WÄRTSILÄ'S FINANCIAL STATEMENT BULLETIN JANUA...

Wärtsilä Corporation FINANCIAL STATEMENTS RELEASE 28 January 2011 at 8.30 local time WÄRTSILÄ 2010 - SOLID PERFORMANCE AT ALL LEVELS FOURTH QUARTER HIGHLIGHTS - Order intake EUR 1,003 million (823), +22% - Net sales EUR 1,462 million (1,519), -4% - Operating result EUR 159 million (219), 10.9% of net sales (14.4) - Earnings per share 0.99 euro (1.48) - Cash flow from operating activities EUR 171 million (207) HIGHLIGHTS OF THE REVIEW PERIOD JANUARY-DECEMBER 2010 - Order intake EUR 4,005 million (3,291), +22% - At the end of the period the order book totalled EUR 3,795 million (4,491), -16% - Net sales EUR 4,553 million (5,260), -13% - Operating result EUR 487 million (638), 10.7% of net sales (12.1) - Earnings per share 3.35 euro (4.30) - All time high cash flow from operating activities EUR 663 million (349) - Dividend proposal 1.75 euro/share and extra dividend 1.00 euro/share, total 2.75 euro/share All numbers above are shown excluding nonrecurring items and selling profits from assets available for sale. Wärtsilä recognised EUR 16 million (40) of nonrecurring items related to restructuring measures during the fourth quarter and a selling profit of EUR 117 million from the divestment of its Assa Abloy holding. Wärtsilä recognised EUR 75 million (46) of nonrecurring restructuring items and selling profits of EUR 149 million from the divestment shares during the review period January-December 2010. OLE JOHANSSON, PRESIDENT AND CEO: "The year 2010 was a year of restructuring and recovery. The ordering of new ships started to pick up earlier than expected, and the orders for Wärtsilä Ship Power more than doubled compared to 2009. The activity in our Power Plants and Services divisions has remained high. As a consequence, our order intake grew 22%. Net sales developed as expected and fell by 13 percent to EUR 4,553 million, while profitability remained at a good 10.7% level. In 2011 we should again see some growth in sales, and profitability is expected to improve slightly. For the longer term, we believe that the new leaner organisation, our solid position in the markets and our efficient services organisation should enable operating margins of up to 14 percent." WÄRTSILÄ'S PROSPECTS FOR 2011 Wärtsilä expects its net sales for 2011 to grow 3-5% and operational profitability (EBIT% before nonrecurring items) to be around 11%. ANALYST AND PRESS CONFERENCE AT 10.45 A.M. LOCAL TIME An analyst and press conference will be held on Friday 28 January 2011, at 10.45 a.m. Finnish time (8.45 a.m. UK time), at the Wärtsilä headquarters in Helsinki, Finland. The combined web- and teleconference will be held in English and can be viewed on the internet at the following address: http://storm.zoomvisionmamato.com/player/wartsila/objects/a6jsy25p To participate in the teleconference please register at the following address: http://www.yourconferencecentre.com/r.aspx?p=1&a=DCmLWHsIZIGjHD You will receive dial-in details once you have registered. If you want to ask questions during the teleconference, press the *-button followed by the 1-button on your phone to register for a question and the # -key to withdraw a question. The event name is: Annual Result 2010. Please be ready to state your details and the name of the conference to the operator. If problems occur, please press the *-button followed by the 0-button. An on-demand version of the webcast will be available on the company website later the same day. For further information, please contact: Raimo Lind Executive Vice President & CFO Tel: +358 10 709 5640 raimo.lind@wartsila.com Joséphine Mickwitz Director, Investor Relations Tel: +358 400 784 889 josephine.mickwitz@wartsila.com For press information, please contact: Atte Palomäki Group Vice President, Communications & Branding Tel: +358 40 547 6390 atte.palomaki@wartsila.com Wärtsilä in brief Wärtsilä is a global leader in complete lifecycle power solutions for the marine and energy markets. By emphasising technological innovation and total efficiency, Wärtsilä maximises the environmental and economic performance of the vessels and power plants of its customers. In 2010, Wärtsilä's net sales totalled EUR 4.6 billion with approximately 17,500 employees. The company has operations in 160 locations in 70 countries around the world. Wärtsilä is listed on the NASDAQ OMX Helsinki, Finland. FINANCIAL STATEMENTS BULLETIN JANUARY-DECEMBER 2010 The annual figures in this financial statements bulletin are audited. FOURTH QUARTER 10-12/2010 IN BRIEF MEUR 10-12/2010 10-12/2009 Change Order intake 1 003 823 22% Net sales 1 462 1 519 -4% Operating result (EBIT) 159 219 -27% % of net sales 10.9% 14.4% Profit before taxes 251 170 Earnings/share, EUR 0.99 1.48 Cash flow from operating activities 171 207 REVIEW PERIOD JANUARY-DECEMBER 2010 IN BRIEF MEUR 1-12/2010 1-12/2009 Change Order intake 4 005 3 291 22% Order book at the end of the period 3 795 4 491 -16% Net sales 4 553 5 260 -13% Operating result (EBIT) 487 638 -24% % of net sales 10.7% 12.1% Profit before taxes 548 558 Earnings/share, EUR 3.35 4.30 Cash flow from operating activities 663 349 Interest-bearing net debt at the end of the period -165 414 Gross capital expenditure 98 152 All numbers above are shown excluding nonrecurring items and selling profits from assets available for sale. Wärtsilä recognised EUR 16 million (40) of nonrecurring items related to restructuring measures during the fourth quarter and a selling profit of EUR 117 million from the divestment of its Assa Abloy holding. Wärtsilä recognised EUR 75 million (46) of nonrecurring restructuring items and selling profits of EUR 149 million from the divestment shares during the review period January-December 2010. OPERATING ENVIRONMENT AND MARKET DEVELOPMENT SHIP POWER 2010 contracting activity stronger than expected The number of vessels contracted in 2010 represented an increase of 75% compared to the previous year. This was a much faster and more significant recovery than expected. The improvement was backed by a recovery in trade and ship owner earnings, as well as by attractive new building prices. A more positive outlook for ship financing, together with low interest rates, also contributed to the development. While the first half of the year was characterised by high contracting activity for bulk carriers, the second half saw a similar increase in contracting activity for container vessels and more specialised vessel types. The offshore segment continued strong throughout the year and demand was good especially for floating production units. In the fourth quarter demand for more specialised vessels was good. Ship Power geographical markets - China the biggest market As expected, the Asian shipbuilding market, and especially China, emerged stronger than earlier after the downturn. In 2010, China secured the majority of global new building orders, followed by Korea.  Both Japan and Europe lost market share in 2010. Growing shipbuilding nations, such as Brazil, were active throughout the year and secured a good share of orders. In 2010, Chinese ship owners were the most active, ordering more than 20% of all vessels ordered. German owners, traditionally strong in shipping, were slow in ordering whereas Greek owners continued to be active. Ship Power market shares Wärtsilä's market share in medium speed main engines increased from 32% at the end of the previous quarter to 42%. The company's market share in low speed main engines increased slightly to 13% (12). In auxiliary engines the market shares increased slightly to 4% (3). POWER PLANTS Power Plants markets remain solid The Power Plants market activity continued at a good level during the fourth quarter of 2010. The orders were predominantly for small and medium size projects. Industrial output is increasing in most emerging markets which, in combination with population growth and enhanced standard of living, is driving the need for more power generation. The installed base of wind power generation has also increased, which is creating a need for flexible power generation. The financial crisis led to the postponement of investments for power generation in 2009, and this is now creating demand in several markets. Power generation market overview As energy consumption grows, the need for both new power generation equipment increases, as does demand for replacement equipment for older capacity. Today, the global installed power generation capacity totals approximately 4,700 GW, out of which over half is in OECD-countries. Going forward, growth is expected to be stronger in non-OECD countries, due to increasing industrialization and higher living standards. The majority of Wärtsilä's Power Plants business derives from these emerging markets. Heavy fuel oil (HFO) has traditionally been the dominant fuel for power generation in emerging markets but demand for gas driven plants increases along with the introduction of gas networks. OECD- countries have focused on the development of wind power and increasing the share of natural gas power generation with the target to ramp down old coal based installations. In the USA, the introduction of shale gas has been rapid, and has made the natural gas prices very competitive. Wärtsilä is the only player in the market with such a broad gas engine portfolio within its power range. Power Plants market position The size of Wärtsilä's target markets is approximately 15,000 MW and Wärtsilä's yearly delivery volumes are 2,500-3,000 MW. The development of the heavy fuel oil driven power plants market, where Wärtsilä has a market share of over 50%, is rather stable whereas the market for gas driven power plants is growing. Wärtsilä has a market share of over 60% in the gas engine driven power plants. Wärtsilä is continuously strengthening its position in the gas market, by capturing market share from other technologies and currently has 14% of the market including both gas engines and gas turbines. SERVICES Marine service market focused on cost savings throughout the year During 2010, the global economic downturn had its effect on the marine service market which focused strongly on cost savings. Marine customers, especially in the merchant segment continued to limit their maintenance and modernisation investments. A large number of ships were slow steaming which reduces maintenance and repair expenditures. At the end of the year, the amount of idled vessels had decreased to 6% from its peak of 10% at the beginning of 2010. The power plants service business was less affected by the downturn. Wärtsilä's installed engine base in the Ship Power and Power Plants markets totals close to 180,000 MW and consists of thousands of installations distributed throughout the world. Both end markets consist of several customer segments for Services, and Wärtsilä's portfolio is the broadest in the market. These factors limit the impacts of fluctuations in any individual market or customer segment. ORDER INTAKE INCREASED The Group order intake for the fourth quarter totalled EUR 1,003 million (823), 22% higher than the corresponding period last year. The book-to-bill ratio for the fourth quarter was 0.69 (0.54). The fourth quarter order intake for Ship Power totalled EUR 178 million (54), 227% above the corresponding period last year. During the quarter, Wärtsilä received an important order for LNG Platform Supply Vessels (PSVs) from the Norwegian operator Eidesvik Offshore. This and other orders in the Offshore segment highlight the success of Wärtsilä's strategy to be a system integrator, ship designer, and solutions provider. During the last quarter Wärtsilä was also successful in the big cruise vessel market, endorsing its traditionally strong position in this area. The Offshore segment represented 34% of total orders, Merchant 20%, Special vessels 19%, Cruise&Ferry 21% and Navy and Ship design 2% and 4% respectively. Compared to the previous quarter, order intake increased by 1% (EUR 176 million in the third quarter of 2010). The order intake for Power Plants in the fourth quarter totalled EUR 317 million (300), which was 5% higher than for the corresponding period last year. During the fourth quarter, the largest power plant orders were received from Timor Leste, Turkey and Bangladesh. Compared to the previous quarter, the Power Plants business order intake decreased 19% (EUR 393 million in the third quarter of 2010). In the Power Plants business, big projects lead to swings between the quarters. The order intake for Services in the fourth quarter totalled EUR 510 million (470), which was 8% higher than for the corresponding period last year. Compared to the previous quarter, order intake increased by 18% (EUR 433 million in the third quarter of 2010). During the quarter, Wärtsilä signed and renewed a number of O&M and maintenance contracts in several countries, including India and Turkey. Wärtsilä Services has more than 400 installations and over 13,000 MW under O&M and Maintenance agreements in approximately 50 countries. Wärtsilä's order intake for the review period January-December 2010 totalled EUR 4,005 million (3,291), an increase of 22%. The book-to-bill ratio for the review period was 0.88 (0.63). Wärtsilä Ship Power's order intake for the review period was EUR 657 million (317), an increase of 107% over the corresponding period last year. The market started to show small signs of recovery in the first quarter of 2010, leading to increased ordering activity for Wärtsilä Ship Power from the second quarter of 2010. Wärtsilä noted increased activity in the Offshore segment throughout the year and secured several offshore orders during the period. Wärtsilä signed a major contract with the Brazilian industrial group QUIP to supply a totally integrated power solution for a new FPSO (Floating Production Supply and Offloading) vessel. The vessel is unique in that it will be the first FPSO vessel ever to operate on more than 100 MWe of installed power, produced by gas engines. For the review period January-December 2010, the Power Plants order intake totalled EUR 1,413 million (1,048), a 35% increase compared to last year. The clearly increased order intake was attributable to the improved financing situation in general, as well as recovery in many emerging economies. During the year Wärtsilä received several significant orders. Wärtsilä was contracted to supply Africa's largest gas engine power plant. The contract value is EUR 120 million and it is to be installed in Cameroon. In the second quarter, Wärtsilä was awarded a contract from Brazil to build the largest power plant ever built by Wärtsilä anywhere in the world. This turnkey contract is valued at close to EUR 200 million and the plant will have an electrical output of 380 MW. In addition, Wärtsilä received more than 900 MW of orders from Bangladesh, and almost 700 MW of orders from Turkey. For the review period January-December 2010, the Services order intake totalled EUR 1,931 million (1,917). Customers showed an increasing interest throughout the year in cost savings and in reducing their environmental footprint and Wärtsilä received several orders for environmental upgrades and conversions. Fourth quarter order intake by business MEUR 10-12/2010 10-12/2009 Change Ship Power 178 54 227% Power Plants 317 300 5% Services 510 470 8% Order intake, total 1 003 823 22% Order intake Power Plants MW 10-12/2010 10-12/2009 Change Oil  223 293 -24% Gas   611 332 84% Order intake for the review period by business MEUR 1-12/2010 1-12/2009 Change Ship Power 657 317 107% Power Plants 1 413 1 048 35% Services 1 931 1 917 1% Order intake, total 4 005 3 291 22% Order intake Power Plants MW 1-12/2010 1-12/2009 Change Oil 1 797 1 172 53% Gas   1 377 800 72% Renewable fuels 1 35 -97% ORDER BOOK At the end of the review period Wärtsilä's total order book stood at EUR 3,795 million (4,491), a decrease of 16%. The Ship Power order book stood at EUR 1,825 million (2,553), -29%. At the end of the review period the Power Plants order book amounted to EUR 1,299 million (1,362), which is 5% lower than at the same date last year. The Services order book totalled EUR 671 million (576) at the end of the review period, an increase of 16%. Order book by business MEUR 31 Dec. 2010 31 Dec. 2009 Change Ship Power 1 825 2 553 -29% Power Plants 1 299 1 362 -5% Services 671 576 16% Order book, total 3 795 4 491 -16% SALES DEVELOPED AS EXPECTED Wärtsilä's net sales for the fourth quarter decreased by 4% to EUR 1,462 million (1,519) compared to the corresponding period last year. Net sales for Ship Power totalled EUR 371 million (538), a decrease of 31%. Power Plants' net sales for the fourth quarter totalled 577 million (476), which is 21% higher than in the corresponding quarter last year. The fourth quarter again marked an all time high for Services net sales, which amounted to EUR 516 million (504), an increase of 2%. Wärtsilä's net sales for January-December 2010 totalled EUR 4,553 million (5,260), -13%. This was well in line with Wärtsilä's estimate of a decrease of approximately 15%. Ship Power's net sales decreased by 32% and totalled EUR 1,201 million (1,767). Net sales for Power Plants totalled EUR 1,525 million (1,645), a decrease of 7%. Net sales from the Services business remained at last year's level and amounted to EUR 1,823 million (1,830). Ship Power accounted for 26%, Power Plants for 34% and Services for 40% of the total net sales. Of Wärtsilä's net sales for January-December 2010, approximately 70% was EUR denominated, 12% USD denominated, with the remainder being split between several currencies. Fourth quarter net sales by business MEUR 10-12/2010 10-12/2009 Change Ship Power 371 538 -31% Power Plants 577 476 21% Services 516 504 2% Net sales, total 1 462 1 519 -4% Net sales for the review period by business MEUR 1-12/2010 1-12/2009 Change Ship Power 1 201 1 767 -32% Power Plants 1 525 1 645 -7% Services 1 823 1 830 0% Net sales, total 4 553 5 260 -13% SOLID PROFITABILITY The fourth quarter operating result before nonrecurring expenses was EUR 159 million (219), or 10.9% of net sales (14.4). For the review period January- December 2010, the operating result before nonrecurring expenses was EUR 487 million (638). The operating margin (EBIT) was 10.7% of net sales (12.1), well in line with Wärtsilä's estimate for 2010. Including nonrecurring expenses, the operating result was EUR 412 million or 9.1% of net sales. Wärtsilä recognised EUR 75 million of nonrecurring expenses related to the restructuring measures during the review period January-December 2010. Based on the new, leaner structure, its good position in the markets and its efficient services organisation, Wärtsilä has redefined its long-term EBIT margin target to be 14% at the peak of the cycle. At the trough of the cycle Wärtsilä's target is to keep the operating profit margin above 10%. This replaces the previous target of 8-10% +/-2% over the cycle. Financial items amounted to EUR -13 million (-34). Net interest totalled EUR -12 million (-17). Dividends received totalled EUR 7 million (6). The deviation in financial items is mainly due to exchange rate differences, which were negative during the corresponding period of 2009 as well as lower net interest expenses. Profit before taxes amounted to EUR 548 million (558). Taxes in the reporting period amounted to EUR 151 million (161). The profit for the financial period amounted to EUR 397 million (396). Earnings per share were 3.91 euro (3.94) and equity per share was 16.61 euro (15.17). Return on investment (ROI) was 26.0% (29.9). Return on equity was 25.0% (29.2) BALANCE SHEET, FINANCING AND CASH FLOW Wärtsilä's fourth quarter cash flow from operating activities amounted to EUR 171 million (207). For January-December 2010 the cash flow from operating activities was at an all time high level, 663 million (349). Net working capital at the end of the period totalled EUR 170 million (482). Advances received at the end of the period totalled EUR 616 million (879). Liquid reserves at the end of the period amounted to EUR 776 million (244). Wärtsilä had interest bearing loans totalling EUR 628 million at the end of December 2010. The existing funding programmes include long-term loans of EUR 572 million, unutilised Committed Revolving Credit Facilities totalling EUR 560 million, and Finnish Commercial Paper programmes totalling EUR 700 million. The total amount of short-term debt maturing within the next 12 months is EUR 56 million. The solvency ratio was 40.8% (40.0) and gearing was -0.09 (0.28). HOLDINGS DIVESTED During the third quarter Wärtsilä sold its holding in Sampo Group for EUR 35 million. The realised selling profit amounted to EUR 32 million. During the fourth quarter Wärtsilä sold its holding of 7,270,350 B shares in Assa Abloy for EUR 135 million and booked a selling profit of EUR 117 million. CAPITAL EXPENDITURE WAS CLEARLY BELOW DEPRECIATION Gross capital expenditure in the review period totalled EUR 98 million (152), which comprised EUR 92 million (136) in production, logistics and information technology investments, and EUR 6 million (16) in acquisitions and investments in securities. Depreciation and amortisations for the review period amounted to EUR 116 million (165). Maintenance capital expenditure for 2011 will be in line with or slightly above depreciation. Possible acquisition opportunities may affect capital expenditure for the year. STRATEGY Wärtsilä's strategic aim is to strengthen its leading position in its markets and to ensure continued growth by offering customers reliability and the best lifecycle efficiency available. This is made possible by an integrated equipment and solutions portfolio combined with a broad service offering that matches customers' needs worldwide. The foundation of Wärtsilä's competitive edge lies in its continuous focus on innovation and R&D and its aim is to be the technology leader in its industries. Wärtsilä's ability to focus on long-term business drivers, its strong financial base, and agility in adapting to changing market conditions puts the company in a strong position to pursue its strategy. STRATEGIC ACQUISITIONS, JOINT VENTURES AND EXPANSION OF THE NETWORK IN 2010 In May, Wärtsilä signed a joint venture agreement with the Russian company Transmashholding (TMH) to manufacture modern multipurpose diesel engines in Russia. The engines, including a new and technically advanced version of the Wärtsilä 20-engine, will be used in shunter locomotives and for various marine and power applications. The two companies will jointly engineer the railway application. Wärtsilä and TMH will also evaluate broadening the activities of the joint venture to include the development and manufacturing of other diesel engine models in the future. The value of Wärtsilä's investment in the joint venture is approximately EUR 30 million and production of the engines is planned to start in 2012. During the review period, Wärtsilä continued to expand its service network with the inauguration of a new office and workshop facility in Panama. LONG-TERM FINANCIAL TARGETS Wärtsilä has redefined its long-term financial targets.  Our target is to grow faster than global GDP. Our operating profit margin (EBIT%) target is 14% at the peak of the cycle. Even at the trough of the cycle, our target is to keep the operating profit margin above 10%. Our target is to maintain gearing below 50%. Our target is to pay a dividend equivalent to 50% of earnings. RESTRUCTURING MEASURES Following the global financial crisis, Wärtsilä began adjusting its capacity and cost structure in May 2009 to reflect lower demand. These efforts were intensified in January 2010. The first steps taken were to reduce the number of jobs in Ship Power, the business that had been the most severely hit by the market downturn. In January 2010, measures continued by starting the adaptation of manufacturing capacity to both the structural changes in the market and to a lower demand environment. Some of the manufacturing capacity has been moved to China and two factories in the Netherlands are in the process of being closed. New and more efficient ways to operate have been introduced, thus enabling the closure of smaller units and the consolidation of operations to larger entities in various countries, as well as the consolidation of manufacturing close to growing markets. Temporary lay-offs have mainly been used in Finland and Norway. Lower capacity utilisation has also triggered an adaptation of all Wärtsilä's global staff functions with the aim of streamlining processes, decreasing overlaps, and improving the cost efficiency. Wärtsilä initiated processes to reduce approximately 400 jobs globally in its support functions during the fourth quarter. Through all of these measures initiated in different phases, Wärtsilä is reducing the number of personnel by approximately 1,800 employees. When fully implemented, it is estimated that the reductions will decrease costs by approximately EUR 130 million, which is slightly higher than previously anticipated.  Of these cost savings, about EUR 60 million have materialised by the end of 2010. The remainder of the savings will gradually materialise during 2011. Wärtsilä anticipates that the majority of these cost savings will be permanent. The total nonrecurring costs related to the restructuring will be approximately EUR 150 million, somewhat higher than previously estimated. From the costs, EUR 40 million non-cash write-offs were recognised in 2009. In January-December 2010, Wärtsilä recorded EUR 75 million nonrecurring items related to restructuring measures. The remainder of the costs will be recognised during the first half of 2011. MANUFACTURING The year 2010 was characterised by restructuring and reorganisation of Wärtsilä's manufacturing footprint and measures continued throughout the year. The set up for manufacturing controllable pitch (CP) propellers at the joint venture, Wärtsilä CME Zhenjiang Propeller Co. Ltd. in Zhenjiang, China, is proceeding according to plan. The majority of the equipment needed will be relocated from the Wärtsilä factory in Drunen, The inauguration of the new factory and the first deliveries are planned for the second quarter of 2011. The activities in Wärtsilä's joint venture with Transmashholding in Russia relating to the manufacturing of modern and multipurpose diesel engines, including a new and technically advanced version of the Wärtsilä 20 engine which will be used in shunter locomotives and for various marine and power applications, is proceeding according to plan. The first test locomotive was started at the end of the year. RESEARCH AND DEVELOPMENT The foundation of Wärtsilä's competitive edge lies in its continuous focus on innovation and R&D and in its aim is to be the technology leader in its industries. This is done by offering a streamlined portfolio of products and by integrating products into larger solutions Environmental solutions are an integrated part of Wärtsilä's product portfolio.  Wärtsilä's R&D activities focus on products and solutions that are fuel-efficient, reliable and safe, cost-efficient to operate, and that produce minimal environmental impacts throughout their lifecycles. Wärtsilä is in the process of renewing its 4-stroke and 2-stroke engine portfolio to meet the needs brought by the tightened environmental legislation. In 2010, Wärtsilä's research and development expenses totalled EUR 141 million (141), or 3.1% of net sales. NEW PRODUCT LAUNCHES During the first quarter of 2010, Wärtsilä launched a new product, the Wärtsilä NOR, which is a NOx reducer based on Selective Catalytic Reduction technology. This is a proven means for the effective reduction of NOx emissions. In the third quarter, Wärtsilä launched its new Communication and Control Centre, the first system to integrate an entire ship control system into a single solution. In September, Wärtsilä launched the latest addition to its gas engine portfolio, the Wärtsilä 18V50SG engine. The engine has an electrical output of 18,321 kW, making it the largest gas powered generating set in the world. Wärtsilä also launched the Wärtsilä Ballast Water Treatment solution which provides customers with a reliable means for responding to the requirements set by the International Maritime Organization, and to additional requirements stipulated by maritime authorities. The new Propulsion Condition Monitoring Service, adapted from the remote monitoring architecture Wärtsilä developed for its engine monitoring service, is the first of its kind in the marine propulsion market In the fourth quarter, Wärtsilä introduced a more powerful version of its popular Wärtsilä 32 engine for marine applications. PERSONNEL Wärtsilä had 17,528 (18,541) employees at the end of December 2010. On average, the number of personnel for January-December 2010 totalled 18,000 (18,830). Ship Power employed 969 (1,140) people. Power Plants employed 835 (835) people, Services 11,150 (11,219) and manufacturing and R&D (Wärtsilä Industrial Operations) 4,210 (4,911) people. Of Wärtsilä's total number of employees, 19% (19) were located in Finland, 6% (8) in the Netherlands and 31% (31) in the rest of Europe. Personnel employed in Asia represented 31% (30), out of which 7% (7) were in China, in India 6% (6), in Singapore 5% (5), and in the rest of the Asia 14% (12) SUSTAINABLE DEVELOPMENT The global quest for sustainable and environmentally sound development is an important demand driver for Wärtsilä. Increased environmental concerns and more stringent regulations, both globally and locally, are creating pressure on the marine industry to constantly investigate new ways of reducing the environmental impact of ships. Wärtsilä is well positioned to reduce sea transport emissions and greenhouse gas emissions, thanks to its various technologies and specialised services. The need to reduce greenhouse gas emissions also continues to drive change in the energy sector. During the second quarter, Wärtsilä in co-operation with the Baltic Sea Action Group (BSAG), arranged an environmental conference to seek shipping solutions that can benefit the seriously polluted Baltic Sea. Wärtsilä joined the World Bank-led Global Gas Flaring Reduction organisation, which strives to reduce the flaring or burning of natural gas associated with oil production, thereby reducing greenhouse gas emissions. In December, Wärtsilä joined the Sustainable Shipping Initiative (SSI), a programme initiated by Forum for the Future. The initiative brings together the industry's leading organisations to show what can and must be done for shipping to contribute to, and benefit from, a sustainable future. In 2010, Wärtsilä's share was included in two new sustainability indexes: The ECPI Global Carbon Equity Index, and the OMX GES Sustainability Nordic index. Wärtsilä was also rated a PRIME company by Oekom Research. Wärtsilä is committed to support the UN Global Compact and its principles with respect to human rights, labour, environment and anti-corruption. Wärtsilä's Sustainability Report, which is part of the annual report, is prepared in accordance with the GRI G3 guidelines. It represents a balanced and reasonable view of Wärtsilä's economic, environmental and social performance. The sustainability report is assured. SHARES AND SHAREHOLDERS SHARES ON HELSINKI EXCHANGES 31 Dec. 2010 Number of Number of Number of shares   Shares votes traded 1-12/2010 ----------------------------------------------------------------------------- WRT1V 98 620 565 98 620 565 98 075 775 ----------------------------------------------------------------------------- 1 Jan. - 31 Dec. 2010 High Low Average 1) Close ----------------------------------------------------------------------------- Share price 59.25 28.19 39.86 57.10 ----------------------------------------------------------------------------- 1) Trade-weighted average price   31 Dec. 2010 31 Dec. 2009 ------------------------------------------------------------------------ Market capitalisation, EUR million 5 631 2 768 ------------------------------------------------------------------------ Foreign shareholders 51.0% 45.4% ------------------------------------------------------------------------ FLAGGING NOTIFICATIONS During the review period, Wärtsilä was informed of the following changes in ownership: On 17 December 2010 BlackRock Inc. increased its holding in Wärtsilä Corporation. Following the transaction BlackRock Inc. owned 4,941,759 shares or 5.01% of Wärtsilä's share capital and total votes. On 20 December 2010 BlackRock Inc. decreased its holding in Wärtsilä Corporation. Following the transaction BlackRock Inc. owned 4,898,350 shares or 4.97% of Wärtsilä's share capital and total votes. DECISIONS TAKEN BY THE ANNUAL GENERAL MEETING Wärtsilä's Annual General Meeting held on 4 March 2010 approved the financial statements and discharged the members of the Board of Directors and the company's President & CEO from liability for the financial year 2009. The Meeting approved the Board of Directors' proposal to pay a dividend of 1.75 euro per share. The dividend was paid on 16 March 2010. The Annual General Meeting decided to change the eighth article of the Articles of Association so that the publication of the notice for the general meeting will be no later than three weeks, but at least nine (9) days before the record date of the general meeting. The change is due to a change in the Finnish Limited Liability Companies Act. The Annual General Meeting decided to change the fourth article of the Articles of Association so that the maximum number of members of the Board of Directors was increased to ten, and that the Board of Directors consists of 5-10 members. The Annual General Meeting decided that the Board of Directors shall have nine members. The following were elected to the Board: Ms Maarit Aarni-Sirviö, Mr Kaj-Gustaf Bergh, Mr Alexander Ehrnrooth, Mr Paul Ehrnrooth, Mr Ole Johansson, Mr Antti Lagerroos, Mr Bertel Langenskiöld, Mr Mikael Lilius and Mr Matti Vuoria. The firm of public auditors KPMG Oy Ab was appointed as the company's auditors. The Annual General Meeting authorised the Board to resolve on donations of EUR 1,500,000 at the maximum to be made to universities during 2010. The primary recipient of the donations is Aalto University. Organisation of the Board of Directors The Board of Directors of Wärtsilä Corporation elected Antti Lagerroos as its chairman and Matti Vuoria as the deputy chairman. The Board decided to establish an Audit Committee, a Nomination Committee and a Compensation Committee. The Board appointed from among its members the following members to the Committees: Audit Committee: Chairman Antti Lagerroos, Maarit Aarni-Sirviö, Alexander Ehrnrooth, Bertel Langenskiöld Nomination Committee: Chairman Antti Lagerroos, Kaj-Gustaf Bergh, Paul Ehrnrooth, Matti Vuoria Compensation Committee: Chairman Antti Lagerroos, Bertel Langenskiöld, Mikael Lilius, Matti Vuoria BOARD OF DIRECTOR'S DIVIDEND PROPOSAL The Board of Directors proposes that a dividend of 1.75 euro per share and an extra dividend of 1.00 euro per share, totalling 2.75 euro per share, be paid for the financial year 2010. Wärtsilä's distributable funds at the end of the period totalled EUR 901,099,082.48. The dividend will be paid to shareholders who are registered in the list of shareholders maintained by the Finnish Central Securities Depository Ltd on the record date, which is 8 March 2011. The dividend payment date proposed by the Board is 15 March 2011. The Annual Report 2010, including the financial review and the review by the Board of Directors, will be available the company website www.wartsila.com during week 6. RISKS AND BUSINESS UNCERTAINTIES No major changes occurred in Wärtsilä's business environment in the fourth quarter and Wärtsilä expects that its business environment will continue to improve. Although the risks have decreased substantially, the main risks within Ship Power remain the slippage of shipyard delivery schedules, as well as the risk of cancellation of existing orders. Due to high contracting activity in 2010, there is a risk of a slowdown in certain vessel segments. In the Power Plant business, the consequences from the financial crisis can still be seen in the timing of bigger projects. In Services, the biggest risk continues to be the uncertainty in the marine markets. The annual report for 2010 contains a thorough description of Wärtsilä's risks and risk management. MARKET OUTLOOK Although the recovery of the shipbuilding markets has been much stronger than anticipated, the market fundamentals in some vessel segments remain unchanged. There is overcapacity, especially in the merchant segment, as order books are still being delivered and ordering activity has been strong in this segment in 2010. Wärtsilä's view on the developments in the merchant segment is cautious for 2011.  The strengthening of the offshore segment as well as other more specialised vessel segments important for Wärtsilä, is expected to continue in 2011. Interest in the use of natural gas as fuel in the shipping industry is expected to continue, providing good potential for Wärtsilä within this field. In 2011, the prevailing conditions will continue to affect competition and price pressure among shipbuilding suppliers. Wärtsilä expects that its Ship Power order intake in 2011 will be moderately better than in 2010. Recovery in the power generation market is expected to continue in 2011. The growing emerging markets will continue to invest in power generation, and the OECD countries are expected to gradually address the need for changes in their power generation systems. The investments in renewable power may still take some time to recover, but the operational base of renewable energy, mainly wind power, has increased substantially in the past years. This creates a need for flexible power generation to manage the power variations. At the same time the economics of natural gas generation are good. Natural gas prices have remained stable, and in the USA the prices of natural gas and oil have decoupled as a result of the quick ramp up of shale gas supply and moderate demand. There is also expectation that the ramp down of older coal based generation, due to environmental reasons, will create demand for clean, gas based generation. Wärtsilä Power Plants estimates its order intake to remain at a good level in 2011. Wärtsilä expects that a sustainable recovery in the marine service market will begin during 2011. Power plant installations will continue to be run at high operating levels.The focus on operational improvement and competiveness will remain high on customers' agendas. Wärtsilä is well positioned to offer service solutions that ensure the reliability and availability of installations whilst reducing the overall maintenance spend.  Increasingly stringent environmental regulations pose a challenge for our customers.  Wärtsilä's extensive product portfolio offers competitive options for our customers for meeting the new requirements. The size and scope of Wärtsilä Services creates stability in a changing market environment, and provides a platform for future growth. WÄRTSILÄ'S PROSPECTS FOR 2011 Wärtsilä expects its net sales for 2011 to grow 3-5% and operational profitability (EBIT% before nonrecurring items) to be around 11%. WÄRTSILÄ FINANCIAL STATEMENTS BULLETIN 2010 This financial statement bulletin is prepared in accordance with IAS 34 (Interim Financial Reporting) using the same accounting policies and methods of computation as in the annual financial statements for 2009. All figures in the accounts have been rounded and consequently the sum of individual figures can deviate from the presented sum figure. Use of estimates The preparation of the financial statements in accordance with IFRS requires management to make estimates and assumptions that affect the valuation of the reported assets and liabilities and other information, such as contingent liabilities and the recognition of income and expenses in the income statement. Although the estimates are based on the management's best knowledge of current events and actions, actual results may differ from the estimates. IFRS amendments Of the amended International Financial Reporting Standards (IFRS) and interpretations mandatory as of 1 January 2010 the following are applicable on the Group reporting: * Revised IFRS 3 Business Combinations * Amendment to IAS 27 Consolidated and Separate Financial Statements * Amendment to IAS 39 Financial Instruments: Recognition and Measurement: Eligible Hedged Items * IFRIC 18 Transfers of Assets from Customers -     Amendments to IFRIC 9 Reassessment of Embedded Derivatives and IAS 39 Financial Instruments: Recognition and Measurement - Embedded Derivatives The adaption of the revised standards and interpretations does not have any material effect on the interim report. The annual figures in this financial statements bulletin are audited. CONSOLIDATED STATEMENT OF INCOME MEUR     2010 2009 -------------------------------------------------------------------------------- Net sales     4 553 5 260 Change in inventories of finished goods & work in progress   -164 98 Work performed by the Group and capitalised     2 1 Other operating income     52 50 Material and services     -2 372 -3 183 Employee benefit expenses     -948 -910 Depreciation, amortisation and impairment     -116 -165 Other operating expenses     -601 -564 Share of result of associates and joint ventures     5 6 Operating result     412 592 Dividend income     7 6 Interest income     6 4 Other financial income     12 12 Interest expenses     -18 -21 Other financial expenses     -20 -35 Net income from financial assets available for sale     149 Profit before taxes     548 558 Income taxes     -151 -161 -------------------------------------------------------------------------------- Profit for the financial period     397 396 -------------------------------------------------------------------------------- Attributable to: Equity holders of the parent company     386 389 Non-controlling interests     11 8 --------------------------------------------------------------------------------       397 396 Earnings per share attributable to equity holders of the parent company: Earnings per share (basic and diluted), EUR     3.91 3.94 Statement of Comprehensive Income Profit for the financial period     397 396 Other comprehensive income after tax: Exchange rate differences on translating foreign operations   17 18 Financial assets available for sale    fair valuation     30 34    transferred to statement of income     -110 Cash flow hedges     -9 20 Share of other comprehensive income of associates and joint ventures   1 Other income/expenses     1 ------------------------------------------------------------------------------ Other comprehensive income     -71 73 ------------------------------------------------------------------------------ Total comprehensive income for the period     326 469 ------------------------------------------------------------------------------ Total comprehensive income attributable to: Equity holders of the parent company     313 460 Non-controlling interests     13 9 ------------------------------------------------------------------------------       326 469 CONSOLIDATED STATEMENT OF FINANCIAL POSITION, ASSETS MEUR     31.12.2010 31.12.2009 --------------------------------------------------------------------------- Non-current assets Goodwill     574 558 Intangible assets     205 222 Property, plant and equipment     455 449 Investment properties     11 9 Investments in associates and joint ventures     65 56 Financial assets available for sale     18 151 Interest-bearing investments     16 2 Deferred tax receivables     122 88 Trade receivables       2 Other receivables     16 12 ---------------------------------------------------------------------------       1 483 1 548 Current assets Inventories     1 244 1 577 Interest-bearing receivables     1 4 Trade receivables     860 1 028 Income tax receivables     26 10 Other receivables     305 244 Cash and cash equivalents     776 244 ---------------------------------------------------------------------------       3 213 3 108 --------------------------------------------------------------------------- Total assets     4 696 4 655 --------------------------------------------------------------------------- CONSOLIDATED STATEMENT OF FINANCIAL POSITION, EQUITY AND LIABILITIES MEUR     31.12.2010 31.12.2009 -------------------------------------------------------------------------------- Equity Share capital     336 336 Share issue premium     61 61 Translation differences     8 -6 Fair value reserve     12 99 Retained earnings     1 221 1 006 -------------------------------------------------------------------------------- Total equity attributable to equity holders of the parent   1 638 1 496 Non-controlling interests     26 16 -------------------------------------------------------------------------------- Total equity     1 664 1 512 Liabilities Non-current liabilities Interest-bearing debt     572 591 Deferred tax liabilities     70 93 Pension obligations     40 46 Provisions     45 24 Advances received     104 187 Other liabilities       1 --------------------------------------------------------------------------------       831 941 Current liabilities Interest-bearing debt     56 73 Provisions     233 181 Advances received     511 691 Trade payables     366 299 Income tax liabilities     105 75 Other liabilities     929 883 --------------------------------------------------------------------------------       2 201 2 202 Total liabilities     3 032 3 143 -------------------------------------------------------------------------------- Total equity and liabilities     4 696 4 655 -------------------------------------------------------------------------------- CONSOLIDATED STATEMENT OF CASH FLOWS MEUR     2010 2009 -------------------------------------------------------------------------------- Cash flow from operating activities: Profit before taxes     548 558 Adjustments: Depreciation, amortisation and impairment     116 165 Financial income and expenses     13 34 Selling profit and loss of fixed assets and other changes   -147 -7 Share of result of associates and joint ventures     -5 -6 -------------------------------------------------------------------------------- Cash flow before changes in working capital     526 743 Changes in working capital: Assets, non-interest-bearing, increase (-) / decrease (+)   132 114 Inventories, increase (-) / decrease (+)     379 66 Liabilities, non-interest-bearing, increase (+) / decrease (-)   -141 -358 -------------------------------------------------------------------------------- Changes in working capital     370 -179 Cash flow from operating activities before financial items and taxes 896 564 Financial items and taxes: Interest and other financial income     11 15 Interest and other financial expenses     -72 -72 Income taxes     -173 -158 -------------------------------------------------------------------------------- Financial items and taxes     -233 -215 -------------------------------------------------------------------------------- Cash flow from operating activities     663 349 -------------------------------------------------------------------------------- Cash flow from investing activities: Investments in shares and acquisitions     -6 -16 Investments in property, plant and equipment and intangible assets -92 -136 Proceeds from sale of property, plant and equipment and intangible assets 9 3 Proceeds from sale of financial assets available for sale   173 -21 Loan receivables, increase (-) / decrease (+) and other changes   -13 -1 Dividends received     8 8 -------------------------------------------------------------------------------- Cash flow from investing activities     79 -163 -------------------------------------------------------------------------------- Cash flow after investing activities     742 187 Cash flow from financing activities: Proceeds from non-current borrowings     37 263 Repayments and other changes in non-current loans     -78 -109 Loan receivables, increase (-) / decrease (+)     2 3 Current loans, increase (+) / decrease (-)     -2 -141 Dividends paid     -175 -156 -------------------------------------------------------------------------------- Cash flow from financing activities     -216 -140 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Change in cash and cash equivalents, increase (+) / decrease (-) 525 47 -------------------------------------------------------------------------------- -------------------------------------------------------------------------------- Cash and cash equivalents at beginning of period     244 197 Exchange rate changes     7 Cash and cash equivalents at end of period     776 244 -------------------------------------------------------------------------------- CONSOLIDATED STATEMENT OF CHANGES IN EQUITY Total equity attributable to equity holders of the MEUR parent Non-               controlling               Interests --------------------------------------------------------------------------------       Trans-     Share lation Fair   Share issue differ- value Retained   capital premium ence reserve earnings Total -------------------------------------------------------------------------------- Equity on 1 January 2009 336 61 -27 50 764 1 184 15 Translation differences     21     21 Other changes         1 1 Financial assets available for sale gain / loss arising from fair valuation, net of taxes       34   34 Cash flow hedges gain / loss arising from fair valuation, net of taxes       3   3 transferred to statement of income, net of taxes       12   12 2 -------------------------------------------------------------------------------- Comprehensive income     21 49 1 71 1 Profit for the financial period         389 389 8 -------------------------------------------------------------------------------- Total comprehensive income for the period     21 49 390 460 9 Dividends paid         -148 -148 -8 -------------------------------------------------------------------------------- Equity on 31 December 2009 336 61 -6 99 1 006 1 496 16 Translation differences     14     14 1 Other changes         2 2 -1 Financial assets available for sale gain / loss arising from fair valuation, net of taxes       30   30 transferred to statement of income, net of taxes       -110   -110 Cash flow hedges gain / loss arising from fair valuation, net of taxes       6   6 transferred to statement of income, net of taxes       -13   -13 -------------------------------------------------------------------------------- Comprehensive income     14 -87 2 -72 1 Profit for the financial period         386 386 11 -------------------------------------------------------------------------------- Total comprehensive income for the period     14 -87 387 314 12 Dividends paid         -173 -173 -2 -------------------------------------------------------------------------------- Equity on 31 December 2010 336 61 8 12 1 221 1 638 26 -------------------------------------------------------------------------------- GEOGRAPHICAL AREAS Europe Asia Americas Other Total MEUR ----------------------------------------------------- Net sales 1-12/2010 1 266 1 754 1 034 499 4 553 Net sales 1-12/2009 1 654 1 937 1 176 493 5 260 ----------------------------------------------------- INTANGIBLE ASSETS AND PROPERTY, PLANT & EQUIPMENT MEUR 2010 2009 ------------------------------------------------------- Intangible assets Book value at 1 January 779 793 Changes in exchange rates 20 26 Acquisitions   12 Additions 17 24 Amortisation and impairment -42 -62 Disposals and intra-balance sheet transfer 6 -14 ------------------------------------------------------- Book value at end of period 780 779 ------------------------------------------------------- Property, plant and equipment Book value at 1 January 457 446 Changes in exchange rates 14 3 Acquisitions   1 Additions 75 112 Depreciation and impairment -73 -103 Disposals and intra-balance sheet transfer -6 -2 ------------------------------------------------------- Book value at end of period 466 457 ------------------------------------------------------- GROSS CAPITAL EXPENDITURE MEUR 2010 2009 ------------------------------------------------------------- Investments in securities and acquisitions 6 16 Intangible assets and property, plant and equipment 92 136 ------------------------------------------------------------- Total 98 152 ------------------------------------------------------------- Wärtsilä centralises warehousing and logistics of spare parts by investing in a new distribution centre in the Netherlands. The investments to the new distribution centre amounted to EUR 26 million during the review period and commitments related to the investment were EUR 6 million at the end of the review period. INTEREST-BEARING LOAN CAPITAL MEUR 31 Dec. 2010 31 Dec. 2009 ------------------------------------------------------- Non-current liabilities 572 591 Current liabilities 56 73 Loan receivables -17 -6 Cash and cash equivalents -776 -244 ------------------------------------------------------- Net -165 414 ------------------------------------------------------- FINANCIAL RATIOS 2010 2009 ------------------------------------------------------- Earnings per share, EUR (basic and diluted) 3.91 3.94 Equity per share, EUR 16.61 15.17 Solvency ratio, % 40.8 40.0 Gearing -0.09 0.28 ------------------------------------------------------- PERSONNEL   2010 2009 ------------------------------ On average 18 000 18 830 At end of period 17 528 18 541 ------------------------------ CONTINGENT LIABILITIES MEUR 31 Dec. 2010 31 Dec. 2009 --------------------------------------------------------------- Mortgages 59 56 Chattel mortgages 18 10 --------------------------------------------------------------- Total 77 66 --------------------------------------------------------------- Guarantees and contingent liabilities on behalf of Group companies 623 678 on behalf of associated companies 9 8 Nominal amount of rents according to leasing contracts 74 89 --------------------------------------------------------------- Total 706 775 --------------------------------------------------------------- NOMINAL VALUES OF DERIVATIVE INSTRUMENTS MEUR Total amount of which closed --------------------------------------------------------------- Interest rate swaps 20 Foreign exchange forward contracts 1 023 114 Currency options, purchased 19 --------------------------------------------------------------- CONDENSED STATEMENT OF INCOME, QUARTERLY MEUR 10-12/2010 7-9/2010 4-6/2010 1-3/2010 10-12/2009 7-9/2009 -------------------------------------------------------------------------------- Net sales 1 462 1 039 1 131 922 1 519 1 167 Other operating income 21 13 11 7 11 20 Expenses -1 313 -910 -1 007 -851 -1 280 -1 026 Depreciation, amortisation and impairment -29 -29 -28 -30 -73 -31 Share of result of associates and joint ventures 2 2   2 1 3 Operating result 143 114 105 49 179 133 Financial income and expenses -10 -6 4   -9 -9 Net income from financial assets available for sale 117 32 Profit before taxes 251 140 109 49 170 125 Income taxes -71 -35 -31 -14 -51 -38 -------------------------------------------------------------------------------- Profit for the financial period 179 104 79 35 119 87 -------------------------------------------------------------------------------- Attributable to: Owners of the parent 176 101 76 32 115 86 Non-controlling interests 4 3 3 2 4 1 -------------------------------------------------------------------------------- Total 179 104 79 35 119 87 -------------------------------------------------------------------------------- Earnings per share attributable to equity holders of the parent company: -------------------------------------------------------------------------------- Earnings per share, EUR 1.78 1.03 0.77 0.33 1.17 0.87 -------------------------------------------------------------------------------- CALCULATION OF FINANCIAL RATIOS Earnings per share (EPS) Profit for the period attributable to equity holders of the parent company --------------------------------------------------------------------------- Adjusted number of shares over the period Equity per share Equity attributable to equity holders of the parent company --------------------------------------------------------------------------- Adjusted number of shares at the end of the period Solvency ratio Equity ---------------------------------------------------------------------------x 100 Total equity and liabilities - advances received Gearing Interest-bearing liabilities - cash and cash equivalents --------------------------------------------------------------------------- Equity Return on investment (ROI) Profit before taxes + interest and other financial expenses ---------------------------------------------------------------------------x 100 Total equity and liabilities - non-interest-bearing liabilities - provisions, average over the year Return on equity (ROE) Profit for the financial period ---------------------------------------------------------------------------x 100 Equity, average over the year 27 January 2011 Wärtsilä Corporation Board of Directors Wärtsilä Corporation ENCLOSURE TO THE FINANCIAL STATEMENTS BULLETIN 28.1.2011 Proposal of the Board The parent company's distributable funds total 901,099,082.48 euro, which includes 487,792,193.41 euro in net profit for the year. There are 98,620,565 shares with dividend rights. The Board of Directors proposes to the Annual General Meeting that the company's distributable earnings be disposed of in the following way: +---------------------------------------------------------+--------------------+ |EUR |  | +---------------------------------------------------------+--------------------+ |A dividend of 1.75 euro per share be paid, making a total| | |of | 172,585,988.75 euro| +---------------------------------------------------------+--------------------+ |An extra dividend of 1.00 euro per share be paid, making | | |a total of | 98,620,565.00 euro | +---------------------------------------------------------+--------------------+ |That the following sum be retained in shareholders' | | |equity | 629,892,528.73 euro| +---------------------------------------------------------+--------------------+ |Totalling | 901,099,082.48 euro| +---------------------------------------------------------+--------------------+ No significant changes have taken place in the company's financial position since the end of the financial year. The company's liquidity is good and in the opinion of the Board of Directors the proposed dividend will not put the company's solvency at risk. Financial Statements Bulletin 2010: http://hugin.info/131481/R/1483201/418438.pdf This announcement is distributed by Thomson Reuters on behalf of Thomson Reuters clients. The owner of this announcement warrants that: (i) the releases contained herein are protected by copyright and other applicable laws; and (ii) they are solely responsible for the content, accuracy and originality of the information contained therein. Source: Wärtsilä Oyj Abp via Thomson Reuters ONE [HUG#1483201]
UK 100