Half Yearly Report

RNS Number : 4782A
Westmount Energy Limited
21 March 2013
 



 

 

 
























 

 

Westmount Energy Limited

("Westmount" or the "Company")

Interim Results

 

The Company is pleased to announce its Interim Results for the period ended 31 December 2012. A copy of the results is available on the Company's website, www.westmountenergy.com, and will be posted to shareholders.

 

CHAIRMAN'S REVIEW

 

Over the past six months your board have been actively engaged in negotiations and discussions with various potential investors and companies who were either interested in injecting new capital or merging their companies with Westmount with a view to creating increased shareholder value. The process is ongoing.

 

This process has confirmed your board's view that the Company remains an attractive investment vehicle notwithstanding its relatively small capitalization. It has no permanent overhead commitments such as staff or office space and the operating costs are tightly controlled.

 

In an effort to preserve our capital base, Gerry Walsh and Tom O'Gorman who joined the board in November 2011 have waived their Directors' fees from 1 January 2013 and Peter Richardson and I have reduced our fees by fifty per cent from the same date. This has the effect of reducing the Company's overhead by some £87,500 per annum.

 

Investments.

 

There has been no substantial movement in the investment portfolio since 1 July 2012, except for a reduction of our holding of Falkland Oil & Gas for a profit of £69,000.

 

Our investments are all reasonable liquid and thus when a suitable opportunity arises we see no difficulty in realising them.

 

Future Strategy.

 

Your board is very conscious of the need to create real value for our shareholders and we are renewing our efforts in 2013 to achieve this result. The core value of your Company remains very attractive and your Directors are clearly mindful of their responsibility to see that this is achieved.

 

Mervyn Bradlow

Chairman

Date: 20 March 2013

 










































 



























WESTMOUNT ENERGY LIMITED




































CONDENSED STATEMENT OF COMPREHENSIVE INCOME







FOR THE PERIOD ENDED 31 DECEMBER 2012










(Expressed in United Kingdom Sterling)


























Six months ended


Six months ended


Year ended






31 Dec 2012


31 Dec 2011


30 June 2012






(unaudited)


(unaudited)


(audited)






£


£


£
























Realised gain/(loss) on disposal of investments

69,043


(962,744)


(1,371,884)

Unrealised (loss)/gain on financial assets at fair value through

profit or loss

(328,260)


911,864


1,513,407

Administration  expenses



(120,157)


(359,020)


(480,914)

Operating loss

(379,374)


(409,900)


(339,391)

Interest receivable



-


42


205

Loss before tax

(379,374)


(409,858)


(339,186)














Taxation




-


-


-

Comprehensive loss for the period

(379,374)


(409,858)


(339,186)



























Basic loss per share (pence)



(3.86)


(5.19)


(3.85)














Diluted loss per share (pence)



-


-


             -


























The Company had no items of other comprehensive income during the period.






































WESTMOUNT ENERGY LIMITED




































CONDENSED STATEMENT OF FINANCIAL POSITION








AS AT 31 DECEMBER 2012










(Expressed in United Kingdom Sterling)

















Six months ended


Six months ended


Year ended






31 Dec 2012


31 Dec 2011


30 June 2012






(unaudited)


(unaudited)


(audited)






£


£


£

ASSETS












Non current assets












Financial assets at fair value through profit and loss

1,045,072


891,301


1,464,718














Current assets












Trade receivables



4,892


4,816


7,430


Cash and cash equivalents



300,529


787,281


251,471



















305,421


792,097


258,901














Total assets



1,350,493


1,683,398


1,723,619














LIABILITIES AND EQUITY











Current liabilities












Trade and other payables



84,315


118,730


98,067











EQUITY


























Share Capital



1,966,060


1,946,060


1,946,060


Share Premium Account



497,737


248,524


480,295


Share Option Account



287,793


550,071


305,235


Profit and Loss Account



(1,485,412)


(1,179,987)


(1,106,038)














Total  equity



1,266,178


1,564,668


1,625,552














Total liabilities and equity



1,350,493


1,683,398


1,723,619






































































WESTMOUNT ENERGY LIMITED



































CONDENSED STATEMENT OF CHANGES IN EQUITY









(Expressed in United Kingdom Sterling)
























Share capital

Share premium

Share option

Retained

Total equity




Account

Account

Account

Earnings






£

£

£

£

£













As at 1 July 2011

1,506,060

451,341

128,111

(766,852)

1,318,660












Total comprehensive income










Loss for the period ended 31 December 2011

-

-

-

(409,858)

(409,858)













Transaction with owners










Issue of ordinary shares

440,000

-

-

-

440,000

Costs of share options

-

-

215,866

-

215,866




440,000

-

215,866

-

655,866 













At 31 December 2011

1,946,060

451,341

343,977

(1,176,710)

1,564,668













Total comprehensive income










Profit for the period ended 30June 2012

-

-

-

-

70,672

70,672













Transaction with owners










Expired redemption of B shares not taken up

-

28,954

-


-

28,954

Cost of share options

-

-

(38,742)


-

(38,742)











-

28,954

(38,742)

-

(9,788)













At 30 June 2012

1,946,060

480,295

305,235

(1,106,038)

1,625,552













Total comprehensive income










Loss for the period ended 31 December 2012

-

-

-

(379,374)

(379,374)













Transaction with owners










Issue of ordinary shares

20,000

-

-

-

20,000

Premium on shares issued

-

17,442

-

-

17,442

Realisation of share options

-

-

(17,442)

-

(17,442)

Cost of share options

20,000

17,442

(17,442)

-

20,000





















At 31 December 2012

1,966,060

497,737

287,793

(1,485,412)

1,266,178













 

 

























WESTMOUNT ENERGY LIMITED




































CONDENSED STATEMENT OF CASH FLOWS









FOR THE PERIOD ENDED 31 DECEMBER 2012







(Expressed in United Kingdom Sterling)



















Six months ended


Six months ended


Year ended






31 Dec 2012


31 Dec 2011


30 June 2012






(unaudited)


(unaudited)


(audited)





Notes

£


£


£












Net cash outflows from  operating activities


1

(131,371)


(300,314) 


(484,227)














Purchase of investments



-


-


(623,973)

Sale of investments



160,429


356,034


598,993

Interest received



-


42   


205

Net cash generated/(used) from investing activities


160,429


356,076


(24,775)











Ordinary shares issued


20,000


440,000


440,000

Expired redemption of B shares not taken up


-


-


28,954

Net cash generated in financing activities


20,000


440,000


468,954

























Net increase/(decrease) in cash and cash equivalents


49,058


495,762


(40,048)



















Cash and cash equivalents at the beginning of the period

251,471


291,519


291,519












Cash and cash equivalents at the end of the period


300,529


787,281


251,471


















































WESTMOUNT ENERGY LIMITED




































NOTES TO THE UNAUDITED INTERIM RESULTS









FOR THE PERIOD ENDED 31 DECEMBER 2012






















1

Cash flow statement







Reconciliation of net cash flow from operating activities













Six months ended


Six months ended


Year ended

 






31 Dec 2012


31 Dec 2011


30 June 2012

 






(unaudited)


(unaudited)


(audited)

 















Total comprehensive loss for the period

(379,374)


(409,858)


(339,186)

 


Adjustment for interest income


-


(42)


(205)

 


Adjustment for net loss/(gain) on investments at fair value through profit or loss

328,260


(911,864)


(1,513,407)

 


Adjustment for costs attributable to share options

-


215,866


177,124

 


Adjustments for realised (loss)/gain on investments at fair value through profit or loss

(69,043)


962,744


1,371,884

 


Decrease/(increase) in prepayments and accrued income

2,538


2,412


(202)

 


Decrease in creditors and accrued expenses

(13,752)


(159,572)


(180,235)

 


Net cash outflow from operating activities

(131,371)


(300,314)


(484,227)

 
























 



 

 

 

 









 


WESTMOUNT ENERGY LIMITED








 











 











 


NOTES TO THE UNAUDITED INTERIM RESULTS (CONTINUED)





 


FOR THE PERIOD ENDED 31 DECEMBER 2012






 











 

2

Investments









 






Six months ended


Six months ended


Year ended

 






31 Dec 2012


31 Dec 2011


30 June 2012

 






(unaudited)


(unaudited)


(audited)

 






£


£


£

 















Desire PLC, at market value



375,000


430,000


435,000

 


Cost, 2 million shares



874,643


874,643


874,643

 


(31 December 2011: 2 million, 30 June 2012: 2 million shares)






















Sterling Energy, at market value



193,125


340,001


175,000

 


Cost, 0.5 million shares



863,064


1,467,208


863,064

 


(31 Dec 2011: 0.85 million, 30 June 2012: 0.5 million shares)






















Argos Resources Limited, at market value

247,500


121,300


153,800

 


Cost, 1 million shares

310,775


310,775


310,775

 


(31 Dec 2011: 1 million, 30 June 2012: 1 million shares)






 











 


Falkland Oil & Gas plc ("Falkland"), at market value

57,000


-


348,000

 


Cost, 0.2 million shares



91,386


-


182,772

 


(31 Dec 2011: nil shares, 30 June 2012: 0.4 million  shares)






 








 


Pancontinental Oil & Gas NL ("Pancontinental"), at market value

172,447


-


352,918

 


Cost, 3 million shares


393,246


-


393,246

 


(31 Dec 2011: nil shares, 30 June 2012: 3 million shares)







 











 



Total market value



1,045,072


891,301


1,464,718

 
















Total cost



2,533,114


2,652,626


2,624,500

 
















Current period movement



(1,488,042)


(1,761,325)


(1,159,782)

 



Reverse prior year FV adjustment


1,159,782


2,673,189


2,673,189

 









 



Current period income statement impact

(328,260)


911,864


1,513,407

 











 

 

 

 

 

 

Enquiries:

 

David King

Westmount Energy Limited Tel: 01534 835660

 

Liz Bowman

Cenkos Securities Plc Tel: 0207 397 8928

         


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR MMGZFDGKGFZM
UK 100

Latest directors dealings