Final Results - Year Ended 31 March 2000
Vibroplant PLC
27 June 2000
Contacts: Jeremy Pilkington, Chairman & Chief Executive
Neil Stothard, Finance Director
Vibroplant plc Tel: 020 7831 3113 (27.06.00)
Tel: 01423 533400 (thereafter)
www.vibroplant.co.uk
Peter Otero
Financial Dynamics Tel: 020 7831 3113
Vibroplant plc: Preliminary Results
Vibroplant plc, the specialist UK plant and tool hire group, announces its
preliminary results for the year ended 31 March 2000:
* Group profit before tax up 3.8% to £3.43m (1999 - £3.30m)
* Profit before tax and exceptionals up 12% to £3.7m
* Turnover up 4.7% to £55.0m (1999 - £52.5m)
* Earnings per share before exceptionals up 2.9% to 5.94p (1999 - 5.77p)
* Final dividend maintained at 4.05p
* Strong operational cashflow has reduced gearing to 27% (1999 - 38%). The
group has significant funding capacity to pursue its growth objectives.
* Programme of withdrawal from unprofitable businesses underway. Group to
focus on three businesses; Vibroplant, Tool Hire and Torrent Trackside.
Jeremy Pilkington, chairman & chief executive, comments: 'I believe that the
group's change in focus away from traditional general plant will improve
shareholder returns in the medium term as it progressively moves to markets
offering superior growth and return opportunities.'
CHAIRMAN'S STATEMENT
This year has seen a number of important decisions taken concerning the future
composition and direction of the Group businesses.
The good progress achieved in those areas which we identified last year as
being the primary focus of our future growth strategy has unfortunately been
significantly offset by the continuing underperformance of the general plant
business.
We have therefore now implemented a programme for withdrawing, with certain
specific exceptions, from general plant. The withdrawal programme is already
underway and will be substantially completed by the half year stage.
In future, the Group will be focused on three businesses which we believe
offer better quality profit opportunities. I discuss these below under the
headings of Vibroplant, Tool Hire and Torrent Trackside.
SUMMARY OF RESULTS
Group profit before tax rose to £3.43m (1999 : £3.30m) on turnover of £55.0m
(1999 : £52.5m).
Two exceptional items are shown in this years accounts. The charge of £1.77m
relates to the cost of business termination. The exceptional credit of £1.49m
is the recognition of the final element of the profit from the sale of our US
business in 1996 following the expiry of residual environmental warranties in
February of this year.
Without these two exceptional items, the underlying profitability before tax
of the Group rose 12% to £3.7m.
Earnings per share were 4.22 pence (1999 : 5.77 pence) or, excluding the
exceptional items, 5.94 pence.
Strong operational cash flow reduced gearing at the year end to 27% (1999 :
38%) after acquisitions of £1.8m and gross capital expenditure of £8.9m. The
Group has significant funding capacity to pursue its growth objectives.
The directors are recommending a final dividend of 2.65 pence per share
payable on 3rd October 2000 to shareholders on the register at 4th September
2000, giving a maintained total dividend for the year of 4.05 pence per share.
VIBROPLANT
Turnover in the year was £34.6m (1999 : £37.2m) generating operating profits
of £2.2m (1999 : £3.0m). Gross capital investment in fleet assets totalled
£7.6m (1999 : £10.8m).
General Plant
General plant has traditionally been the largest product group within
Vibroplant, both in terms of turnover and capital employed, but has continued
to underperform, due in the main to uneconomic market pricing.
Despite the efficiency improvements that we have achieved in recent years,
including the benefit of the move to regional hire centres, we have concluded
that the likely extent of any further improvement in general plant is
insufficient to warrant continuance of these activities on the current scale.
We are therefore, with the exception of certain forklift products which I
discuss below in more detail, withdrawing from the hire of general plant in
England and Wales. We will retain our significant general plant presence in
Scotland where we enjoy a strong market position.
Investment in the general plant fleet totalled £1.9m in the year.
As previously announced, we completed the sale of our powered access hire
fleet in April 2000 to Lavendon Plc for £3.76m. The net book value of assets
was £4.18m and the loss on the sale is contained within the exceptional charge
shown in these accounts. The powered access fleet had experienced a sharp
decline in revenues as over capacity from existing and new entrants impacted
the market.
The Vibroplant division is now focused on the following four well established
businesses operating in strong growth markets.
UK Forks
A substantial proportion of the capital investment in general plant in recent
years has been directed at building a strong presence in the forklift market
serving the housebuilding, industry and general construction sectors. We have
now extracted this activity from the broader general plant offering and
established a separate business that has recently been nationally launched as
UK Forks. We anticipate further significant investment in this business as we
grow market share and profitability.
Investment in fleet in the year totalled £4.1m.
Airpac
Airpac is our long established compressed air rental business and this
activity will be retained and expanded. In the offshore market, Airpac is the
leading supplier to the North Sea oil and gas industry as well as supporting
our customers in international markets. Onshore, we have lower market share
but we have identified significant growth opportunities, particularly in the
industrial field.
Fleet investment totalled £0.4m in the year.
Groundforce
Groundforce has continued to consolidate its strong market position through
the introduction of a broader range of engineering products supported by
advanced technical and design capability. New trench lining systems, heavy
duty hydraulic braces and struts give Groundforce a comprehensive solution to
most temporary works situations.
Fleet investment totalled £1.0m in the year.
Safeforce
Safety Services had a very satisfactory year and has, in the new financial
year, been relaunched as Safeforce. Safeforce enjoys excellent growth
prospects within a rapidly expanding market for safety products and training.
A major programme of product expansion including sales and training offerings
will compliment the existing equipment hire business.
Fleet investment totalled £0.2m in the year.
TOOL HIRE
Important developments took place in our tool hire businesses in the year as
we pursued our strategy of building a national network of hire shops. Organic
growth and acquisition gave us our first presence in the key Scottish and
South Western markets respectively and, post the year end, we made our most
substantial tool hire investment to date with the acquisition of The Handi
Hire Group Limited. Handi Hire was acquired on 31st May for a consideration
of £2.6m. Handi has twenty four branches across the Midlands and increases
our network by almost 50% with an excellent geographic fit with our existing
locations.
All businesses achieved organic revenue growth with new hire stores opened in
Huddersfield, Oldham, Milton Keynes, Glasgow, Paisley, Crawley, Leicester and
Stoke. The acquisitions of Renter Center (Swindon, Melksham, Chippenham),
Aytee (Barnsley), Thanet (Margate) and Trademaster (Bristol) were successfully
integrated and have all shown significant revenue growth post acquisition.
In October, we launched our national tool hire call centre, The Hire Station.
The Hire Station offers customers a single order point for tools sourcing
throughout the UK. We also launched shortly after the year end a catalogue
and on-line sales business, Tools & Fixings Direct (www.toolfixdirect.co.uk).
As part of the convergence of our tool businesses as we achieve more
comprehensive national coverage, an integrated tool catalogue was introduced
last year offering a uniform selection of equipment and trading terms across
all our tools brands. Also, the standardised I.T. Platform introduced in late
1998 has improved transparency and comparability amongst the tool businesses
as well as enhancing our ability to respond to customer requests for bespoke
asset management information.
Turnover in the year totalled £16.3m (1999 : £11.7m), generating operating
profits of £1.4m (1999 : £1.4m). Gross capital investment in these businesses
totalled £4.6m (1999 : £3.6m).
TORRENT TRACKSIDE
Torrent Trackside produced very satisfactory results for the year and
consolidated its market leading reputation for quality and expertise. The
industry now appears much clearer about the scale and direction of future
infrastructure investment and Torrent's achievements over recent years have
positioned it well to take advantage of the growing future workload.
Turnover in the year totalled £4.1m (1999 : £3.6m) generating operating profit
of £0.8m (1999 : £0.4m). Gross capital investment in rental equipment
totalled £0.9m (1999 : £0.4m).
OUTLOOK
Arising from the developments outlined above, there have unfortunately been a
significant number of redundancies in the Group and for those remaining, the
refocusing process understandably presents a significant challenge. On behalf
of the Board, I thank all concerned for their forbearance and understanding.
I believe that this change in focus away from traditional general plant will
improve shareholder returns in the medium term as the Group progressively
moves to markets offering superior growth and return opportunities.
Consequently, notwithstanding the significant costs that will be incurred in
2000/2001 through to the completion of the restructuring programme, I look
forward to the current year with confidence.
Jeremy Pilkington 26 June 2000
Vibroplant plc
Consolidated profit and loss account for the year ended 31 March 2000
Existing Acquisitions Total Total
Notes Operations
2000 2000 2000 1999
£000 £000 £000 £000
Turnover 53,671 1,331 55,002 52,510
Trading Profit 14,539 574 15,113 15,245
Depreciation (10,453) (138) (10,591) (10,441)
Amortisation of
goodwill (45) (38) (83) (28)
Operating Profit 4,041 398 4,439 4,776
Profit on disposal
of subsidiary
company 4 1,487 -
Loss on
termination of
businesses 4 (1,770) -
Profit on ordinary
activities before
interest 4,156 4,776
Net interest
payable (727) (1,472)
Profit on ordinary
activities before
taxation 3,429 3,304
Taxation 5 (1,523) (662)
Profit for the
financial year 1,906 2,642
Dividends 7
- Interim paid (607) (635)
- Final proposed (1,190) (1,224)
Retained profit
for the financial
year 109 783
Earnings and
diluted earnings
per 5p ordinary
share 6 4.22p 5.77p
Earnings and
diluted earnings
per 5p ordinary
share before
exceptional items 6 5.94p 5.77p
Dividend per 5p
ordinary share 7 4.05p 4.05p
Vibroplant plc
Consolidated balance sheet
31 March 2000 31 March 1999
£000 £000 £000 £000
Fixed assets
Intangible assets - goodwill 2,013 877
Tangible assets 54,382 57,912
Investments - own shares 796 552
57,191 59,341
Current assets
Stocks 2,026 2,024
Debtors 15,580 16,236
Cash at bank and in hand 193 43
17,799 18,303
Creditors: amounts falling due
within one year (17,677) (17,843)
Net current assets 122 460
Total assets less current
liabilities 57,313 59,801
Creditors: amounts falling due
after more than one year (10,043) (13,250)
Provisions for liabilities and
charges (754) (133)
Net assets 46,516 46,418
Capital and reserves
Called up share capital 2,309 2,309
Share premium account 16,192 16,192
Revaluation reserve 1,646 2,180
Profit and loss account 26,342 25,710
Equity shareholders' funds 46,489 46,391
Equity minority interests 27 27
46,516 46,418
Vibroplant plc
Consolidated cash flow statement for year ended 31 March 2000
31 March 2000 31 March 1999
£000 £000 £000 £000
Cash flow from operating
activities 14,351 13,805
Return on investments and
servicing of finance
Interest paid (475) (710)
Interest received 201 52
Interest element of finance
lease rental payments (453) (814)
Net cash outflow from returns on
investments and servicing of
finance (727) (1,472)
Taxation
UK corporation tax paid (494) (172)
Capital expenditure and
financial investment
Purchase of tangible fixed
assets (8,905) (14,332)
Purchase of investments (275) (552)
Sale of tangible fixed assets 5,994 6,430
Net cash outflow from capital
expenditure and financial
investment (3,186) (8,454)
Acquisitions and disposals
Purchase of businesses (net of
cash and overdraft purchased) (1,827) (1,628)
Equity dividends paid (1,831) (1,859)
Cash inflow before financing 6,286 220
Financing
Medium term loan - 6,000
Loan notes (107) 42
Capital element of finance lease
rental payments (3,296) (3,730)
Net (outflow) / inflow from
financing (3,403) 2,312
Increase in cash in the year 2,883 2,532
Vibroplant Plc
Notes
1. Basis of preparation
This announcement has been prepared on the basis of the accounting
policies set out in the Group's financial statements as at 31 March 1999
with the exception that the Group has amended its policies to adopt new
Financial Reporting Standard FRS 15. In accordance with the new
Standard, the Group will not adopt a policy of revaluation for land and
buildings, however, as permitted by the transitional arrangements in the
Standard, it will retain the current book values of those properties
which have previously been revalued.
2. Total recognised gains and losses for the year ended 31 March 2000
All recognised gains and losses for the reporting periods are reflected
in the consolidated profit and loss account. These all relate to
continuing activities with the exception of the gain on the disposal of
subsidiary company.
3. Reconciliation of movements in consolidated shareholders' funds for the
year ended 31 March 2000
2000 1999
£000 £000
Profit for the financial
year 1,906 2,642
Dividends (1,797) (1,859)
109 783
Goodwill (write off) /
write back (11) 325
Net increase in
shareholders' funds 98 1,108
Opening shareholders'
funds 46,391 45,283
Closing shareholders'
funds 46,489 46,391
4. Exceptional items
The profit before tax is after the following exceptional credits /
(charges).
£000
Profit on disposal of subsidiary company 1,487
The environmental warranties under the contract for the sale of the US
business in 1996 expired in February 2000, allowing the recognition of
this element of the profit on the sale of the business, which was not
recognised at the time of the transaction. This is the final element of
the profit from the sale of the US business in 1996 and has no cash
effect in the current year.
Loss on termination of businesses
£000
Write down of fixed assets and stock relating to
the termination of part of the business (1,373)
Accrual for costs associated with the termination
of part of the business (397)
(1,770)
This exceptional loss relates to the termination of part of the business.
This includes the Powered Access fleet sold to Lavendon plc, and other
product groups. The termination of these activities followed a strategic
review of the business which commenced in November 1999.
5. The high current year effective tax rate is due to the low estimated tax
credit on the exceptional costs. The low rate in 1999 reflected the
benefit to the tax charge of an agreement with the Inland Revenue
relating to the tax on the sale of the US business in 1996.
The tax charge on exceptional items is £493,000.
6. Earnings per share have been calculated on 45,162,965 shares (1999:
45,770,479) being the weighted average number of shares in issue during
the year. Diluted earnings per share is based on 45,204,777 shares, this
leaves the earnings per share unchanged.
7. The Directors are proposing a final dividend of 2.65 pence (1999: 2.65
pence) per share making a total dividend for the year of 4.05 pence
(1999: 4.05 pence) per share which is payable on 3 October 2000 to
shareholders on the register on 4 September 2000
8. Reconciliation of operating profit to net cash inflow from operating
activities.
2000 1999
£000 £000
Operating profit 4,439 4,776
Depreciation and
amortisation of goodwill 10,674 10,469
Profit on sale of tangible
fixed assets (2,106) (2,371)
Decrease / (increase) in
stocks 63 (179)
Decrease in debtors 388 1,168
Increase / (decrease) in
creditors 893 (58)
Net cash inflow from
operating activities 14,351 13,805
9. Analysis of net debt
As at Cash Other As at
1 April 99 Flow Non-cash 31
Changes March 00
£000 £000 £000 £000
Cash at bank and in
hand 43 150 - 193
Overdraft (2,733) 2,733 - -
Medium term loan (6,000) - - (6,000)
Loan notes (42) 107 (300) (235)
Finance leases and
hire purchase (8,988) 3,296 (604) (6,296)
(17,720) 6,286 (904) (12,338)
10. The financial information set out above does not constitute the company's
statutory accounts for the years ended 31 March 2000 or 1999. The
statutory accounts for 1999 have been delivered to the registrar of
companies and those for 2000 will be delivered following the Company's
Annual General Meeting. The auditors have reported on these accounts;
their reports were unqualified and did not contain a statement under
section 237 (2) or (3) of the Companies Act 1985.
Copies of the full accounts for the year ended 31 March 2000 will be
posted to shareholders in August and the Annual General Meeting will be
held on Thursday 28 September 2000.