11 May 2011
Revised Segments - Historical Analysis
Commencing with the Interim Results Announcement on 23 August, John Wood Group PLC ("Wood Group") will report under the following revised segments:
· Engineering : A world leading engineering business with strong market positions in upstream, subsea and pipelines
· Wood Group PSN : The world's leading production facilities support provider formed by the merger of PSN and Wood Group's Production Facilities business; and
· Gas Turbine Services : The world's leading independent industrial gas turbine aftermarket provider
A historical analysis of the financial performance of the continuing Group under these segments from 2006 to 2010, reconciled to reported figures, is presented below and is available at www.woodgroup.com/investors
|
2006 2 |
|
|
2007 |
|
|
2008 |
|
|
2009 |
|
|
H1 20104 |
|
|
2010 |
|
||||||
|
Revenue |
EBITA3 |
Margin |
|
Revenue |
EBITA |
Margin |
|
Revenue |
EBITA |
Margin |
|
Revenue |
EBITA |
Margin |
|
Revenue |
EBITA |
Margin |
|
Revenue |
EBITA |
Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Engineering1 |
842.2 |
88.9 |
10.6% |
|
1,123.8 |
142.6 |
12.7% |
|
1,555.0 |
220.6 |
14.2% |
|
1,394.7 |
161.6 |
11.6% |
|
595.5 |
57.9 |
9.7% |
|
1,239.1 |
122.0 |
9.8% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wood Group PSN1 |
1,907.8 |
92.9 |
4.9% |
|
2,662.9 |
139.0 |
5.2% |
|
2,930.5 |
168.3 |
5.7% |
|
2,999.0 |
184.4 |
6.1% |
|
1,535.2 |
91.1 |
5.9% |
|
3,215.3 |
198.1 |
6.2% |
Production Facilities |
1,127.2 |
52.4 |
4.6% |
|
1,459.0 |
71.9 |
4.9% |
|
1,689.7 |
95.5 |
5.7% |
|
1,846.9 |
104.4 |
5.7% |
|
976.0 |
49.2 |
5.0% |
|
2,041.1 |
101.4 |
5.0% |
PSN |
780.6 |
40.5 |
5.2% |
|
1,203.9 |
67.1 |
5.6% |
|
1,240.8 |
72.8 |
5.9% |
|
1,152.1 |
80.0 |
6.9% |
|
559.2 |
41.9 |
7.5% |
|
1,174.2 |
96.7 |
8.2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GTS |
698.8 |
32.8 |
4.7% |
|
955.7 |
64.3 |
6.7% |
|
956.6 |
72.6 |
7.6% |
|
825.6 |
65.7 |
8.0% |
|
371.2 |
20.1 |
5.4% |
|
804.9 |
46.1 |
5.7% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Central costs |
|
(38.4) |
|
|
|
(45.5) |
|
|
|
(48.7) |
|
|
|
(48.0) |
|
|
|
(26.0) |
|
|
|
(50.8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing Group |
3,448.8 |
176.2 |
5.1% |
|
4,742.4 |
300.4 |
6.3% |
|
5,442.1 |
412.8 |
7.6% |
|
5,219.3 |
363.7 |
7.0% |
|
2,501.9 |
143.1 |
5.7% |
|
5,259.3 |
315.4 |
6.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Well Support |
739.1 |
73.6 |
10.0% |
|
862.1 |
87.1 |
10.1% |
|
1,008.6 |
105.0 |
10.4% |
|
813.7 |
75.1 |
9.2% |
|
450.0 |
53.5 |
11.9% |
|
947.1 |
128.1 |
13.5% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued (Aero) |
43.3 |
|
|
|
32.1 |
(2.0) |
|
|
33.2 |
(4.0) |
|
|
45.9 |
(0.4) |
|
|
17.0 |
(1.4) |
|
|
30.9 |
(2.0) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSN |
(780.6) |
(40.5) |
|
|
(1,203.9) |
(67.1) |
|
|
(1,240.8) |
(72.8) |
|
|
(1,152.1) |
(80.0) |
|
|
(559.2) |
(41.9) |
|
|
(1,174.2) |
(96.7) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported |
3,450.6 |
209.3 |
6.1% |
|
4,432.7 |
318.4 |
7.2% |
|
5,243.1 |
441.0 |
8.4% |
|
4,926.8 |
358.4 |
7.3% |
|
2,409.7 |
153.3 |
6.4% |
|
5,063.1 |
344.8 |
6.8% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1) A reconciliation to reported Engineering & Production Facilities ("E&PF") results is presented below: |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Engineering |
842.2 |
88.9 |
10.6% |
|
1123.8 |
142.6 |
12.7% |
|
1,555.0 |
220.6 |
14.2% |
|
1,394.7 |
161.6 |
11.6% |
|
595.5 |
57.9 |
9.7% |
|
1,239.1 |
122.0 |
9.8% |
Production Facilities |
1127.2 |
52.4 |
4.6% |
|
1459.0 |
71.9 |
4.9% |
|
1,689.7 |
95.5 |
5.7% |
|
1,846.9 |
104.4 |
5.7% |
|
976.0 |
49.2 |
5.0% |
|
2,041.1 |
101.4 |
5.0% |
E&PF |
1,969.4 |
141.3 |
7.2% |
|
2,582.8 |
214.5 |
8.3% |
|
3,244.7 |
316.1 |
9.7% |
|
3,241.6 |
266.0 |
8.2% |
|
1,571.5 |
107.1 |
6.8% |
|
3,280.2 |
223.4 |
6.8% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2) PSN was incorporated in May 2006 and the numbers presented cover the period from 1 May to 31 December 2006. |
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3) EBITA represents operating profit before adjusting for exceptional items and amortisation. A reconciliation of Wood Group's EBITA to profit before tax and profit for the year is provided in the segmental note to the accounts in each year. |
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4) The figures presented for H1 2010 for PSN have not been subject to review by an independent auditor. |
|
|
|
|
|
|
|
|
|
|
Notes to editors:
Wood Group is an international energy services company with $5.5bn revenues, employing around 34,000 people and operating in 50 countries. The Group has three businesses - Engineering, Wood Group PSN and Gas Turbine Services - providing a range of engineering, production support, maintenance management and industrial gas turbine overhaul and repair services to the oil & gas, and power generation industries worldwide.
For further information contact:
Wood Group
Nick Gilman / Andrew Rose 01224 851 000
Brunswick
Patrick Handley 020 7404 5959