Interim Results
Walker,Crips,Weddle,Beck PLC
18 November 2005
Interim Results
for the six months to 30 September 2005
Walker, Crips, Weddle, Beck Plc (Code: WCW), the financial services firm whose
activities cover stockbroking, fund management, corporate finance and personal
financial services, today announces interim results for the six months ended 30
September 2005, the highlights of which are:
• Pre-tax profit before exceptional items of £1,566,000 (2004: £698,000),
an increase of 124.4%
• Turnover of £7,815,000 (2004: £5,536,000), an increase of 41.2%
• Interim dividend increased to 2.45p per share (2004: 2.35p per share)
• Continued excellent performance from unit trust funds with funds under
management rising to over £96.8m from £52.6m at 31 March 2005, an increase
of 84%.
• Second half started strongly with unit trust funds under management
currently totalling £119m, an increase of 22.9% since 30 September
• Newly-acquired London York group makes material contribution of £103,000
operating profit
• Exceptional provision as previously announced remains unchanged - legal
proceedings being progressed.
Commenting on the results, Graham Kennedy, Chairman of Walker, Crips, Weddle,
Beck, said: 'The second half of the current year has started strongly with unit
trust funds under management currently totalling £119m, including £14m of London
York funds, an increase of 22.9% since 30 September 2005, and we anticipate
further strong growth during the year. In addition, a further product launch is
currently planned for the second half of 2006.
Although stockbroking volumes remain excellent, we expect our non-broking
revenue to continue to rise as a percentage of group revenue as our financial
services and corporate finance activities continue to grow.
The second half of our year has, historically, outperformed the first half and
we anticipate this trend to continue in the current financial year. We will also
have the benefit of the synergies from the acquisition of the London York group
for the entire six month period.'
For further information, please contact:
Walker, Crips, Weddle, Beck PLC Tel: +44 (0)20 72537502
Michael Sunderland, Chief Executive.
Rodney FitzGerald, Finance Director.
Stephen Bailey, Investment Director.
Liz Vaughan-Adams, Perception Partners Limited Tel: +44 (0)20 72982220
+44 (0)7979 853802
Further information on Walker, Crips, Weddle, Beck plc:
Further information on Walker, Crips, Weddle, Beck is available on the Company's
website: www.wcwb.co.uk.
Chairman's statement
Once again, I am delighted to announce another improvement in the performance of
the business with a pre-tax profit before exceptional items of £1,566,000, an
increase of 124.4% over the same period last year. Turnover improved 41.2% to
£7,815,000, reflecting an increase in stockbroking activity across global equity
markets. The results also include an initial contribution from newly-acquired G
& E Investment Services Limited, a financial services company known as the
London York Group. London York reported an operating profit of £103,000 on
turnover of £1,038,000.
The results for the first six months of the year have been prepared under the
International Financial Reporting Standards ('IFRS') regime as have comparatives
for 2004 and the full year to 31 March 2005, which have been re-stated. A
detailed analysis is included in the attached Notes but the most significant
changes are that we no longer treat the amortisation of goodwill as an expense,
we now include a charge to income determined by the fair value of share options
granted to employees and account executives under the Company's share option
schemes and, thirdly, we have to provide for the potential tax liability on the
unrealised appreciation in value of our investment in the London Stock
ExchangeIn addition, cumulative gains or losses on previously revalued
investments are now included in the income statement of the period when
realised, previously reported directly in equity reserves.
As previously announced, the six month results also contain an exceptional cost
of £2,460,000 relating to a specific bad debt provision. After accounting for
this cost, the Group recorded a loss before tax of £894,000 for the six month
period compared with a profit of £698,000 a year before. We announced in July
that we would be commencing legal proceedings against two clients for settlement
of certain unauthorised and partially collateralised securities transactions. I
am able to report today that litigation is now well under way and that we are
making every effort to recover the outstanding amounts. It has, however, been
necessary to extend our legal action to overseas jurisdictions which has
resulted in slower than expected progress due to the additional steps needed in
the legal process abroad. We have also carried out a review of our internal
procedures and are confident that we have taken all appropriate steps to prevent
a repitition.
Despite the provision referred to above, I am pleased to announce that the
continued growth in pre-tax profit before exceptional items has enabled your
Board to increase the interim dividend to 2.45p per share (2004: 2.35p per
share) reflecting our confidence in the future of the group. This dividend will
be paid on 19 December 2005 to those shareholders on the register at the close
of business on 2 December 2005.
Performance of business
The performance of our boutique fund management operation has been stellar in
the six month period with funds under management growing to over £96.8m,
excluding £14m of London York funds acquired, from £52.6m at 31 March 2005, an
increase of 84% from six months ago and an increase of 222% from a year ago.
The CF Walker Crips UK Growth fund has continued its impressive performance with
the fund ranked first in its sector on both a one-year view and in the current
year to date. The CF Walker Crips Equity Income Fund, meanwhile, has been ranked
second in its sector since its launch two years ago and fifth in the year to
date.
The funds continue to attract significant institutional and retail interest and
we intend to recruit further sales and support staff, particularly in the North
of England and the Midlands, to meet this continued demand and to exploit this
opportunity.
As previously announced, our AAA-rated fund management team will also be
managing the Collins Stewart UK Growth Fund. The team will manage this fund,
which launches at the end of November, as a mirror fund of the CF Walker Crips
UK Growth fund.
Stockbroking volumes have also remained buoyant. We are pleased to report an
increase in volumes of private client transactions of 8.7% which, together with
an increase in the average value of transactions, has resulted in 34.4% higher
commission revenues of £5,037,000 compared to the previous half year period.
The corporate finance division has enjoyed a solid half year and we remain
excited by the prospects for our financial services division. The anticipated
synergies from operating an enlarged financial services group after the
acquisition of the London York group are emerging and we are optimistic about
increasing our pension management fee base from both our own 'Ebor' SIPP product
and from the run-up to 'A-day' in April 2006.
As ever, we remain committed to building up our fee-based revenue. Non-broking
revenue as a proportion of turnover increased again in the six month period to
£2,900,000 to stand at 37.2%, compared to 32.8% for the full year 2005.
Outlook
The second half of the current year has started strongly with unit trust funds
under management currently totalling £119m, including £14m of London York funds,
an increase of 22.9% since 30 September 2005, and we anticipate further strong
growth during the year. In addition, a further product launch is currently
planned for the second half of 2006.
Although stockbroking volumes remain excellent, we expect our non-broking
revenue to continue to rise as a percentage of group revenue as our financial
services and corporate finance activities continue to grow.
The second half of our year has, historically, outperformed the first half and
we expect this trend to continue in the current financial year. We will also
have the benefit of the synergies from the acquisition of the London York group
for the entire six month period.
G.N. Kennedy CVO
Chairman
18 November 2005
Walker Crips Weddle Beck plc
Consolidated income statement
For the six months ended 30 September 2005
Unaudited Unaudited Unaudited
IFRS IFRS IFRS
Six months Six months Year
ended ended ended
30 30 31
September September March
2005 2004 2005
Notes £'000 £'000 £'000
Continuing operations
Turnover 7,815 5,536 13,132
Commission payable (2,310) (1,713) (4,416)
----------- ----------- -----------
Gross profit 5,505 3,823 8,716
Operating expenses -
pre-exceptional (4,540) (3,386) (7,344)
Operating expenses -
exceptional items 2 (2,460) - -
----------- ----------- -----------
Total operating expenses (7,000) (3,386) (7,344)
----------- ----------- -----------
Operating (loss)/profit (1,495) 437 1,372
Investment revenue 111 264 396
Finance costs (10) (3) (5)
Profit on disposal of
available-for-sale
investment 500 - 490
----------- ----------- -----------
(Loss)/profit before tax (894) 698 2,253
----------- ----------- -----------
Analysed as:
Profit before tax and
exceptional items 1,566 698 2,253
Operating expenses -
exceptional items (2,460) - -
----------- ----------- -----------
(Loss)/profit before tax (894) 698 2,253
Tax 272 (158) (633)
----------- ----------- -----------
(Loss)/profit after tax (622) 540 1,620
----------- ----------- -----------
(Loss)/earnings per share
Basic (5.8p) 5.0p 15.2p
Diluted (5.8p) 4.9p 14.9p
Basic - before exceptional
items 10.3p 5.0p 15.2p
Dividend
Paid 4.0p 3.0p 2.35p
Proposed 3 2.45p 2.35p 4.0p
Walker Crips Weddle Beck plc
Consolidated balance sheet
As at 30 September 2005
Unaudited Unaudited Unaudited
IFRS IFRS IFRS
As at As at As at
30 30 31
September September March
2005 2004 2005
Notes £'000 £'000 £'000
Assets
Non current Assets
Intangible - Goodwill 6,314 2,264 2,297
Property, plant and
equipment 539 296 296
Available-for-sale
investments 208 962 619
----------- ----------- -----------
7,061 3,522 3,212
Current Assets
Trade and other debtors 46,594 58,115 76,928
Investments held for
trading 103 363 276
Cash and cash equivalents 2,867 4,102 5,126
----------- ----------- -----------
49,564 62,580 82,330
----------- ----------- -----------
Total Assets 56,625 66,102 85,542
----------- ----------- -----------
Equity and liabilities
Capital and reserves
Share capital 5 2,320 2,142 2,153
Share premium account 5 1,367 1,266 1,337
Own shares held 5 (173) (173) (173)
Revaluation reserve 5 80 621 381
Other reserves 5 3,498 1,673 1,689
Retained earnings 5 3,079 3,326 4,158
----------- ----------- -----------
10,171 8,855 9,545
Non current liabilities
Deferred tax liabilities 34 266 163
Provisions 272 135 350
----------- ----------- -----------
306 401 513
Current liabilities
Trade and other creditors 42,390 54,841 72,980
Current tax liabilities 783 942 914
Bank loans & overdrafts 155 - 105
Provisions 2,820 1,063 1,485
----------- ----------- -----------
46,148 56,846 75,484
----------- ----------- -----------
Total liabilities 46,454 57,247 75,997
----------- ----------- -----------
Total equity and
liabilities 56,625 66,102 85,542
----------- ----------- -----------
Walker Crips Weddle Beck plc
Consolidated cash flow statement
For the six months to 30 September 2005
Unaudited Unaudited Unaudited
IFRS IFRS IFRS
Six months Six months Year
ended ended ended
30 30 31
September September March
2005 2004 2005
£'000 £'000 £'000
Cash generated from operating
activities
Cash generated from
operations (1,433) 1,321 2,570
Interest received 85 76 203
Interest paid (10) - (5)
Tax paid (137) - (545)
----------- ----------- -----------
Net cash from operating
activities (1,495) 1,397 2,223
----------- ----------- -----------
Cash generated from investing
activities
Acquisition of subsidiary (750) - (55)
Purchase of property, plant
and equipment (345) (120) (196)
Proceeds from disposal of
available-for-sale
investments 500 - 490
Proceeds from disposal of
investments held for trading 174 - (108)
Dividends received 26 185 193
----------- ----------- -----------
Net cash used in investing
activities (395) 65 324
----------- ----------- -----------
Cash generated from financing
activities
Proceeds on issue of shares 38 2 84
Purchase of own treasury
shares - (173) (173)
Dividends paid (457) (321) (569)
----------- ----------- -----------
Net cash used in financing
activities (419) (492) (658)
----------- ----------- -----------
Net(decrease)/increase in
cash and cash equivalents (2,309) 970 1,889
Cash and cash equivalents
at the start of the period 5,021 3,132 3,132
----------- ----------- -----------
Cash and cash equivalents
at the end of the period 2,712 4,102 5,021
----------- ----------- -----------
Walker Crips Weddle Beck plc
Consolidated statement of recognised income and expense
For the six months ended 30 September 2005
Unaudited Unaudited Unaudited
IFRS IFRS IFRS
Six months Six months Year
ended ended ended
30 30 31
September September March
2005 2004 2005
£'000 £'000 £'000
LSE share consolidation - (150) (150)
Revaluation of available-for-
sale securities 23 (14) 124
Deferred tax on available-
for-sale securities (7) 49 7
----------- ----------- -----------
Net income/(loss) recognised
directly into equity 16 (115) (19)
Transfers
Transfers to profit and loss
from equity on sale of
available-for-sale
investments (453) - (481)
Tax on sale of available-for-
sale investments 136 - 145
(Loss)/profit for the period (622) 540 1,620
----------- ----------- -----------
Recognised income and
expense for the period (923) 425 1,265
----------- ----------- -----------
Walker Crips Weddle Beck plc
Notes to the accounts
For the six months ended 30 September 2005
1. Basis of preparation and accounting policies
The Group's financial statements for the year ended 31 March 2005 were presented
under UK Generally Accepted Accounting Principles (UK GAAP).
To comply with European Union (EU) legislation the Group is required to prepare
its consolidated financial statements for the year ending 31 March 2006 in
accordance with International Financial Reporting Standards (IFRS). Accordingly,
this interim financial information has been prepared using the IFRS accounting
policies which management expects to apply in the Group's first IFRS financial
statements for the year ending 31 March 2006.
The interim financial information has been prepared on the basis of the
accounting policies set out in the most recent set of annual financial
statements except where noted below. IFRS currently in issue are subject to
ongoing amendment by the IASB and subsequent endorsement by the EU and are
therefore subject to change. The Group's IFRS financial statements for the year
ending 31 March 2006 may, therefore, be prepared in accordance with some
different accounting policies from the information presented here. The interim
financial information is unaudited and does not constitute statutory financial
statements within the meaning of section 240 of the Companies Act 1985.
The Group's statutory consolidated financial statements for the year ended 31
March 2005 were presented under UK GAAP, on which the auditors of the Group made
an unqualified report, and have been delivered to the Registrar of Companies.
Comparative figures for the year ended 31 March 2005 presented here are abridged
and non-statutory, have been adjusted to reflect the transition to IFRS and are
unaudited.
Intangible assets
Goodwill arising on the acquisition of subsidiaries represents the excess of
consideration paid or payable over the fair value of net assets acquired.
Goodwill is tested annually for impairment and carried at cost less accumulated
impairment losses.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have
originated but not reversed at the balance sheet date where transactions or
events that result in an obligation to pay more tax in the future or a right to
pay less tax in the future have occurred at the balance sheet date.
Deferred tax is accounted for using the balance sheet liability method in
respect of temporary differences between the carrying amount of assets and
liabilities in the financial statements and the corresponding tax basis used in
the computation of taxable profit. Deferred tax liabilities are recognised for
all temporary differences and deferred tax assets are recognised to the extent
that it is probable that taxable profits will be available against which
deductible temporary differences may be utilised. Such assets and liabilities
are not recognised if the temporary difference arises from goodwill
Share based compensation
The Group operates a number of share option schemes for employees and account
executives. The charge to the income statement is determined by the fair value
of the options granted at the date of grant and recognised over the vesting
period.
IFRS 1 transitional arrangements
The following exemptions have been applied to the financial information:
a) Business combinations
The Group has chosen to apply IFRS 3 and not restate business combinations prior
to the transition date, 1 April 2004;
b) Share based payments
The Group has chosen to apply IFRS 2 Share-based payments to awards granted
after 7 November 2002.
c) Income taxes
The group now recognises a deferred tax liability on revaluations of investments
under IAS 12.
d)Investments
Cumulative gains or losses on realisation revalued available-for-sale
investments are now reported in the income statement under IAS 39.
2. Operating expenses - exceptional items
On 25 July 2005, the Company announced the implementation of a bad debt
provision of £2.5 million relating to the outstanding settlement of unauthorised
transactions from two clients, for which legal proceedings have since commenced.
The full value of the debt, reduced by amounts recovered and value of collateral
held, together with the legal costs incurred, are included in the charge of
£2,460,000 to the income statement for the six months to 30 September 2005.
3. Dividends
An interim dividend relating to the six months ended 30 September 2005 of 2.45p,
amounting to £284,000 is proposed.
This interim dividend, which is due to be paid on 19 December 2005 to
shareholders on the register on 2 December 2005, is not reflected in this
financial information.
4. Reconciliation of changes in equity
Called up Own
share Share shares Capital Retained Total
capital premium held Redemption Other Revaluation earnings Equity
£'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
Equity as at 1
April 2004
under IFRS 2,141 1,265 - 111 1,545 736 3,107 8,905
Revaluation of
investment at
fair value - - - - - (14) - (14)
Deferred tax
credit - - - - - 49 - 49
LSE share
consolidation - - - - - (150) - (150)
Profit for the
6 months ended
30 September
2004 - - - - - - 540 540
----------- ----------- ----------- ----------- ----------- ----------- ----------- -----------
Total
recognised
income and
expense for
the period - - - - - (115) 540 425
March 2004
final dividend - - - - - - (321) (321)
Fair value
adjustment for
equity-settled
share-based
payments - - - - 17 - - 17
Issue of
shares 1 1 - - - - - 2
Purchase of
treasury
shares - - (173) - - - - (173)
----------- ----------- ----------- ----------- ----------- ----------- ----------- -----------
Equity as at
30 September
2004 under
IFRS 2,142 1,266 (173) 111 1,562 621 3,326 8,855
Revaluation of
investment at
fair value - - - - - 138 - 138
Deferred tax
charge - - - - - (42) - (42)
Transfer of
realised gain
on sale of
available-
for-sale
investments - - - - - (481) - (481)
Taxation on
prior period
realised gain - - - - - 145 - 145
Profit for the
6 months ended
31 March 2005 - - - - - - 1,080 1,080
----------- ----------- ----------- ----------- ----------- ----------- ----------- -----------
Total
recognised
income and
expense for
the period - - - - - (240) 1,080 840
September 2004
interim
dividend - - - - - - (248) (248)
Fair value
adjustment for
equity-settled
share-based
payments - - - - 16 - - 16
Issue of
shares 11 71 - - - - - 82
----------- ----------- ----------- ----------- ----------- ----------- ----------- -----------
Equity as at
31 March 2005
under IFRS 2,153 1,337 (173) 111 1,578 381 4,158 9,545
Revaluation of
investment at
fair value - - - - - 23 - 23
Deferred tax
charge - - - - - (7) - (7)
Transfer of
realised gain
on sale of
available-for-
sale
investments - - - - - (453) - (453)
Taxation on
prior period
realised gain - - - - - 136 - 136
Loss for the 6
months ended
30 September
2005 - - - - - - (622) (622)
----------- ----------- ----------- ----------- ----------- ----------- ----------- -----------
Total
recognised
income and
expense for
the period - - - - - (301) (622) (923)
March 2005
final dividend - - - - - - (457) (457)
Fair value
adjustment for
equity-settled
share-based
payments - - - - 37 - - 37
Issue of
shares 7 30 - - - - - 37
Purchase
consideration
issue of
800,000 shares 160 - - - 1,772 - - 1,932
----------- ----------- ----------- ----------- ----------- ----------- ----------- -----------
Equity as at
30 September
2005 under
IFRS 2,320 1,367 (173) 111 3,387 80 3,079 10,171
----------- ----------- ----------- ----------- ----------- ----------- ----------- -----------
5. Explanation of transition to IFRS
Effect of IFRS on the UK GAAP consolidated balance sheet as at 30 September 2004
Unaudited
UK GAAP Presentation Events IFRS
as at of Share after the as at
30 financial based Business balance 30
September statements payments combinations sheet Taxation September
2004 IAS 1 IFRS 2 IFRS 3 IAS 10 IAS 12 2004
£'000 £'000 £'000 £'000 £'000 £'000 £'000
Assets
Non current
assets
Intangible -
Goodwill 2,188 - - 76 - - 2,264
Tangible 296 (296) - - - - -
Property,
plant and
equipment - 296 - - - - 296
Investments 962 - - - - - 962
----------- ----------- ----------- ----------- ----------- ----------- -----------
3,446 - - 76 - - 3,522
Current assets
Trade and
other debtors 58,115 - - - - - 58,115
Investments
held for
trading 363 - - - - - 363
Cash and cash
equivalents 4,102 - - - - - 4,102
----------- ----------- ----------- ----------- ----------- ----------- -----------
62,580 - - - - - 62,580
----------- ----------- ----------- ----------- ----------- ----------- -----------
Total assets 66,026 - - 76 - - 66,102
----------- ----------- ----------- ----------- ----------- ----------- -----------
Equity and
liabilities
Capital and
reserves
Share
capital 2,142 - - - - - 2,142
Share premium
account 1,266 - - - - - 1,266
Own shares
held (173) - - - - - (173)
Revaluation
reserve 887 - - - - (266) 621
Other
reserves 1,640 - 33 - - - 1,673
Retained
earnings 3,035 - (33) 76 248 - 3,326
----------- ----------- ----------- ----------- ----------- ----------- -----------
8,797 - - 76 248 - 9,121
Non current
liabilities
Deferred tax
liabilities - - - - - 266 266
Provisions 135 - - - - - 135
----------- ----------- ----------- ----------- ----------- ----------- -----------
135 - - - - 266 401
Current
liabilities
Trade and
other
creditors 54,841 - - - - - 54,841
Current tax
liabilities 942 - - - - - 942
Provisions 1,311 - - - (248) - 1,063
----------- ----------- ----------- ----------- ----------- ----------- -----------
57,094 - - - (248) - 56,846
----------- ----------- ----------- ----------- ----------- ----------- -----------
Total
liabilities 57,229 - - - (248) 266 57,247
----------- ----------- ----------- ----------- ----------- ----------- -----------
Total equity
and
liabilities 66,026 - - 76 - - 66,102
----------- ----------- ----------- ----------- ----------- ----------- -----------
Effect of IFRS on the UK GAAP consolidated income statement for the six months ended 30 September 2004
Unaudited
UK GAAP Presentation Events IFRS
as at of Share after the as at
30 financial based Business balance 30
September statements payments combinations sheet Taxation September
2004 IAS 1 IFRS 2 IFRS 3 IAS 10 IAS 12 2004
£'000 £'000 £'000 £'000 £'000 £'000 £'000
Continuing
operations
Turnover 5,536 - - - - - 5,536
Commission
payable (1,713) - - - - - (1,713)
----------- ----------- ----------- ----------- ----------- ----------- -----------
Gross
profit 3,823 - - - - - 3,823
Operating
expenses (3,445) - (17) 76 - - (3,386)
----------- ----------- ----------- ----------- ----------- ----------- -----------
Operating
profit 378 - (17) 76 - - 437
Investment
revenue 264 - - - - - 264
Finance
costs (3) - - - - - (3)
----------- ----------- ----------- ----------- ----------- ----------- -----------
Profit
before tax 639 - (17) 76 - - 698
Tax (158) - - - - - (158)
----------- ----------- ----------- ----------- ----------- ----------- -----------
Profit after
tax 481 - (17) 76 - - 540
----------- ----------- ----------- ----------- ----------- ----------- -----------
6. Acquisition
On 11 April 2005 the Group completed the acquisition of the entire share capital
of G&E Investment Services Limited, the parent Company of six trading
subsidiaries comprising the London York group, which provide a range of
investment, fund management and pension advisory services, for an initial
consideration of £1,200,000 in cash and 800,000 ordinary shares in the Company.
Deferred consideration of a maximum of £1,600,000 may be satisfied by a further
issue of ordinary shares in the Company in April 2008 upon the achievement of
certain profit levels.
This information is provided by RNS
The company news service from the London Stock Exchange