Preliminary Results - Part 2
Bovis Homes Group PLC
12 March 2001
Part 2
Health, safety and environment
Best practice in health, safety and environmental awareness and
management is an important element in the continuing success of the
Group. The Group's objective is to maintain the highest practical
levels of health and safety and effective environmental policies.
Overseeing all issues relating to these important matters is the
Health, Safety and Environmental Consultative Committee which is drawn from a
variety of Group employees from numerous disciplines and complemented by
external independent advisers. The Committee is
chaired by a Main Board director by annual rotation to ensure that
fresh ideas and initiatives are constantly introduced, assessed and,
where appropriate, implemented on a consistent basis.
During 2000 the Committee completely revised and re-issued the Group's
Health and Safety Policy Document which contains clear policies,
procedures and best industry practice. A further
initiative was the introduction of a revised Induction System for staff
and site based employees alike to improve communication and safety
performance.
A practical approach is sought to achieve real progress in improving
standards. The subject has a high profile throughout the Group both in
its offices and on site. New campaigns evolve on a continuous basis to
ensure that a fresh approach delivers the message - 'Be Safe At Work'.
Added incentives are provided through Safety Excellence Awards with
annual prizes rewarding those who lead by example.
Whether on site or at its offices, Bovis Homes promotes all aspects of
safety and environmental management throughout its operations in the
interests of employees, purchasers, contractors and visitors to its
sites and premises. Its record of success was once again recognised in
2000 with the Gold Award from the Royal Society for the Prevention of
Accidents and the National Award from the British Safety Council.
Environment
The Group's Environmental Policy identifies ten key elements with an
objective of achieving sustainable construction.
* Plan for the effective and efficient use of development land
* Design for minimum waste
* Aim for lean, efficient and effective construction
* Minimise energy consumption in construction
* Minimise energy consumption of the product in life-cycle use
* Do not pollute
* Conserve water resources
* Respect people
* Protect and wherever possible improve the environment
* Set targets
In pursuance of these ten key elements, the Group issued an
Environmental Management Manual containing the Environmental Policy,
Environmental Effects Document and Best Practice checklists to all
employees within the Group. It is a comprehensive approach
consolidating policies procedures and systems, explaining how all
employees can assist the Group in achieving the ten key elements and
make a positive contribution to the environment.
During 2000 a number of practical targets set out within the
Environmental Policy and aimed at tangible improvement were monitored:
* Achieve a minimum average of 12,000 square feet living space per
developable acre across all schemes and monitor year on year for
improvement
During 2000 the Group achieved 13,300 square feet of living space per
developable acre, with a target in excess of 14,000 square feet for
2001.
* Maximise off-site manufacture, pre-assembly and pre-finishing and
measure performance
During 2000 the Group achieved the following usage of off-site
manufactured, pre-assembled, pre-finished components. Also shown are
the targets for 2001.
Component usage Notional Notional
average target
total
2000 2001
% %
------- -------
Factory pre-finished, pre glazed windows 31 85
Factory pre-finished soffits, fascias, barge 30 85
boards
Factory pre-assembled, pre-finished GRP 97 97
porches
Factory pre-assembled, pre-finished GRP 2 83
dormers
Factory assembled pre-glazed external steel 14 74
doorsets
Factory assembled internal doorsets - 25
Factory assembled pre-glazed cassette 4 66
doorsets
Factory assembled pre-glazed external feature 58 85
doorsets
Factory pre-finished garage doors 100 100
Factory pre-fabricated engineered joist sets - 57
Factory finished radiators 100 100
Factory pre-assembled stair parts/balusters 57 100
New technology snap fit plumbing 48 86
Factory pre-plumbed thermal store cylinders 61 81
------- -------
* Minimise the wastage levels of materials and measure performance
During 2000 site wastage, expressed financially, amounted to 6% of all
materials the Group purchased. Through the further introduction of pre-
fabrication and pre-finishing a targeted 5% reduction of the wastage
sum has been set over the next two years.
* Reduce energy consumption in Bovis Homes' offices and measure
performance
Energy consumption in respect of gas and electricity has been monitored
over the last three years and shows a reduction on 1998 levels. A
targeted 5% reduction has been set over the next two years.
The installation of video conferencing, telephone conferencing, and e-
mail in all regions has assisted the Group's objective of reducing car
journeys and pollution.
Foundations for Growth
Framework
A framework has been established to enable the Group to expand the
operation. The current regional format, with supporting area offices,
will be replicated over a wider geographic area to deliver strong
growth over the coming years to facilitate improved shareholder value
whilst maintaining a highly efficient overhead and process structure.
All systems, basic methods of operating, procurement and processes are,
and will continue to be, standardised, regularly reviewed and, where
appropriate, improved. The system is, however, entrepreneurial in that
it allows local management the ability within a prescribed method of
operating to purchase land in the right location using local knowledge
and to design and specify products to maximise profitability and meet/exceed
customer expectations.
To further improve the Group's efficiency, Castle Bromwich Hall, the
regional office for the Central operation, has been sold above book
value with completion due in July 2001. Bovis Homes will retain occupancy of
the main building until relocation in June 2002. Land has been purchased in
Coleshill near Birmingham on which a modern office will be constructed. The
overall effect of the relocation will be a net cash saving, improved
operating efficiency and a reduction in office running costs compared
with our existing facilities.
The Northern area of the Central region is producing good results and
is expected to be established as a separate region next year. To support its
planned expansion a new area office will be established in Humberside to cover
Leeds, Sheffield, Yorkshire and Humberside.
An area office will be established in Cambridgeshire this year to
assist expansion of this important geographic location with an expectation
that a full region will be operational within five years.
Further area and regional offices will be opened as and when
appropriate. The effect of these changes will add volume and profit,
improving the overall overhead recovery level of the Group.
The structure aforementioned is flexible and will allow Bovis Homes to
operate in the most efficient way, respond quickly to economic changes and
provide long term improvement in shareholder value. Although the expansion is
planned through organic growth, should a corporate acquisition opportunity
arise which the Board believes would be in the shareholder's best interests,
it would be absorbed within the framework outlined. Any expansion, therefore,
will be underpinned by the ability to sustain the business long term and to
consistently improve the level of earnings per share.
Management
Bovis Homes is a people business. It is essential, therefore, that the
right individuals are trained and motivated. Where appropriate the Group
recruits externally and since flotation a number of new employees have joined,
including nine senior executives of which six were recruited from outside the
industry, the purpose being to ensure that we have the highest calibre of
employees who add value to the business and are sensitive to the demands and
requirements of our customers whilst having the entrepreneurial drive
and flair to move the operation forward without compromising good corporate
governance.
Training is an essential element of our business strategy. Employees
have a personal development plan which is formulated in consultation with
their manager to support their individual aspirations whilst matching and
complementing the needs of the Group. Once the plan has been formulated there
is further appraisal to ensure that the aims and objectives set are
set.
A Succession Plan has been formulated to facilitate both replacement of
current executives and the proposed expansion. It is hoped that the majority
of future senior appointments will be resourced through promotion from within
the Group. All appointments, however, will be made upon merit, ability and
experience and progress maintained to ensure that the business does
not, and will not, rely upon any particular individual for its future
success.
Outlook for 2001
Current forecasts indicate a general slowing of the UK economy which is
likely to result in further interest rate reductions. Average earnings are
predicted to increase by approximately 4.5% with underlying RPI growth below
the Government's 2.5% target. The Halifax's latest outlook states that
average house prices will increase by 4%, below the increase in earnings which
should improve affordability.
Bovis Homes enters the new year with high quality well positioned land
holdings which will enable the Group to increase the number of sales outlets
by approximately 15%. Due to the combined effects of new products and
additional prime sites the average sales price is anticipated to increase
compared with 2000.
All of the fundamentals to deliver superior growth in earnings are in
place. We have the framework, management, land, product, processes and
finance. We are, therefore, confident of our ability to deliver ongoing
positive results for our shareholders.
Malcolm Harris
Chief Executive
Financial review
Profit on ordinary activities before taxation for the year ended 31
December 2000 increased by 21% over the previous year to £67.1 million. In
addition the Group has been strengthened by further investment in prime sites,
new products and increased borrowing facilities.
Review of results
Operating profit amounted to £70.7 million in the year ended 31
December 2000. This represented an improvement of 24% over the £56.9 million
earned in the previous year, and showed the margin on turnover rising from
20.5% in 1999 to 23.2% in 2000. This enhancement in margin came through at
the gross profit level, with administration expenses, as a percentage of
turnover, remaining broadly unchanged.
Total turnover of £305.0 million showed an increase of 9.8% compared
with the previous year (1999: £277.8 million). The Group achieved 2,360 unit
completions at an average sales price of £123,300 in 2000 against 2,429 unit
completions at an average sales price of £109,400 in 1999. The increase in
average sales price reflected a shift in product mix towards larger houses,
and also specification and product type changes, over the two years. Land
sale and other income accounted for £14.0 million of total turnover compared
with £12.0 million in 1999. Land sales contributed a profit less option costs
of £2.3 million in 2001 (1999: £1.2 million).
Net interest absorbed £3.6 million during the year compared with £1.5
million in 1999, reflecting the increase in average borrowings year on year.
The corporation tax charge for the year amounted to £19.7 million and
was after crediting £0.5 million in respect of a prior year tax
adjustment.
Dividends paid and proposed amounted to £13.3 million (1999: £12.2
million), resulting in a retained profit for the financial year of £34.1
million (1999: £26.3 million).
Review of balance sheet
Shareholders' funds increased during the year by £35.2 million to
£290.1 million, and net borrowings increased by £58.7 million to £61.0
million. The additional capital was predominantly invested in land and work
in progress as follows:
As at 31 December 2000 1999 Increase
£m £m £m
------ ------ ------
Land held for development 309.6 256.2 53.4
Raw materials and work in 121.2 90.0 31.2
progress
Part exchange properties 27.3 13.5 13.8
The Group focused its attention on acquiring prime sites, negotiating
deferred terms wherever possible; land creditors amounted to £62.7 million at
31 December 2000 (31 December 1999: £65.1 million). The increase in the level
of work in progress at year end allowed the Group to display more of its new
products including the room in the roof homes and the three storey town
houses.
The investment strategy throughout the year has been to maintain a
consistent land investment policy relating to short, medium and long
term supply, and market new products in the most
effective way, whilst at the same time maximising the return on capital
employed. The return on capital employed during the year, taking the
operating profit as a percentage of the average of opening and closing
shareholders' funds plus debt, amounted to 23.2% (1999: 23.1%).
Review of cash flow
Borrowings net of cash deposits increased from £2.3 million at the
commencement of the year to £61.0 million at 31 December 2000. This increased
debt/equity gearing over the year from 0.9% to 21.0% at the year end.
The Group arranged additional bilateral revolving credit facilities of
£55 million with its five existing banks maturing after 5 years (£35 million)
and 7 years (£20 million). These funds were drawn down on 11 December 2000 as
core borrowings and interest rate swap agreements entered into to fix the
interest rates for the full terms of the facilities. The existing
bilateral revolving credit facilities amounting to £100 million remain
in place until maturity on 2 November 2002. In total the Group now has total
banking facilities, including overdraft, of £160 million.
Ron Walford
Finance Director
Group profit and loss account
Continuing operations
For the year ended 31 December 2000 2000 1999
£000 £000
-------- --------
Turnover 304,996 277,804
Cost of sales (207,170) (196,298)
-------- --------
Gross profit 97,826 81,506
Administrative expenses (27,135) (24,568)
-------- --------
Operating profit 70,691 56,938
Interest receivable and similar income 88 96
Interest payable and similar charges (3,710) (1,598)
-------- --------
Profit on ordinary activities before 67,069 55,436
taxation
Taxation on profit on ordinary activities (19,700) (16,900)
-------- --------
Profit on ordinary activities after taxation 47,369 38,536
Dividends paid and proposed (13,252) (12,186)
-------- --------
Retained profit for the financial year 34,117 26,350
======== ========
Basic earnings per ordinary share 42.0p 34.2p
-------- --------
Diluted earnings per ordinary share 41.5p 33.8p
-------- --------
In both the current and preceding financial periods there were no other
recognised gains or losses.
In both the current and preceding financial periods there was no
material difference between the historical cost profits and losses and
those reported in the profit and loss account
Group balance sheet
At 31 December 2000 2000 1999
£000 £000
-------- --------
Fixed assets
Tangible assets 8,584 8,395
Investments 665 673
-------- --------
9,249 9,068
-------- --------
Current assets
Stock and work in progress 458,585 360,275
Debtors due within one year 9,057 8,426
Debtors due after more than one year 4,884 4,743
Cash and short term deposits 1,039 362
-------- --------
473,565 373,806
-------- --------
Creditors: amounts falling due within one (113,428) (101,197)
year
Net current assets 360,137 272,609
-------- --------
Total assets less current liabilities 369,386 281,677
Creditors: amounts falling due after more (77,861) (25,250)
than one year
Provisions for liabilities and charges (1,473) (1,492)
-------- --------
Net assets 290,052 254,935
======== ========
Capital and reserves
Called up share capital 56,785 56,535
Share premium 133,435 132,685
Revaluation reserve 817 817
Profit and loss account 99,015 64,898
-------- --------
Equity shareholders' funds 290,052 254,935
======== ========
Group cash flow statement
For the year ended 31 December 2000 2000 1999
£000 £000
-------- --------
Net cash (outflow)/inflow from operating (23,981) 36,265
activities
Returns on investments and servicing of
finance
Interest received 88 95
Interest paid (3,424) (1,591)
-------- --------
(3,336) (1,496)
-------- --------
Taxation paid (18,096) (15,981)
-------- --------
Capital expenditure and financial investment
Purchase of tangible fixed assets (2,040) (2,975)
Sale of tangible fixed assets 234 266
Sale of fixed asset investments 5 -
-------- --------
(1,801) (2,709)
Equity dividend paid (12,518) (11,586)
-------- --------
Cash (outflow)/inflow before financing (59,732) 4,493
Financing
Movement in borrowings 61,000 (5,000)
Issue of ordinary share capital 1,000 69
-------- --------
62,000 (4,931)
-------- --------
Increase/(decrease) in cash 2,268 (438)
======== ========
Group reconciliation of movements in shareholders' funds
For the year ended 31 December 2000 2000 1999
£000 £000
-------- --------
Opening shareholders' funds 254,935 228,517
Issue of ordinary shares 1,000 718
Total recognised gains and losses for the 47,369 38,536
year
Funding of share issue to Qualifying
Employee Share Ownership Trust - (650)
Dividends paid and proposed (13,252) (12,186)
-------- --------
Closing shareholders' funds 290,052 254,935
======== ========
Group reconciliation of operating profit to operating cash flows
For the year ended 31 December 2000 2000 1999
£000 £000
Operating profit 70,691 56,938
Depreciation 1,631 1,499
Profit on disposal of tangible fixed assets (13) (64)
Increase in stocks (98,310) (40,074)
Increase in debtors (760) (1,913)
Increase in creditors 2,780 19,879
-------- --------
Net cash (outflow)/inflow from operating (23,981) 36,265
activities
======== ========
Group reconciliation and analysis of net debt
For the year ended 31 December 2000 2000 1999
£000 £000
-------- --------
Increase/(decrease) in cash in the year 2,268 (438)
Movement in borrowings (61,000) 5,000
-------- --------
Change in net debt (58,732) 4,562
Opening net debt (2,279) (6,841)
-------- --------
Closing net debt (61,011) (2,279)
======== ========
Analysis of net debt:
Cash 1,039 362
Bank overdraft (1,050) (2,641)
Borrowings (61,000) -
-------- --------
61,011 2,279
======== ========
Notes to the accounts
1 Basis of preparation
The Group accounts include the accounts of the Company and its
subsidiary undertakings all of which are made up to 31 December
2000.
The financial information included within this statement does not
constitute the Company's statutory accounts for the year ended 31
December 2000 or 1999. The information contained in this statement
has been extracted from the statutory accounts of Bovis Homes Group
PLC for the year ended 31 December 2000, which have not yet been
filed with the Registrar of Companies, on which the auditors have
given an unqualified audit report, not containing statements under
section 237(2) or (3) of the Companies Act 1985.
The Group has adopted the new accounting standards FRS 16 (Current
taxation) during the year. There has been no material effect on the
Group's results in the year arising from the implementation of this
standard.
2 Earnings per ordinary share
Basic earnings per ordinary share for the year ended 31 December
2000 is calculated on profit after tax of £47,369,000 (1999:
£38,536,000) over the weighted average of 112,735,747 (1999:
112,817,440) ordinary shares in issue during the year.
Diluted earnings per ordinary share is calculated on profit after
tax of £47,369,000 (1999: £38,536,000) over the diluted weighted
average of 114,184,319 (1999: 114,103,935) ordinary shares
potentially in issue during the year. The diluted average number of
shares is calculated in accordance with FRS 14 Earnings Per Share.
The dilutive effect relates to the average number of potential
ordinary shares held under option during the year. This dilutive
effect amounts to the number of ordinary shares which would be
purchased using the aggregate difference in value between the market
value of shares and the share option exercise price.
The market value of shares has been calculated using
the average ordinary share price during the year. Only share
options which have met their cumulative performance criteria have been
included in the dilution calculation. There is no dilutive
effect on the profit after tax used in the diluted earnings per
share calculation.
The weighted average number of shares excludes shares held in
employee share trusts where dividends were waived.
3 Taxation
2000 1999
£000 £000
------- -------
Current tax for the year 20,200 16,900
Adjustment in respect of prior years (500) -
-------- --------
19,700 16,900
======== ========
The rate of corporation tax applied was 30% for the year to 31
December 2000 and 30.25% for the year to 31 December 1999. During
the year prior year tax positions were finalised leading to the
release of a tax provision amounting to £500,000.
4 Dividends
The proposed final dividend of 7.8 pence net per ordinary share will
be paid on 25 May 2001 to holders of ordinary shares on the register
at the close of business on 27 April 2001. The dividend when added
to the already paid interim dividend of 3.9 pence, totals 11.7 pence
for the year.