FOR IMMEDIATE RELEASE |
16 August 2012 |
Xaar plc
2012 INTERIM REPORT
Xaar plc ("Xaar", "the Group or "the Company"), the inkjet printing technology group headquartered in Cambridge, has issued its interim report for the 6 months ended 30 June 2012.
Financial summary
|
Six months to 30 June |
Year to 31 December |
|
|
2012 |
2011 |
2011 |
Revenue |
£37.9m |
£31.6m |
£68.7m |
Gross profit |
£17.4m |
£13.9m |
£30.4m |
Gross margin % |
46% |
44% |
44% |
Adjusted* profit before tax |
£6.7m |
£4.3m |
£10.6m |
Profit before tax |
£4.7m |
£4.1m |
£9.1m |
Adjusted* diluted earnings per share |
7.0p |
4.3p |
10.7p |
Diluted earnings per share |
4.8p |
4.1p |
10.4p |
Net cash** at period end |
£15.7m |
£20.6m |
£17.4m |
Dividend per share |
1.0p |
1.0p |
3.0p |
*Before restructuring costs, impairment of trade investment, exchange differences arising on consolidation of the Swedish operations, unrealised gains on derivative financial instruments, and share-based payment charges.
**Net cash includes cash and cash equivalents, treasury deposits, less obligations under finance leases and loan liabilities.
Key points
o Continued strong financial performance; revenue up 20% and adjusted profit before tax up 57% over H1 2011.
o Growth driven by Platform 3 ("P3") products for industrial applications.
o Gross margin increased 2% to 46% due to manufacturing efficiencies and product mix.
o The Huntingdon capacity expansion programme for P3 production has been completed ahead of schedule and under budget. Scope for further expansion as required.
o New product launched to counter the continued decline in sales of Platform 1 ("P1") products into the graphic arts market.
o Increased investment in research and development with headcount up 27% from December 2011. On track for key Platform 4 ("P4") product architecture decisions in 2013.
Chairman, Phil Lawler commented:
"Over the last two years we have made excellent progress in maximising the growth opportunity in the ceramics segment, largely through the flawless execution of the capacity expansion programme in Huntingdon. This has resulted in a record revenue and profit performance for the first half of 2012. We continue to develop products for existing markets and we are committed to expanding our technology into new markets, and as a consequence we are well positioned for further growth in the both the short and long term."
Xaar plc: |
01223-423663 |
|
Ian Dinwoodie, Chief Executive |
www.xaar.com |
|
Alex Bevis, Finance Director |
|
|
|
|
|
Singer Capital Markets Limited: |
020-3205-7500 |
|
Shaun Dobson or Claes Spång |
|
|
|
|
|
Bankside Consultants: |
|
|
Simon Bloomfield or James Irvine-Fortescue |
020-7367-8888 |
|
CHAIRMAN'S STATEMENT
Introduction
I am pleased to report that revenues continued to increase during the first half of 2012 and were up 20% compared to H1 2011. The growth over H1 2011 reflects the substantial demand for Platform 3 ("P3") in industrial applications, realised through the capacity expansion programme at our Huntingdon facility that is now complete. Platform 1 ("P1") sales in the period have continued to fall reflecting market maturity.
As expected, the geographic mix of our sales has shifted towards continental Europe, with these European based OEMs selling to the worldwide market. Although a good proportion of our revenue remains sterling denominated, our exposure to Euro currency fluctuations has increased. Our treasury policy and procedures have been updated to mitigate the potential adverse effects of this.
Royalty revenue from our licensees increased and was in line with management's expectations (8% growth over H1 2011).
Xaar continues to generate profits driven by healthy sales growth. Adjusted profit before tax was up 57% against the same period last year, to a record high of £6.7 million (H1 2011: £4.3 million).
The Group's net cash reduced as expected during the period as a result of investment in capacity expansion, working capital growth and an increased final dividend payment. The capital expansion programme has been a significant success in delivering incremental P3 capacity as planned.
Results
Revenues for the six months ended 30 June 2012 were £37.9 million (H1 2011: £31.6 million; H2 2011: £37.1 million). Product sales were £34.3 million (H1 2011: £28.2 million; H2 2011: £33.2 million). Royalty revenue was £3.6 million (H1 2011: £3.3 million; H2 2011: £3.9 million).
Gross margin improved to 46% (H1 2011: 44%; H2 2012: 44%), reflecting continued improvements in production efficiencies and product mix.
Adjusted profit before tax for the period was £6.7 million (H1 2011: £4.3 million; H2 2011: £6.3 million).
Profit before tax was £4.7 million (H1 2011: £4.1 million; H2 2011; £5.0 million), which included the impact of a trade investment impairment charge of £1.3 million. In June we took the prudent decision to fully impair the book value of a minority stake in an inkjet solutions provider. The impairment resulted in a one-off non-cash charge which has been excluded in the calculation of adjusted profit before tax.
After payment of the final dividend for 2011 of £1.4 million and £4.6 million of capital investment, net cash (net cash includes cash and cash equivalents, treasury deposits, less obligations under finance leases and loan liabilities) reduced by £1.7 million during the period to £15.7 million (31 December 2011: £17.4 million; 30 June 2011: £20.6 million).
Business Commentary
The continuing success of P3 in the ceramic tile decoration market has shifted the geographic ratio of our sales which now stands at EMEA 62% (H1 2011: 57%; H2 2011 65%), Asia 29% (H1 2011: 32%; H2 2011 25%) and Americas 9% (H1 2011: 11%; H2 2011 10%). This is due to our success with the leading ceramic tile OEMs based in Spain and Italy and the fact that our early sales into the China market have been delivered through a UK based integrator. China accounts for over 40% of the world market for ceramic tile production and, over the coming months, we expect to start seeing the benefit of the relationships we have built with the leading tile decoration OEMs in that country.
The rapid (by industrial inkjet standards) take up of inkjet printing for tile decoration, together with more modest progress in the primary labels and décor laminate markets, has meant that P3 sales now represent over 60% of total revenue. As expected, there is now significant competition in the ceramic market with an inevitable impact on product selling prices. Product mix and manufacturing efficiency have, to date, more than offset price reductions, and we expect increasing volume and manufacturing efficiency to maintain margins in the future.
In order to continue to strengthen our market position, we announced our first P3 product specifically optimised for ceramic tile decoration at the Ceramics China 2012 exhibition in May of this year. This product, the Xaar 1001 GS12, provides significant benefits over existing products for this specific application, delivering either twice the colour density or twice the production speed of the original Xaar 1001 GS6 product and has been well received. The first printers to include the Xaar 1001 GS12 are expected to be shown at the Tecnargilla trade show in Italy in September and volume shipments are planned for H2 2012.
P1 sales into the graphic arts market have continued to decline as competition remains fierce and, to date, our attempts at market recovery have fallen short. To counter the decline we have recently launched the Xaar Proton 15, a new product variant of P1 which enables higher resolution, wide format printing at a competitive price. Volume supply is expected to commence in the second half of 2012. Our first P3 product for the Graphic Arts market is scheduled for launch in 2013.
The £22 million investment programme that began in late 2010, with shareholder backing, to increase our manufacturing capacity in order to capitalise on the substantial growth potential of P3, was completed in the first half of 2012. I am pleased to report that this programme has been a total success, being completed inside the planned timeframe and under budget. As a result, our annual P3 capacity has increased from 5,000 units at June 2010 to the current level of 45,000 units. This is testament to the skill and experience of everyone involved in delivering this major upgrade to our facilities. Our resource at Huntingdon is now a showcase of British manufacturing that includes three Class 1000 clean rooms and some highly specialised and unique equipment. There is scope for further capacity expansion at the Huntingdon site via the addition of processing assets.
P3 business in primary label printing continues to grow modestly and sales into the décor laminate market are now starting to become material. Further development continues in both areas, where we expect to develop significantly, although we do not anticipate that the rate of digital conversion will match the high rate seen in ceramics.
In the last annual report I commented on the renewed focus on research and development ("R&D"), including new product variants and our 'next generation' technology, Platform 4 ("P4"). Although P4 is some years from material commercial revenues, production of test structures has begun and we expect to make key product architecture decisions in 2013 as previously planned. To support this programme, further hiring in R&D has taken place, which has resulted in the addition of new premises adjacent to our head office in Cambridge. We continue to invest a significant proportion of our revenues in R&D (8% in H1 2012, 8% in FY 2011).
We have implemented our previously announced decision to relocate our representative office from Shanghai to Hong Kong following the departure of our Chinese sales support team at the start of 2012, and new hiring is almost complete. We remain in regular direct contact with Chinese customers from Cambridge and relationships are normal with business continuing well.
Corporate Governance
The Group continues to comply fully with the UK Corporate Governance Code 2010. The Code underpins the Group's principles, policies and processes in daily use. The Group continually looks to improve the governance based on measurement against internal objectives and external audits. We continue to give serious attention to risk management despite the difficulty of accurately predicting events in a very unpredictable world. We have also taken very seriously the UK Bribery Act 2010 and have developed a set of policies and procedures that seek to ensure standards of business conduct are upheld and the Group or its staff and directors are not compromised by this new very strict legislation.
Dividend
An interim dividend of 1.0p per share will be paid on 21st September 2012 to shareholders on the register at close of business on 24th August 2012.
Board
As previously reported Phil Eaves, Sales and Marketing Director, retired in March after 6 years on the board during which time he made a valuable contribution to Xaar's development. Also as previously announced, in March 2012 Richard Barham joined as Sales and Marketing Director having spent over 25 years at Agfa Graphics NV. His considerable industry experience, most recently as a Xaar customer, is now helping us to plan and deliver further growth.
Outlook
Over the last two years we have made excellent progress in maximising the growth opportunity in the ceramics segment, largely through the flawless execution of the capacity expansion programme in Huntingdon. This has resulted in a record revenue and profit performance for the first half of 2012. We continue to develop products for existing markets and we are committed to expanding our technology into new markets, and as a consequence we are well positioned for further growth in both the short and long term.
Phil Lawler
Chairman
16 August 2012
DIRECTORS' RESPONSIBILITIES STATEMENT
We confirm that to the best of our knowledge:
(a) the condensed set of financial statements has been prepared in accordance with IAS 34 "Interim Financial Reporting" as adopted by the EU.
(b) the interim management report includes a fair review of the information required by DTR 4.2.7R:
(i) an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements, and
(ii) a description of principal risks and uncertainties for the remaining six months of the year.
(c) the interim management report includes a fair review of the information required by DTR 4.2.8R:
(i) related parties transactions that have taken place in the first six months of the current financial year that have materially affected the financial position or performance of the Group in that period, and
(ii) any changes in the related parties transactions described in the Annual Report 2011 that could have a material effect on the financial position or performance of the group in the current period.
By order of the board
IAN DINWOODIE
CHIEF EXECUTIVE
ALEX BEVIS
FINANCE DIRECTOR AND COMPANY SECRETARY
16 August 2012
CONDENSED CONSOLIDATED INCOME STATEMENT |
|
|
|
|
||||||
FOR THE SIX MONTHS ENDED 30 JUNE 2012 |
|
|
|
|
|
|||||
|
|
Six months ended |
Six months ended |
Twelve months ended |
|
|||||
|
|
30 Jun |
30 Jun |
31 Dec |
|
|||||
|
|
2012 |
2011 |
2011 |
|
|||||
|
|
£'000 |
£'000 |
£'000 |
|
|||||
|
Notes |
(reviewed) |
(reviewed) |
(audited) |
|
|||||
|
|
|
|
|
|
|||||
Revenue |
2 |
37,877 |
31,593 |
68,706 |
|
|||||
Cost of sales |
|
(20,443) |
(17,732) |
(38,327) |
|
|||||
Gross profit |
|
17,434 |
13,861 |
30,379 |
|
|||||
Research and development expenses |
|
(2,958) |
(2,838) |
(5,781) |
|
|||||
Sales and marketing expenses |
|
(2,694) |
(2,224) |
(4,606) |
|
|||||
General and administrative expenses |
|
(7,134) |
(4,714) |
(11,064) |
|
|||||
Restructuring costs |
|
- |
- |
169 |
|
|||||
Operating profit |
|
4,648 |
4,085 |
9,097 |
|
|||||
Investment income |
|
62 |
34 |
91 |
|
|||||
Finance costs |
|
(15) |
(48) |
(62) |
|
|||||
Profit before tax |
|
4,695 |
4,071 |
9,126 |
|
|||||
Tax |
3 |
(1,142) |
(1,048) |
(1,450) |
|
|||||
Profit for the period attributable to shareholders |
|
3,553 |
3,023 |
7,676 |
|
|||||
Earnings per share |
|
|
|
|
|
|||||
Basic |
4 |
5.0p |
4.3p |
10.8p |
|
|||||
Diluted |
4 |
4.8p |
4.1p |
10.4p |
|
|||||
|
|
|
|
|
|
|||||
Dividends paid in the period amounted to £1,446,000 or 2.0p per share 2011 final dividend (six months to 30 June 2011: £1,062,000 or 1.5p per share 2010 final dividend; twelve months to 31 December 2011: £1,773,000 or 2.5p per share being 1.5p per share 2010 final dividend and 1.0p per share 2011 interim dividend). |
|
|||||||||
|
||||||||||
|
||||||||||
|
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME |
|
|||
FOR THE SIX MONTHS ENDED 30 JUNE 2012 |
|
|
|
|
|
Six months ended |
Six months ended |
Twelve months ended |
|
|
30 Jun |
30 Jun |
31 Dec |
|
|
2012 |
2011 |
2011 |
|
|
£'000 |
£'000 |
£'000 |
|
|
(reviewed) |
(reviewed) |
(audited) |
|
Profit for the period |
3,553 |
3,023 |
7,676 |
|
Exchange differences on translation of net investment |
29 |
(245) |
67 |
|
Other comprehensive income for the period |
29 |
(245) |
67 |
|
Total comprehensive income for the period |
3,582 |
2,778 |
7,743 |
|
RECONCILIATION OF ADJUSTED FINANCIAL MEASURES |
Six months ended |
Six months ended |
Twelve months ended |
FOR THE SIX MONTHS ENDED 30 JUNE 2012 |
30 Jun |
30 Jun |
31 Dec |
|
2012 |
2011 |
2011 |
|
£'000 |
£'000 |
£'000 |
|
(reviewed) |
(reviewed) |
(audited) |
Profit before tax |
4,695 |
4,071 |
9,126 |
Restructuring costs |
- |
(5) |
(169) |
Impairment of trade investment |
1,261 |
- |
- |
Exchange differences arising on consolidation of the Swedish operations |
195 |
(353) |
335 |
Unrealised gains on derivative financial instruments |
(48) |
- |
- |
Share-based payment charges |
625 |
573 |
1,274 |
Profit before tax (adjusted) |
6,728 |
4,286 |
10,566 |
The restructuring costs released in 2011 relate to the aborted closure of the Swedish manufacturing plant. The charge for the impairment of a trade investment relates to a minority stake in an inkjet solutions provider. The full value of this investment has been recognised as an impairment loss in the income statement in the period, within administrative expenses. Exchange differences arising on consolidation of the Swedish operations relate to exchange gains or losses recorded in the income statement as a result of operating in Sweden. Unrealised gains on derivative financial instruments relate to the unrealised gains on forward currency contracts outstanding at the end of the period. Share-based payment charges include the IFRS 2 charge for the period and the movement on the National Insurance provision on the outstanding potential share option gains.
|
|||
|
Six months ended |
Six months ended |
Twelve months ended |
|
30 Jun |
30 Jun |
31 Dec |
|
2012 |
2011 |
2011 |
|
pence per share |
pence per share |
pence per share |
|
(reviewed) |
(reviewed) |
(audited) |
Diluted earnings per share |
4.8p |
4.1p |
10.4p |
Restructuring costs |
- |
- |
(0.2p) |
Impairment of trade investment |
1.7p |
- |
- |
Exchange differences arising on consolidation of the Swedish operations |
0.3p |
(0.5p) |
0.4p |
Unrealised gains on derivative financial instruments |
(0.1p) |
- |
- |
Share-based payment charges |
0.8p |
0.8p |
1.7p |
Tax effect of adjusting items |
(0.5p) |
(0.1p) |
(0.5p) |
Tax provision release |
- |
- |
(1.1p) |
Adjusted diluted earnings per share |
7.0p |
4.3p |
10.7p |
This reconciliation is provided to enable a better understanding of the Group's results and is not a primary statement.
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY |
|
|
|
|
|
|||||
FOR THE SIX MONTHS ENDED 30 JUNE 2012 |
|
|
|
|
|
|
|
|||
|
|
|
|
|
Hedging & |
|
|
|
||
|
Share |
Share |
Own |
Other |
translation |
Retained |
|
|
||
|
capital |
premium |
shares |
reserves |
reserves |
earnings |
Total |
|
||
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|
||
Balances at 1 January 2012 |
7,280 |
23,727 |
(4,465) |
5,149 |
507 |
29,171 |
61,369 |
|
||
Profit for the period |
- |
- |
- |
- |
- |
3,553 |
3,553 |
|
||
Exchange differences on translation of net investment |
- |
- |
- |
- |
29 |
- |
29 |
|
||
Total comprehensive income for the period |
- |
- |
- |
- |
29 |
3,553 |
3,582 |
|
||
Issue of share capital |
122 |
228 |
- |
- |
- |
(73) |
277 |
|
||
Dividends |
- |
- |
- |
- |
- |
(1,446) |
(1,446) |
|
||
Deferred tax benefit on share option gains |
- |
- |
- |
- |
- |
(469) |
(469) |
|
||
Credit to equity for equity-settled share-based payments |
- |
- |
- |
591 |
- |
- |
591 |
|
||
Balance at 30 June 2012 |
7,402 |
23,955 |
(4,465) |
5,740 |
536 |
30,736 |
63,904 |
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
Hedging & |
|
|
|
||
|
Share |
Share |
Own |
Other |
translation |
Retained |
|
|
||
|
capital |
premium |
shares |
reserves |
reserves |
earnings |
Total |
|
||
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|
||
Balances at 1 January 2011 |
7,237 |
23,534 |
(4,465) |
4,014 |
440 |
23,516 |
54,276 |
|
||
Profit for the period |
- |
- |
- |
- |
- |
3,023 |
3,023 |
|
||
Exchange differences on translation of net investment |
- |
- |
- |
- |
(245) |
- |
(245) |
|
||
Total comprehensive income for the period |
- |
- |
- |
- |
(245) |
3,023 |
2,778 |
|
||
Issue of share capital |
26 |
188 |
- |
- |
- |
- |
214 |
|
||
Dividends |
- |
- |
- |
- |
- |
(1,062) |
(1,062) |
|
||
Deferred tax benefit on share option gains |
- |
- |
- |
- |
- |
113 |
113 |
|
||
Credit to equity for equity-settled share-based payments |
- |
- |
- |
520 |
- |
- |
520 |
|
||
Balance at 30 June 2011 |
7,263 |
23,722 |
(4,465) |
4,534 |
195 |
25,590 |
56,839 |
|
||
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION |
|
|
AS AT 30 JUNE 2012 |
|
|
|
As at |
As at |
|
30 Jun |
31 Dec |
|
2012 |
2011 |
|
£'000 |
£'000 |
|
(reviewed) |
(audited) |
Non-current assets |
|
|
Goodwill |
720 |
720 |
Other intangible assets |
4,274 |
4,408 |
Property, plant and equipment |
27,254 |
27,558 |
Investments |
- |
1,261 |
Deferred tax asset |
503 |
835 |
|
32,751 |
34,782 |
Current assets |
|
|
Inventories |
12,056 |
11,756 |
Trade and other receivables |
11,557 |
9,375 |
Current tax asset |
732 |
465 |
Treasury deposits |
4,000 |
- |
Cash and cash equivalents |
12,465 |
18,274 |
Derivative financial instruments |
48 |
- |
|
40,858 |
39,870 |
Total assets |
73,609 |
74,652 |
Current liabilities |
|
|
Trade and other payables |
(6,518) |
(9,945) |
Other financial liabilities |
(61) |
(61) |
Current tax liabilities |
(589) |
(642) |
Obligations under finance leases |
(284) |
(277) |
Provisions |
(1,174) |
(991) |
|
(8,626) |
(11,916) |
Net current assets |
32,232 |
27,954 |
Non-current liabilities |
|
|
Deferred tax liabilities |
(370) |
(484) |
Other financial liabilities |
(259) |
(289) |
Obligations under finance leases |
(450) |
(594) |
Total non-current liabilities |
(1,079) |
(1,367) |
Total liabilities |
(9,705) |
(13,283) |
Net assets |
63,904 |
61,369 |
Equity |
|
|
Share capital |
7,402 |
7,280 |
Share premium |
23,955 |
23,727 |
Own shares |
(4,465) |
(4,465) |
Other reserves |
5,740 |
5,149 |
Hedging and translation reserves |
536 |
507 |
Retained earnings |
30,736 |
29,171 |
Equity attributable to shareholders |
63,904 |
61,369 |
Total equity |
63,904 |
61,369 |
CONDENSED CONSOLIDATED CASH FLOW STATEMENT |
|
|
||
FOR THE SIX MONTHS ENDED 30 JUNE 2012 |
|
Six months ended |
Six months ended |
Twelve months ended |
|
|
30 Jun |
30 Jun |
31 Dec |
|
|
2012 |
2011 |
2011 |
|
|
(reviewed) |
(reviewed) |
(audited) |
|
Note |
£'000 |
£'000 |
£'000 |
Net cash from operating activities |
5 |
4,177 |
4,687 |
12,787 |
Investing activities |
|
|
|
|
Investment income |
|
62 |
34 |
91 |
Purchases of property, plant and equipment |
|
(4,513) |
(5,195) |
(14,438) |
Expenditure on capitalised product development |
|
(111) |
(220) |
(1,272) |
Proceeds on disposal of property, plant and equipment |
|
19 |
- |
2 |
Net cash used in investing activities |
|
(4,543) |
(5,381) |
(15,617) |
Financing activities |
|
|
|
|
Dividends paid |
|
(1,446) |
(1,062) |
(1,773) |
Movement in treasury deposits |
|
(4,000) |
- |
- |
Proceeds from issue of ordinary share capital |
|
277 |
214 |
218 |
Finance costs |
|
(19) |
(30) |
(54) |
Repayments of borrowings |
|
(137) |
(248) |
(482) |
Net cash used in financing activities |
|
(5,325) |
(1,126) |
(2,091) |
Net decrease in cash and cash equivalents |
|
(5,691) |
(1,820) |
(4,921) |
Effect of foreign exchange rate changes |
|
(118) |
141 |
(149) |
Cash and cash equivalents at beginning of year |
|
18,274 |
23,344 |
23,344 |
Cash and cash equivalents at end of year |
|
12,465 |
21,665 |
18,274 |
Cash and cash equivalents (which are presented as a single class of asset on the face of the balance sheet) comprise cash at bank and other short term highly liquid investments with a maturity of three months or less.
1. Basis of preparation and accounting policies
Basis of preparation
These interim financial statements have been prepared in accordance with the accounting policies set out in the Group's annual report and accounts 2011 on pages 42 to 48 and were approved by the board of directors on 16 August 2012. The interim financial statements for the six months ended 30 June 2012 have been prepared in accordance with IAS 34 "Interim Financial Reporting" as adopted by the European Union. The interim financial statements do not include all the information and disclosures in the annual financial statements and should be read in conjunction with the Group's annual financial statements as at 31 December 2011.
The financial information in these interim financial statements for the six months ended 30 June 2012, does not constitute statutory financial statements as defined in section 434 of the Companies Act 2006. The Group's annual report for the year ended 31 December 2011 has been delivered to the Registrar of Companies and the auditor's report on those financial statements was not qualified and did not contain statements made under section 498(2) or (3) of the Companies Act 2006.
The interim financial statements are unaudited but have been reviewed by the auditor Deloitte LLP. The report of the auditor to the Group is set out on page 15.
Significant accounting policies
The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 31 December 2011.
Risks and uncertainties
An outline of the key risks and uncertainties faced by the Group was outlined in the 2011 financial statements on pages 14 to 15, including anticipating technology trends, retaining key staff and successfully executing business growth initiatives. It is anticipated that the risk profile will not significantly change for the remainder of the year. Risk is an inherent part of doing business and the strong cash position of the Group along with the underlying profitability of the core business leads the directors to believe that the Group is well placed to manage business risks successfully.
Going concern
The Group's forecasts and projections, taking account of reasonably possible changes in trading performance, support the conclusion that there is a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future. Accordingly, the going concern basis of preparation has been adopted in preparing the interim financial statements.
2. Business segments
For management reporting purposes, the Group's operations are currently analysed according to product type. These product groups are the basis on which the Group reports its primary segment information.
Segment information about these product types is presented below:
|
Six months ended |
Six months ended |
Twelve months ended |
|
30 Jun |
30 Jun |
31 Dec |
|
2012 |
2011 |
2011 |
|
(reviewed) |
(reviewed) |
(audited) |
|
£'000 |
£'000 |
£'000 |
Revenue |
|
|
|
Printheads and related products |
34,268 |
28,174 |
61,355 |
Development fees |
4 |
81 |
125 |
Licence fees and royalties |
3,605 |
3,338 |
7,226 |
Total revenue |
37,877 |
31,593 |
68,706 |
|
|
|
|
|
|
|
|
|
Six months ended |
Six months ended |
Twelve months ended |
|
30 Jun |
30 Jun |
31 Dec |
|
2012 |
2011 |
2011 |
|
(reviewed) |
(reviewed) |
(audited) |
|
£'000 |
£'000 |
£'000 |
Result |
|
|
|
Printheads and related products |
2,881 |
94 |
3,127 |
Development fees |
- |
- |
18 |
Licence fees and royalties |
3,605 |
3,338 |
7,226 |
Total segment result |
6,486 |
3,432 |
10,371 |
Net unallocated corporate (expense)/income |
(1,838) |
653 |
(1,274) |
Operating profit |
4,648 |
4,085 |
9,097 |
Investment income |
62 |
34 |
91 |
Finance costs |
(15) |
(48) |
(62) |
Profit before tax |
4,695 |
4,071 |
9,126 |
Tax |
(1,142) |
(1,048) |
(1,450) |
Profit for the period attributable to shareholders |
3,553 |
3,023 |
7,676 |
Unallocated corporate expense and income relates to administrative activities which cannot be directly attributed to any of the principal product groups, including impairment of trade investment, share-based payment charges, and unrealised gains on derivative financial instruments.
Assets in the printheads and related products segment have increased by £1.6m over the period and assets in the licence fees and royalties segment have increased by £0.4m over the period; there have been no other material movements in segment assets during the period.
3. Income tax
The major components of income tax expense in the income statement is as follows:
|
Six months ended |
Six months ended |
Twelve months ended |
|
30 Jun |
30 Jun |
31 Dec |
|
2012 |
2011 |
2011 |
|
£'000 |
£'000 |
£'000 |
|
(reviewed) |
(reviewed) |
(audited) |
Current income tax |
|
|
|
Income tax charge |
1,393 |
938 |
1,731 |
Deferred income tax |
|
|
|
Relating to origination and reversal of temporary differences |
(251) |
110 |
(281) |
Income tax expense |
1,142 |
1,048 |
1,450 |
4. Earnings per ordinary share - basic and diluted
The calculation of basic and diluted earnings per share is based upon the following data:
|
Six months ended |
Six months ended |
Twelve months ended |
|
30 Jun |
30 Jun |
31 Dec |
|
2012 |
2011 |
2011 |
|
(reviewed) |
(reviewed) |
(audited) |
|
£'000 |
£'000 |
£'000 |
Earnings |
|
|
|
Earnings for the purposes of earnings per share being net profit attributable to equity holders of the parent |
3,553 |
3,023 |
7,676 |
Number of shares |
|
|
|
Weighted average number of ordinary shares for the purposes of basic earnings per share |
71,495,334 |
70,722,976 |
70,878,697 |
Effect of dilutive potential ordinary shares: |
|
|
|
Share options |
2,740,724 |
3,007,608 |
3,015,999 |
Weighted average number of ordinary shares for the purposes of diluted earnings per share |
74,236,058 |
73,730,584 |
73,894,696 |
5. Notes to the cash flow statement
|
Six months ended |
Six months ended |
Twelve months ended |
|
30 Jun |
30 Jun |
31 Dec |
|
2012 |
2011 |
2011 |
|
(reviewed) |
(reviewed) |
(audited) |
|
£'000 |
£'000 |
£'000 |
Profit before tax |
4,695 |
4,071 |
9,126 |
Adjustments for: |
|
|
|
Share-based payments |
625 |
520 |
1,274 |
Depreciation of property, plant and equipment |
3,148 |
2,230 |
4,660 |
Amortisation of intangible assets |
328 |
521 |
1,315 |
Impairment of trade investment |
1,261 |
- |
- |
Investment income |
(62) |
(34) |
(91) |
Finance costs |
15 |
48 |
62 |
Foreign exchange losses/(gains) |
193 |
(585) |
313 |
Unrealised gains on derivative financial instruments |
(48) |
- |
- |
Loss/(profit) on disposal of property, plant and equipment |
407 |
- |
(9) |
Increase/(decrease) in provisions |
183 |
(27) |
194 |
Operating cash flows before movements in working capital |
10,745 |
6,744 |
16,844 |
Increase in inventories |
(336) |
(626) |
(1,079) |
(Increase)/decrease in receivables |
(1,459) |
1,407 |
(88) |
Decrease in payables |
(3,068) |
(3,041) |
(1,654) |
Cash generated by operations |
5,882 |
4,484 |
14,023 |
Income taxes (paid)/refunded |
(1,705) |
203 |
(1,236) |
Net cash from operating activities |
4,177 |
4,687 |
12,787 |
6. Date of approval of interim financial statements
The interim financial statements cover the period 1 January 2012 to 30 June 2012 and were approved by the board on 16 August 2012.
Further copies of the interim financial statements are available from the Company's registered office, 316 Science Park, Cambridge CB4 0XR, and can be accessed on the Xaar plc website, www.xaar.com.
INTERIM REVIEW REPORT
For the six months ended 30 June 2012
Introduction
We have been engaged by the Company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2012 which comprises the condensed consolidated income statement, reconciliation of adjusted financial measures, condensed consolidated statement of comprehensive income, condensed consolidated statement of financial position, condensed consolidated statement of changes in equity, condensed consolidated cash flow statement and related notes 1 to 6. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.
This report is made solely to the Company in accordance with International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board. Our work has been undertaken so that we might state to the Company those matters we are required to state to it in an independent review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company, for our review work, for this report, or for the conclusions we have formed.
Directors' responsibilities
The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.
As disclosed in note 1, the annual financial statements of the Group are prepared in accordance with IFRSs as adoptedby the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting," as adopted by the European Union.
Our responsibility
Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.
Scope of Review
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2012 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.
Deloitte LLP
Chartered Accountants and Statutory Auditor
Cambridge
16 August 2012