Final Results - Year Ended 31 Dec 1999, Part 2
Woolwich PLC
16 February 2000
PART TWO
1.SUMMARISED PROFIT AND LOSS ACCOUNT
1999 1998
£m £m
Net interest income 663.5 659.0
Non-interest income 312.4 266.7
------- -------
OPERATING INCOME 975.9 925.7
Operating expenses* (410.9) (395.7)
Provisions for bad and doubtful debts (32.9) (12.9)
Provision for pensions review - (12.0)
Share of operating loss in joint (1.8) -
ventures
------- -------
HEADLINE PROFIT BEFORE TAX 530.3 505.1
Cost of restructuring (9.9) -
Loss on disposal of Group operations - (9.2)
------- -------
PROFIT ON ORDINARY ACTIVITIES BEFORE 520.4 495.9
TAX
Tax on profit on ordinary activities (165.7) (164.6)
------- -------
PROFIT ON ORDINARY ACTIVITIES AFTER TAX 354.7 331.3
Minority interests - equity (4.1) (3.1)
------- -------
PROFIT ATTRIBUTABLE TO THE 350.6 328.2
SHAREHOLDERS OF WOOLWICH PLC
Dividends (185.2) (403.1)
------- -------
PROFIT/(DEFICIT) FOR THE YEAR 165.4 (74.9)
------- -------
DIVIDENDS PER ORDINARY SHARE:
Interim 3.9p 3.5p
Final 8.1p 7.1p
Special - 15.0p
* Operating expenses in 1999 excludes cost of restructuring
2.SEGMENTAL PROFIT AND LOSS ACCOUNT
For the year ended 31 December 1999
UK Continental Treasury Capital Total
Retail Europe £m £m £m £m
£m
Net interest 470.7 38.0 36.7 118.1 663.5
income
Non-interest 306.8 5.1 0.5 - 312.4
income
------- ------- ------- ------- -------
Total income 777.5 43.1 37.2 118.1 975.9
Operating (375.0) (29.9) (6.0) - (410.9)
expenses*
Provisions (29.6) (3.3) - - (32.9)
for bad and
doubtful
debts
Share of (1.8) - - - (1.8)
operating
loss in joint
ventures
------- ------- ------- ------- -------
Operational 371.1 9.9 31.2 118.1 530.3
profit
Income from 75.6 3.0 4.0 (82.6) -
capital
------- ------- ------- ------- -------
Headline 446.7 12.9 35.2 35.5 530.3
profit before
tax
------- ------- ------- ------- -------
*Operating expenses in 1999 excludes cost of restructuring
For the year ended 31 December 1998
UK Con- Treasury Capital Total
Retail tinental £m £m £m
£m Europe
£m
Net interest 454.6 35.0 27.7 141.7 659.0
income
Non-interest 266.3 1.0 (0.6) - 266.7
income
------ ------ ------ ------ -----
Total income 720.9 36.0 27.1 141.7 925.7
Operating (364.0) (26.6) (5.1) - (395.7)
expenses
Provisions for (13.3) 0.4 - - (12.9)
bad and doubtful
debts
Provision for (12.0) - - - (12.0)
pensions review
------ ------ ------ ------ ------
Operational 331.6 9.8 22.0 141.7 505.1
profit
Income from 70.1 4.2 4.6 (78.9) -
capital
------ ------ ------ ------ ------
Headline profit 401.7 14.0 26.6 62.8 505.1
before tax*
------ ------ ------ ------ ------
*Headline profit before tax is stated before loss on disposal of
Group operations
Note: Income from capital comprises notional and actual interest
earnings on equity capital. Within Woolwich plc capital is
allocated to UK Retail and Treasury on the basis of risk
weighted assets and a Tier 1 ratio of 7%.
3. PROFIT BEFORE TAX AND INTEREST ON CAPITAL
1999 1998
£m £m
Headline profit before tax 530.3 505.1
Deduct: interest earnings on (118.1) (141.7)
capital
------- -------
Profit before tax and 412.2 363.4
interest on capital
------- -------
4. NET INTEREST INCOME
a) Group Net Interest Margin
1999 1998
£m £m
Interest receivable 2,094.5 2,457.9
Interest payable (1,431.0) (1,798.9)
-------- --------
Net interest income 663.5 659.0
-------- --------
Average interest earning 31,743.6 30,632.8
assets
Average interest bearing 29,712.4 28,340.1
liabilities
Gross yield on interest 6.60% 8.02%
earning assets
Cost of interest bearing 4.82% 6.35%
liabilities
------ -------
Net interest spread 1.78% 1.67%
------ -------
Net interest margin on 2.09% 2.15%
average interest earning
assets
Net interest margin on total 1.98% 2.02%
assets
b) Segmental Analysis
For the year ended 31 December 1999
UK Con- Treasury Capital Total
Retail tinental £m £m £m
£m Europe
£m
Operating 470.7 38.0 36.7 118.1 663.5
interest income
Interest income 75.6 3.0 4.0 (82.6) -
from capital
------ ------ ------ ------ -----
Total interest 546.3 41.0 40.7 35.5 663.5
income
------ ------ ------ ------ ------
Average interest 26,063 2,173 10,100 31,744
earning assets
Customer 2.15 1.76 2.11
spread %
Net interest 2.10 1.89 0.40 2.09
margin %
For the year ended 31 December 1998
UK Con- Treasury Capital Total
Retail tinental £m £m £m
£m Europe £m
Operating 454.6 35.0 27.7 141.7 659.0
interest income
Interest income 70.1 4.2 4.6 (78.9) -
from capital
------ ------ ------ ------ ------
Total interest 524.7 39.2 32.3 62.8 659.0
income
------ ------ ------ ------ ------
Average interest 24,281 1,771 8,057 30,633
earning assets
Customer 2.13 2.01 2.12
spread %
Net interest 2.16 2.21 0.40 2.15
margin %
UK customer spreads improved from 2.13% to 2.15% with that on
the retail deposit book being maintained and that on UK mortgage
lending improving. The expansion of the unsecured lending
portfolio has also enhanced the figure.
Continental European customer spreads have fallen from 2.01% to
1.76% reflecting the effect of increased competition and lower
absolute interest rates on the reduced spreads available in both
France and Italy on new business.
Interest on capital has reduced from £141.7m to £118.1m with the
capital return programme producing lower average balances and
lower market rates reducing the return available on them.
Notes:
Net interest margins on average interest earning assets are
calculated by dividing total interest income, including income
from capital, by the average of the month end interest earning
assets.
Net interest margins on total assets are calculated by dividing
total interest income, including income from capital, by the
average of the opening and closing total assets.
Customer spread is the combination of the average spread over
the cost of wholesale funds earned on loans and advances to
customers, plus the average spread below the cost of wholesale
funds payable on customer accounts. Total customer spread is the
weighted average of the UK retail and Continental Europe
customer spreads.
5. NON-INTEREST INCOME
a) Summary analysis
1999 1998
From: £m £m
Loans and advances 36.9 41.7
Retail banking 42.9 32.6
General insurance 63.5 57.1
Independent financial advice 51.4 26.0
Life assurance and pensions 51.3 34.7
Unit Trusts and PEPs 33.3 24.8
Property services 27.5 49.4
------ ------
UK Retail 306.8 266.3
Continental Europe 5.1 1.0
Treasury 0.5 (0.6)
------ ------
312.4 266.7
------ ------
Income from loans and advances in 1998 included £6m of mortgage
indemnity guarantee profits relating to prior years. When this
is taken into account the 1999 income is £1.2m higher. During
the year, competition reduced the proportion of new mortgage
business attracting arrangement fees but this was offset by a
full year's contribution from the FirstPlus operation.
Retail banking fees increased by 32% with the expansion of our
current account activities together with uplifts in volumes of
services such as ATM usage and travellers cheques.
General insurance was 11% higher at £63.5m with increased
volumes of mortgage related business together with a significant
increase in personal creditor insurance.
WIFAS' rise to £51.4m is attributable to both the increase in
productivity of advisers and the expansion of the salesforce
from 163 to 215.
Life assurance and pension income reflects the growth in both
regular premium and single premium bond business together with a
£6.5m uplift consequent on the rationalisation of the commission
structure on pre 1996 business. Income from unit trusts and PEPs
is up 34% with both higher sales volumes and increased annual
management charges on the larger fund.
1998 property services income included £25.8m in respect of the
estate agency operation disposed of in November 1998. Excluding
this income from the comparative, total non-interest income for
1999 was £71.5m (29.7%) higher than 1998.
1999 1998
b) Unit trusts and PEPs
Funds under management (£m) 2,200 1,599
Number of accounts 342,000 294,000
c) Life assurance and pensions
Funds under management (£m) 659 458
Number of accounts 184,000 169,000
Sums assured (£m) 6,000 5,500
6. OTHER OPERATING EXPENSES
a) Summary Analysis
1999 1998
£m £m
Salaries 160.8 154.4
Other staff costs 27.6 23.5
Other administrative 173.3 163.8
expenses
Depreciation and 49.2 54.0
amortisation
------ ------
OPERATING EXPENSES 410.9 395.7
Cost of restructuring 9.9 -
------ ------
Total operating expenses 420.8 395.7
------ ------
b) Staff Numbers
Average number of employees
Full Time 1999 1998
United Kingdom 5,386 5,656
Continental Europe 370 320
------ ------
TOTAL 5,756 5,976
------ ------
Part Time
United Kingdom 1,551 1,620
Continental Europe 3 2
------ ------
TOTAL 1,554 1,622
------ ------
Period end number of employees
Full Time 31/12/99 31/12/98
United Kingdom 4,758 5,167
Continental Europe 376 333
------ ------
TOTAL 5,134 5,500
------ -----
Part Time
United Kingdom 1,374 1,542
Continental Europe 3 1
------ ------
TOTAL 1,377 1,543
------ ------
The reduction in the number of UK staff during the year is
primarily attributable to the transfer of 731 staff to the
mortgage processing joint venture, Global Home Loans Limited.
Continental European staff numbers have increased primarily with
the expansion of the distribution network.
c) Distribution
1999 1998
UK branch and service 415 417
centres
Woolwich ATMs 529 472
Tied financial advisers 458 450
Independent financial 215 163
advisers
d) Year 2000
Following comprehensive preparations and testing, there have
been no customer service interruptions or systems problems
relating to Year 2000. We remain vigilant and whilst we do not
anticipate problems, maintenance of our customer and business
systems remains a key priority.
The total cost of year 2000 activities, including monitoring
during 2000, is estimated to be £26m, the majority of which was
expended before the end of 1999.
e) Economic and Monetary Union
The Group's preparations for the launch of the euro at the
beginning of 1999 were all completed and implemented
successfully. The Group's Treasury operation and subsidiary
companies in France and Italy saw most change as a result of the
introduction of the new currency.
The Group introduced an offshore euro denominated savings
account and added euro denominated travellers' cheques to the
range of products and services available for customers
travelling abroad.
The Woolwich recognises monetary union as a key business issue.
At an early stage a Group-wide EMU Programme, headed by the
Group Finance Director, was established to oversee and co-
ordinate preparations, including those for possible UK entry,
across all areas of the business.
The impact on the Group of the UK joining EMU was assessed in
1998 and a review of this work was conducted in 1999. Full costs
for UK entry are estimated at between £23m and £30m.
While the position on UK entry remains uncertain the Group will
seek to avoid significant expenditure on preparation where it
may prudently do so.
7. TAXATION
The Group taxation charge is 31.8% (1998: 33.2%). The rate is
greater than the current UK rate due primarily to depreciation
of that part of the Group's property assets which do not qualify
for tax allowances.
8. LOANS AND ADVANCES TO CUSTOMERS
a) Gross balances
UK UK Consumer Continental Total £m
Mortgages Credit £m Europe £m
£m
31/12/97 23,817.3 85.1 1,617.9 25,520.3
On acquisition - 46.8 - 46.8
Advances 4,398.6 283.1 570.7 5,252.4
Redemptions (3,452.8) (100.1) (275.1) (3,828.0)
and repayments
Exchange - - 117.6 117.6
differences
------- ------- ------- -------
31/12/98 24,763.1 314.9 2,031.1 27,109.1
Advances 6,012.3 807.6 917.8 7,737.7
Redemptions (4,448.6) (357.7) (348.5) (5,154.8)
and repayments
Exchange - - (273.2) (273.2)
differences
------- ------- ------- -------
31/12/99 26,326.8 764.8 2,327.2 29,418.8
------- ------- ------- -------
UK Consumer Credit net lending comprises:
1999 1998
£m £m
Personal loans 213.1 141.4
FirstPlus loans 202.8 26.5
Credit cards 19.0 11.9
Overdrafts 16.6 2.0
Other (1.6) 1.2
------- -------
449.9 183.0
------- -------
PROVISIONS FOR BAD AND DOUBTFUL DEBTS
UK UK Continental Total
Mortgages Consumer Europe £m £m
£m Credit £m
SPECIFIC
31/12/97 63.6 9.6 10.1 83.3
Charge for the year (4.6) 12.7 2.7 10.8
Amounts written off (15.9) (8.4) (1.4) (25.7)
Exchange difference - - 0.6 0.6
------- ------- ------- ------
31/12/98 43.1 13.9 12.0 69.0
Charge for the year (1.2) 26.3 2.6 27.7
Amounts written off (11.7) (14.7) (0.4) (26.8)
Exchange difference - - (1.5) (1.5)
------- ------- ------- ------
31/12/99 30.2 25.5 12.7 68.4
------- ------- ------- ------
GENERAL
31/12/97 31.0 3.6 7.2 41.8
On acquisition - 0.9 - 0.9
Charge for the year 3.0 2.2 (3.1) 2.1
Exchange difference - - 0.3 0.3
------- ------ ------- -------
31/12/98 34.0 6.7 4.4 45.1
Charge for the year - 4.5 0.7 5.2
Exchange difference - - (0.6) (0.6)
------- ------- ------- -------
31/12/99 34.0 11.2 4.5 49.7
------- ------- ------- -------
TOTAL
31/12/97 94.6 13.2 17.3 125.1
On acquisition - 0.9 - 0.9
Charge for the year (1.6) 14.9 (0.4) 12.9
Amounts written off (15.9) (8.4) (1.4) (25.7)
Exchange difference - - 0.9 0.9
------- ------- ------- -------
31/12/98 77.1 20.6 16.4 114.1
Charge for the year (1.2) 30.8 3.3 32.9
Amounts written off (11.7) (14.7) (0.4) (26.8)
Exchange difference - - (2.1) (2.1)
------- ------- ------- -------
31/12/99 64.2 36.7 17.2 118.1
------- ------- ------- -------
The ratios of closing provision balances to gross loans and
advances balances were as follows:
31/12/99 31/12/98
% %
UK Mortgages 0.2 0.3
Consumer Credit Loans 4.8 6.5
Continental Europe 0.7 0.8
Total 0.4 0.4
b) Percentage of mortgage balances 2.5% or more in arrears
31/12/99 31/12/98
% %
UK 1.75 2.14
France 1.84 2.54
Italy 1.32 1.90
c)UK mortgage balances in arrears
31/12/99 31/12/98
£m % £m %
2.5 - 5% 283.5 1.08 303.4 1.23
5 - 7.5% 81.4 0.31 88.3 0.36
7.5 - 10% 31.1 0.12 40.7 0.16
10%+ 41.8 0.16 65.0 0.26
Possessions 22.4 0.08 31.7 0.13
----- ----- ------ -----
460.2 1.75 529.1 2.14
Arrears experience has continued to improve, both in terms of
the number of cases in arrears and the number of cases in
possession, reflecting improved arrears management associated
with the centralisation of processing and the rising house price
trend.
9. CAPITAL EXPENDITURE
Capital expenditure rose 42% to £69.4 million (1998: £49.0
million). The capital expenditure in 1999 was as follows:
£m £m £m
Open Plan Services
Clacton Call Centre
- Premises enhancement 2.0
- Technology infrastructure 9.9 11.9
-----
Group Application Processing 3.8
Workflow technology 3.3
Other (including digital TV and 2.5 21.5
customer database)
-----
Data warehouse development 2.9
Branch enhancements 21.9
Other expenditure mainly of a 23.1
normal recurring nature
-----
69.4
-----
10. DEFERRED MORTGAGE INCENTIVES COSTS
Cashbacks Discounts Total
Mortgage
Incentives
£m £m £m
31/12/97 65.7 66.8 132.5
Expenditure incurred in 25.4 26.7 52.1
the year
Amount charged to profit (36.5) (45.1) (81.6)
and loss account
------ ------ ------
31/12/98 54.6 48.4 103.0
------ ------ ------
Expenditure incurred in 23.3 9.0 32.3
the year
Amount charged to profit (34.1) (35.6) (69.7)
and loss account
------ ------ ------
31/12/99 43.8 21.8 65.6
------ ------ ------
In common with a number of other lenders, mortgage incentives
are deferred and written off over the penalty period of the loan
concerned. The level of this type of business being written has
declined considerably, especially discounted products, with
fixed rate lending predominating. The effect of adopting this
accounting treatment has been to reduce the net interest margin
by £37.4m compared with a policy of non deferral. In 1998, the
effect was to reduce the net interest margin by £29.5m.
11. CAPITAL STRUCTURE
31/12/99 31/12/98
£m £m
Tier 1 1,733 1,711
Tier 2 870 720
Deductions (191) (140)
------ -------
Total capital 2,412 2,291
------ ------
Risk weighted assets 16,838 15,648
% %
Total capital ratio 14.3 14.6
Tier 1 ratio 10.3 10.9
Tier 1 includes current year profits less proposed final
dividends.
During the year, Woolwich plc purchased in the market for
cancellation 32.7m ordinary shares. The average purchase price
was £3.66 per share, resulting in a cost of £120.6m, which has
been charged to reserves.
Note: Deductions from capital are mainly investments in
subsidiaries not consolidated for risk asset ratio purposes.
STATUTORY INFORMATION
CONSOLIDATED PROFIT AND LOSS ACCOUNT
1999 1998
£m £m
Interest receivable and similar
income arising from debt
securities 114.6 117.6
Other interest receivable and 1,979.9 2,340.3
similar income
------- -------
Interest receivable 2,094.5 2,457.9
Interest payable (1,431.0) (1,798.9)
-------- --------
NET INTEREST INCOME 663.5 659.0
-------- --------
Fees and commissions receivable 296.0 246.2
Fees and commissions payable (33.0) (16.1)
Other operating income 49.4 36.6
-------- --------
Total non-interest income 312.4 266.7
-------- --------
OPERATING INCOME 975.9 925.7
-------- --------
Administrative expenses - other (371.6) (341.7)
Depreciation and amortisation (49.2) (54.0)
-------- --------
TOTAL OPERATING EXPENSES (420.8) (395.7)
Provisions for bad and doubtful (32.9) (12.9)
debts
Provision for pensions review - (12.0)
-------- --------
OPERATING PROFIT 522.2 505.1
Share of operating loss in joint (1.8) -
ventures
Loss on disposal of Group - (9.2)
operations
-------- --------
PROFIT ON ORDINARY ACTIVITIES 520.4 495.9
BEFORE TAX
Tax on profit on ordinary (165.7) (164.6)
activities
-------- --------
PROFIT ON ORDINARY ACTIVITIES 354.7 331.3
AFTER TAX
Minority interests - equity (4.1) (3.1)
-------- --------
PROFIT ATTRIBUTABLE TO THE 350.6 328.2
SHAREHOLDERS OF WOOLWICH PLC
Dividends (185.2) (403.1)
-------- --------
RETAINED PROFIT (DEFICIT) FOR THE 165.4 (74.9)
YEAR
======== ========
HEADLINE PROFIT BEFORE TAX* 530.3 505.1
======== ========
* Headline profit before tax is defined as pre tax profit before
costs of restructuring in 1999 and loss on disposal of Group
operations in 1998
EARNINGS PER SHARE
Headline earnings per ordinary share 23.0p 21.2p
Basic earnings per ordinary share 22.5p 20.6p
Diluted earnings per ordinary share 22.5p 20.6p
The weighted average number of shares used in calculating
earnings per share was as follows:
Basic and headline ordinary 1,557m 1,592m
shares in issue
Diluted ordinary shares 1,559m 1,593m
CONSOLIDATED BALANCE SHEET
31/12/99 31/12/98
£m £m
ASSETS
Cash and balances at central 257.9 97.8
banks
Loans and advances to banks 910.1 3,392.1
Loans and advances to customers 29,300.7 26,995.0
Debt securities 1,758.3 1,415.7
Interests in associates and 31.5 4.5
joint ventures
Intangible fixed assets 3.8 4.6
Tangible fixed assets 303.1 280.2
Other assets, prepayments and 533.3 590.5
accrued income
Long term assurance 658.9 458.1
policyholders' assets
-------- --------
Total assets 33,757.6 33,238.5
-------- --------
LIABILITIES
Deposits by banks 1,763.5 1,400.8
Customer accounts 20,061.3 21,821.8
Debt securities in issue 7,385.8 5,457.5
Other liabilities, accruals and 1,250.2 1,657.6
deferred income and provisions
for liabilities and charges
Long term assurance 658.9 458.1
policyholders' liabilities
Subordinated liabilities 844.7 691.2
-------- --------
31,964.4 31,487.0
-------- --------
MINORITY INTERESTS AND
SHAREHOLDERS' FUNDS
Called up share capital 154.0 157.3
Share premium account 10.4 10.1
Capital redemption reserve 6.4 3.1
Revaluation reserve 25.4 18.4
Profit and loss account 1,581.3 1,548.7
------- -------
Shareholders' funds - equity 1,777.5 1,737.6
Minority interests - equity 15.7 13.9
------- -------
1,793.2 1,751.5
------- -------
TOTAL LIABILITIES AND 33,757.6 33,238.5
SHAREHOLDERS' FUNDS
-------- --------
STATEMENT OF CONSOLIDATED TOTAL RECOGNISED GAINS AND LOSSES
1999 1998
£m £m
Profit attributable to the 350.6 328.2
shareholders of Woolwich plc
Unrealised movement on 7.2 4.9
revaluation of properties
Foreign currency translation (12.4) 5.0
differences on net investments
in subsidiary undertakings
------ ------
Total recognised gains for the 345.4 338.1
year
------ ------
RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS
Profit attributable to the 350.6 328.2
shareholders of Woolwich plc
Dividends (185.2) (403.1)
------- -------
165.4 (74.9)
Other recognised net gains and (5.2) 9.9
losses for the year
Ordinary shares issued 0.3 -
Shares repurchased (120.6) (104.1)
Goodwill written back on - 21.4
disposal
------- -------
Net movement in shareholders' 39.9 (147.7)
funds
Opening shareholders' funds 1,737.6 1,885.3
------- -------
Closing shareholders' funds 1,777.5 1,737.6
------- -------
DIVIDENDS PER SHARE
1999 1998
Dividends per ordinary share:
Interim 3.9p 3.5p
Final 8.1p 7.1p
Special - 15.0p
----- ------
Total dividends 12.0p 25.6p
----- ------
CONSOLIDATED CASH FLOW STATEMENT
1999 1998
£m £m
Net cash inflow from operating 1,271.3 46.1
activities
Returns on investments and servicing of
finance
Dividends paid to minority shareholdings (1.3) (1.1)
in subsidiary undertakings
Interest paid on subordinated (63.2) (65.9)
liabilities
------ ------
Net cash outflow from returns on (64.5) (67.0)
investments and servicing of finance
Tax paid (159.1) (207.0)
Capital expenditure and financial
investment
Purchase of investment securities (2,576.2) (1,633.8)
Sale of investment securities 2,232.6 2,145.2
Purchase of tangible fixed assets (69.4) (49.0)
Sale of tangible fixed assets 4.6 5.6
------- -------
Net cash (outflow) inflow from capital (408.4) 468.0
expenditure and financial investment
Acquisitions and disposals
Investment in joint ventures (29.1) -
Purchase of subsidiary - (7.9)
Net cash inflow from the disposal of - 23.0
Group operations
------- -------
Net cash (outflow) inflow from (29.1) 15.1
acquisitions and disposals
Equity dividends paid (407.7) (264.1)
------- -------
Net cash inflow (outflow) before 202.5 (8.9)
financing
Financing
Issue of ordinary share capital 0.3 -
Issue of subordinated loan capital 163.7 -
Repurchase of ordinary share capital (120.6) (104.1)
Repayment of minority interest capital (0.9) -
------- -------
Net cash inflow (outflow) from financing 42.5 (104.1)
------- -------
Increase (decrease) in cash 245.0 (113.0)
------- -------
CONSOLIDATED CASH FLOW STATEMENT
1999 1998
£m £m
RECONCILIATION OF OPERATING PROFIT TO
NET CASH INFLOW FROM OPERATING
ACTIVITIES
Operating profit 522.2 505.1
Change in prepayments and accrued 124.5 1.9
income
Change in accruals and deferred income (232.8) 193.3
Interest on subordinated liabilities 66.4 65.2
Provision for liabilities and charges (0.6) 10.2
Provision for bad and doubtful debts 32.9 12.9
Net advances written off (26.8) (25.7)
Depreciation and amortisation 49.2 54.0
Loss on disposal of fixed assets 0.1 0.9
------ ------
NET CASH INFLOW FROM TRADING ACTIVITIES 535.1 817.8
Change in items in the course of (15.3) 12.1
collection or transmission
Change in loans and advances to banks 263.2 (1,796.2)
and customers
Change in other assets (67.3) (17.2)
Change in deposits by banks and (1,388.5) 577.4
customer accounts
Change in debt securities in issue 1,928.3 528.5
Change in other liabilities 52.9 (63.0)
Other non-cash movements (37.1) (13.3)
-------- -------
NET CASH INFLOW FROM OPERATING 1,271.3 46.1
ACTIVITIES
------- ------
SEGMENTAL BALANCE SHEET
As at 31 December 1999
UK Continental Treasury
Retail Europe
£m £m £m
ASSETS
Due from banks 461.1 18.9 688.0
Loans and 26,990.7 2,310.0 -
advances to
customers
Debt securities - - 1,758.3
Other assets 1,491.1 39.5 -
Inter-business - - 8,736.8
balances
-------- -------- -------
TOTAL ASSETS 28,942.9 2,368.4 11,183.1
-------- -------- --------
LIABILITIES
Deposits by 97.0 479.5 1,187.0
banks
Customer 18,271.3 5.4 1,784.6
accounts
Debt securities - 599.5 6,786.3
in issue
Other 1,628.8 56.8 -
liabilities
Inter-business 7,602.6 1,134.2 1,373.3
balances
------- ------- --------
27,599.7 2,275.4 11,131.2
Shareholders' 1,343.2 93.0 51.9
funds and
minority
interests
-------- -------- --------
TOTAL 28,942.9 2,368.4 11,183.1
LIABILITIES AND
SHAREHOLDERS'
FUNDS
-------- -------- --------
Capital Eliminations Total
£m £m £m
ASSETS
Due from banks - - 1,168.0
Loans and - - 29,300.7
advances to
customers
Debt securities - - 1,758.3
Other assets - - 1,530.6
Inter-business 1,373.3 (10,110.1) -
balances
------- ---------- --------
TOTAL ASSETS 1,373.3 (10,110.1) 33,757.6
------- ---------- --------
LIABILITIES
Deposits by - - 1,763.5
banks
Customer - - 20,061.3
accounts
Debt securities - - 7,385.8
in issue
Other 1,068.2 - 2,753.8
liabilities
Inter-business - (10,110.1) -
balances
------- --------- --------
1,068.2 (10,110.1) 31,964.4
Shareholders' 305.1 - 1,793.2
funds and
minority
interests
------- --------- --------
TOTAL 1,373.3 (10,110.1) 33,757.6
LIABILITIES AND
SHAREHOLDERS'
FUNDS
------- --------- --------
SEGMENTAL BALANCE SHEET
As at 31 December 1998
UK Continental Treasury
Retail Europe
£m £m £m
ASSETS
Due from banks 279.6 8.0 3,202.3
Loans and 24,980.3 2,014.7 -
advances to
customers
Debt securities - - 1,415.7
Other assets 1,295.3 42.6 -
Inter-business - - 4,303.8
balances
-------- ------- -------
TOTAL ASSETS 26,555.2 2,065.3 8,921.8
-------- ------- --------
LIABILITIES
Deposits by 114.5 601.1 685.2
banks
Customer 19,999.0 7.3 1,815.5
accounts
Debt securities - 646.4 4,811.1
in issue
Other 1,611.5 58.9 -
liabilities
Inter-business 3,648.1 655.7 1,530.8
balances
-------- ------- -------
25,373.1 1,969.4 8,842.6
Shareholders' 1,182.1 95.9 79.2
funds and
minority
interests
-------- ------- -------
TOTAL 26,555.2 2,065.3 8,921.8
LIABILITIES AND
SHAREHOLDERS'
FUNDS
-------- ------- -------
Capital Eliminations Total
£m £m £m
ASSETS
Due from banks - - 3,489.9
Loans and - - 26,995.0
advances to
customers
Debt securities - - 1,415.7
Other assets - - 1,337.9
Inter-business 1,530.8 (5,834.6) -
balances
------- -------- --------
TOTAL ASSETS 1,530.8 (5,834.6) 33,238.5
------- -------- --------
LIABILITIES
Deposits by - - 1,400.8
banks
Customer - - 21,821.8
accounts
Debt securities - - 5,457.5
in issue
Other 1,136.5 - 2,806.9
liabilities
Inter-business - (5,834.6) -
balances
------- --------- --------
1,136.5 (5,834.6) 31,487.0
Shareholders' 394.3 - 1,751.5
funds and
minority
interests
------- -------- --------
TOTAL 1,530.8 (5,834.6) 33,238.5
LIABILITIES AND
SHAREHOLDERS'
FUNDS
------- --------- --------
Note: Equity capital within Woolwich plc is allocated to UK
Retail and Treasury on the basis of risk weighted assets and a
Tier 1 ratio of 7%.
SHAREHOLDER INFORMATION
Distribution of shares by size of holding
31 December 1999 31 December 1998
Size of Number of % of total Number of % of total
holding holdings number of holdings number of
shares shares
------------ ---------- ----------- ---------- ----------
- -
1- 10,000* 1,177,511 57.1 1,215,836 59.4
10,001 - 405 0.5 411 0.6
40,000
40,001 - 163 0.7 184 0.8
100,000
100,001 - 170 1.8 180 1.9
250,000
250,001 - 185 6.0 209 6.8
1,000,000
1,000,001 115 33.9 112 30.5
and above
------------ ---------- ----------- ---------- ----------
- -
Total 1,178,549 100.0 1,216,932 100.0
------------ ---------- ----------- ---------- ----------
- -
* Includes identifiable holdings within Sharestore and the
Woolwich Single Company PEP and late validations
BASIS OF PREPARATION
The financial information included in this report has been
prepared on a basis consistent with the accounting policies set
out on pages 44 and 45 of the Annual Report and Accounts for the
year ended 31 December 1998 and was approved by the Board of
Directors on 15 February 2000.
The information in this announcement does not constitute
statutory accounts within the meaning of section 240 of the
Companies Act 1985. It includes abridged details from the
statutory accounts for the year ended 31 December 1999 which
have been reported on by the auditors and will be filed with the
Registrar of Companies for England and Wales. The report of the
auditors was unqualified and did not contain a statement under
section 237 (2) or (3) of the Companies Act 1985. The annual
report will be available on 6 March 2000.
FINANCIAL CALENDAR
Ex-dividend date for final dividend 20 March 2000
Record date for final dividend 24 March 2000
Annual General Meeting 12 April 2000
Payment date for final dividend 8 May 2000
Announcement of interim results 2 August 2000
Ex-dividend date for interim dividend 21 August 2000
Record date for interim dividend 25 August 2000
Payment date for interim dividend 9 October 2000
CONTACTS
For further information please contact:-
Raghnall Craighead
Group Investor Relations Manager
Woolwich plc
020-8298-5037
David Blake
Head of Corporate Communications
Woolwich plc
020-8298-5500
Hilary McVitty
Group Media Relations Manager
Woolwich plc
020-8298-5507
Angus Maitland
Philip Gawith
The Maitland Consultancy
020-7379-5151
Registered Office
Woolwich plc
Watling Street
Bexleyheath
Kent
DA6 7RR
Registered in England No. 3295699