For immediate release 1 June 2010
VOLEX GROUP PLC
Preliminary Announcement of the Group Results
for the Financial Year ended 4 April 2010
Volex Group plc ("Volex"), a leading global provider of power products and interconnect cable assemblies today announces its preliminary results for the financial year ended 4 April 2010.
· Re-organisation along market sector and functional lines completed, enabling implementation of coherent, global initiatives
· Strategy of increasing Volex designed content driving gross margin increases
· Targeted investment in new product development reaping benefits in Halogen-free power cords, high-speed data transmission products and outdoor fibre-optic solutions
· Investment in IT systems and infrastructure initiated
· Executive management team fully integrated and focused on driving continued strategic and operational improvements
· Relocation of the Group's corporate headquarters from Warrington to London completed in July 2009
· Revenue down 14% (19% at constant currency) to £229.0m (2009: £265.1m)
· Revenue in Q2, Q3 & Q4 all showed sequential improvement over the preceding quarter
· Gross margin improved to 20.2%, from 15.9% last year
· Adjusted operating profit(i) up 19% on prior year, at £13.4m (2009: £11.2m)
· Adjusted profit before tax(ii) of £10.0m, up 22% on last year (2009: £8.2m)
· Profit before tax up 93% to £6.9m (2009: £3.6m)
· Adjusted earnings per share (EPS) of 14.8p (2009: 10.9p). Basic EPS of 9.3p (2009: 2.8p)
· Cash generated by operations before non-recurring items of £18.6m (2009: £21.8m)
· Net debt reduced to £7.6m at 4 April 2010 (5 April 2009: £14.8m)
(i) Adjusted operating profit is defined as operating profit before non-recurring items and share-based payments
(ii) Adjusted profit before tax is defined as profit before tax, non-recurring items and share-based payments
"The Board and executive management have worked hard in the last year to restore confidence in the Group following a prolonged period of underachievement. The new senior team has made substantial progress in its mission to improve trading performance and restore financial stability to the Group, focussing on a single, cross-functional global strategy for Volex. Furthermore, I am pleased to report that this strategy is already starting to deliver results in the face of the exceptionally difficult general economic environment. However, there is scope for considerable further improvement and significant challenges still lie ahead.
The Board and executive team remain cautiously optimistic about the prospects for the upcoming financial year and beyond."
For further information please contact:
Volex Group plc +44 20 3370 8830
Ray Walsh, Group Chief Executive
Andrew Cherry, Group Finance Director
Buchanan Communications +44 20 7466 5000
Charles Ryland
Jeremy Garcia
Forward looking statements
Certain statements made in this announcement are forward looking statements. Such statements are based on current expectations and are subject to a number of risks and uncertainties that could cause actual events to differ materially from any expected future events or results referred to in these forward looking statements.
Chairman's Statement
A strong performance
Following a very challenging and turbulent period, Volex entered the financial year under the strong leadership of a new Group Chief Executive, Ray Walsh, and Group Finance Director, Andrew Cherry, and achieved a much improved performance, increasing operating profits, improving margins and significantly reducing net debt.
The new team has made substantial progress in its mission to restore financial stability to the Group. The team has concentrated on bringing the global operations together under a new unified organisational structure focused on delivering on a single, global strategy for Volex.
This strategy is already starting to achieve results. Adjusted operating profit has improved quarter on quarter throughout the year, contributing £13.4m in 2010, 19% ahead of 2009 (2009: £11.2m). Net debt has been almost halved to £7.6m - the lowest level in ten years (2009: £14.8m). Equally importantly, quarter on quarter revenue growth from Q2 has been achieved during exceptionally challenging economic conditions.
Building a world class team
The new Chief Executive, Ray Walsh was appointed to the Board in April 2009, bringing to Volex considerable experience of leading technology companies. Working with Andrew Cherry, who was appointed towards the end of the last financial year, he has made an immediate impact on the business and put in place a clear strategy for the future.
The executive management team has also been strengthened with the addition of two senior executives to lead the critical sales and marketing and operations functions. The executive team has a clear mandate; to deliver world class quality and customer service, cost competitiveness, improving margins, and to return the business to growth.
It has been a tough year and I would like to thank all our employees, in every location, for their hard work and positive response to the huge changes being implemented across the Group.
Restoring market confidence
The Board and executive management have worked hard in the last year to restore confidence in the Group, following a period of underachievement. As the new team's strategy, which is already delivering results in a difficult economic environment, becomes fully embedded throughout the business, we hope to build confidence in the Group still further.
Outlook
Although we are operating well within our banking covenants, we remain focused on cash generation and reducing net debt.
The Board remains cautious on revenue growth rates as a slow return to global financial stability and emergence from recession is likely to continue in the near-term. However, this will not diminish our focus on improving our proposition to customers and effecting wide-ranging internal improvements to help deliver continuing improvements to our P&L and balance sheet. We believe that this will in turn translate into long-term value for our shareholders.
Chief Executive's Statement
Return to Growth
Our objective last year was to demonstrate clearly to all Volex stakeholders that we have stabilised the business - both operationally and financially. Our quarter on quarter improvements in revenues, operating profit and cash flow are evidence of our progress and set the stage for the next phase of development - a return to growth.
Sound foundations for the future have been put in place. Volex now has a strong, dynamic executive team with in-depth experience in our products and markets, combined with leadership, organisational and process capabilities honed in organisations much larger than Volex today. This talented team brings a high level of professionalism to the Group and the strategies we are currently implementing will grow Volex to a size and scale that matches this expertise.
Developing a clear strategy
Setting a clear direction and purpose has been key to revitalising the business. Our strategy focuses on becoming a truly global business, driving sales growth via strong global, sector-based sales and account management. Our sales and operations focus is on the high growth, emerging economies in India, Brazil and China, while continuing to deliver for our established customers in North America and Europe.
Margin improvement is also a key strategic objective through designed-in content and early engineering engagement with customers. This investment in early product lifecycle and key client engagement was integral to our improved gross margin performance in the last financial year, increasing to 20.2% (2009: 15.9%). To continue that improvement, we need to increase the percentage of products shipped that contain this Volex engineered content.
In our manufacturing operations we are implementing LEAN manufacturing techniques to increase utilisation of existing factory capacity and to deliver improved speed, efficiency and quality.
To provide a firm foundation for our growth targets, we will be implementing standardised processes, measurements and IT systems to provide a platform for sound, data-driven decisions and to help optimise operations. Standardising our products, organisation, processes and platforms will enable us to produce real and sustainable growth in revenues and significant efficiency and quality gains in operations and supply chain processes.
Aligning the organisation
During the year, the business was reorganised along market sector and functional lines, under the new management team. We can now implement coherent, global strategies that cross geographical boundaries.
Our market sectors are now defined as Telecommunications/DataCommunications (Telecoms/Datacoms), Healthcare, Consumer and Industrial. Today, all staff across the Group report to their functional, global head including Sales & Marketing, Operations, Finance, Engineering and Human Resources. Through this organisation structure, Volex can align its global strategies and capabilities with our strategic clients and targets. Building a more balanced business will also increase our resilience to market fluctuations and enhance our ability to capitalise on opportunities.
Telecoms/Datacoms
This market sector serves the mobile connectivity, broadband networks and high-performance datacentre markets. In the last year, the segment has penetrated key emerging accounts such as Huawei and ZTE in China at a strategic level, while keeping our long-term relationships healthy with core clients like Ericsson and Alcatel-Lucent. Although we maintain a modest capital expenditure to revenue ratio, we have invested in product development in this area, particularly in high-speed copper and fibre connectivity. These are used in all types of communications networks and are particularly effective in extremely dense, high performance cloud-computing environments. Our industry leadership in standards definition in these areas allows us to play an important part in our customers' product development lifecycles.
Healthcare
Volex has a long and successful history of servicing key accounts in the medical equipment field including all forms of imaging technologies from x-ray to MRI machinery, where we supply cable assembly and connector technologies. This segment is optimally aligned with our strategy of engineering content as our clients require customised solutions and early product lifecycle engagement. We are now taking our best-in-class expertise in serving European and North American clients and applying this to emerging suppliers of these technologies in China, Japan and India. The Group expects significant long term growth in this sector not only due to well-documented demographics on ageing populations and anticipated spend on medical care, but also as a result of our broadening product scope to include home-healthcare products, patient monitoring cables, patient-related equipment and consumables.
Consumer
Representing more than half of our revenue in the last financial year, our Consumer sector supplies power and data cables and cable assemblies for consumer and business hardware such as laptop/desktop computers, printers, televisions, power tools, floor cleaning equipment and many other applications. We are the market leader in this sector and have been able to leverage this strong position to significantly increase production allocations from our key clients. Our considerable engineering talent and experience has developed an industry leading, environmentally responsible, halogen-free powercord production process which is beginning to replace traditional PVC compounds. This not only meets or exceeds the environmental safety expectations of our clients, but also enables us to take market share from competitors who have not invested in next generation technology.
Industrial
The Industrial sector, while the smallest by share of revenues, has some of the most exciting growth prospects. Historically this area of the business served industrial manufacturing and test equipment, large scale cooling hardware, satellite tracking systems and even vending machines. We are extending our product range to include green energy and smart grid technologies. Volex has developed specific cables, assemblies and connectors for the solar energy market where we have already signed new clients. The team is now developing products and relationships in the wind power segment where we can supply power and control cable assemblies for what is an exciting and growing market opportunity.
Operational Excellence
All our factories and operations are now functioning under a single management structure and are beginning to implement a common set of operational processes and measurements, in addition to implementing a unified LEAN manufacturing strategy. While we start the new financial year with a utilisation rate of approximately 50% across our total factory capacity, we expect to add an additional 30% capacity through efficiency programmes and LEAN manufacturing by the end of the year. We have no plans to further restructure or reduce our factory footprint, but intend to capitalise on our current fixed cost base as we grow revenues. This will increase our operating margin through more efficient use of space, equipment and labour and give us a more competitive cost base. Our factories are rapidly becoming a strategic asset to the Group, helping us differentiate our offering to the market based on capability, cost and quality.
Volex continues to drive efficiency through our supply chain processes. In the last year we reduced the supplier base by more than 30% and anticipate we will repeat that performance in the coming year. Consolidating our spend with fewer suppliers gives negotiating leverage in price and enables us to participate in supplier managed hubs so we only replenish inventories when raw materials are consumed.
Good progress, but much more to do…
While we have done much in the last year to stabilise the business, there is still demanding work ahead as we return to growth and further improve the business.
We enter the new financial year with the tools to face the challenging tasks ahead in driving efficiency improvements in all of our factories and operational processes, reforming our Information Technology platforms, accelerating the deployment of higher margin/engineered products and serving our customers with a more strategic and global perspective. It is only the talent and dedication of our people across the globe that makes such complex and far-reaching change possible and it is in this resource that we entrust our future.
Financial Review
The Group has made significant progress during the year to 4 April 2010, despite a challenging market environment.
Revenues in the year ending April 2010 (Financial Year 2010, or FY2010) were down on the prior year (FY2009). However, the decline was less than experienced by our major competitors and the industry as a whole, giving encouragement that if anything the Group has strengthened its competitive positioning during the year. Equally importantly, revenues grew consistently quarter on quarter during FY2010 (from Q2) and we anticipate the current financial year (FY2011) will see year on year growth.
Gross profit, adjusted operating profit, adjusted profit before tax and adjusted profit after tax (adjusting for non-recurring items and share-based payments) were all significantly ahead of the prior year - up 10%, 19%, 22% and 35% respectively. Indeed this illustrates the operational leverage enjoyed by the business which positions the Group well for the anticipated economic recovery amplified further by a range of ongoing commercial and operational improvements which will begin to deliver financial improvements during FY2011.
The Group also remains focused on cash generation and strengthening the balance sheet with net debt halved during the year from £15m to £8m and shareholders' equity doubled from £6m to £13m.
Revenues
Revenue from continuing operations of £229m was 14% down in FY2010 compared with FY2009, due to reduced consumer and business spending associated with the difficult economic conditions. Currency movements, in particular the weakening of Sterling against the US Dollar, benefited the year on year comparison, with revenue down 19% on a constant currency basis (17% on a pro-rated 52 week basis). Constant currency comparisons are derived by translating both years at FY2010 exchange rates.
Encouragingly, after three quarters of declining sales from the third quarter of FY2009, the final three quarters of FY2010 saw quarter on quarter revenue growth, with performance since the year end suggesting a continuation of this momentum into FY2011.
Telecoms / Datacoms
Our Telecoms / Datacoms sector experienced the largest year on year revenue decline falling 27% from £81m to £59m. Telecoms / Datacoms revenues are primarily driven by infrastructure spend on wireless and broadband network builds or upgrades and on investments in high-performance computing centers and data centers. During FY2009 revenue growth in this sector was especially driven by network rollouts in China and India. However, investment levels were reduced by the telecommunications service providers following the global credit crunch and this adversely impacted on Volex revenues. In India this was compounded by delays in the award of the 3G licences which were originally scheduled to be auctioned in August 2009 but which were only awarded in May 2010 and also by the introduction, by the Indian Department of Telecommunications in December 2009, of a requirement to get security clearance for specified telecommunications equipment which essentially stalled the market in the final quarter of FY2010. Year on year comparisons are also adversely impacted by the loss of Nortel, which had been one of the sector's principal accounts. However, we have seen confidence return to the Telecoms / Datacoms sector in recent months and, with the exception of temporary considerations in India, this has already translated into improved sales and an increasing order book. In addition to this improving business backdrop we are also confident that FY2011 revenues will benefit from investment made during FY2010 into new products, in particular High Speed copper products, and into relationships with a number of new accounts including leading edge Datacoms equipment providers and fast growing Chinese Telecoms OEMs such as Huawei and ZTE.
Consumer
Consumer, our largest Sector, experienced a 9% year on year decline in revenues from £153m to £139m. Consumer revenues are driven by underlying consumption of electrical and electronic equipment - generally by end consumers, although businesses also account for a significant proportion of spend especially in the computer and peripherals segments. As such our Consumer revenues declined in response to falling consumer confidence post the Lehman collapse which was exacerbated by destocking by OEMs and retailers. Since the beginning of FY2010 we have experienced improving confidence on behalf of our customers and a gradual increase in our Consumer order book. This improving scenario is most pronounced in Asia where consumer confidence was less impacted and which has benefited from the shifting regional focus of our OEM customers. At the same time the migration from traditional PVC based products to more environmentally friendly halogen free products has boosted revenues since Volex enjoys a competitive advantage in this emerging technology and by increasing our average selling price per unit. The Group is also enjoying higher allocations of our customer spend due to improved quality, our much improved credit rating and the trend by our OEM customers to consolidate their vendor portfolio - something which generally favours Volex given our clear market leadership in Consumer products.
Healthcare
Healthcare delivered a solid performance during the year, down slightly in FY2010 from £21m to £19m. Healthcare was the first of our sectors to be formed in our new market sector driven sales organisation and is already gaining significant traction with new accounts outside of our traditional customer base. There are significant long term growth prospects in this sector driven by growing and ageing populations. Volex's Healthcare revenues have historically been concentrated in developed economies but we are rapidly increasing our presence in emerging markets and expect that this will drive growth in FY2011 and beyond.
Industrial
Industrial is currently the smallest of our sectors but is also the best performing, up 10% from £10m to £11m during FY2010. While the majority of this increase is due to just a couple of accounts we anticipate that additional customer wins and new product introductions, particularly in the renewable energy segment, will help to continue this momentum.
Profits
In addition to top line growth, Volex's other main objective is margin improvement. The last two years have demonstrated significant success in this respect, with gross margin increasing from 15.9% in FY2009 to 20.2% in FY2010. Reported gross margins in Q4 FY2010 decreased slightly to 19.9%, with the decrease from previous quarters entirely due to £1.0m of one-off charges in India explained further below. Excluding this, the gross margin percentage in Q4 FY2010 would have been 21.5%.
Even with reduced revenues absolute gross margin has increased by 10% from £42m to £46m. Given our focus on this measure, we have enhanced the presentation of our Income Statement to include Gross Margin and we will also be reporting Gross Margins by Sector on an annual and half-yearly basis. One of the main contributors to improved margins has been an increasing proportion of Volex designed-in content within our products and advanced engineering engagement with our customers at an earlier stage in the product lifecycle, allowing us to contribute greater value added to the design and development of our customer's products. This strategic repositioning is an ongoing process and we expect to continue increasing the proportion of Volex designed content in our products. We have also seen benefits from our new global procurement and logistics practices, reduced factory overheads and favourable year on year reductions in the cost of commodities - primarily copper and oil. Looking forward the introduction of LEAN manufacturing methodologies and upgraded and harmonised manufacturing systems will yield additional benefits in FY2011.
Consumer, Healthcare and Industrial all saw strong year on year improvements in gross margin % - moving from an average of 15.2% in FY2009 to 22.1% in FY2010. Reported Telecoms / Datacoms gross margin % fell to 14.8% which after adjusting for the £1.0m one-off India charge described above would have been 16.4%. Telecoms / Datacoms margins were impacted by the suppressed market noted above and by the amortisation of fixed factory overheads across a significantly reduced revenue base.
Gross margin % of ongoing operations by sector |
||
|
FY 10 |
FY 09 |
Telecoms / Datacoms |
14.8% |
17.4% |
Consumer |
22.1% |
15.2% |
Healthcare |
21.6% |
16.2% |
Industrial |
22.7% |
14.1% |
Total ongoing operations |
20.2% |
15.9% |
Despite the year on year decline in revenue, operating profit increased by £3.6m (56%) from £6.6m to £10.2m - due entirely to the higher gross margin noted above. On an adjusted basis operating profit increased £2.2m (19%) from £11.2m to £13.4m. The Board considers this to be the best indicator of underlying profit and we are delighted to have returned the group to a path of steady improvement following years of fluctuating and unpredictable profitability or intermittent losses. In particular, the Group has now delivered five consecutive quarters of quarter on quarter profit growth. Similar improvements have also been achieved in adjusted profit before tax which has increased by £1.8m (22%) from £8.2m to £10.0m.
Reported operating expenses were largely unchanged year on year at £35.9m, up £0.3m (1%) on FY2009. On a normalised basis the increase was greater - up £1.8m from £31.0m to £32.8m. However, half of this increase is due to charges of £0.9m in India relating to legacy issues. In particular, following the appointment of a new Indian Finance Director, we have effected improvements in a number of controls particularly pertaining to accounting for excise taxes and customs duties. As a result of these improvements we have written off or provided for amounts totalling £2.0m, including £1.0m charged to cost of sales and £0.9m within operating expenses. These expenses are one-off items that relate exclusively to issues which existed prior to FY2010 and in some cases several years previously. However, consistent with the Group's stated objective of minimising the classification of items as "non-recurring charges" we have incorporated the £2.0m of charges above adjusted operating profit. The remaining £0.9m increase in normalised operating expenses reflects targeted strategic investments primarily in strengthening management across the Group. The Group will continue to focus on its cost base and fixed/variable cost structure and stands to benefit from significant operating leverage effects as and when the anticipated revenue increases materialise.
Non-recurring items
The Group incurred £3.1m of non-recurring charges in the year as part of management's transformation programme which, together with a small share-based payments charge, reconcile the statutory operating profit of £10.2m with the adjusted operating profit of £13.4m discussed above. These charges relate to:
(i) £1.2m of redundancy, recruitment and set-up costs associated with the relocation of the Group's corporate headquarters from Warrington to London
(ii) a non-cash charge of £0.9m relating to an onerous lease provision established on exiting the Warrington premises
(iii) £0.9m of costs associated with a facilities rationalisation programme
(iv) £0.5m resulting from the conclusion of all outstanding issues pertaining to the disposal of the Wiring Harness business in the prior year
(v) offset by a partial write-back of £0.4m on the onerous lease provision relating to a vacant UK property which was sub-let during the year
Cashflows, net debt and gearing
The Group continues to be strongly cash generative with cash generated by operations before non-recurring items of £18.6m in FY2010 compared to £21.8m in FY2009. After aggregate outflows for tax, interest and capital expenditures, operating cash flow before non-recurring items was £13.2m (2009: £17.9m). One-off outflows which we would not expect to be repeated in FY2011 totalled £6.2m - comprising non-recurring items of £2.7m, refinancing costs of £1.5m and outflows associated with the disposal of VWS of £2.0m. Despite these outflows the Group was able to repay £6.0m of borrowing and halved its net debt from £14.8m to £7.6m.
Shareholders' funds increased during the year from £6.3m to £12.7m mainly due to retained profit for the year of £5.3m. Also impacting shareholders' funds during the period was a favourable foreign exchange movement of £1.6m and a charge of £0.5m in respect of the IAS 19 actuarial loss on the Group's two defined benefit pension schemes. A full analysis of the movement in shareholders' funds is shown in the Consolidated Statement of Changes in Equity.
As a result of these movements, headline gearing (defined as net debt divided by shareholders' funds) at year end decreased to 60% (2009: 236%).
Total interest costs in the year increased to £3.4m from £3.2m in FY2009. Interest on bank borrowings decreased by £0.1m compared to prior year, with lower average borrowings broadly offsetting the small increases in margin over LIBOR payable on the extended Lloyds facility. This bank interest saving was offset by increases in non-cash interest costs of £0.3m in the year, primarily relating to amortisation of bank fees and net pension interest, charged to the income statement in accordance with IAS 19.
Banking facilities
The Group has a revolving credit facility (RCF) with Lloyds Banking Group plc which, after amortisation, had an available limit of US$57.7m as at 4 April 2010, comprising both a US Dollar and a Euro component. At the year end, amounts drawn under this facility were US$21.7m and €13.5m and average combined utilisation during the year was US$45.6m. In addition, the Group has a separate €6.8m invoice discounting facility with Lloyds Banking Group plc, (a facility that had previously been established with HBOS plc, now a part of Lloyds). At 4 April 2010 the Group had undrawn committed borrowing facilities of £14.0m (2009: £11.4m). These Lloyds facilities (the RCF and the former HBOS invoice discounting facility) mature in March 2012. The RCF amortises by US$2.5m per calendar quarter, with the remaining facility balance amortising on maturity. The invoice discounting facility does not reduce until the maturity date.
Based on the Group's projected financial performance the Board is confident that the combination of the above facilities provides adequate liquidity and covenant headroom for the Group's operations and the successful execution of its strategy.
Tax
The Group incurred a tax charge of £1.6m (2009: £2.0m) representing an effective tax rate (ETR) of 24% (2009: 56%). The principal cause of the reduction in the ETR in FY2010 is the release of £1.1m of tax provisions previously held in respect of tax exposures associated with local tax authority compliance. Following successful finalisation of tax computation filings in a number of regions and across a number of tax years, these provisions are no longer required and have been released back to the income statement.
In addition, the group has recognised £0.1m of deferred tax asset in respect of unused tax losses, following the initiation of a global supply chain optimisation project. This deferred tax asset is only in respect of a small proportion of the Group's tax losses. The Group expects to increase the recognition of deferred tax assets relating to tax losses over the next few years as the benefits anticipated from the global supply chain project accrue with greater certainty. Total Group losses at 4 April 2010 were £54m (2009: £46m). On a full recognition basis this represents a potential deferred tax asset of £14.6m. We expect that the above optimisation project will result in a significantly lower ETR and tax cash outflows in future years than has been the case in the past.
Earnings per share
Basic earnings per share from continuing operations for the year was 9.3p, significantly ahead of the 2.8p reported last year on account of the substantial improvement in profit after tax. Adjusted earnings per share increased to 14.8p from 10.9p last year.
Dividends
The Company has negative distributable reserves and accordingly is currently unable to declare and pay a dividend. Management is reviewing ways in which it can reorganise the Company balance sheet. Any such reorganisation would need shareholder approval and the sanction of the courts and it is anticipated that proposals to address this issue will be developed during FY2011.
Defined benefit pension schemes
The Group's net pension deficit under IAS 19 at the year end increased from £1.8m at 5 April 2009 to £2.4m at 4 April 2010. While the fair value of assets increased during the period from £9.2m to £11.1m, the present value of the defined benefit obligations increased from £11.1m to £13.5m, primarily due to a decrease in discount rate used to value the pension scheme's obligations. As required by IAS 19, the discount rate used by the Group is determined with reference to yields on corporate bonds and these yields decreased significantly between 5 April 2009 and the balance sheet date.
Customer concentration
A significant proportion of the Group's trading activity is with a relatively small number of large global accounts. Approximately three-quarters of total Group revenue is generated by the Group's top 25 customers, mostly prestigious global OEMs. Two of the Group's customers individually account for more than 10% of total Group revenue, with the Group's largest customer, operating in the wireless infrastructure sector, accounting for 11% of total Group revenue.
In practice these key global customers operate across a number of different business sectors and regions with somewhat independent customer relationships in each of the sectors and geographies. The loss of business in one particular geography or sector would not necessarily result in the loss of all of that customer's business.
The Group continues to mitigate the risk of fluctuations in revenues from these customers through closer trading relationships with individual customers while diversifying into other customers and market segments.
Counter party risk
The Group regularly reviews the credit worthiness of all customers and operates appropriate credit limits to manage the exposure to any given customer. The degree of customer concentration inherent in the Group's business means that the Group has substantial credit exposure to a few key customers. Typically, however, these key customers are large, blue chip OEMs for whom the risk of default is relatively low. The Group had no material bad debt write-offs in the year.
The Group is also dependent upon a limited number of suppliers, particularly in respect of cable materials. However, the Board believes that in the event of one of these suppliers failing to honour its obligations to the Group, alternative sources of supply could be engaged without substantial disruption to the business, nor any material financial loss.
Commodity prices
Many of the Group's products, in particular power cords used in the Consumer sector, are manufactured from components that contain significant proportions of copper and, to a lesser extent, other metals and oil-based products such as PVC. Increases in the prices of these commodities are reflected in the prices charged to our customers but delays in passing through these cost changes can cause short-term volatility in the Group's gross margins and working capital requirements.
The Board regularly reviews the prices of these commodities and effects a number of measures to mitigate the impact of excessive volatility. With respect to copper specifically these include, but are not limited to, the use of purchase and sale contracts to more closely align committed customer orders with purchases from suppliers, to reduce the volatility caused by the time lag between purchase from supplier and sale to customer.
Management assume that during financial year 2011 copper will continue in the range of US$7,000 - US$8,000 / ton.
Foreign exchange
A substantial portion of the Group's revenues and expenditures are denominated in US Dollars and Euros. During the financial year Sterling appreciated by 3% against the US Dollar and by 2% against the Euro.
The Group's costs and revenues are broadly denominated in the same currencies. For example, the majority of US Dollar denominated revenues are serviced from locations where the costs are incurred in US Dollars or US Dollar related currencies and likewise for the Euro. As such there is no significant trading advantage or disadvantage resulting from these currency movements.
The main impact of these movements is in the translation of foreign currency denominated income and expenses in the consolidated Income Statement and foreign currency denominated assets and liabilities in the consolidated Statement of Financial Position. The impact of foreign exchange movements on the consolidated Statement of Financial Position is mitigated by a natural hedge arising as a result of the Group's US Dollar and Euro denominated borrowings.
Competition
The Group's markets are highly competitive and we expect this competition will continue in the future. Our overall competitive position depends on a number of factors including the price, quality and performance of our products, the level of customer service, the development of new technology and our ability to participate in emerging markets. Competition may intensify from various international competitors and new market entrants and our markets have become increasingly concentrated and global. Increased competition may result in price reductions, reduced margins or loss of market share, any of which could materially and adversely affect our business and trading performance.
Exposure to global economic conditions
The Group's business and trading performance have been, and will continue to be, affected by global economic conditions. As global economic conditions deteriorate or economic uncertainty increases, our customers and potential customers may experience deterioration of their businesses, which may result in the delay or cancellation of plans to purchase our products. This may have a material adverse effect on the Group's trading results.
Consolidated Income Statement |
|||
For the 52 weeks ended 4 April 2010 (53 weeks ended 5 April 2009) |
|||
|
|
Group |
|
|
Notes |
2010
|
2009
|
Continuing operations |
|
|
|
Revenue |
2 |
228,995 |
265,116 |
|
|
|
|
Cost of sales |
|
(182,834) |
(222,963) |
|
|
|
|
Gross margin |
2 |
46,161 |
42,153 |
|
|
|
|
Operating expenses |
|
(35,912) |
(35,586) |
|
|
|
|
Operating profit |
2 |
10,249 |
6,567 |
Analysed as: |
|
|
|
Operating profit before non-recurring items and share based payments |
|
13,353 |
11,175 |
Restructuring costs |
3 |
(3,095) |
(4,740) |
Share based payments (charge) / credit |
|
(9) |
132 |
Operating profit |
|
10,249 |
6,567 |
|
|
|
|
Investment income |
|
71 |
226 |
|
|
|
|
Finance costs |
|
(3,410) |
(3,210) |
|
|
|
|
Profit on ordinary activities before taxation |
|
6,910 |
3,583 |
Taxation |
4 |
(1,631) |
(1,991) |
Profit for the period from continuing operations attributable to owners of the parent |
|
5,279 |
1,592 |
|
|
|
|
Discontinued operations |
|
|
|
Loss for the period from discontinued operations attributable to owners of the parent |
|
- |
(20,976) |
Profit / (loss) for the period attributable to the owners of the parent |
|
5,279 |
(19,384) |
|
|
|
|
Earnings / (loss) per share (pence)* |
|
|
|
From continuing operations |
|
|
|
Basic |
5 |
9.3 |
2.8 |
Diluted |
5 |
9.1 |
2.8 |
From continuing and discontinued operations |
|
|
|
Basic |
5 |
9.3 |
(34.1) |
Diluted |
5 |
9.1 |
(34.1) |
* Earnings per share before non-recurring items, loss on disposal and share based payments is shown in note 5
Consolidated Statement of Comprehensive Income |
|||
For the 52 weeks ended 4 April 2010 (53 weeks ended 5 April 2009) |
|||
|
|
Group |
|
|
|
2010
|
2009
|
Profit / (loss) for the year |
|
5,279 |
(19,384) |
Other comprehensive income: |
|
|
|
Gain / (loss) on hedge of net investment taken to equity |
|
532 |
(5,554) |
Exchange difference on translation of foreign operations |
|
1,073 |
8,948 |
Actuarial losses on defined benefit pension schemes |
|
(516) |
(285) |
Other comprehensive income for the year |
|
1,089 |
3,109 |
Total comprehensive income for the period attributable to the owners of the parent |
|
6,368 |
(16,275) |
Consolidated Statement of Financial Position |
|
||
As at 4 April 2010 (5 April 2009) |
|
||
|
Notes |
2010 |
2009 |
Non-current assets |
|
|
|
Goodwill |
|
1,930 |
1,930 |
Other intangible assets |
|
658 |
566 |
Property, plant and equipment |
|
7,501 |
8,040 |
Trade and other receivables |
|
213 |
- |
Deferred tax asset |
|
268 |
692 |
|
|
10,570 |
11,228 |
Current assets |
|
|
|
Inventories |
|
27,502 |
24,135 |
Trade and other receivables |
|
60,146 |
59,751 |
Current tax assets |
|
385 |
56 |
Cash and cash equivalents |
|
18,220 |
16,877 |
|
|
106,253 |
100,819 |
Total assets |
|
116,823 |
112,047 |
Current liabilities |
|
|
|
Bank overdrafts and loans |
|
282 |
- |
Obligations under finance leases |
|
64 |
2 |
Trade and other payables |
|
61,949 |
56,332 |
Current tax liabilities |
|
5,402 |
5,842 |
Retirement benefit obligation |
|
155 |
153 |
Provisions |
10 |
4,055 |
3,735 |
Liability for share based payments |
|
- |
14 |
Derivative financial instruments |
|
371 |
248 |
|
|
72,278 |
66,326 |
Net current assets |
|
33,975 |
34,493 |
Non-current liabilities |
|
|
|
Bank loans |
7 |
25,356 |
31,662 |
Obligations under finance leases |
|
89 |
- |
Trade and other payables |
|
- |
631 |
Deferred tax liabilities |
|
65 |
- |
Retirement benefit obligation |
|
2,231 |
1,683 |
Provisions |
10 |
4,064 |
5,396 |
Non-equity preference shares |
|
80 |
80 |
|
|
31,885 |
39,452 |
Total liabilities |
|
104,163 |
105,778 |
Net assets |
|
12,660 |
6,269 |
Equity attributable to owners of the parent |
|
|
|
Share capital |
|
14,205 |
14,205 |
Share premium account |
|
1,357 |
1,357 |
Hedging and translation reserve |
|
3,138 |
1,533 |
Accumulated losses |
|
(6,040) |
(10,826) |
Total equity |
|
12,660 |
6,269 |
Consolidated Statement of Cash Flows |
||||
For the 52 weeks ended 4 April 2010 (53 weeks ended 5 April 2009) |
|
|||
|
|
|
||
|
Notes |
2010 £'000 |
2009 |
|
|
|
|
|
|
Net cash generated from operating activities |
9 |
11,868 |
13,359 |
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
Interest received |
|
71 |
226 |
|
Proceeds on disposal of intangible assets, property, plant & equipment |
|
73 |
283 |
|
Purchases of property, plant & equipment |
|
(1,619) |
(2,016) |
|
Purchases of intangible assets |
|
(237) |
(418) |
|
Net cash outflow arising on disposal of operations |
|
(1,979) |
(762) |
|
Net cash used in investing activities |
|
(3,691) |
(2,687) |
|
|
|
|
|
|
Cash flows before financing activities |
|
8,177 |
10,672 |
|
Cash generated before non-recurring items |
|
12,811 |
15,966 |
|
Net cash outflow arising on disposal of operations |
|
(1,979) |
(762) |
|
Cash utilised in respect of non-recurring items |
|
(2,655) |
(4,532) |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
Repayments of borrowings |
8 |
(5,994) |
(49,038) |
|
Advances of borrowings |
|
- |
49,038 |
|
Refinancing costs paid |
|
(1,512) |
- |
|
Repayments of obligations under finance leases |
|
(2) |
(42) |
|
Net cash used in financing activities |
|
(7,508) |
(42) |
|
Net increase in cash and cash equivalents |
8 |
669 |
10,630 |
|
Cash and cash equivalents at beginning of period |
8 |
16,877 |
4,317 |
|
Effect of foreign exchange rate changes |
8 |
392 |
1,930 |
|
Cash and cash equivalents at end of period |
8 |
17,938 |
16,877 |
|
Consolidated Statement of Changes in Equity
|
||||||
For the 52 weeks ended 4 April 2010 (53 weeks ended 5 April 2009)
|
||||||
|
||||||
|
Share capital
|
Share premium account
|
Hedging and translation reserve
|
Accumulated loss
|
Total equity
|
|
|
£'000's
|
£'000's
|
£'000's
|
£'000's
|
£'000's
|
|
|
|
|
|
|
|
|
Balance at 30 March 2008
|
14,205
|
1,357
|
(1,861)
|
8,935
|
22,636
|
|
Loss for the period attributable to the owners of the parent
|
-
|
-
|
-
|
(19,384)
|
(19,384)
|
|
Reverse entry for share option charge
|
-
|
-
|
-
|
(92)
|
(92)
|
|
Actuarial loss on defined benefit pension schemes
|
-
|
-
|
-
|
(285)
|
(285)
|
|
Exchange difference on translation of overseas operations
|
-
|
-
|
8,948
|
-
|
8,948
|
|
Loss recognised on net investment hedge
|
-
|
-
|
(5,554)
|
-
|
(5,554)
|
|
Balance at 5 April 2009
|
14,205
|
1,357
|
1,533
|
(10,826)
|
6,269
|
|
Profit for the period attributable to the owners of the parent
|
-
|
-
|
-
|
5,279
|
5,279
|
|
Reverse entry for share option charge
|
-
|
-
|
-
|
23
|
23
|
|
Actuarial loss on defined benefit pension schemes
|
-
|
-
|
-
|
(516)
|
(516)
|
|
Exchange difference on translation of overseas operations
|
-
|
-
|
1,073
|
-
|
1,073
|
|
Profit recognised on net investment hedge
|
-
|
-
|
532
|
-
|
532
|
|
Balance at 4 April 2010
|
14,205
|
1,357
|
3,138
|
(6,040)
|
12,660
|
|
|
|
|
|
|
|
|
1. Basis of preparation
The preliminary announcement for the 52 weeks to 4 April 2010 has been prepared in accordance with the accounting policies as disclosed in the Group's Annual Report and Accounts 2009, updated to take effect of any new accounting standards applicable for the year as set out in Volex Group plc's Interim Statement 2009.
The annual financial information presented in this preliminary announcement for the 52 weeks to 4 April 2010 is based on, and is consistent with, that in the Group's audited financial statements for the 52 weeks to 4 April 2010, and those financial statements will be delivered to the Registrar of Companies following the Company's Annual General Meeting. The independent auditors' report on those financial statements is unqualified and does not contain any statement under section 498 (2) or 498 (3) of the Companies Act 2006. Information in this preliminary announcement does not constitute statutory accounts of the Group within the meaning of section 434 of the Companies Act 2006. The full financial statements for the Group for the 53 weeks to 5 April 2009 have been delivered to the Registrar of Companies. The independent auditor's report on those financial statements was unqualified and did not contain a statement under section 237 (2) or (3) of the Companies Act 1985.
Going concern
As highlighted in note 7, the group meets its day to day working capital requirements through a committed revolving credit facility which is available until March 2012.
The group's forecasts and projections, taking account of reasonably possible changes in trading performance, show that the group should be able to operate within the level of its current facility. The Group has access to additional undrawn committed facilities together with long established contracts with a number of customers and suppliers across different geographic areas and industries. As a consequence, the directors believe that the group is well placed to manage its business risks successfully despite the current uncertain economic outlook.
After making enquiries, the directors have a reasonable expectation that the company and the group have adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the annual report and accounts.
This preliminary announcement was approved by the Board of Directors on 1 June 2010.
2. Business and geographical segments
Operating segments Following the disposal last year of the Wiring Harness division and the corporate restructuring initiatives implemented in the year, management have changed the organisation structure to a market sector focus. This change enables the Group to align itself more closely with its customers and markets, to better leverage our global customer relationships and to maximize opportunities for cross selling. These new market sectors, namely Consumer, Telecom/Datacom, Healthcare and Industrial, are based on the end markets that our products are supplied into.
In this, the year of transition to market sector focus, management considers it useful to present its operating segment information on both the outgoing divisional basis, Power Products and Interconnect, and the new market sector basis, in which future segmental information will be reported. The segmental information has also been amended to reflect the requirements of IFRS 8. The Chief Operating Decision Maker is the Board.
The Group's revenue predominantly relates to the sale of goods.
Former operating segments |
||
|
2010 |
2009 |
Continuing operations |
|
|
Power Products |
135,373 |
150,680 |
Interconnect |
93,622 |
114,436 |
|
228,995 |
265,116 |
Discontinued operations |
|
|
Wiring Harness |
- |
37,704 |
|
228,995 |
302,820 |
2. Business and geographical segments (cont)
|
2010 |
2009 |
Continuing operations |
|
|
Power Products |
11,842 |
6,014 |
Interconnect |
1,511 |
5,161 |
|
13,353 |
11,175 |
Non-recurring items and share based payments |
|
|
Power Products |
(1,884) |
(2,619) |
Interconnect |
(1,220) |
(1,989) |
|
(3,104) |
(4,608) |
Operating profit |
|
|
Power Products |
9,958 |
3,395 |
Interconnect |
291 |
3,172 |
|
10,249 |
6,567 |
Investment Income |
71 |
226 |
Finance costs |
(3,410) |
(3,210) |
Profit before tax from continuing operations |
6,910 |
3,583 |
Tax |
(1,631) |
(1,991) |
Profit from continuing operations |
5,279 |
1,592 |
Loss from discontinued operations |
- |
(20,976) |
Profit / (loss) after tax and discontinued operations |
5,279 |
(19,384) |
|
|
|
New operating segments
|
2010 |
2009 |
Continuing operations |
|
|
Consumer |
139,350 |
152,516 |
Telecoms / Datacoms |
59,384 |
81,495 |
Healthcare |
19,281 |
21,093 |
Industrial |
10,980 |
10,012 |
|
228,995 |
265,116 |
Discontinued Operations |
|
|
Wiring Harness |
- |
37,704 |
|
228,995 |
302,820 |
2. Business and geographical segments (cont)
|
2010 |
2009 |
Continuing operations |
|
|
Consumer |
30,738 |
23,178 |
Telecoms / Datacoms |
8,769 |
14,154 |
Healthcare |
4,166 |
3,412 |
Industrial |
2,488 |
1,409 |
|
46,161 |
42,153 |
|
|
|
Unallocated overhead costs |
(32,808) |
(30,978) |
Non-recurring items and share-based payments |
(3,104) |
(4,608) |
Operating profit |
10,249 |
6,567 |
|
|
|
Investment Income |
71 |
226 |
Finance costs |
(3,410) |
(3,210) |
Profit before tax from continuing operations |
6,910 |
3,583 |
Tax |
(1,631) |
(1,991) |
Profit from continuing operations |
5,279 |
1,592 |
Loss from discontinued operations |
- |
(20,976) |
Profit / (loss) after tax and discontinued operations |
5,279 |
(19,384) |
Overhead costs and charges for non-recurring items and share-based payments have not been allocated to sectors as management report and analyse sector profitability at the gross profit level and there is no meaningful basis for any such allocation.
Geographical segments |
||||
The following table provides an analysis of the Group's sales by geographical market, based both on source and destination of the sale. Segment assets and capital expenditure are allocated on the basis of where the assets are located.
|
||||
|
External revenue |
External revenue
|
||
|
2010 |
2009 |
2010 |
2009 |
Continuing operations |
|
|
|
|
Asia (excluding India) |
133,351 |
142,190 |
113,003 |
110,260 |
India |
22,209 |
31,692 |
22,222 |
30,219 |
Americas |
49,170 |
52,889 |
51,286 |
60,587 |
Europe (including UK) |
24,265 |
38,345 |
42,484 |
64,050 |
|
228,995 |
265,116 |
228,995 |
265,116 |
Discontinued operations |
|
|
||
Asia (excluding India) |
- |
8,334 |
- |
46 |
India |
- |
- |
- |
- |
Americas |
- |
- |
- |
7 |
Europe (including UK) |
- |
29,370 |
- |
37,651 |
|
- |
37,704 |
- |
37,704 |
|
228,995 |
302,820 |
228,995 |
302,820 |
3. Non-recurring items
|
2010 |
2009 |
|
£'000 |
£'000 |
Continuing operations |
|
|
Corporate restructuring |
2,154 |
720 |
Facilities rationalisation |
941 |
- |
Provision for onerous lease arising on disposal of discontinued operations |
- |
3,000 |
Aborted disposal costs |
- |
1,020 |
Restructuring costs |
3,095 |
4,740 |
Discontinued operations |
|
|
Restructuring programme |
- |
2,628 |
|
3,095 |
7,368 |
Continuing operations
Corporate restructuring
As part of the corporate restructuring programme commenced last year, the Group relocated its corporate headquarters (HQ) from Warrington to London. Costs associated with this HQ relocation include £1,233,000 of redundancy, recruitment and office set-up costs and £905,000 relating to an onerous lease provision established on exiting the Warrington premises. The provision represents management's best estimate, following appropriate advice, of the anticipated net cost of the lease taking into account the remaining lease term and the level of sub-lease rental income, if any, that can be obtained from sub-tenants.
During the year the Group successfully completed an agreement to sub-lease one of its vacant premises in the UK. Management have revised the required onerous lease provision accordingly, to reflect the commercial terms of the sub-lease agreement, resulting in a partial write-back of the provision of £439,000, which is included above.
Also included in corporate restructuring costs above is additional disposal costs of £455,000 in respect of the conclusion of all outstanding issues arising from the disposal of the Wiring Harness business in the prior year.
Costs of £720,000 in the prior period include an estimate of the compensation for loss of office payable to the former CEO of the Group, who left the Group on 9 March 2009.
Facilities rationalisation
In response to a strategic review of business operations the Board initiated a rationalization programme to align the Group's manufacturing capacity and support facilities more closely with its customer base and market environment. Costs associated with this rationalisation programme relate primarily to redundancy and severance costs.
Provision for onerous lease arising on disposal of discontinued operations
In the prior year the Group completed the disposal of its Wiring Harness Division. As part of the conditions pertaining to the disposal the Group retains the liability for the lease of the Wiring Harness premises in the UK until 2020 and as a consequence reflected a provision for the resulting onerous lease. The provision represents management's best estimate, following appropriate advice, of the anticipated net cost of the lease taking into account the remaining lease term and the level of sub-lease rental income, if any, that can be obtained from sub-tenants.
Costs of £1,020,000 were incurred last year in relation to the Board's investigation into the potential for realising value from a possible sale or flotation of its Power Products business. The Board announced on 9 February 2009 that it had terminated the divestment process.
The taxation effect of the above charges in the year was £nil (2009: £nil).
Discontinued operations
Prior to completing the disposal of the Wiring Harness Division the Group implemented a substantial redundancy programme to reduce the cost base of the division, in response to continued trading losses. Costs incurred in the year to 5 April 2009 relating to this programme amounted to £1,278,000.
In addition, as part of the disposal of the Wiring Harness Division, the Group recognised a further exceptional charge of £1,350,000, following the acquirer's decision to terminate a supply agreement for wiring harness products manufactured in China. This amount comprised redundancy costs of £350,000 and asset impairment charges of £750,000 in respect of inventory and £250,000 in respect of fixed assets.
4. Taxation
Group |
Continuing Operations |
Discontinued Operations |
Total |
|||
2010 |
2009 |
2010 |
2009 |
2010 |
2009 |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|
Current tax - charge for the period |
2,972 |
2,685 |
- |
- |
2,972 |
2,685 |
Current tax - adjustment in respect of previous periods |
(1,801) |
(205) |
- |
- |
(1,801) |
(205) |
Total current tax |
1,171 |
2,480 |
- |
- |
1,171 |
2,480 |
Deferred tax |
460 |
(489) |
- |
(101) |
460 |
(590) |
Income tax expense |
1,631 |
1,991 |
- |
(101) |
1,631 |
1,890 |
|
|
|
|
|
|
|
5. Earnings per share
The calculations of the earnings per share are based on the following data:
Earnings |
|
2010 |
2009 |
|
Notes |
£'000 |
£'000 |
Profit / (loss) for the purpose of basic earnings / (loss) per share being net loss attributable to equity holders of the Parent |
|
5,279 |
(19,384) |
Adjustments for: |
|
|
|
Non-recurring items |
3 |
3,095 |
7,368 |
Share based payments charge / (credit) |
|
9 |
(132) |
Loss on disposal of discontinued operations |
|
- |
14,373 |
Adjusted earnings |
|
8,383 |
2,225 |
|
|
|
|
|
|
No.shares |
No.shares |
Weighted average number of ordinary shares for the purpose of basis earnings per share |
|
56,821,563 |
56,821,563 |
Effect of dilutive potential ordinary shares - share options |
|
958,703 |
45,579 |
Weighted average number of ordinary shares for the purpose of diluted earnings per share |
|
57,780,266 |
56,867,142 |
|
|
2010 |
2009 |
Basic earnings per share |
|
pence |
pence |
Basic earnings / (loss) per share |
|
9.3 |
(34.1) |
Adjustments for: |
|
|
|
Non-recurring items |
|
5.5 |
13.0 |
Share based payments charge / (credit) |
|
- |
(0.2) |
Loss on disposal of discontinued operations |
|
- |
25.2 |
Adjusted basic earnings per share |
|
14.8 |
3.9 |
|
|
|
|
Diluted earnings per share |
|
|
|
Diluted earnings / (loss) per share |
|
9.1 |
(34.1) |
Adjustments for: |
|
|
|
Non-recurring items |
|
5.4 |
13.0 |
Share based payments credit |
|
- |
(0.2) |
Loss on disposal of discontinued operations |
|
- |
25.2 |
Adjusted diluted earnings per share |
|
14.5 |
3.9 |
5. Earnings per share (cont)
The adjusted earnings per share has been calculated on the basis of continuing activities before non-recurring items, share based payments and loss on disposal of discontinued operations, net of tax. The Directors consider that this earnings per share calculation gives a better understanding of the Group's earnings per share in the current and prior period.
Earnings per share from continuing operations |
|
2010 |
2009 |
|
Notes |
£'000 |
£'000 |
Earnings / (loss) for the purpose of basic earnings / (loss) per share being net loss attributable to equity holders of the parent |
|
5,279 |
(19,384) |
Adjustments to exclude loss for the period from discontinued operations |
|
- |
20,976 |
Earnings from continuing operations for the purpose of basic earnings per share |
|
5,279 |
1,592 |
Adjustments for: |
|
|
|
Non-recurring items |
3 |
3,095 |
4,740 |
Share based payments charge / (credit) |
|
9 |
(132) |
Earnings from continuing operations for the purpose of adjusted earnings per share |
|
8,383 |
6,200 |
|
|||
The denominator (number of shares) is the same, for both basic and diluted earnings per share, as that used in the calculation of EPS from continuing and discontinued operations. |
|||
|
|
2010 |
2009 |
|
|
pence |
pence |
Basic earnings per share from continuing operations |
|
9.3 |
2.8 |
Adjustments for: |
|
|
|
Non-recurring items |
|
5.5 |
8.3 |
Share based payments credit |
|
- |
(0.2) |
Adjusted basic earnings per share |
|
14.8 |
10.9 |
|
|
|
|
Diluted earnings per share from continuing operations |
|
9.1 |
2.8 |
Adjustments for: |
|
|
|
Non-recurring items |
|
5.4 |
8.3 |
Share based payments credit |
|
- |
(0.2) |
Adjusted diluted earnings per share |
|
14.5 |
10.9 |
|
|
|
|
|
|
|
|
Loss per share from discontinued operations |
|
2010 |
2009 |
|
|
pence |
pence |
Basic and diluted loss per share from discontinued operations |
|
- |
(36.9) |
6. Dividends
The Directors do not recommend a dividend on the ordinary shares for the period (2009: £nil).
7. Bank facilities
The Group's principal funding is provided via a multi-currency combined revolving, overdraft and guarantee facility. The facility commenced on 8 December 2006 and was extended in March 2009 for a further 3 years to March 2012. The amount available under the facility at 4 April 2010 was US$57.7 million (2009: US$62.7 million). Under terms of the restated facility the amount available will be reduced by a minimum, depending on the level of surplus funds available, of US$2.5 million for each financial quarter thereafter. The facility is secured by fixed and floating charges over the assets of certain group companies. At 4 April 2010, the facility incurred interest at a margin of 3.25% (2009: 4.00%) above LIBOR.
8. Analysis of net debt
|
5 April 2009 £'000 |
Cash flow £'000 |
Exchange movement £'000 |
Other non cash changes £'000 |
4 April 2010 £'000 |
|
|
|
|
|
|
Cash & cash equivalents |
16,877 |
669 |
392 |
- |
17,938 |
Bank loans |
(33,144) |
5,994 |
803 |
- |
(26,347) |
Finance leases |
(2) |
2 |
- |
(153) |
(153) |
Debt issue costs |
1,482 |
131 |
- |
(622) |
991 |
Net debt |
(14,787) |
6,796 |
1,195 |
(775) |
(7,571) |
Debt issue costs relate to Bank facility arrangement fees. Amortisation of debt issue costs in the year amounted to £622,000 (2009: £520,000)
9. Notes to cash flow statement
|
|
|
|
2010 £'000 |
2009 |
Profit/(loss) for the period |
5,279 |
(19,384) |
Adjustments for: |
|
|
Investment revenue |
(71) |
(226) |
Finance costs |
3,410 |
3,210 |
Income tax expense |
1,631 |
1,890 |
Loss on disposal of discontinued operations |
- |
14,373 |
Depreciation on property, plant and equipment |
2,200 |
2,575 |
Impairment on property, plant & equipment |
- |
250 |
Amortisation of intangible assets |
92 |
42 |
Loss on disposal of property, plant and equipment |
6 |
18 |
Share option charge / (credit) |
9 |
(132) |
(Decrease) / increase in provisions |
(1,301) |
929 |
Operating cash flow before movement in working capital |
11,255 |
3,545 |
(Increase) / decrease in inventories |
(3,354) |
12,660 |
(Increase) / decrease in receivables |
(523) |
10,709 |
Increase / (decrease) in payables |
8,528 |
(9,662) |
Movement in working capital |
4,651 |
13,707 |
|
|
|
Cash generated from operations |
15,906 |
17,252 |
Cash generated by operations before non-recurring items |
18,561 |
21,784 |
Cash utilised by non-recurring items |
(2,655) |
(4,532) |
|
|
|
Taxation paid |
(1,840) |
(1,622) |
Interest paid |
(2,198) |
(2,271) |
Net cash generated from operating activities |
11,868 |
13,359 |
10. Provisions
|
Restructuring provisions |
|
|
|
|
Property |
Corporate restructuring |
Other |
Total |
|
£'000's |
£'000's |
£'000's |
£'000's |
|
|
|
|
|
At 5 April 2009 |
7,371 |
1,370 |
390 |
9,131 |
Charge in the year |
560 |
385 |
322 |
1,267 |
Utilisation of provision |
(1,681) |
(1,037) |
(118) |
(2,836) |
Unwinding of discount |
281 |
- |
- |
281 |
Transfers |
403 |
(161) |
18 |
260 |
Exchange differences |
(130) |
54 |
92 |
16 |
At 4 April 2010 |
6,804 |
611 |
704 |
8,119 |
Less: included in current liabilities |
|
|
|
4,055 |
Non-current liabilities |
|
|
|
4,064 |