Final Results

Wereldhave NV
22 February 2008


The year 2007 was a turbulent one, with property values peaking. Wereldhave
realised valuation gains by the disposal of more high-risk properties and added
recently constructed first-class property to its portfolio. The occupancy rate
and the like-for -like rental income improved slightly. Wereldhave has a very
strong financial position and has expanded its committed credit facilities. The
dividend will be raised slightly, in line with previous years.


For 2008 Wereldhave expects an improvement of the occupancy rates and higher
returns on real estate. Wereldhave's solid capital ratios enable Wereldhave to
benefit from attractive investment opportunities.


Profit

The profit for 2007 totalled EUR 229.6 million or EUR 10.42 per share. The
portfolio revaluation surplus and the profits on property disposals were less
high than during the record year of 2006. The profit includes the direct result
and the indirect result.


Direct result

The direct result is the result generated from lettings, net of costs. The
extensive sales programme of previous years and exchange rate differences have
caused a decrease of direct result by EUR 5.3 million. The direct result for
2007 totals EUR 108.0 million or EUR 4.88 per share. The difference (including
exchange rate differences) stems from lower net rental income (EUR - 3.7
million), higher interest costs (EUR - 3.5 million), other income and expense
(EUR + 1.2 million) and lower taxes on the direct result (EUR + 0.7 million).
Lower exchange rates for the pound sterling and the US Dollar had a negative
effect of EUR 1.6 million.


Exchange rate differences had a positive impact of EUR 0.6 million on interest
costs, whilst higher interest rates, meant interest costs rose by EUR 1.8
million. The remainder of the increase in interest costs stems from purchases
and sales of property. Management costs remained stable. Largely as the result
of income arising on the surrender of a lease, other income and expense rose by
EUR 1.2 million.


The occupancy rate improved slightly, compared with 2006, to 94.0%. Broken down
by sector, occupancy rates during 2007 were as follows: offices 89.6%, retail
98.8%, industrial 94.9% and residential 91.9%.


Indirect result

The indirect result for 2007 totalled EUR 121.6 million (2006: EUR 244.2
million), primarily arising from realised and unrealised increases in the value
of the portfolio. A surplus of EUR 17.4 million was recorded on disposals of
property in 2007 (2006: EUR 39.9 million).


The yield compression led to an upward revaluation of the property portfolio as
at 31 December 2007. These revaluations came to EUR 129.2 million (2006: EUR
270.4 million). The average yield on the portfolio used for valuation purposes
dropped by 0.4% in 2007, resulting in a weighted net initial yield of 5.9%. In
the United Kingdom, the total revaluation was negative, as a result of decreases
during the final quarter.


Higher property valuations and the changes to tax rates and legislation caused
an increase in taxes on indirect result of EUR 22.6 million (2006:
EUR 64.0 million). Other finance income and costs totalled EUR - 0.5 million,
consisting of exchange rate differences and the premium paid on the purchase of
Debentures in the United Kingdom. The premium led to a non-recurring drop in the
effective tax in the United Kingdom to EUR 1.2 million. In total, Wereldhave
purchased Debentures with a nominal value of GBP 9.3 million during 2007. Over
the coming years, these purchases will have a positive impact on the direct
results, by lowering the interest expense.


Equity

The balance sheet total rose by EUR 152.7 million, primarily as a result of
purchases and sales and a higher valuation of the portfolio. At the end of 2007,
equity including minority interests, before appropriation of the proposed
dividend, was EUR 1,972.6 million. This represents 70.4% of the balance sheet
total (2006: 71.3%). No convertible bonds opted for conversion. As at
31 December 2007, a total of 20,781,735 ordinary shares were outstanding.


Property portfolio

In 2007, Wereldhave purchased property in the United States and Spain, and sold
property in Belgium, the Netherlands, the United Kingdom and the United States.
The largest acquisition during 2007 involved a 35,200 m(2) office block in San
Diego, for USD 210 million. In Spain, Wereldhave purchased a retail and leisure
centre of 22,666 m(2) for EUR 53.9 million. Sales included offices in the United
States and the Netherlands, retail space in the United Kingdom and Belgium, and
industrial premises in the United Kingdom, the Netherlands and Belgium. A profit
of EUR 17.4 million was realised on these disposals.


Early in October 2007, the Finnish hotel and conference centre developed by
Wereldhave in Espoo (near Helsinki) became operational. The investment value was
EUR 4.4 million. The building has been fully let since completion.


In November 2007, construction started on the Eilan scheme in San Antonio. The
'Nivelles' shopping centre in Belgium underwent an upgrade in 2007. Wereldhave
expects that it can commence with the expansion of the shopping centre during
autumn of 2008. The new plans for the second phase of the Nivelles development,
the expansion of the shopping centre Tournai (Belgium), the shopping centre 'De
Winkelhof' in Leiderdorp (Netherlands) and the construction of 600 homes in
Frisco (USA) will be detailed further in 2008. As at 31 December 2007, five
projects were in the development pipeline: three projects in Europe (totalling
approximately EUR 210 million) and two in the United States (totalling
approximately USD 400 million). At year-end 2007, the value of the investment
portfolio was EUR 2,668.0 million.


Dividend proposal

A cash dividend of EUR 4.65 will be proposed to the General Meeting of
Shareholders (2006: EUR 4.60). With a dividend of EUR 4.65, the payout ratio is
95%. Wereldhave has decided to raise the payout ratio to 85%-95% of the direct
results. The proposed dividend of EUR 4.65 per share will be distributed
entirely in cash.


Prospects

The Board of Directors expects to achieve improvements in occupancy rates during
2008, particularly in Belgium, the United Kingdom and the United States.


Wereldhave expects the returns on property to rise in 2008, and expects property
values to fall. Wereldhave has pursued a substantial programme of disposals. If
the rise in initial yields continues, it may be possible to once more purchase
existing recently built property that offers immediate contributions to the
results. Wereldhave's strong capital ratios allow it to benefit from attractive
investment opportunities.


For further information: www.wereldhave.com



                      This information is provided by RNS
            The company news service from the London Stock Exchange