Interim Results

RNS Number : 1228K
Xaar PLC
16 August 2012
 



 

FOR IMMEDIATE RELEASE

16 August 2012

 

Xaar plc

 

 

2012 INTERIM REPORT

 

 

Xaar plc ("Xaar", "the Group or "the Company"), the inkjet printing technology group headquartered in Cambridge, has issued its interim report for the 6 months ended 30 June 2012.

 

Financial summary

 


Six months to

30 June

Year to

31 December


2012

2011

2011

Revenue

£37.9m

£31.6m

£68.7m

Gross profit

£17.4m

£13.9m

£30.4m

Gross margin %

46%

44%

44%

Adjusted* profit before tax

£6.7m

£4.3m

£10.6m

Profit before tax

£4.7m

£4.1m

£9.1m

Adjusted* diluted earnings per share

7.0p

4.3p

10.7p

Diluted earnings per share

4.8p

4.1p

10.4p

Net cash** at period end

£15.7m

£20.6m

£17.4m

Dividend per share

1.0p

1.0p

3.0p

                                                                                   

*Before restructuring costs, impairment of trade investment, exchange differences arising on consolidation of the Swedish operations, unrealised gains on derivative financial instruments, and share-based payment charges.

**Net cash includes cash and cash equivalents, treasury deposits, less obligations under finance leases and loan liabilities.

 

 

Key points

 

Continued strong financial performance; revenue up 20% and adjusted profit before tax up 57% over H1 2011.

 

Growth driven by Platform 3 ("P3") products for industrial applications.

 

Gross margin increased 2% to 46% due to manufacturing efficiencies and product mix.

 

The Huntingdon capacity expansion programme for P3 production has been completed ahead of schedule and under budget.  Scope for further expansion as required.

 

New product launched to counter the continued decline in sales of Platform 1 ("P1") products into the graphic arts market.

 

Increased investment in research and development with headcount up 27% from December 2011.  On track for key Platform 4 ("P4") product architecture decisions in 2013.

 

 

Chairman, Phil Lawler commented:

"Over the last two years we have made excellent progress in maximising the growth opportunity in the ceramics segment, largely through the flawless execution of the capacity expansion programme in Huntingdon.  This has resulted in a record revenue and profit performance for the first half of 2012.  We continue to develop products for existing markets and we are committed to expanding our technology into new markets, and as a consequence we are well positioned for further growth in the both the short and long term."

 

Xaar plc:

01223-423663

Ian Dinwoodie, Chief Executive

www.xaar.com

Alex Bevis, Finance Director




Singer Capital Markets Limited:

020-3205-7500

Shaun Dobson or Claes Spång




Bankside Consultants:


Simon Bloomfield or James Irvine-Fortescue

020-7367-8888

 

CHAIRMAN'S STATEMENT

 

Introduction

I am pleased to report that revenues continued to increase during the first half of 2012 and were up 20% compared to H1 2011. The growth over H1 2011 reflects the substantial demand for Platform 3 ("P3") in industrial applications, realised through the capacity expansion programme at our Huntingdon facility that is now complete.  Platform 1 ("P1") sales in the period have continued to fall reflecting market maturity.    

 

As expected, the geographic mix of our sales has shifted towards continental Europe, with these European based OEMs selling to the worldwide market. Although a good proportion of our revenue remains sterling denominated, our exposure to Euro currency fluctuations has increased. Our treasury policy and procedures have been updated to mitigate the potential adverse effects of this.

 

Royalty revenue from our licensees increased and was in line with management's expectations (8% growth over H1 2011).

 

Xaar continues to generate profits driven by healthy sales growth.  Adjusted profit before tax was up 57% against the same period last year, to a record high of £6.7 million (H1 2011: £4.3 million).

The Group's net cash reduced as expected during the period as a result of investment in capacity expansion, working capital growth and an increased final dividend payment.  The capital expansion programme has been a significant success in delivering incremental P3 capacity as planned.

 

Results

Revenues for the six months ended 30 June 2012 were £37.9 million (H1 2011: £31.6 million; H2 2011: £37.1 million).  Product sales were £34.3 million (H1 2011: £28.2 million; H2 2011: £33.2 million). Royalty revenue was £3.6 million (H1 2011: £3.3 million; H2 2011: £3.9 million). 

 

Gross margin improved to 46% (H1 2011: 44%; H2 2012: 44%), reflecting continued improvements in production efficiencies and product mix.

 

Adjusted profit before tax for the period was £6.7 million (H1 2011: £4.3 million; H2 2011: £6.3 million).

 

Profit before tax was £4.7 million (H1 2011: £4.1 million; H2 2011; £5.0 million), which included the impact of a trade investment impairment charge of £1.3 million.  In June we took the prudent decision to fully impair the book value of a minority stake in an inkjet solutions provider.  The impairment resulted in a one-off non-cash charge which has been excluded in the calculation of adjusted profit before tax.  

 

After payment of the final dividend for 2011 of £1.4 million and £4.6 million of capital investment, net cash (net cash includes cash and cash equivalents, treasury deposits, less obligations under finance leases and loan liabilities) reduced by £1.7 million during the period to £15.7 million (31 December 2011: £17.4 million; 30 June 2011: £20.6 million).

 

Business Commentary

The continuing success of P3 in the ceramic tile decoration market has shifted the geographic ratio of our sales which now stands at EMEA 62% (H1 2011: 57%; H2 2011 65%), Asia 29% (H1 2011: 32%; H2 2011 25%) and Americas 9% (H1 2011: 11%; H2 2011 10%). This is due to our success with the leading ceramic tile OEMs based in Spain and Italy and the fact that our early sales into the China market have been delivered through a UK based integrator. China accounts for over 40% of the world market for ceramic tile production and, over the coming months, we expect to start seeing the benefit of the relationships we have built with the leading tile decoration OEMs in that country.

 

The rapid (by industrial inkjet standards) take up of inkjet printing for tile decoration, together with more modest progress in the primary labels and décor laminate markets, has meant that P3 sales now represent over 60% of total revenue. As expected, there is now significant competition in the ceramic market with an inevitable impact on product selling prices. Product mix and manufacturing efficiency have, to date, more than offset price reductions, and we expect increasing volume and manufacturing efficiency to maintain margins in the future.

 

In order to continue to strengthen our market position, we announced our first P3 product specifically optimised for ceramic tile decoration at the Ceramics China 2012 exhibition in May of this year. This product, the Xaar 1001 GS12, provides significant benefits over existing products for this specific application, delivering either twice the colour density or twice the production speed of the original Xaar 1001 GS6 product and has been well received. The first printers to include the Xaar 1001 GS12 are expected to be shown at the Tecnargilla trade show in Italy in September and volume shipments are planned for H2 2012.

 

P1 sales into the graphic arts market have continued to decline as competition remains fierce and, to date, our attempts at market recovery have fallen short. To counter the decline we have recently launched the Xaar Proton 15, a new product variant of P1 which enables higher resolution, wide format printing at a competitive price. Volume supply is expected to commence in the second half of 2012. Our first P3 product for the Graphic Arts market is scheduled for launch in 2013.

 

The £22 million investment programme that began in late 2010, with shareholder backing, to increase our manufacturing capacity in order to capitalise on the substantial growth potential of P3, was completed in the first half of 2012. I am pleased to report that this programme has been a total success, being completed inside the planned timeframe and under budget. As a result, our annual P3 capacity has increased from 5,000 units at June 2010 to the current level of 45,000 units. This is testament to the skill and experience of everyone involved in delivering this major upgrade to our facilities. Our resource at Huntingdon is now a showcase of British manufacturing that includes three Class 1000 clean rooms and some highly specialised and unique equipment. There is scope for further capacity expansion at the Huntingdon site via the addition of processing assets.

 

P3 business in primary label printing continues to grow modestly and sales into the décor laminate market are now starting to become material.  Further development continues in both areas, where we expect to develop significantly, although we do not anticipate that the rate of digital conversion will match the high rate seen in ceramics.

In the last annual report I commented on the renewed focus on research and development ("R&D"), including new product variants and our 'next generation' technology, Platform 4 ("P4"). Although P4 is some years from material commercial revenues, production of test structures has begun and we expect to make key product architecture decisions in 2013 as previously planned. To support this programme, further hiring in R&D has taken place, which has resulted in the addition of new premises adjacent to our head office in Cambridge. We continue to invest a significant proportion of our revenues in R&D (8% in H1 2012, 8% in FY 2011).

 

We have implemented our previously announced decision to relocate our representative office from Shanghai to Hong Kong following the departure of our Chinese sales support team at the start of 2012, and new hiring is almost complete. We remain in regular direct contact with Chinese customers from Cambridge and relationships are normal with business continuing well.

 

Corporate Governance

The Group continues to comply fully with the UK Corporate Governance Code 2010. The Code underpins the Group's principles, policies and processes in daily use. The Group continually looks to improve the governance based on measurement against internal objectives and external audits. We continue to give serious attention to risk management despite the difficulty of accurately predicting events in a very unpredictable world. We have also taken very seriously the UK Bribery Act 2010 and have developed a set of policies and procedures that seek to ensure standards of business conduct are upheld and the Group or its staff and directors are not compromised by this new very strict legislation.

 

Dividend

An interim dividend of 1.0p per share will be paid on 21st September 2012 to shareholders on the register at close of business on 24th August 2012.

 

Board

As previously reported Phil Eaves, Sales and Marketing Director, retired in March after 6 years on the board during which time he made a valuable contribution to Xaar's development. Also as previously announced, in March 2012 Richard Barham joined as Sales and Marketing Director having spent over 25 years at Agfa Graphics NV. His considerable industry experience, most recently as a Xaar customer, is now helping us to plan and deliver further growth.

 

Outlook

Over the last two years we have made excellent progress in maximising the growth opportunity in the ceramics segment, largely through the flawless execution of the capacity expansion programme in Huntingdon.  This has resulted in a record revenue and profit performance for the first half of 2012.  We continue to develop products for existing markets and we are committed to expanding our technology into new markets, and as a consequence we are well positioned for further growth in both the short and long term.

 

 

Phil Lawler

Chairman

16 August 2012

 

DIRECTORS' RESPONSIBILITIES STATEMENT

We confirm that to the best of our knowledge:

(a)  the condensed set of financial statements has been prepared in accordance with IAS 34 "Interim Financial Reporting" as adopted by the EU.

(b)  the interim management report includes a fair review of the information required by DTR 4.2.7R:

(i)         an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements, and

(ii)        a description of principal risks and uncertainties for the remaining six months of the year.

(c)  the interim management report includes a fair review of the information required by DTR 4.2.8R:

(i)         related parties transactions that have taken place in the first six months of the current financial year that have materially affected the financial position or performance of the Group in that period, and

(ii)        any changes in the related parties transactions described in the Annual Report 2011 that could have a material effect on the financial position or performance of the group in the current period.

 

By order of the board

 

 

IAN DINWOODIE

CHIEF EXECUTIVE

 

 

ALEX BEVIS

FINANCE DIRECTOR AND COMPANY SECRETARY

 

 

16 August 2012

 

 

 

 



 

CONDENSED CONSOLIDATED INCOME STATEMENT

 

 

 

 

FOR THE SIX MONTHS ENDED 30 JUNE 2012

 

 

 

 

 

 

 

Six months ended

Six months ended

Twelve months ended

 

 

 

30 Jun

30 Jun

31 Dec

 

 

 

2012

2011

2011

 

 

 

£'000

£'000

£'000

 

 

Notes

(reviewed)

(reviewed)

(audited)

 

 

 

 

 

 

 

Revenue

2

37,877

31,593

68,706

 

Cost of sales

 

(20,443)

(17,732)

(38,327)

 

Gross profit

 

                     17,434

13,861

           30,379

 

Research and development expenses

 

           (2,958)

     (2,838)

      (5,781)

 

Sales and marketing expenses

 

               (2,694)

          (2,224)

            (4,606)

 

General and administrative expenses

 

     (7,134)

       (4,714)

(11,064)

 

Restructuring costs

 

                -

                -

               169

 

Operating profit

 

4,648

      4,085

              9,097

 

Investment income

 

62

               34

                    91

 

Finance costs

 

              (15)

               (48)

                 (62)

 

Profit before tax

 

4,695

         4,071

              9,126

 

Tax

3

(1,142)

  (1,048)

          (1,450)

 

Profit for the period attributable to shareholders

 

   3,553

          3,023

               7,676

 

Earnings per share

 

 

 


 

Basic

4

5.0p

4.3p

10.8p

 

Diluted

4

4.8p

4.1p

10.4p

 

 

 

 

 

 

 

Dividends paid in the period amounted to £1,446,000 or 2.0p per share 2011 final dividend (six months to 30 June 2011: £1,062,000 or 1.5p per share 2010 final dividend; twelve months to 31 December 2011: £1,773,000 or 2.5p per share being 1.5p per share 2010 final dividend and 1.0p per share 2011 interim dividend).

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

FOR THE SIX MONTHS ENDED 30 JUNE 2012

 

 

 

 

 

Six months ended

Six months ended

Twelve months ended

 

 

30 Jun

30 Jun

31 Dec

 

 

2012

2011

2011

 

 

£'000

£'000

£'000

 

 

(reviewed)

(reviewed)

(audited)

 

Profit for the period

3,553

      3,023

               7,676

 

Exchange differences on translation of net investment

29

         (245)

                     67

 

Other comprehensive income for the period

29

              (245)

                    67

 

Total comprehensive income for the period

3,582

2,778

               7,743

 

 

 

 

 

 

 

RECONCILIATION OF ADJUSTED FINANCIAL MEASURES

Six months ended

Six months ended

Twelve months ended

FOR THE SIX MONTHS ENDED 30 JUNE 2012

30 Jun

30 Jun

31 Dec

 

2012

2011

2011

 

£'000

£'000

£'000

 

(reviewed)

(reviewed)

(audited)

Profit before tax

4,695

    4,071

             9,126

Restructuring costs

-

(5)

                (169)

Impairment of trade investment

 1,261

              -

                     -

Exchange differences arising on consolidation of the Swedish operations

 195

       (353)

335

Unrealised gains on derivative financial instruments

 (48)

     -

       -

Share-based payment charges

 625

573

            1,274

Profit before tax (adjusted)

6,728

        4,286

          10,566

 

 

 

Six months ended

Six months ended

Twelve months ended

 

30 Jun

30 Jun

31 Dec

 

2012

2011

2011

 

pence per share

pence per share

pence per share

 

(reviewed)

(reviewed)

(audited)

Diluted earnings per share

4.8p

4.1p

10.4p

Restructuring costs

-

-

(0.2p)

Impairment of trade investment

1.7p

-

-

Exchange differences arising on consolidation of the Swedish operations

0.3p

(0.5p)

0.4p

Unrealised gains on derivative financial instruments

(0.1p)

-

-

Share-based payment charges

0.8p

0.8p

1.7p

Tax effect of adjusting items

(0.5p)

(0.1p)

(0.5p)

Tax provision release

-

-

(1.1p)

Adjusted diluted earnings per share

7.0p

4.3p

10.7p

 

This reconciliation is provided to enable a better understanding of the Group's results and is not a primary statement.

 

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 

 

 

 

 

 

FOR THE SIX MONTHS ENDED 30 JUNE 2012

 

 

 

 

 

 

 

 

 

 

 

 

Hedging &

 

 

 

 

Share

Share

Own

Other

translation

Retained

 

 

 

capital

premium

shares

reserves

reserves

earnings

Total

 

 

£'000

£'000

£'000

£'000

£'000

£'000

£'000

 

Balances at 1 January 2012

7,280

23,727

(4,465)

5,149

507

29,171

61,369

 

Profit for the period

-

-

-

-

-

3,553

3,553

 

Exchange differences on translation of net investment

-

-

-

-

          29

-

29

 

Total comprehensive income for the period

                                -

                                       -

                                       -

               -

     29

3,553

3,582

 

Issue of share capital

122

228

-

-

-

(73)

277

 

Dividends

-

-

-

-

-

(1,446)

(1,446)

 

Deferred tax benefit on share option gains

-

-

-

-

-

(469)

(469)

 

Credit to equity for equity-settled share-based payments

-

-

-

591

-

-

591

 

Balance at 30 June 2012

7,402

  23,955

(4,465)

5,740

   536

30,736

63,904

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedging &

 

 

 

 

Share

Share

Own

Other

translation

Retained

 

 

 

capital

premium

shares

reserves

reserves

earnings

Total

 

 

£'000

£'000

£'000

£'000

£'000

£'000

£'000

 

Balances at 1 January 2011

7,237

23,534

(4,465)

4,014

          440

23,516

54,276

 

Profit for the period

-

-

-

-

-

3,023

3,023

 

Exchange differences on translation of net investment

-

-

-

-

 (245)

-

(245)

 

Total comprehensive income for the period

  -

-

-

-

  (245)

3,023

2,778

 

Issue of share capital

26

188

-

-

-

-

214

 

Dividends

-

-

-

-

-

(1,062)

(1,062)

 

Deferred tax benefit on share option gains

-

-

-

-

-

113

113

 

Credit to equity for equity-settled share-based payments

-

-

-

520

-

-

520

 

Balance at 30 June 2011

7,263

23,722

(4,465)

4,534

    195

25,590

56,839

 

 

 

 



 

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

 

AS AT 30 JUNE 2012

 

 

 

As at

As at

 

30 Jun

31 Dec

 

2012

2011

 

 £'000

£'000

 

(reviewed)

(audited)

Non-current assets


 

Goodwill

         720

720

Other intangible assets

   4,274

4,408

Property, plant and equipment

   27,254

27,558

Investments

 -

1,261

Deferred tax asset

           503

835

 

                     32,751

34,782

Current assets


 

Inventories

                     12,056

11,756

Trade and other receivables

                     11,557

9,375

Current tax asset

732

                        465

Treasury deposits

                       4,000

-

Cash and cash equivalents

                     12,465

18,274

Derivative financial instruments

                   48

-

 

                     40,858

39,870

Total assets

                     73,609

74,652

Current liabilities


 

Trade and other payables

           (6,518)

                (9,945)

Other financial liabilities

                 (61)

                    (61)

Current tax liabilities

              (589)

                   (642)

Obligations under finance leases

           (284)

                    (277)

Provisions

   (1,174)

                  (991)

 

          (8,626)

             (11,916)

Net current assets

                     32,232

27,954

Non-current liabilities


 

Deferred tax liabilities

           (370)

                  (484)

Other financial liabilities

                   (259)

                   (289)

Obligations under finance leases

                      (450)

                   (594)

Total non-current liabilities

                 (1,079)

               (1,367)

Total liabilities

         (9,705)

               (13,283)

Net assets

                     63,904

61,369

Equity


 

Share capital

  7,402

                   7,280

Share premium

23,955

                       23,727

Own shares

             (4,465)

                 (4,465)

Other reserves

  5,740

                           5,149

Hedging and translation reserves

            536

                            507

Retained earnings

  30,736

                   29,171

Equity attributable to shareholders

                     63,904

61,369

Total equity

                     63,904

61,369

 

 

 

 

 

CONDENSED CONSOLIDATED CASH FLOW STATEMENT

 

 

FOR THE SIX MONTHS ENDED 30 JUNE 2012

 

Six months ended

Six months ended

Twelve months ended

 

 

30 Jun

30 Jun

31 Dec

 

 

2012

2011

2011

 

 

(reviewed)

(reviewed)

(audited)

 

Note

£'000

£'000

£'000

Net cash from operating activities

5

                4,177

4,687

12,787

Investing activities

 

 

 

 

Investment income

 

                62

34

91

Purchases of property, plant and equipment

 

       (4,513)

         (5,195)

            (14,438)

Expenditure on capitalised product development

 

            (111)

          (220)

            (1,272)

Proceeds on disposal of property, plant and equipment

 

               19

-

2

Net cash used in investing activities

 

       (4,543)

      (5,381)

             (15,617)

Financing activities

 

 

 

 

Dividends paid

 

         (1,446)

         (1,062)

                          (1,773)

Movement in treasury deposits

 

          (4,000)

                 -  

                           -  

Proceeds from issue of ordinary share capital

 

              277

       214

                                218

Finance costs

 

              (19)

                      (30)

                    (54)

Repayments of borrowings

 

             (137)

          (248)

                  (482)

Net cash used in financing activities

 

         (5,325)

         (1,126)

              (2,091)

Net decrease in cash and cash equivalents

 

        (5,691)

      (1,820)

            (4,921)

Effect of foreign exchange rate changes

 

            (118)

            141

                   (149)

Cash and cash equivalents at beginning of year

 

            18,274

23,344

23,344

Cash and cash equivalents at end of year

 

                   12,465

21,665

18,274

 

Cash and cash equivalents (which are presented as a single class of asset on the face of the balance sheet) comprise cash at bank and other short term highly liquid investments with a maturity of three months or less.

 

 

1. Basis of preparation and accounting policies

Basis of preparation

These interim financial statements have been prepared in accordance with the accounting policies set out in the Group's annual report and accounts 2011 on pages 42 to 48 and were approved by the board of directors on 16 August 2012. The interim financial statements for the six months ended 30 June 2012 have been prepared in accordance with IAS 34 "Interim Financial Reporting" as adopted by the European Union. The interim financial statements do not include all the information and disclosures in the annual financial statements and should be read in conjunction with the Group's annual financial statements as at 31 December 2011.

The financial information in these interim financial statements for the six months ended 30 June 2012, does not constitute statutory financial statements as defined in section 434 of the Companies Act 2006. The Group's annual report for the year ended 31 December 2011 has been delivered to the Registrar of Companies and the auditor's report on those financial statements was not qualified and did not contain statements made under section 498(2) or (3) of the Companies Act 2006.

The interim financial statements are unaudited but have been reviewed by the auditor Deloitte LLP. The report of the auditor to the Group is set out on page 15.

Significant accounting policies

The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 31 December 2011.

Risks and uncertainties

An outline of the key risks and uncertainties faced by the Group was outlined in the 2011 financial statements on pages 14 to 15, including anticipating technology trends, retaining key staff and successfully executing business growth initiatives. It is anticipated that the risk profile will not significantly change for the remainder of the year. Risk is an inherent part of doing business and the strong cash position of the Group along with the underlying profitability of the core business leads the directors to believe that the Group is well placed to manage business risks successfully.

Going concern

The Group's forecasts and projections, taking account of reasonably possible changes in trading performance, support the conclusion that there is a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future. Accordingly, the going concern basis of preparation has been adopted in preparing the interim financial statements.

 


 

2. Business segments

For management reporting purposes, the Group's operations are currently analysed according to product type. These product groups are the basis on which the Group reports its primary segment information.

Segment information about these product types is presented below:

 

Six months ended

Six months ended

Twelve months ended

 

30 Jun

30 Jun

31 Dec

 

2012

2011

2011

 

(reviewed)

(reviewed)

(audited)

 

£'000

£'000

£'000

Revenue

 

 

 

Printheads and related products

34,268

28,174

61,355

Development fees

4

81

125

Licence fees and royalties

3,605

3,338

7,226

Total revenue

37,877

31,593

68,706

 

 

 

 

 

 

 

 

 

Six months ended

Six months ended

Twelve months ended

 

30 Jun

30 Jun

31 Dec

 

2012

2011

2011

 

(reviewed)

(reviewed)

(audited)

 

£'000

£'000

£'000

Result

 

 

 

Printheads and related products

                         2,881

                        94

                           3,127

Development fees

                                 -

                          -

                               18

Licence fees and royalties

3,605

                   3,338

7,226

Total segment result

                         6,486

                   3,432

                        10,371

Net unallocated corporate (expense)/income

                       (1,838)

                      653

                       (1,274)

Operating profit

                  4,648

          4,085

                 9,097

Investment income

62

34

91

Finance costs

                   (15)

              (48)

                 (62)

Profit before tax

          4,695

             4,071

                    9,126

Tax

              (1,142)

           (1,048)

               (1,450)

Profit for the period attributable to shareholders

                3,553

           3,023

7,676

 

Unallocated corporate expense and income relates to administrative activities which cannot be directly attributed to any of the principal product groups, including impairment of trade investment, share-based payment charges, and unrealised gains on derivative financial instruments.

Assets in the printheads and related products segment have increased by £1.6m over the period and assets in the licence fees and royalties segment have increased by £0.4m over the period; there have been no other material movements in segment assets during the period.



 

 

3. Income tax

The major components of income tax expense in the income statement is as follows:

 

Six months ended

Six months ended

Twelve months ended

 

30 Jun

30 Jun

31 Dec

 

2012

2011

2011

 

£'000

£'000

£'000

 

(reviewed)

(reviewed)

(audited)

Current income tax

 

 

 

Income tax charge

              1,393

            938

               1,731

Deferred income tax

 

 

 

Relating to origination and reversal of temporary differences

         (251)

            110

              (281)

Income tax expense

            1,142

       1,048

             1,450

 

 

4. Earnings per ordinary share - basic and diluted

The calculation of basic and diluted earnings per share is based upon the following data:

 

Six months ended

Six months ended

Twelve months ended

 

30 Jun

30 Jun

31 Dec

 

2012

2011

2011

 

(reviewed)

(reviewed)

(audited)

 

£'000

£'000

£'000

Earnings

 

 

 

Earnings for the purposes of earnings per share being net profit attributable to equity holders of the parent

3,553

     3,023

7,676

Number of shares

 

 

 

Weighted average number of ordinary shares for the purposes of basic earnings per share

71,495,334

70,722,976

70,878,697

Effect of dilutive potential ordinary shares:

 

 

 

Share options

2,740,724

3,007,608

3,015,999

Weighted average number of ordinary shares for the purposes of diluted earnings per share

74,236,058

73,730,584

73,894,696

 

 



 

5. Notes to the cash flow statement

 

Six months ended

Six months ended

Twelve months ended

 

30 Jun

30 Jun

31 Dec

 

2012

2011

2011

 

(reviewed)

(reviewed)

(audited)

 

£'000

£'000

£'000

Profit before tax

           4,695

        4,071

               9,126

Adjustments for:

 

 

 

Share-based payments

                625

         520

1,274

Depreciation of property, plant and equipment

             3,148

2,230

               4,660

Amortisation of intangible assets

                328

521

             1,315

Impairment of trade investment

           1,261

-

                 -

Investment income

                (62)

             (34)

                  (91)

Finance costs

                   15

48

                  62

Foreign exchange losses/(gains)

                        193

             (585)

                        313

Unrealised gains on derivative financial instruments

                    (48)

-

                       -

Loss/(profit) on disposal of property, plant and equipment

               407

-

                         (9)

Increase/(decrease) in provisions

               183

           (27)

                   194

Operating cash flows before movements in working capital

10,745

6,744

16,844

Increase in inventories

              (336)

          (626)

                (1,079)

(Increase)/decrease in receivables

           (1,459)

         1,407

                      (88)

Decrease in payables

            (3,068)

          (3,041)

              (1,654)

Cash generated by operations

5,882

4,484

14,023

Income taxes (paid)/refunded

            (1,705)

              203

           (1,236)

Net cash from operating activities

4,177

4,687

12,787

 

 

6. Date of approval of interim financial statements

The interim financial statements cover the period 1 January 2012 to 30 June 2012 and were approved by the board on 16 August 2012.

Further copies of the interim financial statements are available from the Company's registered office, 316 Science Park, Cambridge CB4 0XR, and can be accessed on the Xaar plc website, www.xaar.com.

 



 

INTERIM REVIEW REPORT

For the six months ended 30 June 2012

Introduction

We have been engaged by the Company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2012 which comprises the condensed consolidated income statement, reconciliation of adjusted financial measures, condensed consolidated statement of comprehensive income, condensed consolidated statement of financial position, condensed consolidated statement of changes in equity, condensed consolidated cash flow statement and related notes 1 to 6. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

 

This report is made solely to the Company in accordance with International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board. Our work has been undertaken so that we might state to the Company those matters we are required to state to it in an independent review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company, for our review work, for this report, or for the conclusions we have formed.

 

Directors' responsibilities

The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.

As disclosed in note 1, the annual financial statements of the Group are prepared in accordance with IFRSs as adoptedby the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting," as adopted by the European Union.

 

Our responsibility

Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.

 

Scope of Review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2012 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.

 

 

Deloitte LLP

Chartered Accountants and Statutory Auditor

Cambridge

16 August 2012

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR SFFFAIFESELA

Companies

Xaar (XAR)
UK 100

Latest directors dealings