Interim Results
Volex Group PLC
12 November 2007
12 November 2007
VOLEX GROUP plc
Half-yearly results for the 26 weeks ended 30 September 2007
Volex Group plc, the global electrical and electronic cable assembly group,
today announces its unaudited half-yearly results for the 26 weeks ended 30
September 2007.
First Half Highlights:
• Restructuring programme on track and nearing conclusion.
• Cost reductions from restructuring will benefit second half by £2.1m
(annualised £4.2m).
• Acceleration of revenue growth during first half; sequential growth from
second half last year of 4.4% (8.7% in local currency terms).
• Progress and outlook is in line with the Board's expectations.
• Power Products - continued strong growth in revenues and profit further
extending market leadership against small competitors.
• Interconnect - focus on technologies yielding strong new business
pipeline of Radio Frequency and High Speed opportunities; conversion to
revenue expected in second half.
• Wiring Harness - restructuring reaching conclusion; cost reductions
mostly completed and expected to emerge profitably during second half.
Financial Summary:
• Revenue was £126.3m (2006: £127.7m); in local currency terms, revenue
increased 4.4%.
• Operating profit of £4.6m (2006: £5.0m)(1) after incurring additional
restructuring related operating costs of £1.6m.
• Adjusted(1) pre tax profit of £3.3m (2006: £3.4m); reported pre tax
profit of £2.8m (2006: £4.5m).
• Adjusted earnings per share of 4.1p (2006: 3.9p).
• Basic earnings per share of 3.3p (2006: 5.9p).
• Cash utilised by operations:
Before major restructuring programme was £4.2m (2006: generated £2.2m)
After major restructuring programme was £6.3m (2006: generated £0.8m)
Temporary inventory for restructuring (£3.5m) and accelerating growth in
the first half drove increases in working capital
• Net borrowings at 30 September 2007 were £17.5m (2006: £13.7m) and
gearing was 63.4% (2006: 50.4%).
(1) Operating profit after share based payment charge of £0.5m (2006: £nil)
and major restructuring credit of £nil (2006: £1.1m) was £4.1m
(2006: £6.1m).
The Chairman of Volex, Richard Arkle, commented: 'We are pleased with the
progress made in the first half which is in line with the Board's expectations.
We are reaching the conclusion of the restructuring programme and are looking
forward to realising the strategic benefits and performance improvements in
the years ahead.'
Ends
For further information please contact:
Volex Group plc Today: 020 7067 0700 Thereafter: 01925 830101
Richard Arkle, Chairman
Heejae Chae, Group Chief Executive
Ian Degnan, Group Finance Director
Weber Shandwick Financial 020 7067 0700
Terry Garrett
Nick Dibden
James White
INTERIM MANAGEMENT REPORT
26 Weeks ended 30 September 2007
Revenue for the first six months of the year decreased 1.1% to £126.3m (2006:
£127.7m), although in local currency terms, sales grew by 4.4%. On a sequential
basis, relative to the second half of last year, revenues increased 4.4% (8.7%
in local currency terms).
The operating profit of £4.6m for the first half was in line with the Board's
expectations and was after incurring additional restructuring related operating
costs of £1.6m. Operating profit, compared with the first half of 2006, was
£0.4m lower reflecting the increased operating costs associated with the
restructuring of the Wiring Harness division and increase in new product
development costs in the Interconnect division.
Power Products
The Power Products division's performance was strong in terms of both revenue
and profit. Revenue grew 2.8% (11.2% in local currency terms) from the first
half of last year further extending our market leadership. We have experienced
growth across all segments of the business, in particular personal computers and
peripherals. We are positive on prospects for further growth and are seeing firm
opportunities from Apple (iPhone) and Dell. We are seeing that many smaller
competitors are struggling to cope with rising costs and working capital
requirements. Return on sales improved from 5.5% last year to 7.3%, despite
difficult competitive and commodity environments. The volume increase and
purchasing leverage, along with pass through to customers of copper price
increases, contributed to the improvement in margin.
Interconnect
The Interconnect division reported an 8.4% decline in sales compared with the
first half of last year. This was, as previously reported, primarily due to the
rationalisation of the customer base. We achieved growth of 4.0% relative to the
second half of last year in local currency terms reflecting the benefit of the
build-up of the new business pipeline. The strength of the pipeline we have
developed and the depth and quality of this new business, reflect the success of
our strategy. We are focused on technology specific opportunities with existing
key customers to achieve higher margin at lower acquisition cost. Our
developments within Radio Frequency and High Speed technologies have expanded
our ability to engage our customers across their entire business and technology
roadmap. We have further cemented our position with key customers by extending
our Preferred Supplier status to eight of our top ten customers. The Preferred
Supplier status allows us to participate in new programmes and technologies. Our
new technical competencies and, in turn, new Preferred status, enable us to
build the pipeline of new business further. The operating margin for the
division was impacted by the increase in new product development costs including
additional engineering resources. Additionally, we incurred £0.7m in one-off
operating costs for the transfer of production from Croatia to Poland. This
transfer is now complete and we expect operating costs to reduce during the
second half.
Wiring Harness
The Wiring Harness division achieved sales growth of 4.3% whilst undertaking its
restructuring programme. During the first half of the year, it transferred a
significant proportion of its UK operations to Croatia. The Group took a £3.0m
restructuring charge last year related to redundancies and other costs. The
division also incurred £0.9m in additional operating costs during the first half
to ensure continuity of high customer service levels during the restructuring.
We expect to achieve £2.8m in annualised cost savings as a result of the
restructuring and expect to emerge profitably during the second half of this
financial year. We also expect to see the benefit of increasing revenues from
new business wins, in particular from Rolls Royce.
Financial Review
Operating profit for the period was £4.6m, £0.4m lower than in the first half of
2006 (excluding the major restructuring credit in 2006 and share based payment
charges). There were no charges or credits for major restructuring items in the
first half of this financial year. The existing share incentive programmes,
previously reported, impacted the results by £0.5m.
The net interest charge reduced by £0.4m to £1.3m, mainly as a result of £0.3m
lower amortisation of debt issue costs following the refinancing that was
carried out in the second half of 2006.
Adjusted pre-tax profits were £3.3m (2006: £3.4m) after adjusting for share
based payment charges and the 2006 major restructuring credit. Reported pre-tax
profits were £2.8m (2006: £4.5m). The tax charge reduced by £0.2m to £1.0m.
Adjusted earnings per share for the period were 5% higher than last year at
4.1p, (2006: 3.9p) and basic earnings per share were 3.3p (2006: 5.9p).
Capital expenditure at £0.7m was £0.9m lower than 2006. Last year capital
expenditure was high due to the expansion of a facility in China.
Net debt was £17.5m compared with £13.7m at 1 October 2006 and £9.6m at 1 April
2007. Gearing was 63.4%, compared with 50.4% at 1 October 2006. Cash utilised by
operations in the first half of 2007 was £6.3m after a net outflow on working
capital of £9.6m and £2.1m spend on the major restructuring programme that was
provided for in 2006. £3.5m of the working capital increase is due to temporary
increases arising from the restructuring, the remainder is due to accelerating
revenue growth during the first half.
The impact of changes in exchange rates compared to 2006 is that operating
profit would have been £0.2m higher. The main exchange rate movement that has
affected the results is the US Dollar to £ Sterling with an average rate of
$2.00 in the first half of this year compared to an average of $1.85 in the
first half of last year. If the US Dollar remains at its current levels then we
might expect a similar profit impact in the second half of this financial year.
The Board has not declared an interim dividend.
Current Trading and Prospects
With the conclusion of the restructuring programme we outlined two years ago, we
are now fully devoting our energy and resources to executing our strategy for
growth and profitability. We have already begun to see positive results and are
confident that we can deliver the Board's expectations for the current financial
year.
We expect that the Power Products division will continue its strong performance
for the remainder of the year albeit we remain cautious of the current economic
uncertainties and rising commodity prices, in particular copper which forms a
significant part of Power Products' materials in the form of cable.
In the Interconnect division, we are pleased that the pipeline of new business
is driven by our focus on Radio Frequency and High Speed technologies. We are
currently working on an increased volume of new product introductions as the
first stage of converting the strong new business pipeline to revenue. The level
of revenue growth will partially depend on the strength of our customers in the
telecom sector who are currently facing a challenging environment.
The Wiring Harness division should emerge profitably as the expected benefits of
the lower cost base are achieved during the second half.
Heejae Chae Ian Degnan
Group Chief Executive Group Finance Director
12 November 2007 12 November 2007
STATEMENT OF DIRECTORS' RESPONSIBILITIES
The Directors confirm that to the best of their knowledge:
a) the set of financial statements has been prepared in accordance with IAS 34;
b) the interim management report includes a fair review of the information
required in DTR 4.2.7R (indication of important events that have occurred
during the first six months of the financial year and description of the
principal risks and uncertainties for the remaining six months of the
year); and
c) the interim management report includes a fair review of the information
required by DTR 4.2.8R (disclosure of related party transactions and
changes therein).
By Order of the Board
Heejae Chae Ian Degnan
Group Chief Executive Group Finance Director
12 November 2007 12 November 2007
Unaudited consolidated income statement
For the 26 weeks ended 30 September 2007 (1 October 2006)
26 weeks to 26 weeks to 52 weeks to
30 September 1 October 1 April
2007 2006 2007
Continuing operations Note £'000 £'000 £'000
_____________________________________________________________________________
Revenue 2 126,303 127,739 248,725
_____________________________________________________________________________
Operating profit 2 4,140 6,142 7,269
Analysed as:
__________________________________
Operating profit before share
based payment and major
restructuring programme
charge/(credit) 4,611 5,046 9,642
Share based payments charge (471) (21) (379)
Major restructuring programme
credit/(charge) 3 - 1,117 (1,994)
__________________________________
Operating profit 4,140 6,142 7,269
Investment income 153 97 193
Finance costs
__________________________________
- interest on bank debt and other
liabilities (983) (1,006) (2,004)
- interest on retirement benefit
obligations and provisions (211) (221) (283)
- amortisation of debt issue costs (260) (538) (896)
- write-off of unamortised debt
issue costs - - (1,463)
__________________________________
(1,454) (1,765) (4,646)
_____________________________________________________________________________
Profit on ordinary activities
before taxation 2,839 4,474 2,816
Taxation 4 (975) (1,175) (1,950)
_____________________________________________________________________________
Profit on ordinary activities
after taxation, being retained
profit for the period 1,864 3,299 866
_____________________________________________________________________________
Earnings per share*
Basic and diluted 5 3.3p 5.9p 1.5p
_____________________________________________________________________________
* The earnings per share before the major restructuring programme and share
based payment charges/(credit) and the write-off of unamortised debt issue
costs for each period is shown in note 5.
Unaudited consolidated statement of recognised income and expense
For the 26 weeks ended 30 September 2007 (1 October 2006)
26 weeks to 26 weeks to 52 weeks to
30 September 1 October 1 April
2007 2006 2007
£'000 £'000 £'000
Exchange differences on translation of
foreign operations (741) (2,213) (2,841)
Actuarial gains on defined benefit
pension schemes - - 335
_____________________________________________________________________________
Net expense recognised directly in equity (741) (2,213) (2,506)
Profit for the period 1,864 3,299 866
_____________________________________________________________________________
Total recognised net income/(expense) for
the period 1,123 1,086 (1,640)
_____________________________________________________________________________
Unaudited consolidated balance sheet
30 September 2007 (1 October 2006)
30 September 1 October 1 April
2007 2006 2007
Note £'000 £'000 £'000
_____________________________________________________________________________
Non-current assets
Goodwill 1,930 1,930 1,930
Other intangible assets 180 138 82
Property, plant and equipment 8,380 10,263 9,191
Deferred tax asset 190 236 347
_____________________________________________________________________________
10,680 12,567 11,550
_____________________________________________________________________________
Current assets
Inventories 39,118 34,572 32,107
Trade and other receivables 57,806 56,314 50,866
Current tax assets 431 702 968
Cash and cash equivalents 7 5,710 8,414 12,235
_____________________________________________________________________________
103,065 100,002 96,176
_____________________________________________________________________________
Total assets 113,745 112,569 107,726
_____________________________________________________________________________
Current liabilities
Obligations under finance leases 7 52 86 56
Trade and other payables 49,896 49,093 44,593
Current tax liabilities 3,753 2,765 3,817
Retirement benefit obligation 395 380 378
Provisions 2,428 2,962 3,914
Liability for share based payment 336 83 129
_____________________________________________________________________________
56,860 55,369 52,887
_____________________________________________________________________________
Net current assets 46,205 44,633 43,289
_____________________________________________________________________________
Non-current liabilities
Bank overdrafts and loans 7 23,162 21,975 21,722
Obligations under finance leases 7 10 67 40
Retirement benefit obligation 2,158 2,845 2,458
Deferred tax liabilities 262 501 209
Long-term provisions 3,550 4,360 4,013
Non-equity preference shares 80 80 80
Liability for share based payment 44 148 258
_____________________________________________________________________________
29,266 29,976 28,780
_____________________________________________________________________________
Total liabilities 86,126 85,345 81,667
_____________________________________________________________________________
Net assets 27,619 27,224 26,059
_____________________________________________________________________________
Equity attributable to equity
holders of the parent
Share capital 6 14,205 13,888 14,158
Share premium account 6 1,357 168 1,219
Translation reserve 6 (1,761) (392) (1,020)
Retained earnings 6 13,818 13,560 11,702
_____________________________________________________________________________
Total equity 6 27,619 27,224 26,059
_____________________________________________________________________________
Unaudited consolidated cash flow statement
For the 26 weeks ended 30 September 2007 (1 October 2006)
26 weeks to 26 weeks to 52 weeks to
30 September 1 October 1 April
2007 2006 2007
Note £'000 £'000 £'000
_____________________________________________________________________________
Operating profit from continuing
operations 4,140 6,142 7,269
Adjustments for:
Depreciation and impairment of
property, plant and equipment 1,325 1,681 2,822
Amortisation of intangible
assets 41 63 122
Loss/(gain) on disposal of
property, plant and equipment 30 (1,087) (1,198)
Share option expense 299 43 283
Decrease in provisions (2,481) (1,717) (1,130)
_____________________________________________________________________________
Operating cash flows before
movements in working capital 3,354 5,125 8,168
__________________________________
Increase in inventories (7,502) (6,194) (4,431)
Increase in receivables (7,712) (6,643) (2,318)
Increase in payables 5,572 8,529 5,219
__________________________________
Increase in working capital (9,642) (4,308) (1,530)
_____________________________________________________________________________
Cash (utilised)/generated by
operations (6,288) 817 6,638
Analysed as:
__________________________________
(Utilised)/generated before
major restructuring programme (4,168) 2,169 10,715
Utilised by major restructuring
programme (2,120) (1,352) (4,077)
__________________________________
Cash (utilised)/generated by
operations (6,288) 817 6,638
Income taxes paid (236) (486) (797)
Interest received 153 97 193
Interest paid (622) (989) (1,984)
_____________________________________________________________________________
Net cash (outflow)/inflow from
operating activities (6,993) (561) 4,050
Cash flows from investing
activities
__________________________________
Proceeds on disposal of property,
plant and equipment 10 1,491 1,933
Purchases of property, plant and
equipment (705) (1,555) (2,198)
Purchases of intangible assets (101) (62) (70)
__________________________________
Net cash used in investing
activities (796) (126) (335)
_____________________________________________________________________________
Cash flows before financing
activities (7,789) (687) 3,715
Analysed as:
__________________________________
(Utilised)/generated before major
restructuring programme (5,669) (821) 5,893
(Utilised)/generated by major
restructuring programme (2,120) 134 (2,178)
__________________________________
Cash flows before financing
activities (7,789) (687) 3,715
Cash flows from financing activities
__________________________________
Proceeds on issue of shares 6 138 - 1,321
Repayment of borrowings 7 (3,852) (1,689) (25,519)
Advances of borrowings 7 4,978 - 23,322
Refinancing costs paid 7 (63) (208) (1,399)
(Decrease)/increase in bank
overdrafts 7 (30) 35 30
Repayments of obligations under
finance leases 7 (30) (77) (114)
__________________________________
Net cash from/(used in) financing
activities 1,141 (1,939) (2,359)
_____________________________________________________________________________
Net (decrease)/increase in cash (6,648) (2,626) 1,356
and cash equivalents
Cash and cash equivalents at
beginning of period 7 12,235 11,646 11,646
Effect of foreign exchange rate
changes 123 (606) (767)
_____________________________________________________________________________
Cash and cash equivalents at
end of period 7 5,710 8,414 12,235
_____________________________________________________________________________
Notes to the interim statements
1. Basis of preparation
These interim financial statements have been prepared in accordance with IAS 34,
'Interim Financial Reporting' as adopted by the EU.
The financial statements have been prepared using accounting policies consistent
with International Financial Reporting Standards as adopted for use in the
European Union ('IFRS') and which are consistent with those disclosed in the
annual report and accounts for the 52 weeks ended 1 April 2007.
In the current financial year, the Group will adopt IFRS 7, 'Financial
Instruments: Disclosures' for the first time. This is a disclosure standard and
as such there is no impact on the adoption of this standard on the accounting
policies applied in these interim financial statements.
The financial information presented for the 26 weeks ended 1 October 2006 and 30
September 2007 has not been reviewed by the auditors. The financial information
for the 52 weeks ended 1 April 2007 is extracted and abridged from the Group's
full accounts for that year. The statutory accounts for the 52 weeks ended 1
April 2007 have been filed with the Registrar of Companies for England and Wales
and have been reported on by the Group's auditors. The Report of the Auditors
was not qualified and did not contain a statement under Section 237 (2) and (3)
of the Companies Act 1985 (as amended).
The interim report was approved by the Board of Directors on 9 November 2007.
The announcement is being sent to shareholders. Copies of this report and the
annual report for the financial year ended 1 April 2007 are available at the
Company's registered office at Dornoch House, Birchwood Science Park, Kelvin
Close, Warrington, WA3 7JX and can also be downloaded or viewed via the Group's
website at www.volex.com.
2. Business and geographical segments
Business segments
For management purposes, the Group is organised into three operating divisions -
Power Products, Interconnect and Wiring Harness. These classifications are based
upon the nature of the products which they supply. These divisions are the basis
on which the Group reports its primary segment information.
26 weeks to 26 weeks to 52 weeks to
30 September 1 October 1 April
2007 2006 2007
Revenue £'000 £'000 £'000
_____________________________________________________________________________
Power Products 65,932 64,125 123,299
Interconnect 43,272 47,218 91,285
Wiring Harness 17,099 16,396 34,141
_____________________________________________________________________________
126,303 127,739 248,725
_____________________________________________________________________________
Operating profit
Power Products 4,815 3,513 6,157
Interconnect 497 2,508 4,642
Wiring Harness (1,172) 121 (3,530)
_____________________________________________________________________________
4,140 6,142 7,269
Finance costs, net (1,301) (1,668) (4,453)
_____________________________________________________________________________
Profit before tax 2,839 4,474 2,816
Tax (975) (1,175) (1,950)
_____________________________________________________________________________
Profit from continuing operations 1,864 3,299 866
_____________________________________________________________________________
26 weeks to 26 weeks to 52 weeks to
30 September 1 October 1 April
2007 2006 2007
External revenue by market sector £'000 £'000 £'000
_____________________________________________________________________________
Consumer Products 63,533 57,708 112,745
Data, Telecommunications and Medical 41,603 45,633 86,138
Industrial, Aerospace and Vehicle 21,167 24,398 49,842
_____________________________________________________________________________
126,303 127,739 248,725
_____________________________________________________________________________
Geographical segments
External revenue by source External revenue by destination
26 weeks 26 weeks 52 weeks 26 weeks 26 weeks 52 weeks
to to to to to to
30 September 1 October 1 April 30 September 1 October 1 April
2007 2006 2007 2007 2006 2007
£'000 £'000 £'000 £'000 £'000 £'000
___________________________________________________________________________________________________
Asia and South America 75,292 55,485 122,772 51,734 47,242 91,417
North America 17,003 34,097 49,234 25,870 32,550 59,853
United Kingdom 4,017 16,396 34,141 16,968 16,937 33,690
Other Europe 29,991 21,761 42,578 31,731 31,010 63,765
___________________________________________________________________________________________________
126,303 127,739 248,725 126,303 127,739 248,725
___________________________________________________________________________________________________
3. Major restructuring programme (credit)/charge
26 weeks to 26 weeks to 52 weeks to
30 September 1 October 1 April
2007 2006 2007
£'000 £'000 £'000
_____________________________________________________________________________
Property provisions - - 202
Closure of manufacturing facilities - - 3,007
Profit on sale of properties - (1,117) (1,215)
_____________________________________________________________________________
- (1,117) 1,994
_____________________________________________________________________________
4. Tax charge
The Group tax charge for the period is based on the forecast tax charge for the
year as a whole and has been influenced by the differing tax rates in the UK and
the various overseas countries in which the Group operates.
5. Earnings per share
The calculations of the earnings per share are based on the following data:
26 weeks to 26 weeks to 52 weeks to
30 September 1 October 1 April
2007 2006 2007
Earnings £'000 £'000 £'000
_____________________________________________________________________________
Basic earnings 1,864 3,299 866
Adjustments for:
Share based payments charge 471 21 379
Major restructuring programme (credit)/
charge - (1,117) 1,994
Write-off of unamortised debt issue costs - - 1,463
_____________________________________________________________________________
Adjusted earnings 2,335 2,203 4,702
_____________________________________________________________________________
Weighted average number of ordinary
shares No. shares No. shares No. shares
_____________________________________________________________________________
For the purpose of basic EPS 56,739,021 55,551,699 55,941,189
Effect of dilutive potential ordinary
shares - share options - 41,373 96,093
_____________________________________________________________________________
For the purpose of diluted EPS 56,739,021 55,593,072 56,037,282
_____________________________________________________________________________
Basic earnings per share Pence Pence Pence
_____________________________________________________________________________
Basic earnings per share 3.3 5.9 1.5
Adjustments for:
Share based payments charge 0.8 - 0.7
Major restructuring programme (credit)/
charge - (2.0) 3.6
Write-off of unamortised debt issue costs - - 2.6
_____________________________________________________________________________
Adjusted basic earnings per share 4.1 3.9 8.4
_____________________________________________________________________________
Diluted earnings per share
_____________________________________________________________________________
Diluted earnings per share 3.3 5.9 1.5
Adjustments for:
Share based payments charge 0.8 - 0.7
Major restructuring programme (credit)/
charge - (2.0) 3.6
Write-off of unamortised debt issue costs - - 2.6
_____________________________________________________________________________
Adjusted diluted earnings per share 4.1 3.9 8.4
_____________________________________________________________________________
Basic earnings represent net profit attributable to equity holders of the
Company.
The adjusted earnings per share has been calculated on the basis of continuing
activities before major restructuring programme and share based payment charges/
(credit) and write-off of unamortised debt issue costs, net of tax. The
Directors consider that this earnings per share calculation gives a better
understanding of the Group's earnings per share in the periods presented.
6. Statement of changes in shareholders' equity
Share Share Translation Retained Total
capital premium reserve earnings equity
£'000 £'000 £'000 £'000 £'000
_____________________________________________________________________________
Balance at 1 April 2007 14,158 1,219 (1,020) 11,702 26,059
Net profit for the period - - - 1,864 1,864
Net proceeds from issue of
equity shares 47 91 - - 138
Reserve transfer on exercise
of warrants - 47 - (47) -
Reserves entry for share
option charges - - - 299 299
Exchange differences on
translation of foreign
operations - - (741) - (741)
_____________________________________________________________________________
Balance at 30 September 2007 14,205 1,357 (1,761) 13,818 27,619
_____________________________________________________________________________
During the period 187,782 shares were issued on the exercise of the remaining
outstanding warrants for proceeds of £138,000.
7. Analysis of net debt
Other non
1 April Exchange cash 30 September
2007 Cash flow movement changes 2007
£'000 £'000 £'000 £'000 £'000
_____________________________________________________________________________
Cash at bank and in hand 12,235 (6,648) 123 - 5,710
Overdraft (30) 30 - - -
Debt due after one year (22,819) (1,126) (83) - (24,028)
Finance leases (96) 30 4 - (62)
Debt issue costs 1,127 63 - (324) 866
_____________________________________________________________________________
Net debt (9,583) (7,651) 44 (324) (17,514)
_____________________________________________________________________________
Non-cash changes include amortisation of debt issue costs of £260,000 and a
movement in debt issue costs accrual of £64,000.
This information is provided by RNS
The company news service from the London Stock Exchange