Interim Results
Volex Group PLC
06 November 2002
Embargoed until 7.00am, 6th November 2002
Volex Group p.l.c.
Unaudited interim results for the half-year ended 30 September 2002
Volex Group p.l.c., the world's leading independent producer of
electronic cable assemblies and electrical power cords, announces
its unaudited results for the half-year ended 30 September 2002:
Highlights
Six months ended 30 September 2002 2001
Turnover £120.1m £159.9m
Operating profit* £0.2m £2.9m
Pre-tax (loss)/profit* £(1.4)m £1.1m
Reduction in net debt £3.8m £10.4m
* excluding goodwill amortisation
Commenting on results and prospects, Mr. Dom Molloy, Chairman of
Volex, said:
'The results for the first half of this year demonstrate that the
business has been stabilised and has started on its recovery path
through increased penetration of its markets.'
'Sales in the period of £120.1m showed a 4% increase over those
of the second half of last year. The operating result (pre
goodwill) was a profit of £0.2m, delivering on our previous
commitment to achieving a break-even operating result on annual
turnover of some £240m.'
'The second half-year will benefit from new business gained
towards the end of the first half and we anticipate further
incremental market share gains. Given the dynamics of our
current market place we believe that we are correctly positioned
to achieve satisfactory growth in the short to medium term.'
For further information, please contact:
Volex Group p.l.c Today: 020 7950 2800 Thereafter: 01925 830101
Dom Molloy, Chairman
John Corcoran, Group Chief Executive
Ken Hooper, Group Finance Director
Weber Shandwick Square Mile Tel: 020 7950 2800
Chris Lynch / Graham Herring
Report of the Directors
on the results for the half year to 30 September 2002
The results for the first half of this year demonstrate that the
business has been stabilised and has started on its recovery path
through increased penetration of its markets.
Sales in the period of £120.1m showed a 4% increase over those of
the second half of last year. The operating result (pre
goodwill) was a profit of £0.2m, delivering on our previous
commitment to achieving a break-even operating result on annual
turnover of some £240m. This has been the result of the
annualised cost reductions of some £15m achieved during last year
combined with the increase in sales. The pre-tax loss (pre
goodwill) for the period was £1.4m. These results are in line
with the indications given in last year's annual report and
accounts.
The Group fully met its banking covenants at the end of the half-
year. Net borrowings fell to £46.6m on positive cash flow in the
half-year of £3.8m.
Operations
The Group's end markets generally continued to be very difficult
across all regions and sectors of our business. The
telecommunications market declined further by around 10% in the
first half, and the data sector also demonstrated quarter-on-
quarter decline. However, the end market for consumer appliances
and some areas of the specialty harness markets did enjoy some
modest growth during the period.
The Group's success in targeting opportunities for increased
market share on specific products and global customers has offset
the inherent overall market weakness. This has been achieved
across all sectors by leveraging our global presence and
independence. Business gained towards the end of last year was
delivered in the first half, and new sales programmes were
launched during this period to provide growth potential for the
near future.
On a region-by-region analysis, both Asia and North America
provided overall growth in excess of underlying market weakness
as our penetration of Japanese accounts and improved share of the
domestic power market in both regions offset the decline in
telecommunications spending. In Europe, however, the increase in
our share of existing and new accounts could not bridge the
extent of the reduction in end customer demand. Incremental
programmes secured with accounts in Europe in the first half will
contribute to an improved position in this region for the
remainder of the year.
The ongoing consolidation of our industry is providing us with
significant opportunities, with many OEM and EMS companies
continuing to outsource their cable assembly requirements and
reduce their supply base. Our global manufacturing capability,
responsiveness and independence positions us well to continue to
gain market share.
Pricing pressures also continue to characterise the market
environment. However by focusing on our supply base and
consistently driving cost from the Group, we have held the gross
profit margin at acceptable levels. In addition, strict control
has been exercised on capital expenditure without impacting the
Group's ability to keep pace with technology change or respond to
new customer or new programme opportunities.
The Group's operational focus continues to target improvements in
the utilisation of working capital, especially through inventory
reduction and improved capacity utilisation which through this
period increased by 5% to circa. 60%.
Financial Review
Turnover of £120.1m for the first half of the 2003 financial year
was down 25% over the comparative period last year although up by
almost 4% over the second half of last year. The Group's end
markets declined over last year's second half, largely driven by
a fall of 10 % in the telecommunications market. Against this
background this half-year's sales represent a reasonable overall
sequential growth half-year on half-year and demonstrate that the
Group has achieved an increase in market share.
Given these market dynamics, the most relevant comparison of
sales for this first half-year is against sales in the second
half of last year. Comparison by destination shows that sales
increased to our Asian region customers by 24% and to our
customers in the Americas by 9% but declined some 12% to European
customers. An analysis of gross sales by region of manufacture
showed Asia increasing by 24% and the Americas by 10% with sales
from the Group's European sites declining by 11%: these changes
reflected the re-profiling of the Group's manufacturing
capabilities. An analysis of sales by product category and end
market is given in note 2 to the results.
The operating profit before goodwill of £0.2m compared with a
loss of £(4.5)m in the second half of last year and a profit of
£2.9m in the first half of last year. The turnaround from last
year's second half is principally due to the reduction in
overheads of some £15m on an annual basis combined with the
relatively small increase in sales. The charge in the period in
respect of amortisation of goodwill was £0.4m. The number of
employees within the Group at the half-year end was 8,300,
slightly up on the start of the year - at the half-year stage
last year the total number of employees was 9,200.
Finance costs in the half-year consisted of two elements, namely
interest costs, which increased with effect from the bank
facility refinancing on 14 June 2002, and the amortisation over a
two year period of certain of the costs relating to the
refinancing. Details of the refinancing costs are given in note
4.
The first half-year result before tax, goodwill and refinancing
costs amortisation, was a loss of £(1.2)m - after amortisation of
these items the result was a loss before tax of £(1.8)m. For the
second half of last year the result before goodwill amortisation,
exceptional items and tax was a loss of £(5.7)m. The exceptional
costs of re-financing written off in last year's second half were
£(2.3)m. In addition, during the second half of last year there
was a charge in respect of a fundamental restructuring of the
Group's European operations of £(6.3)m.
The impact in the half-year of changes in foreign currency
translation rates compared with the average rates applicable
during the second half of last year was a reduction in sales of
£2.5m (or £3.4m compared with the average for the first half of
last year). Overall there was negligible impact on profits
against either of the average rates prevailing in the two
preceding half years.
Net borrowings at the half-year end were £46.6m as against £50.4m
at the end of last year, a net reduction of £3.8m. Details of
cash flows during the year are given in the Group cash flow
statement and in note 7. As stated earlier, the Group met its
banking covenants at the end of the half-year. The Group has
adequate bank facility headroom for the foreseeable future.
Dividend
In the light of current conditions the Board has decided not to
declare an interim dividend.
Board Changes
As previewed in the 2002 Annual Report and Accounts Mr. David
Beever joined the Board as a non-executive director on 1 August
this year. As announced on 31 October Mr. Bill Goodall will
retire from the Board on 3rd December 2002.
Further details on these changes were given in the 2002 Annual
Report and Accounts.
The Future
The outlook for the remainder of the financial year remains
difficult to predict with order books having shortened in the
first half. Recent market intelligence points to continuing
uncertainty and further decline in data and telecommunications
markets, with consumer product related spending tending to
marginally increase over the period.
However, the second half-year will benefit from new business
gained towards the end of the first half and we anticipate
further incremental market share gains. Overall we expect to
continue to make progress although on a longer timescale than
originally envisaged. We anticipate sales revenue in the second
half will be materially better than the first half-year, with the
associated benefit to operating profit. In addition the ongoing
cost cutting measures effected in the first half will give full
benefits to the second half-year and these will be supplemented
by further measures identified for implementation during the
remaining six months.
We believe the Group's financing will remain stable, and we
anticipate that the various bank covenants will be met and a
satisfactory headroom against bank facilities maintained.
Our strategy is clear and we have made a good start in our
recovery phase. Given the dynamics of our current market place
we believe that we are correctly positioned to achieve
satisfactory growth in the short to medium term.
D.J. Molloy
Chairman
6 November 2002
CONSOLIDATED PROFIT AND LOSS ACCOUNT
(unaudited)
Six months to Six months to Year to
30 September 30 September 31 March
2002 2001 2002
£'000 £'000 £'000
Turnover
Continuing operations
(see note 2) 120,122 159,908 275,696
======= ======= =======
Operating profit/(loss)
on continuing operations
before goodwill amortisation 162 2,919 (1,581)
Goodwill amortisation (430) (435) (871)
------- ------- -------
Operating (loss)/profit
on continuing operations (268) 2,484 (2,452)
Costs of a fundamental
restructuring of
continuing operations (see note 3) - - (6,278)
------- ------- -------
(Loss)/profit on ordinary
activities before finance
charges (268) 2,484 (8,730)
Finance costs (see note 4)
- interest (net) (1,409) (1,851) (3,060)
- refinancing costs - amortised (168) - -
- exceptional - - (2,260)
------- ------- -------
(Loss)/profit on ordinary
activities before taxation (1,845) 633 (14,050)
Tax on (loss)/profit on
ordinary activities 462 (158) 3,907
------- ------- -------
(Loss)/profit on ordinary
activities after taxation (1,383) 475 (10,143)
Dividends paid and proposed (3) (1,582) (1,585)
------- ------- -------
Loss for the period
transferred from reserves (1,386) (1,107) (11,728)
======= ======= =======
Basic (loss)/earnings per
ordinary share (pence) (4.8)p 1.7p (35.5)p
Headline (loss)/earnings per
ordinary share* (pence) (3.3)p 3.2p (8.4)p
Diluted (loss)/earnings per
ordinary share (pence) (4.8)p 1.6p (35.5)p
Dividend per ordinary share (pence) - 5.5p 5.5p
* see note 6
INTERIM DIVIDEND
The Directors have not declared an interim dividend in respect of
the year ending 31 March 2003 (2002 - 5.5p net per ordinary
share).
CONSOLIDATED STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
Six months to Six months to Year to
30 September 30 September 31 March
2002 2001 2002
£'000 £'000 £'000
(Loss)/profit for the period (1,383) 475 (10,143)
Currency variations (1,724) (809) (695)
------- ------- -------
Total recognised losses for
the period (3,107) (334) (10,838)
====== ====== ======
CONSOLIDATED BALANCE SHEET
(abridged and unaudited) As at As at As at
30 September 30 September 31 March
2002 2001 2002
£'000 £'000 £'000
Fixed assets
Intangible 13,664 14,409 14,065
Tangible 36,810 47,161 41,232
------- ------- -------
50,474 61,570 55,297
======= ======= =======
Current assets
Stocks 30,690 45,139 35,735
Debtors 52,493 58,002 52,344
Current asset investments 1,482 - 1,482
Cash at bank and in hand 7,662 19,888 13,090
------- ------- -------
92,327 123,029 102,651
------- ------- -------
Creditors: - Amounts falling due within one year:
Borrowings and finance
liabilities (5,430) (8,141) (2,897)
Trade creditors and provisions (32,195) (46,822) (34,995)
------- ------- -------
(37,625) (54,963) (37,892)
------- ------- -------
Net current assets 54,702 68,066 64,759
------- ------- -------
Total assets less current
liabilities 105,176 129,636 120,056
Creditors: - Amounts falling due after more than one year:
Borrowings and finance
liabilities (48,837) (59,793) (60,602)
Other liabilities (134) (21) (139)
------- ------- -------
Net assets 56,205 69,822 59,315
======= ======= =======
Represented by:
Share capital 7,231 7,231 7,231
Reserves 48,974 62,591 52,084
------- ------- -------
Total capital employed 56,205 69,822 59,315
======= ======= =======
Gearing 82.9% 68.8% 85.0%
MOVEMENTS IN SHAREHOLDERS' FUNDS
(Loss)/profit for the period (1,383) 475 (10,143)
Dividends (3) (1,582) (1,585)
------- ------- -------
(1,386) (1,107) (11,728)
Currency variations (1,724) (809) (695)
New share capital subscribed - 121 121
------- ------- -------
Net decrease in shareholders'funds (3,110) (1,795) (12,302)
Opening shareholders' funds 59,315 71,617 71,617
------- ------- -------
Closing shareholders' funds 56,205 69,822 59,315
======= ======= =======
CONSOLIDATED CASH FLOW STATEMENT
(abridged and unaudited)
Six months to Six months to Year to
30 September 30 September 31 March
2002 2001 2002
£'000 £'000 £'000
Net cash inflow from operating
activities (see note 7) 3,426 16,984 30,222
======= ======= =======
Returns on investments and servicing
of finance
Interest paid (net) (1,677) (1,466) (2,557)
Refinancing costs (3,253) - (347)
Interest element of finance lease
rentals (9) - (12)
Preference dividends paid (3) (3) (6)
------- ------- -------
Net cash outflow from returns
on investments and servicing of
finance (4,942) (1,469) (2,922)
======= ======= =======
Taxation recovered/(paid) 2,613 (2,157) (4,169)
======= ======= =======
Capital expenditure
Purchase of tangible fixed assets (1,277) (3,453) (5,084)
Sale of tangible fixed assets and
current asset investments - 425 689
------- ------- -------
Net cash outflow from capital
expenditure (1,277) (3,028) (4,395)
======= ======= =======
Acquisitions
Deferred consideration for
subsidiary undertakings - (1,774) (4,015)
------- ------- -------
Net cash outflow from acquisitions - (1,774) (4,015)
======= ======= =======
Equity dividends paid - - (6,893)
======= ======= =======
Cash (outflow)/inflow before
financing (180) 8,556 7,828
======= ======= =======
Financing
Issue of ordinary share capital - 121 121
Decrease in short term borrowings (7,247) - (590)
Capital element of finance lease
rentals (28) (138)
------- ------- -------
Net cash (outflow)/inflow from
financing (7,275) 121 (607)
======= ======= =======
(Decrease)/increase in cash in period (7,455) 8,677 7,221
======= ======= =======
NOTES TO GROUP RESULTS
1. The summarised results for the six months to 30 September
2002 have been prepared under the historical cost convention
modified to include, where considered appropriate, the
revaluation of land and buildings and in accordance with the
accounting policies adopted in the accounts for the year to 31
March 2002. These and the comparative results for the half year
to 30 September 2001 are non-statutory accounts within the
meaning of Section 240 of the Companies Act 1985 and have not
been reported upon by the auditors under Section 235 of the
Companies Act 1985.
The figures for the year ended 31 March 2002 are an abridged
version of the Group's full accounts and, together with other
financial information contained in these results, do not
constitute statutory accounts of the Group within the meaning
of section 240 of the Companies Act 1985.
Statutory accounts for the period ended 31 March 2002 have
been filed with the Registrar of Companies for England and
Wales and have been reported on the Group's auditors. The
report of the auditors was not qualified and did not contain
a statement under section 237 (2) and (3) of the Companies
Act 1985.
2. Segmental Information
Six months to Six months to Year to
30 September 30 September 31 March
2002 2001 2002
£'000 £'000 £'000
By destination:
United Kingdom 22,399 26,245 49,529
Republic of Ireland 1,944 1,705 7,340
Other Europe 17,030 25,111 43,026
-------- -------- --------
Total Europe 41,373 53,061 99,895
Americas 48,502 67,758 112,391
Asia 30,247 39,089 63,410
-------- -------- --------
Total 120,122 159,908 275,696
======== ======== ========
By source:
United Kingdom 15,499 32,065 64,883
Republic of Ireland 24,643 20,838 34,648
Other Europe 4,861 5,698 9,362
-------- -------- --------
Total Europe 45,003 58,601 108,893
Americas 51,986 70,456 117,807
Asia 38,420 45,245 76,257
-------- -------- --------
135,409 174,302 302,957
Less: Intra Group (15,287) (14,394) (27,261)
-------- -------- --------
Total 120,122 159,908 275,696
======== ======== ========
Six months to Six months to Year to
30 September 30 September 31 March
2002 2001 2002
£'000 £'000 £'000
By product category:
Data/Telecommunications 50,976 89,179 134,897
Powercords 53,512 54,193 106,437
Harnesses 15,634 16,536 34,362
-------- -------- --------
Total 120,122 159,908 275,696
======== ======== ========
Six months to Six months to Year to
30 September 30 September 31 March
2002 2001 2002
£'000 £'000 £'000
By End market:
Data/Telecommunications 81,027 113,420 187,876
Appliances 23,470 29,952 53,742
Harnesses 15,625 16,536 34,078
-------- -------- --------
Total 120,122 159,908 275,696
======== ======== ========
Operating profit, profit before tax and net assets by
geographical area and by type of business are not given as
such disclosure is considered by the directors to be
seriously prejudicial to the interests of the Group. All
activity has arisen from continuing operations.
3. Costs of a fundamental restructuring of continuing operations
In the comparative period costs of a fundamental
restructuring of the Group's European powercord and infocom
assembly operations amounted to £6,278,000.
The taxation effect of this exceptional item was £979,000.
4. Finance Costs
Six months to Six months to Year to
30 September 30 September 31 March
2002 2001 2002
£'000 £'000 £'000
Net finance costs represent:
Interest payable (net) on
bank loans and overdraft (1,409) (1,851) (3,060)
Refinancing costs - Amortised (168) - -
- Exceptional - - (2,260)
-------- -------- --------
(1,577) (1,851) (5,320)
======== ======== ========
Interest costs increased with effect from 14 June 2002 when
the Company's finance facilities were rearranged: this
resulted in the average cost of borrowings increasing by 2.5%
basis points.
The total cost of the refinancing came to £3.6m, an increase
of £1.13m over the original estimated figure. This increase
is principally due to the complexities and associated costs
of the finalisation of the new facilities, in particular the
giving of security over certain assets in favour of the
principal banks. Costs of raising the new facilities are
being amortised over the initial two-year term for which the
facilities are available, the charge in this half-year being
£168,000.
5. The Group tax charge for the period is based on anticipated
tax rates for the year as a whole and has been influenced by
the differing tax rates in the UK and in the various overseas
countries in which the Group operates.
6. The calculation of earnings per share are based on the
following profits and numbers of shares:
Basic and diluted
Six months to Six months to Year to
30 September 30 September 31 March
2002 2001 2002
£000 £000 £000
(Loss)/profit for the financial year (1,383) 475 (10,143)
Preference dividends (3) (3) (6)
-------- -------- --------
Basic (loss)/earnings (1,386) 472 (10,149)
Goodwill amortisation 430 435 871
Cost of fundamental restructuring - - 6,278
Finance restructuring costs - - 2,260
Tax on exceptional items - - (1,657)
-------- -------- --------
Headline (loss)/earnings (956) 907 (2,397)
======== ======== ========
No.of shares No.of shares No.of shares
For basic (loss)/earnings
per share 28,602,637 28,581,799 28,592,218
Exercise of share options - 80,471 11,794
----------- ----------- -----------
For diluted (loss)/earnings
per share 28,602,637 28,662,270 28,604,012
=========== =========== ===========
Basic (loss)/earnings per share (4.8)p 1.7p (35.5)p
Headline (loss)/earnings per share (3.3)p 3.2p (8.4)p
Diluted (loss)/earnings per share (4.8)p 1.6p (35.5)p
7. CASH FLOW
(i) Reconciliation of operating profit to net cash inflow from
operating activities
Six months to Six months to Year to
30 September 30 September 31 March
2002 2001 2002
£'000 £'000 £'000
Operating (loss)/profit (268) 2,484 (2,452)
Depreciation 3,521 4,155 8,517
Goodwill amortised 430 435 871
Decrease in stocks 3,056 13,266 23,698
(Increase)/decrease in debtors (2,399) 11,174 19,735
Increase/(decrease) in creditors 623 (14,250) (17,480)
Cash impact of fundamental
restructuring (1,435) - (1,975)
Other items (102) (280) (692)
--------- -------- --------
3,426 16,984 30,222
========= ======== ========
(ii) Analyses of net debt
1 April Cash flow Exchange 30 September
2002 movement 2002
£'000 £'000 £'000 £'000
Cash at bank and in hand 13,090 (4,746) (682) 7,662
Overdraft (2,827) (2,709) 147 (5,389)
(7,455)
Loans (60,563) 7,247 4,479 (48,837)
Finance Leases (109) 28 40 (41)
-------- -------- -------- --------
Net debt (50,409) (180) 3,984 (46,605)
-------- -------- -------- --------
(iii) Reconciliation of net cash flow to movement in net debt
Six months to Six months to Year to
30 September 30 September 31 March
2002 2001 2002
£'000 £'000 £'000
(Decrease)/increase in cash in the
period (7,455) 8,677 7,221
Cash outflow from decrease in debt
and lease financing 7,275 - 728
-------- -------- ---------
Change in net debt resulting from
cash flows (180) 8,677 7,949
New finance leases - (121) (242)
Translation difference 3,984 1,811 297
-------- -------- ---------
Movement in net debt in the period 3,804 10,367 8,004
Net debt at beginning of year (50,409) (58,413) (58,413)
-------- -------- ---------
Net debt at the end of the period (46,605) (48,046) (50,409)
======== ======== =========
Note:
Copies of this interim report are being sent to all shareholders.
Copies can also be obtained from the Company Secretary, Volex
Group p.l.c., Dornoch House, Kelvin Close, Birchwood Science
Park, Warrington WA3 7JX.
The presentation being made to stockbroking analysts on Wednesday
6 November 2002 will be on the Company's web site www.volex.com
from 11.00 a.m. that day.
This information is provided by RNS
The company news service from the London Stock Exchange