Final Results
WH Smith PLC
11 October 2007
11 October 2007
WH SMITH PLC
PRELIMINARY RESULTS ANNOUNCEMENT
FOR THE YEAR ENDED 31 AUGUST 2007
Strong profit performance from the Group
KEY POINTS
• Profit before tax and exceptional items up 29% to £66m (2006: £51m).
Profits from trading operations are:
• High Street profit up 5% to £44m(1) (2006: £42m)
• Travel profit up 16% to £36m(1) (2006: £31m)
• Total Group profit before tax of £76m (2006: £44m).
• Like-for-like (LFL) sales down 4% reflecting our strategy to rebalance
the mix of our High Street business towards our core categories.
• High Street LFL sales down 6%, with total sales down 6%
• Travel LFL sales up 2%, with total sales up 6%
• Gross margin has improved by 230 basis points year on year.
• Cost savings of £10m, with £3m delivered ahead of plan; further
incremental cost savings of £11m identified.
• Strong free cash flow of £81m (2006: £68m).
• Underlying earnings per share(2) up 26% to 29.3p (2006: 23.3p).
• Basic earnings per share up 82% to 33.1p (2006: 18.2p)(3).
• Final dividend proposed of 8.1p, up 31% on the prior year. Total
dividend per share of 11.8p up 27% on prior year(4).
Commenting on the results, Kate Swann, Group Chief Executive said:
'We have delivered another year of strong profit performance, with Group
profits(5) up 29% and strong free cash flow of £81m. Our Travel business grew
strongly, and our High Street business made further progress in line with its
plan. In an uncertain consumer environment, we expect the key Christmas season
to be very competitive, however we have planned accordingly.'
(1) High Street and Travel profit is stated after directly attributable defined
benefit pension service costs and share-based payment costs and before central
costs, exceptional items, interest and taxation
(2) Based on profit after tax and before exceptional items - diluted
(3) EPS as per IAS 33 - diluted. Includes non cash exceptional gain of £10m in
the current year and net exceptional charge of £7m in the prior year
(4) Prior year figure is proforma based on two thirds / one third split of year
end and interim dividend per WH Smith PLC Circular dated 7 July 2006
(5) Profit before tax and exceptional items
- Ends -
Enquiries:
WH Smith PLC
Sarah Heath Media Relations 020 7851 8850
Mark Boyle Investor Relations 020 7851 8820
Brunswick
Tom Buchanan 020 7404 5959
Pam Small
GROUP INCOME STATEMENT
Revenue
Group revenue decreased from £1,340m to £1,299m over the year, as we focused on
profitable sales, in a tough trading environment. The LFL sales decline over the
period was 4%.
===============================================================================
£m 2007 2006 Growth % LFL Sales
Growth %
-------------------------------------------------------------------------------
High Street 961 1,021 (6%) (6%)
Travel 338 319 6% 2%
-------------------------------------------------------------------------------
Total 1,299 1,340 (3%) (4%)
===============================================================================
High Street sales were down 6% and on a LFL basis down 6%, reflecting our
strategy to rebalance the mix of our business. Travel sales growth of 2% on a
LFL basis has been driven by the airports business, up 5% on a LFL basis
delivered through improved ranges, effective promotions and successfully
rebalancing sales from landside to airside. Total sales in Travel were up 6%
driven by new business development gains and our expansion into the motorway
service area market, both reflecting our strategy to grow the Travel business.
Books LFL sales were up 1% as we continued to focus on rebuilding our authority
as a popular book specialist and maximising profitability. Excluding the Harry
Potter release in the second half, LFL sales for the year were flat, with gross
margin slightly down including Harry Potter and up excluding Harry Potter. We
maintained our strong performance versus the general high street, a trend which
has continued for over 2 years now. We are particularly pleased to have
maintained this performance during the second half of the year in the face of
very strong competition on Harry Potter. During the year, we saw strong shares
in some of the front list books, both over the key Christmas period on titles
like Peter Kay, The Sound of Laughter, and then with further strong shares on
key summer titles such as Cook Yourself Thin and the Richard & Judy Summer Read.
Improvements to category planning and management have delivered good results,
notably through improved ranges, innovative promotions and a focus on specific
genres, such as Kids.
Stationery LFL sales were down 3% reflecting the stationery market which has
been soft throughout the year. Gross margin was up driven by intra category mix,
sourcing benefits and better markdown management. In this broad and diverse
category we are seeing some areas of strong growth while others are weaker. We
continue to focus on improving our ranges through a programme of category
reviews. During the year we have carried out successful reviews of categories
such as Pens and PC consumables, delivering improved performance in terms of
both sales and margin. In Travel, we have extended the premium fashion
stationery ranges on offer, especially in our Rail stores, with positive
customer feedback.
News and Impulse LFL sales were up 1% year on year with an improvement in gross
margin.
The magazine market has been challenging during the year, especially partworks
and monthlies. However, our share in news and magazines remained stable,
supported by successful promotions with major newspapers. The introduction of an
automated category management system has also allowed us to improve the way we
tailor magazine ranges to the sales profile of specific stores. We have seen
further strong growth in snacking and confectionery, driven by range reviews and
strong promotions.
In Entertainment, we continued with our strategy to reduce steadily our reliance
on entertainment and as we do this, we are optimising profitability.
Entertainment LFL sales were down 32% in an extremely competitive market with
continuing price deflation. During the second half of the year we made a number
of improvements to our offer to maximise the sales from the space dedicated to
this category; for example, improving our ranges to ensure that the most popular
titles are available in all our stores. Stock continues to be tightly controlled
to reflect sales patterns while maintaining availability levels in line with
last year.
Profit before exceptional items and taxation
===============================================================================
Profit
Growth
£m 2007 2006 %
-------------------------------------------------------------------------------
High Street(1) 44 42 5%
Travel(1) 36 31 16%
-------------------------------------------------------------------------------
Trading operations profit(1) 80 73 10%
Central costs (14) (14)
Internal rents 1 1
-------------------------------------------------------------------------------
Operating profit(2) 67 60 12%
Net finance charges (1) (9)
-------------------------------------------------------------------------------
Profit before taxation(2) 66 51 29%
===============================================================================
(1) Trading operations profit is stated after directly attributable defined
benefit pension service costs and share-based payment costs and before central
costs, exceptional items, interest and taxation.
(2) Stated before exceptional items
The Group generated a profit before tax and exceptional items of £66m (2006:
£51m), an increase of 29% year on year. Operating profit(2) increased by 12%
from £60m to £67m as a result of strong improvements in trading operations.
High Street
High Street delivered a profit(1) increase of 5% to £44m (2006: £42m), in line
with expectations, as we continued with our strategy to rebalance the mix of the
business. Markets were as challenging as we expected in the first half, but we
benefited in the second half from the publication of Harry Potter, the poor
summer weather and the absence of a major sporting event following the 2006
World Cup. We continued to focus on rebuilding authority in our core categories,
optimising margins, tight cost control and delivering the retail basics.
Gross margin improved, driven by rebalancing the mix of our business, sourcing
benefits, better buying and improved markdown management.
High Street delivered £10m of cost savings during the period, £3m ahead of plan.
Cost savings were delivered from a number of areas of the business, for example,
further efficiencies in IT through outsourcing and renegotiated contracts, and
better use of not-for-resale purchasing, resulting in savings on cleaning,
energy and facilities management.
The High Street business now operates from 544 stores, which occupy 3.0m square
feet (2006: 3.0m square feet). We opened 4 new stores and closed 3 stores during
the period and continued to manage our store portfolio actively.
We announced plans to open 71 Post Office concessions in our High Street stores.
The rollout is on schedule with 23 opened to date, a further 10 planned to open
in 2007 and the remainder in 2008. Customer feedback has been good with improved
environment and service levels highlighted. The integration of the Post Office
within our stores is operationally complex but the execution is progressing to
plan. A separate management team has been established within our High Street
business to ensure that the Post Office rollout is as smooth as possible with
minimal disruption to the operation of the store.
Travel
Travel delivered another good performance with profit(1) increasing by 16% to
£36m (2006: £31m). This was achieved as a result of increased sales combined
with improved gross margin and tight cost control.
Gross margin has increased during the year through good category mix management
and further buying improvements, resulting in more sales in higher margin
categories such as confectionery and books. We have improved average transaction
value by focusing on mix changes and improved promotional activity.
The Travel business now operates from 309 units, including motorway service area
franchise units. Excluding motorway service area franchise units, Travel
occupies 0.2m square feet (2006: 0.2m square feet).
We have made good progress on new business development. We successfully renewed
20 contracts in airports and in rail. We also opened 18 new units: 15 in
airports, 2 in rail and one in the Royal Cornwall Hospital. One unit closed in
the year.
Since our announcement in November 2006 of plans to open stores in motorway
service areas, we have made good progress to establish a strong presence in this
new channel. We have completed a challenging rollout plan ahead of schedule and
now have 50 Moto and 35 Welcome Break stores open. The stores are trading well
and initial customer feedback is encouraging. We are working on other
opportunities in this market, specifically leasehold opportunities, with other
motorway service area operators. One of these stores, with Swayfield, has
already opened at Cullompton.
(1) High Street and Travel profit is stated after directly attributable defined
benefit pension service costs and share-based payment costs and before central
costs, exceptional items, interest and taxation
Central costs and internal rents
Central support costs were £14m, consistent with the prior year. Internal rents
on freehold property owned by the Group remained at the prior year level of £1m.
Net finance charges
The results include finance costs net of investment income of £1m (2006: £9m).
Higher investment income and lower finance charges (as a result of the Group no
longer having a term loan facility) have led to the decrease in net finance
charges. In addition, we received a one-off interest receipt of approximately
£1.5m associated with a tax refund in the first half of the year.
Exceptional items
In the prior year a £12m exceptional charge was incurred in relation to costs
associated with the demerger of Smiths News PLC and a £5m exceptional gain was
also recognised as a result of the settlement of post retirement medical benefit
liabilities. In the current year the Group has recognised a £10m non cash
curtailment gain as a result of the closure of the WHSmith Pension Trust to
defined benefit service accrual on 2 April 2007.
Taxation
The tax charge for the year, before tax on exceptional items, was £13m (2006:
£10m). The effective tax rate on continuing activities excluding exceptional
items was 20% (2006: 20%).
We expect the effective tax rate to remain below the UK standard rate over the
medium term. The exact tax rate achieved will depend on the underlying
profitability of the Group and continued progress in closing off outstanding tax
assessments.
Earnings per share
The Group's underlying diluted earnings per share was 29.3p (2006: 23.3p) as a
result of improved profitability. The Group generated basic diluted earnings per
share of 33.1p (2006: 18.2p) reflecting a net exceptional charge of £7m in the
prior year and the non cash exceptional gain of £10m recognised in the current
year.
Fixed charges cover
Fixed charges, comprising property operating lease rentals and net finance
charges, were covered 1.4 times (2006: 1.3 times) by fixed charges and profit
before tax and exceptional items.
Management Investment Plan
In the current year, the Board intends to introduce a new management investment
plan, which will cover the three financial years to 31 August 2010, and for
which formal approval will be sought at the AGM on 31 January 2008. Further
details on this will be included in the Annual Report and Accounts published in
November 2007.
Dividends
The Board is proposing a final dividend of 8.1p per ordinary share, an increase
of 31% on the prior year. This gives a total dividend for the year of 11.8p per
ordinary share, up 27%. Subject to shareholder approval the dividend will be
paid on 6 February 2008 to shareholders registered at the close of business on
11 January 2008. The Board has a progressive dividend policy and expects that
over time dividends would be broadly covered twice by earnings calculated on a
normalised tax basis.
CASH FLOW
The Group has delivered strong operating free cash flow, which amounted to £81m
compared with £68m in the previous year.
===============================================================================
£m 2007 2006
-------------------------------------------------------------------------------
Operating profit(1) 67 60
Depreciation, amortisation & amounts written off fixed
assets 41 37
Working capital 9 9
Capital expenditure (32) (29)
Tax (8) (2)
Net interest received / (paid) 2 (5)
Net provisions (2) (3)
Other items 4 1
-------------------------------------------------------------------------------
Free cash flow 81 68
===============================================================================
(1) Stated before exceptional items
Cash generation has strengthened due to improved profitability and good working
capital control.
Tax paid has increased year on year due to the utilisation of tax losses in the
prior year and the growth in profit before tax in the current year.
Net interest received, which here does not include some £1.5m interest received
in respect of a tax refund, has increased due to the strong cash position of the
business and lower finance charges.
Other items relate to share-based payment charges of £6m (2006: £6m) and profits
on disposal of fixed assets of £2m (2006: £5m). There have also been impairment
charges of £3m (2006: £3m) in the year.
Capital expenditure
===============================================================================
£m 2007 2006
-------------------------------------------------------------------------------
New stores and store development 12 11
Refurbished stores 7 7
Systems 9 7
Other 4 4
-------------------------------------------------------------------------------
Total 32 29
===============================================================================
The Group has continued to invest in maintaining our retail properties with
refurbishments being undertaken at units including Hammersmith, Victoria station
and Gatwick North Terminal. During the year we have opened more units than in
the prior year, including Travel units at Durham station and Heathrow Terminal
3, and High Street stores at Nantwich and Newmarket. We have also completed our
investment in new units at Heathrow Terminal 5 with trading commencing in Spring
2008. Capital expenditure in relation to IT systems in 2007 included the
significant rollout of new EPOS equipment to all our units in Travel and the
merging of the High Street and Travel operations' financial systems.
Net Funds
The movement in the net funds position is as follows:
===============================================================================
£m
-------------------------------------------------------------------------------
Opening net funds 42
Free cash flow 81
Pension deficit funding (35)
Equity dividends paid (17)
Tax refund and associated interest received 14
Net purchase of own shares (12)
Corporate advisory costs (6)
Sale & leaseback and fixed asset disposal proceeds 2
Other items (5)
-------------------------------------------------------------------------------
Closing net funds 64
===============================================================================
During the year, the Group contributed £35m to the WHSmith Pension Trust. This
comprised the one off payment of £25m on 1 September 2006 as part of the
demerger from Smiths News PLC and £10m as part of our agreed annual deficit
funding.
The Group received a tax refund and associated interest of £14m. The bulk of
these proceeds has been used to purchase shares to satisfy the Group's
share-based employee benefit obligations.
Corporate advisory costs of £6m relate to fees paid in relation to the prior
year demerger from Smiths News PLC.
GROUP BALANCE SHEET
===============================================================================
£m £m
-------------------------------------------------------------------------------
Goodwill and other intangible assets 35
Property plant and equipment 176
--------
211
Available for sale investments 4
Inventories 141
Payables less receivables (161)
--------
Working capital (20)
Net deferred tax asset 3
Current tax liability (25)
Provisions (10)
-------------------------------------------------------------------------------
Operating assets employed 163
Net funds 64
-------------------------------------------------------------------------------
Net assets excluding pension liability 227
-------------------------------------------------------------------------------
Pension liability -
-------------------------------------------------------------------------------
Total net assets 227
===============================================================================
The movement of net assets over the year is as follows:
===============================================================================
£m £m
-------------------------------------------------------------------------------
Opening net assets 168
Profit before tax and exceptional items 66
Tax on above (13)
--------
53
Employee share schemes and share-based payments (2)
Dividends paid (17)
Tax effected movement in pension scheme deficit 15
Available for sale investments 3
-------------------------------------------------------------------------------
Net assets before exceptional items 220
Exceptional items (net of associated tax) 7
-------------------------------------------------------------------------------
Closing net assets 227
===============================================================================
The Group's net assets have increased from £168m at the end of 2006 to £227m
this year.
Return on Capital Employed
Total capital employed and ROCE were as follows:
===============================================================================
ROCE% with
Operating operating
Capital leases
Employed £m ROCE % capitalised
-------------------------------------------------------------------------------
High Street 160 28% 13%
Travel 33 109% 24%
-------------------------------------------------------------------------------
Retail 193 41% 16%
Central items and property (30)
-------------------------------------------------------------------------------
Operating assets employed 163 41% 15%
===============================================================================
For the prior year, comparable average returns were 35 per cent (17 per cent -
after capitalised operating leases).
Pensions
The Group has made significant progress since 2003 in substantially reducing the
Group's gross IAS 19 pension deficit from £152m at 31 August 2003 to £nil at 31
August 2007. The LDI structure we put in place two years ago is performing well.
During the year, the Group has made significant contributions to the WHSmith
Pension Trust. At demerger from Smiths News PLC, the Group made a one off
contribution of £25m. In addition, £10m of agreed annual deficit funding was
contributed and will continue for the next four years as agreed with the WHSmith
Pension Trust Trustees.
On 2 April 2007, the WHSmith Pension Trust was closed to defined benefit service
accrual. The actuarial impact of these changes on the liabilities of the WHSmith
Pension Trust has been reflected in the non cash curtailment gain of £10m.
On an ongoing funding basis the gross actuarial defined benefit pension deficit
for WH Smith PLC was approximately £46m (approximately £33m net of related
deferred taxes) at 31 August 2007 (2006: £116m and £84m net of related deferred
taxes). The actuarial deficit is greater than the IAS 19 deficit primarily due
to the different assumptions and calculation methodologies.
The results include net finance costs in respect of pensions of £2m (2006: £3m).
Financing and capital structure
The Group is financed through a mixture of equity and debt, comprising
overdrafts and credit facilities, finance leases and loan notes. After our key
Christmas trading period, the Board will review the Company's capital resources,
having regard to current and potential future uses of our cash.
On 7 September 2006, a capital reduction was undertaken with the nominal value
of ordinary shares reduced from 195p to 20p each, which created £320m of
distributable reserves. On 15 December 2006, the Company redeemed the one
redeemable preference share of £50,000 in issue.
Operating leases
The Group's stores are held mainly under operating leases that are not
capitalised and therefore are not included as a debt for accounting purposes.
The High Street leases are on standard 'institutional' lease terms, typically
with a 15 year term, subject to five year upwards-only rent reviews. The Travel
stores operate mainly through turnover related leases, usually with minimum rent
guarantees, and generally varying in length from five to ten years.
The business has an annual minimum net rental commitment of £141m (net of £7m of
external rent receivable). The total future rental commitment at the balance
sheet date amounted to £883m with the leases having an average life of six
years. The net present value of these commitments is approximately £613m.
Although large, these commitments are characteristic of the retail sector and
the risks associated with them are influenced mainly by the quality and location
of the sites.
The Group has contingent liabilities relating to reversionary property leases.
Any such contingent liability which crystallises will be apportioned between the
Group and Smiths News PLC in the ratio 65:35 (provided that the Smiths News PLC
liability is limited to £5m in any 12 month period). We have estimated the
Group's 65% share of the future cumulative rental commitment at approximately
£76m (2006: £102m).
CURRENT TRADING
As announced on 7 September 2007, the Company will be issuing its first Interim
Management Report on 15 November 2007, which will cover the trading period from
1 September 2007 to 10 November 2007.
WH Smith PLC
Group Income Statement
For the year ended 31 August 2007
-----------------------------------------------------------------------------------------------------
2007 2006
-----------------------------------------------------------------------------------------------------
Before Before
exceptional Exceptional exceptional Exceptional
£m Note items items Total items items Total
-----------------------------------------------------------------------------------------------------
Continuing operations
Revenue 1 1,299 - 1,299 1,340 - 1,340
-----------------------------------------------------------------------------------------------------
Operating profit 1,2,3 67 10 77 60 (7) 53
Investment income 5 5 - 5 2 - 2
Finance costs 6 (6) - (6) (11) - (11)
-----------------------------------------------------------------------------------------------------
Profit before tax 66 10 76 51 (7) 44
Income tax expense 7 (13) (3) (16) (10) (2) (12)
-----------------------------------------------------------------------------------------------------
Profit after tax from
continuing operations 53 7 60 41 (9) 32
-----------------------------------------------------------------------------------------------------
Profit for the year 53 7 60 41 (9) 32
-----------------------------------------------------------------------------------------------------
Earnings per share(1)
Basic 9 34.3p 18.6p
Diluted 9 33.1p 18.2p
-----------------------------------------------------------------------------------------------------
Non GAAP measures
Underlying earnings
per share(2)
Basic 9 30.3p 23.8p
Diluted 9 29.3p 23.3p
Equity dividends
per share(3) 11.8p 9.3p
Fixed charges cover 1.4x 1.3x
-----------------------------------------------------------------------------------------------------
(1) Earnings per share is calculated in accordance with IAS 33 'Earnings per share'
(2) Underlying earnings per share excludes exceptional items
(3) Dividend per share is the final proposed dividend of 8.1p (2006: 6.2p) and the
interim dividend of 3.7p (2006: proforma 3.1p).
The prior year figure is based on two thirds / one third split of year end and
interim dividend per WH Smith PLC Circular dated 7 July 2006
WH Smith PLC
Group Balance Sheet
As at 31 August 2007
-------------------------------------------------------------------------------
£m Note 2007 2006
-------------------------------------------------------------------------------
Non-current assets
Goodwill 15 15
Other intangible assets 20 20
Property, plant and equipment 176 184
Deferred tax assets 15 29
Trade and other receivables 5 -
-------------------------------------------------------------------------------
231 248
-------------------------------------------------------------------------------
Current assets
Inventories 141 143
Trade and other receivables 59 69
Available for sale investments 4 -
Cash and cash equivalents 10 82 66
-------------------------------------------------------------------------------
286 278
-------------------------------------------------------------------------------
Total assets 517 526
-------------------------------------------------------------------------------
Current liabilities
Trade and other payables (217) (214)
Current tax liabilities (25) (20)
Obligations under finance leases 10 (3) (3)
Bank overdrafts and other 10 (9) (13)
borrowings
Short-term provisions (6) (4)
Derivative financial liabilities (1) (1)
-------------------------------------------------------------------------------
(261) (255)
-------------------------------------------------------------------------------
Non-current liabilities
Retirement benefit obligation 4 - (66)
Deferred tax liabilities (12) (13)
Long-term provisions (4) (8)
Obligations under finance leases 10 (6) (8)
Other non-current liabilities (7) (8)
-------------------------------------------------------------------------------
(29) (103)
-------------------------------------------------------------------------------
Total liabilities (290) (358)
-------------------------------------------------------------------------------
Total net assets 227 168
-------------------------------------------------------------------------------
Total equity 227 168
-------------------------------------------------------------------------------
WH Smith PLC
Group Balance Sheet
As at 31 August 2007 (continued)
-------------------------------------------------------------------------------
£m Note 2007 2006
-------------------------------------------------------------------------------
Shareholders' equity
Called up share capital 37 357
ESOP reserve (29) (22)
Revaluation reserve 4 3
Hedging reserve (1) (2)
Translation reserve (2) (2)
Retained earnings 383 -
Other reserve (165) (166)
-------------------------------------------------------------------------------
Total equity 227 168
-------------------------------------------------------------------------------
WH Smith PLC
Group Cash Flow Statement
For the year ended 31 August 2007
-------------------------------------------------------------------------------
£m Note 2007 2006
-------------------------------------------------------------------------------
Net cash inflow from operating
activities 11 83 82
-------------------------------------------------------------------------------
Investing activities
Interest received 5 2
Proceeds on disposal of property,
plant and equipment 2 9
Proceeds on settlement of loan
notes - 11
Non-operating disposal costs (3) (3)
Purchase of property, plant
and equipment (26) (24)
Purchase of intangible assets (6) (5)
-------------------------------------------------------------------------------
Net cash (outflow) from investing
activities (28) (10)
-------------------------------------------------------------------------------
Financing activities
Interest paid (2) (7)
Dividend paid (17) (15)
(Purchase) / issue of shares for
employee share schemes (12) 4
Repayments of borrowings (4) (76)
Repayments of obligations under
finance leases (3) (4)
Derivative cash movements (1) (1)
Repurchase of 'C' shares
equity portion - (3)
Movement in funding balances with
Smiths News PLC - 57
-------------------------------------------------------------------------------
Net cash used in financing
activities (39) (45)
-------------------------------------------------------------------------------
Net increase in cash and cash
equivalents - continuing
operations 19 19
Net (decrease) / increase in cash
and cash equivalents -
discontinued operations (3) 8
-------------------------------------------------------------------------------
Net increase in cash and cash
equivalents in year 16 27
-------------------------------------------------------------------------------
Opening net cash and cash
equivalents 66 39
-------------------------------------------------------------------------------
Closing net cash and cash
equivalents 82 66
-------------------------------------------------------------------------------
Reconciliation of net cash flow to movement in net funds / (debt)
-------------------------------------------------------------------------------
£m Note 2007 2006
-------------------------------------------------------------------------------
Net funds / (debt) at beginning of
the year 42 (58)
IAS 39 - 'B' and 'C' shares
classified as financial liabilities - (7)
Increase in cash and cash equivalents 16 27
Decrease in debt 4 76
Net movement in finance leases 2 4
-------------------------------------------------------------------------------
Net funds at end of the year 10 64 42
-------------------------------------------------------------------------------
WH Smith PLC
Group Statement of Recognised Income and Expense
For the year ended 31 August 2007
-------------------------------------------------------------------------------
£m 2007 2006
-------------------------------------------------------------------------------
Actuarial gains / (losses) on defined pension
schemes (Note 4) 23 (24)
UK deferred tax attributable to pension scheme
liabilities (13) 5
UK current tax attributable to the additional
pension scheme contributions 5 3
Exchange differences arising on translation of
foreign operations - (2)
Loss on cash flow hedges - (2)
-------------------------------------------------------------------------------
Net income / (expense) recognised directly in equity 15 (20)
Profit for the year 60 32
-------------------------------------------------------------------------------
Total recognised income and expense for the year 75 12
-------------------------------------------------------------------------------
Total recognised income and expense for the year is fully attributable to the
equity holders of the parent company.
WH Smith PLC
Reconciliation of Movements in Equity
For the year ended 31 August 2007
-------------------------------------------------------------------------------------------------------------------
Hedging and
Share 'B' and 'C' translation Revaluation ESOP Other Retained
£m capital share reserves reserves reserve reserve reserve earnings Total
-------------------------------------------------------------------------------------------------------------------
Balance at 1 September 2005 353 10 - 3 (26) (234) (1) 105
Cumulative adjustment for
implementation of IAS 39 - (7) - - - - - (7)
-------------------------------------------------------------------------------------------------------------------
Balance restated at 1
September 2005 for adoption
of IAS 39 353 3 - 3 (26) (234) (1) 98
Total recognised income and
expense for the year - - (4) - - - 16 12
Recognition of share-based
payments - - - - - - 4 4
Dividends paid - - - - - - (15) (15)
Employee share schemes 4 - - - 4 2 (4) 6
Repurchase of shares - (3) - - - - - (3)
Movement in funding balances
with the News business - - - - - 66 - 66
-------------------------------------------------------------------------------------------------------------------
Balance at 1 September 2006 357 - (4) 3 (22) (166) - 168
Total recognised income and
expense for the period - - 1 - - - 74 75
Recognition of share-based
payments - - - - - - 6 6
Dividends paid - - - - - - (17) (17)
Employee share schemes - - - - (9) 1 - (8)
Court approved capital reduction (320) - - - - - 320 -
Transfer to available for
sale financial investments - - - 1 2 - - 3
-------------------------------------------------------------------------------------------------------------------
Balance at 31 August 2007 37 - (3) 4 (29) (165) 383 227
-------------------------------------------------------------------------------------------------------------------
WH Smith PLC
Notes to Accounts
1. Segmental analysis of results
For management purposes, the Group is currently organised into two operating
divisions - High Street and Travel. These divisions are the basis on which the
Group currently reports its primary business segment information. Prior to its
disposal in 2004, USA Travel Retail was a separate business segment. This has
been disclosed within discontinued operations.
i) Segmental analysis by business segments
a) Group revenue
-------------------------------------------------------------------------------
£m 2007 2006
-------------------------------------------------------------------------------
Continuing operations:
High Street 961 1,021
Travel 338 319
-------------------------------------------------------------------------------
Group revenue 1,299 1,340
-------------------------------------------------------------------------------
b) Group results
-------------------------------------------------------------------------------
£m 2007 2006
-------------------------------------------------------------------------------
Continuing operations:
High Street 44 42
Travel 36 31
-------------------------------------------------------------------------------
Trading profit 80 73
Unallocated costs (13) (13)
-------------------------------------------------------------------------------
Group operating profit before exceptional
items 67 60
Exceptional items (Note 3) 10 (7)
-------------------------------------------------------------------------------
Group operating profit 77 53
Investment income 5 2
Finance costs (6) (11)
Income tax expense (16) (12)
-------------------------------------------------------------------------------
Profit for the year 60 32
-------------------------------------------------------------------------------
c) Balance Sheet
----------------------------------------------------------------------------------------------------------------------
2007 2006
------------------------------------------------------------------ ---------------------------------------------------
High Continuing Discontinued High Continuing Discontinued
£m Street Travel operations operations Group Street Travel operations operations Group
------------------------------------------------------------------ ---------------------------------------------------
Assets
Segment assets 344 75 419 - 419 359 55 414 - 414
Unallocated
assets - - 98 - 98 - - 112 - 112
------------------------------------------------------------------ ---------------------------------------------------
Consolidated
total assets 344 75 517 - 517 359 55 526 - 526
------------------------------------------------------------------ ---------------------------------------------------
Liabilities
Segment
liabilities (186) (43) (229) (5) (234) (183) (35) (218) (6) (224)
Unallocated
liabilities - - (56) - (56) - - (134) - (134)
------------------------------------------------------------------ ---------------------------------------------------
Consolidated
total
liabilities (186) (43) (285) (5) (290) (183) (35) (352) (6) (358)
------------------------------------------------------------------ ---------------------------------------------------
Net Assets 232 (5) 227 174 (6) 168
------------------------------------------------------------------ ---------------------------------------------------
d) Other Segmental Items
----------------------------------------------------------------------------------------------------------------------
2007 2006
------------------------------------------------------------------ ---------------------------------------------------
High Continuing Discontinued High Continuing Discontinued
£m Street Travel operations operations Group Street Travel operations operations Group
------------------------------------------------------------------ ---------------------------------------------------
Capital
additions 22 11 33 - 33 24 5 29 - 29
Depreciation
and amortisation
of non
-current assets (33) (5) (38) - (38) (29) (5) (34) - (34)
Impairment losses (3) - (3) - (3) (3) - (3) - (3)
------------------------------------------------------------------ ---------------------------------------------------
Segment assets include intangible assets, property, plant and equipment,
inventories, receivables and operating cash. Segment liabilities comprise
operating liabilities. The prior year comparatives for the segmental analysis
have been amended as the directors' believe this gives a more appropriate
analysis of business segments.
ii) Segmental analysis by geographical area
The total Group revenue and operating profits for these periods originate from
the UK/Europe region. The Directors consider this to be one segment.
2. Group operating profit
-------------------------------------------------------------------------------
£m 2007 2006
-------------------------------------------------------------------------------
Turnover 1,299 1,340
Cost of sales (708) (761)
-------------------------------------------------------------------------------
Gross profit 591 579
Distribution costs (444) (434)
Administrative expenses (75) (97)
-------------------------------------------------------------------------------
Pre-exceptional operating items (85) (90)
Exceptional operating items(1) 10 (7)
-------------------------------------------------------------------------------
Other income(2) 5 5
-------------------------------------------------------------------------------
Group operating profit 77 53
-------------------------------------------------------------------------------
(1) The exceptional operating items are detailed in Note 3.
(2) Other income is profit attributable to property and the sale of plant and
equipment. During the period there was a £3m impairment charge for property,
plant and equipment and other intangible assets included in distribution costs
(2006:£3m).
-------------------------------------------------------------------------------
£m 2007 2006
-------------------------------------------------------------------------------
Cost of inventories recognised as an expense 748 786
Write-down of inventories in the period 6 12
Depreciation and amounts written off property,
plant and equipment 35 33
Amortisation and amounts written off intangible
assets 6 4
Net operating lease charges
- land and buildings 148 147
- equipment and vehicles 1 1
Other occupancy costs 53 50
Staff costs 180 192
Auditors' remuneration (see below) - 2
Fees payable to Deloitte & Touche LLP, the Group's auditors, included in the
income statement relate to:
Fees payable to the Group's auditors for the audit
of the Group's annual accounts 0.2 0.1
Fees payable to the Group's auditors for other
services to the Group including the audit of the
Company's subsidiaries 0.1 0.1
-------------------------------------------------------------------------------
Total audit fees 0.3 0.2
Non-audit fees including corporate finance and
other services 0.1 1.9
-------------------------------------------------------------------------------
0.4 2.1
-------------------------------------------------------------------------------
3. Exceptional items
Exceptional items are material items of income or expense that are disclosed
separately due to their nature or amount. They are disclosed and described
separately in the financial statements where it is necessary to do so to provide
further understanding of the financial performance of the Group.
-------------------------------------------------------------------------------
£m 2007 2006
-------------------------------------------------------------------------------
Pension curtailment 10 -
Costs of demerger from Smiths News PLC - (12)
Settlement of Post Retirement Medical Benefit
Scheme - 5
-------------------------------------------------------------------------------
10 (7)
-------------------------------------------------------------------------------
On 2 April 2007 the WHSmith Pension Trust was closed to service accrual. This
has led to a non cash curtailment gain of £10m. Further details are included in
Note 4.
The Group incurred a £12m exceptional charge in relation to costs associated
with the demerger from Smiths News PLC in the prior year.
In September 2005, members of the Post Retirement Medical Benefit Scheme were
offered the option to be bought out of the scheme, which was accepted by the
majority of members. A gain of £5m (before tax) arose from the settlement of
this scheme, which has been recognised in the income statement for the period.
Further details are included in Note 4.
4. Retirement benefit obligation
WH Smith PLC has operated a number of defined benefit and defined contribution
pension plans. The main pension arrangements for employees are operated through
a defined benefit scheme, WHSmith Pension Trust, and a defined contribution
scheme, WH Smith Retirement Savings Plan. The most significant is WHSmith
Pension Trust, which is described in Note 4 a) i). The scheme is independent of
the Company and is administered by a Trustee. The Trustee of the Pension Trust
has extensive powers over the pension plan's arrangements, including the ability
to determine the levels of contribution. The scheme has been closed to new
members since 1996 and was closed to defined benefit service accrual on 2 April
2007.
On the date of demerger, 31 August 2006, the assets and liabilities of the
Pension Trust and the WH Smith Retirement Savings Plan were split between the
Smiths News business and the Retail business by way of a 'sectionalisation'.
Each section only contains the accounts of members who are or were employed by
the relevant business. There is no cross-subsidies or cross-guarantees between
the sections of the Pension Trust. The assets and liabilities of the defined
benefit scheme were allocated to the Smiths News business section and the
WHSmith Retail business section in proportions that reflected the related
liabilities of active, deferred, pensioner and orphan members belonging to the
respective Smiths News and Retail businesses.
The amounts recognised in the balance sheet within non-current liabilities in
relation to these plans are as follows:
-------------------------------------------------------------------------------
£m 2007 2006
-------------------------------------------------------------------------------
Present value of the obligations (657) (674)
Fair value of plan assets 657 608
-------------------------------------------------------------------------------
Retirement benefit obligation recognised in the
balance sheet - (66)
-------------------------------------------------------------------------------
Deferred taxation - 20
-------------------------------------------------------------------------------
Net retirement obligation - (46)
-------------------------------------------------------------------------------
On 2 April 2007, the WHSmith Pension Trust was closed to defined benefit service
accrual. The actuarial impact of this change on the liabilities of the WHSmith
Pension Trust has been reflected in the non cash curtailment gain of £10m.
During the year, the Group made a one-off post demerger cash contribution of
£25m and a further contribution of £10m in relation to the agreed pension
deficit funding to the WHSmith Pension Trust.
A full actuarial valuation of the Scheme is carried out every three years with
interim reviews in the intervening years. The latest full actuarial valuation of
the Pension Trust was carried out as at 31 March 2006 by independent actuaries,
Mercer Limited, using the projected unit basis. On an ongoing funding basis the
gross actuarial defined benefit pension deficit at 31 August 2007 for WH Smith
PLC was approximately £46m (approximately £33m net of related deferred taxes)
(2006: approximately £116m and £84m net of related deferred taxes) for the
Pension Trust. The ongoing deficit is greater than the IAS 19 deficit primarily
due to the different assumptions and calculation methodologies.
In September 2005, the Pension Trust Trustee adopted a new investment policy in
order to substantially reduce the volatility in the underlying investment
performance and reduce the risk of a significant increase in the deficit in the
fund. The assets in the investment fund were restructured in order to adopt this
policy. This involved the assets being invested such that they are expected to
alter in value in line with changes in the pension liability caused by changes
in interest and inflation ('a Liability Driven Investment 'LDI' policy').
The key features of this new investment policy were that:
- 94% of the Pension Trust's assets were invested in an LDI policy with
a leading international institutional fund manager; and
- 6% of the Pension Trust's assets were used to purchase a portfolio of
long-dated equity call options. These represented a notional exposure to
underlying equities of some £210m.
The impact of this change in investment policy is to substantially reduce the
volatility in the fund and the resultant risk of a significant increase in the
overall deficit whilst enabling the fund to continue to benefit from any
potential higher returns in the equity markets.
a) Defined benefit pension scheme
i) The WHSmith Pension Trust
The valuation of the defined benefit pension scheme used for the IAS 19
disclosures is based upon the most recent valuation. Scheme assets are stated at
their market value at the relevant reporting date.
The principal long-term assumptions used in the actuarial valuation were:
-------------------------------------------------------------------------------
% 2007 2006
-------------------------------------------------------------------------------
Rate of increase in salaries 4.24 4.00
Rate of increase in pension payments and
deferred pensions 3.24 3.00
Discount rate 5.53 5.10
Inflation assumptions 3.24 3.00
-------------------------------------------------------------------------------
The amounts recognised in the income statement were as follows:
-------------------------------------------------------------------------------
£m 2007 2006
-------------------------------------------------------------------------------
Current service cost (4) (6)
Curtailment gain 10 -
Interest cost (34) (32)
Expected return on scheme assets 32 29
-------------------------------------------------------------------------------
4 (9)
-------------------------------------------------------------------------------
The charge for the current service cost and the exceptional curtailment gain
have been included in administrative costs. The interest cost net of the
expected return on scheme assets has been included in finance costs (Note 6).
Actuarial gains and losses have been reported in the statement of recognised
income and expense.
Movements in the present value of the defined benefit scheme obligations in the
current year were as follows:
-------------------------------------------------------------------------------
£m 2007 2006
-------------------------------------------------------------------------------
At 1 September (674) (651)
Current service cost (4) (6)
Interest cost (34) (32)
Actuarial gains and losses 22 (7)
Curtailment gain 10 -
Benefits paid 23 22
-------------------------------------------------------------------------------
As at 31 August (657) (674)
-------------------------------------------------------------------------------
Movements in the fair value of defined benefit scheme assets in the year were as
follows:
-------------------------------------------------------------------------------
£m 2007 2006
-------------------------------------------------------------------------------
At 1 September 608 598
Expected return on scheme assets 32 29
Actuarial gains and losses 1 (17)
Contributions from the sponsoring companies 39 20
Benefits paid (23) (22)
-------------------------------------------------------------------------------
As at 31 August 657 608
-------------------------------------------------------------------------------
An analysis of the defined benefit scheme assets at the balance sheet date is
detailed below.
-------------------------------------------------------------------------------
£m 2007 2006
-------------------------------------------------------------------------------
Cash 645 584
Inflation swaps (29) (14)
Equity call options 41 38
-------------------------------------------------------------------------------
657 608
-------------------------------------------------------------------------------
The expected rate of return on the defined benefit scheme assets is calculated
as a weighted average of the expected return on the LDI fund and the equity call
options. At 31 August 2007 this was 5.01 per cent (2006: 5.01 per cent). Prior
to 22 September 2005, the overall expected rate of return on the Trust's assets
was calculated as a weighted average return based on the distribution of the
assets (between equities, bonds and cash, at the accounting date).
The mortality assumptions (in years) underlying the value of the accrued
liabilities for both 2006 and 2007 are:
-------------------------------------------------------------------------------
Male Female
-------------------------------------------------------------------------------
Life expectancy at age 65
Member currently aged 65 20.1 22.9
Member currently aged 45 21.4 24.1
-------------------------------------------------------------------------------
Life expectancy at age 60
Member currently aged 60 24.9 27.7
Member currently aged 45 25.9 28.7
-------------------------------------------------------------------------------
The mortality assumptions are based on the standard PA92 medium cohort tables
(as published by the Institute of Actuaries). The mortality rates underlying the
table have been increased by 25 per cent to reflect the Trust's actual
experience.
The five year history of experience adjustments is as follows:
-------------------------------------------------------------------------------
£m 2007 2006 2005 2004 2003
-------------------------------------------------------------------------------
Present value of defined benefit
obligations (657) (674) (651) (612) (585)
Fair value of scheme assets 657 608 598 473 441
-------------------------------------------------------------------------------
Deficit in the scheme - (66) (53) (139) (144)
-------------------------------------------------------------------------------
Experience adjustments on scheme
liabilities
Amount (£m) 22 (7) (75)
Percentage of scheme liabilities(%) (3) 1 11
---------------------------------------------------------------
Experience adjustments on scheme
assets
Amounts (£m) 1 (17) 48
Percentage of scheme assets (%) - (3) 8
---------------------------------------------------------------
ii) Post retirement medical benefits
The WH Smith Group provides retirement medical benefits to certain pensioners.
Total premiums paid by the Group during the period in respect of these benefits
were £0.1m (31 August 2006: £0.1m). The present value of the future liabilities
under this arrangement at each reporting date has been assessed by independent
actuaries (Mellon Human Resources & Investor Solutions (Actuaries & Consultants
Limited)) and this amount was included on the balance sheet within retirement
benefit obligations.
In September 2005, the members were offered the option to be bought out of this
scheme, which was accepted by the majority of the members. The impact of the
settlement was a £5m reduction in the net deficit. A small number of members
opted to remain in the scheme and the present value of the remaining future
liabilities is valued at £0.1m net of deferred taxation.
b) Defined contribution pension scheme
The pension cost charged to income for the Group's defined contribution scheme,
WH Smith Retirement Savings Plan, amounted to £2m for the year ended 31 August
2007 (31 August 2006: £2m).
5. Investment income
-------------------------------------------------------------------------------
£m 2007 2006
-------------------------------------------------------------------------------
Interest on bank deposits 4 2
Interest from prior period tax overpayments 1 -
-------------------------------------------------------------------------------
5 2
-------------------------------------------------------------------------------
6. Finance costs
-------------------------------------------------------------------------------
£m 2007 2006
-------------------------------------------------------------------------------
Interest payable on bank loans and 1 6
overdrafts
Net charge on pension schemes (Note 4) 2 3
Unwinding of discount on provisions 1 1
Interest on obligations under finance leases 1 1
Loss on cash flow hedges 1 -
-------------------------------------------------------------------------------
6 11
-------------------------------------------------------------------------------
7. Income tax expense
-------------------------------------------------------------------------------
£m 2007 2006
-------------------------------------------------------------------------------
Tax on profit before exceptional items 23 4
Standard rate of UK corporation tax 30%
Adjustment in respect of prior year UK
corporation tax (8) (7)
-------------------------------------------------------------------------------
Total current tax charge before exceptional items 15 (3)
Deferred tax - current year (2) 13
-------------------------------------------------------------------------------
Tax on profit before exceptional items 13 10
Tax on exceptional items 3 2
-------------------------------------------------------------------------------
Tax on profit after exceptional items 16 12
-------------------------------------------------------------------------------
Effective tax rate on continuing activities
before exceptional items 20% 20%
-------------------------------------------------------------------------------
Reconciliation of the taxation charge
-------------------------------------------------------------------------------
£m 2007 2006
-------------------------------------------------------------------------------
Tax on profit before exceptional items at
standard rate of UK corporation tax 30% 20 15
Tax effect of items that are not deductible or
not taxable in determining taxable profit 1 2
Deferred tax charge in relation to retirement
benefit obligation adjustments 3 2
Adjustment in respect of prior years (8) (7)
-------------------------------------------------------------------------------
Tax charge after exceptional items 16 12
-------------------------------------------------------------------------------
8. Dividends
Amounts recognised as distributions to shareholders in the period are as
follows:
-------------------------------------------------------------------------------
£m 2007 2006
-------------------------------------------------------------------------------
Dividends
Interim - paid 6 5
Final - paid 11 10
-------------------------------------------------------------------------------
17 15
-------------------------------------------------------------------------------
The proposed dividend of 8.1p per share is not included as a liability in these
financial statements and, subject to shareholder approval, will be paid on 6
February 2008 to shareholders on the register at the close of business on 11
January 2008.
9. Earnings per share
These are derived from continuing operations.
a) Earnings
-------------------------------------------------------------------------------
£m 2007 2006
-------------------------------------------------------------------------------
Underlying earnings attributable to shareholders 53 41
Exceptional items net of related taxation 7 (9)
-------------------------------------------------------------------------------
Profit attributable to shareholders 60 32
-------------------------------------------------------------------------------
b) Basic earnings per share
-------------------------------------------------------------------------------
Pence 2007 2006
-------------------------------------------------------------------------------
Underlying earnings per share (note i) 30.3 23.8
Exceptional items net of related taxation 4.0 (5.2)
-------------------------------------------------------------------------------
Earnings per share (note ii) 34.3 18.6
-------------------------------------------------------------------------------
i) Underlying earnings per share has been calculated using profit after tax but
before exceptional items.
ii) Basic earnings per share has been calculated using profit after tax and
exceptional items.
c) Diluted earnings per share
-------------------------------------------------------------------------------
Pence 2007 2006
-------------------------------------------------------------------------------
Underlying earnings per share 29.3 23.3
Exceptional items net of related taxation 3.8 (5.1)
-------------------------------------------------------------------------------
Earnings per share 33.1 18.2
-------------------------------------------------------------------------------
Diluted earnings per share takes into account various share awards and share
options including SAYE schemes, which are expected to vest, and for which a sum
below fair value will be paid.
d) Weighted average share capital
-------------------------------------------------------------------------------
£m 2007 2006
-------------------------------------------------------------------------------
Weighted average shares in issue for earnings
per share 175 172
Add weighted average number of ordinary shares
under option 6 4
-------------------------------------------------------------------------------
Weighted average ordinary shares for diluted
earnings per share 181 176
-------------------------------------------------------------------------------
10. Analysis of net funds / (debt)
Movements in net funds / (debt) can be analysed as follows:
-------------------------------------------------------------------------------
£m 2006 Cash flow Non-cash 2007
-------------------------------------------------------------------------------
Cash and cash equivalents 66 16 - 82
Debt
- Sterling floating rate (13) 4 - (9)
Obligations under finance leases (11) 3 (1) (9)
-------------------------------------------------------------------------------
Net funds 42 23 (1) 64
-------------------------------------------------------------------------------
IAS 32 and 39
£m 2005 reclassifications Cash flow Non-cash 2006
-------------------------------------------------------------------------------
Cash and cash
equivalents 39 - 27 - 66
Debt
- Sterling floating
rate (50) (7) 44 - (13)
- Sterling fixed rate (32) - 32 - -
Obligations under
finance leases (15) - 4 - (11)
-------------------------------------------------------------------------------
Net funds /(debt) (58) (7) 107 - 42
-------------------------------------------------------------------------------
Cash and cash equivalents comprise cash held by the Group and short-term bank
deposits with an original maturity of three months or less. The carrying amount
of these assets approximates their fair value.
At 31 August 2007 floating rate debt comprises £9m of unsecured loan notes
(redeemable at par on demand up until expiry on 28 February 2008) bearing
interest at a rate of 100 basis points below six month LIBOR (2006: £13m).
Borrowing facilities
At 31 August 2007, the Group had a five-year committed revolving credit facility
of £90m, which is due to mature on 26 June 2011. This facility was not drawn as
at the balance sheet date.
11. Net cash inflow from operating activities
-------------------------------------------------------------------------------
£m 2007 2006
-------------------------------------------------------------------------------
Operating profit from continuing operations 77 53
Operating exceptional items (10) 7
Adjustment for pension funding (35) (12)
Depreciation of property, plant and equipment 33 30
Profit on sale of property, plant and equipment (2) (5)
Impairment of property, plant and equipment 2 3
Amortisation of intangible assets 5 4
Impairment of intangible assets 1 -
Share-based payments 6 6
Decrease in inventories 2 6
(Increase) / decrease in receivables (6) 7
Increase / (decrease) in payables 13 (4)
Income taxes received / (paid) 5 (2)
Cash spend against provisions (2) (3)
-------------------------------------------------------------------------------
Net cash inflow from operating activities before
exceptional items 89 90
Cash outflow relating to exceptional operating
items (6) (8)
-------------------------------------------------------------------------------
Net cash from operating activities 83 82
-------------------------------------------------------------------------------
12. Analysis of Retail Stores and Selling Space
Number of stores
--------------------------------------------------------------------------------
1 September
2006 Opened Closed 31 August 2007
--------------------------------------------------------------------------------
High Street 543 4 (3) 544
Travel 129 7 (1) 135
--------------------------------------------------------------------------------
Total 672 11 (4) 679
--------------------------------------------------------------------------------
A Travel store may consist of multiple units within one location. On an
individual unit basis, Travel stores and the motorway stores (operated under
franchise and not included in the store numbers above) can be analysed as
follows:
Number of Travel units
--------------------------------------------------------------------------------
1 September
2006 Opened Closed 31 August 2007
--------------------------------------------------------------------------------
Travel 205 19 (1) 223
Motorway franchise
units - 86 - 86
--------------------------------------------------------------------------------
Total 205 105 (1) 309
--------------------------------------------------------------------------------
Retail selling square feet (000's)
--------------------------------------------------------------------------------
1 September
2006 Opened Closed Redeveloped 31 August 2007
--------------------------------------------------------------------------------
High Street 2,999 11 (9) (4) 2,997
Travel 220 18 (1) 2 239
--------------------------------------------------------------------------------
Total 3,219 29 (10) (2) 3,236
--------------------------------------------------------------------------------
Travel Retail selling square feet does not include motorway franchise units.
13. Preparation of the Preliminary Announcement
a) Basis of preparation
The preliminary announcement for the 12 months to 31 August 2007 has been
prepared on the basis of the financial accounting policies set out in the
Accounting Policies section of the WH Smith PLC Annual Report and Accounts 2006.
b) Preliminary announcement
The financial information for the 12 months to 31 August 2007 and 12 months to
31 August 2006 does not comprise statutory accounts for the purpose of Section
240 of the Companies Act 1985 and has been extracted from the Company's
consolidated accounts for the year to 31 August 2007. The statutory accounts for
WH Smith PLC for the 12 months to 31 August 2006 have been filed with the
Registrar of Companies and those for the 12 months to 31 August 2007 will be
filed following the Company's annual general meeting. The auditors' reports on
the accounts for the 12 months to 31 August 2007 were unqualified and did not
include a statement under Section 237 (2) or (3) of the Companies Act 1985.
Whilst the financial information included in this preliminary announcement has
been prepared in accordance with the recognition and measurement criteria of
IFRSs, this announcement does not itself contain sufficient information to
comply with IFRSs.
The Company intends to publish full financial statements that comply with IFRSs.
The Annual Report and Accounts or Annual Review and Summary Financial Statement
will be posted to shareholders in November 2007.
This information is provided by RNS
The company news service from the London Stock Exchange
BBLLFDBBBFBL