WPP GROUP PLC
16 August 1999
PART 2
Appendix I
WPP GROUP PLC
Unaudited consolidated interim results for the
six months ended 30 June, 1999
Notes Six months Six months Constant Year
ended ended Currency ended 31
30 June 30 June December
1999 1998* +/(-) +/(-) 1998
£m £m % % £m
(note 3)
Turnover
(gross billings) 4,445.1 3,842.1 +15.7% +14.1% 8,000.1
--------------------------------------------
Revenue 1,017.3 900.0 +13.0% +11.4% 1,918.4
--------------------------------------------
Gross profit 861.2 770.0 +11.8% +10.1% 1,632.5
Operating costs (740.6) (666.3) -11.2% -9.3%(1,403.4)
--------------------------------------------
Operating profit 120.6 103.7 +16.3% +14.9% 229.1
--------------------------------------------
Income from associates 8.3 4.8 +72.9% +81.4% 16.1
Profit on ordinary
activities before interest
and taxation 128.9 108.5 +18.8% +17.8% 245.2
-------------------------------------------
Net interest payable
and similar charges (16.3) (14.7) -10.9% -9.1% (32.4)
Profit on ordinary
activities before
taxation 112.6 93.8 +20.0% +19.2% 212.8
--------------------------------------------
Tax on profit on
ordinary activities 5 (34.9) (30.0) -16.3% -15.6% (67.0)
Profit on ordinary
activities after
taxation 77.7 63.8 +21.8% +21.1% 145.8
--------------------------------------------
Minority interests (2.4) (2.2) -9.1% -9.1% (5.5)
--------------------------------------------
Profit attributable
to ordinary share owners 75.3 61.6 +22.2% +21.5% 140.3
Ordinary dividends 6 (7.8) (6.2) +25.8% +25.8% (19.6)
--------------------------------------------
Retained profit
for the period 67.5 55.4 +21.8% +21.0% 120.7
===========================================
Earnings per share
(net basis)
Basic earnings per
ordinary share 7 10.0p 8.4p +19.0% +18.0% 19.1p
Fully diluted
earnings per
ordinary share 7 9.8p 8.4p +16.7% +15.9% 18.8p
-------------------------------------------
Ordinary dividend
per share
- interim 6 1.0p 0.84p +19.0% +19.0% 0.84p
- final - - - - 1.72p
--------------------------------------------
Earnings per ADR
(net basis)**
Basic earnings per ADR $1.62 $1.39 +16.5% +18.0% $3.17
Fully diluted
earnings per ADR $1.59 $1.39 +14.4% +15.9% $3.12
------------------------------------------
Ordinary dividend
per ADR (net)**
Interim 16.2c 13.9c +16.5% +19.0% 13.9c
Final - - - - 28.5c
===========================================
*Restated following implementation of FRS14
'Earnings per Share'
(see note 7)
** These figures have been translated for convenience purposes
only, using the profit and loss exchange rates shown in
note 3.
WPP GROUP PLC
Unaudited summary interim consolidated cash flow statement
for the period ended 30 June, 1999
Six months Six months Year
ended ended ended
30 June 30 June 31 December
1999 1998 1998
£m £m £m
Reconciliation of
operating profit to
net cash (outflow)/inflow
from operating activities:
Operating profit 120.6 103.7 229.1
Depreciation charge 19.7 16.1 33.7
Movements in working capital
and provisions (202.9) (204.3) (6.8)
----------------------------------------
Net cash (outflow)/inflow
from operating activities (62.6) (84.5) 256.0
Dividends received from
associates 1.8 0.8 3.4
Returns on investments
and servicing of finance (13.9) (14.8) (28.7)
United Kingdom and overseas
tax paid (31.6) (28.9) (59.0)
Purchase of tangible
fixed assets (22.1) (17.4) (51.6)
Purchase of own shares
by ESOP Trust (4.1) (3.1) (33.3)
Other movements 1.6 0.6 2.8
----------------------------------------
Capital expenditure
and financial investment (24.6) (19.9) (82.1)
Net acquisition payments (54.0) (58.8) (115.5)
------------------------------------------
Equity dividends paid - - (16.6)
-----------------------------------------
Net cash outflow before
financing (184.9) (206.1) (42.5)
Increase/(reduction)
in drawings on bank loans 42.3 103.0 (81.4)
Proceeds from US bond issuance - - 178.8
Share buybacks - (17.1) (21.3)
Other movements 4.0 3.0 2.0
-----------------------------------------
Net cash inflow from financing 46.3 88.9 78.1
----------------------------------------
(Decrease)/increase
in cash and overdrafts
for the period (138.6) (117.2) 35.6
Translation difference 6.8 (1.0) 0.9
Balance of cash and
overdrafts at
beginning of period 328.5 292.0 292.0
----------------------------------------
Balance of cash and
overdrafts at end of period 196.7 173.8 328.5
----------------------------------------
Reconciliation of net cash flow
to movement in net (debt)/funds:
(Decrease)/increase in cash and
overdrafts for the period (138.6) (117.2) 35.6
Cash inflow from debt
financing (42.3) (103.0) (95.2)
Other movements (0.7) (0.6) (0.9)
Translation difference (5.1) 0.9 0.1
---------------------------------------
Movement of net funds in
the period (186.7) (219.9) (60.4)
Net funds at beginning
of period 134.3 194.7 194.7
---------------------------------------
Net (debt)/funds at end of
period (Note 11) (52.4) (25.2) 134.3
---------------------------------------
WPP GROUP PLC
Unaudited consolidated balance sheet as at 30 June, 1999
30 June 30 June 31 December
Notes 1999 1998 1998
£m £m £m
Fixed assets
Intangible assets:
Corporate brands 350.0 350.0 350.0
Goodwill 8 204.1 79.4 158.0
Tangible assets 178.1 145.6 166.7
Investments 8 290.7 73.3 268.2
--------------------------------
1,022.9 648.3 942.9
Current assets
Stocks and work in progress 140.2 124.8 107.3
Debtors 1,058.0 917.9 893.1
Debtors within working
capital facility:
Gross debts 326.0 300.8 294.5
Non-returnable proceeds (219.5) (208.8) (209.2)
------ ----- ------
106.5 92.0 85.3
Cash at bank and in hand 302.7 221.9 423.9
-------------------------------
1,607.4 1,356.6 1,509.6
Creditors: amounts falling
due within one year 9 (1,846.6) (1,570.8) (1,777.3)
-------------------------------
Net current liabilities (239.2) (214.2) (267.7)
Total assets less current
liabilities 783.7 434.1 675.2
Creditors: amounts falling due
after more than one year 10 (468.6) (345.7) (401.5)
Provisions for liabilities
and charges (80.0) (68.3) (77.9)
------------------------------
Net assets 235.1 20.1 195.8
------------------------------
Capital and reserves
Share capital 77.0 73.5 76.6
Reserves 149.6 (61.5) 111.1
------------------------------
Share owners funds 226.6 12.0 187.7
Minority interests 8.5 8.1 8.1
------------------------------
Total capital employed 235.1 20.1 195.8
------------------------------
MORE TO FOLLOW
IRCMLGMRKKMLLMM
*A Private Investor is a recipient of the information who meets all of the conditions set out below, the recipient:
Obtains access to the information in a personal capacity;
Is not required to be regulated or supervised by a body concerned with the regulation or supervision of investment or financial services;
Is not currently registered or qualified as a professional securities trader or investment adviser with any national or state exchange, regulatory authority, professional association or recognised professional body;
Does not currently act in any capacity as an investment adviser, whether or not they have at some time been qualified to do so;
Uses the information solely in relation to the management of their personal funds and not as a trader to the public or for the investment of corporate funds;
Does not distribute, republish or otherwise provide any information or derived works to any third party in any manner or use or process information or derived works for any commercial purposes.
Please note, this site uses cookies. Some of the cookies are essential for parts of the site to operate and have already been set. You may delete and block all cookies from this site, but if you do, parts of the site may not work. To find out more about the cookies used on Investegate and how you can manage them, see our Privacy and Cookie Policy
To continue using Investegate, please confirm that you are a private investor as well as agreeing to our Privacy and Cookie Policy & Terms.