Acquisition

Ten Alps PLC 31 March 2006 RNS 31 March 2006: Ten Alps plc ('Ten Alps' or 'the Company') Ten Alps targets internet TV market through the acquisition of public sector media/contract publishing company McMillan-Scott Limited for up to £12.25m in cash on a debt-free, cash-free basis Ten Alps, the factual TV production group, announces the acquisition of specialist media/contract publishing company McMillan-Scott Limited (' McMillan-Scott') for up to £12.25m in cash on a debt-free, cash-free basis ('the Acquisition'), to enhance its development of public sector internet and digital TV beyond its existing interest in the Teachers' TV project. McMillan-Scott's average turnover over the past three years was £26.14m. The maximum acquisition price will become payable if McMillan-Scott achieves underlying EBIT of £1.4m for the nine-month period ending December 31, 2006. McMillan-Scott and its c.250 staff publish and/or manage advertising sales in over 300 publications in the public and business to business sectors. McMillan-Scott has offices in London, Macclesfield and Manchester and has a leading position in the UK not-for-profit sector contract publishing market. It placed c.47,000 adverts in the last financial year and it has a number of multi-year contracts in place. McMillan-Scott's titles cover almost every segment of the public sector. Its clients include government agencies, local authorities, trade associations and professional institutes. It is an expert publisher across many business areas including education, medical, transport, power, construction, commerce, leisure, defence and utilities. 'The client and advertiser base of McMillan-Scott is almost a definitive dictionary of possible customers for a UK public sector web-based media and internet TV provider, as the opportunity for niche channels evolves,' said Ten Alps co-founder and non-executive director Bob Geldof. 'Ten Alps is now a TV publishing company as well as a TV production company - a new model to fit the era in which web TV platforms can change the ability of production companies to directly access advertising customers and viewers. This deal advances our plans by years and provides us with a stable, cash-generative division, with attractive products and very impressive staff,' said Ten Alps Chief Executive Alex Connock. Former majority owner of McMillan-Scott, Martin McMillan, said: 'I am pleased that the business we have built up over the last 35 years is joining a young and vibrant company which has admiration for our team and desire to build on our success. I believe that the combined strengths of the two organisations will make a formidable business.' McMillan-Scott's Chief Executive since 2002, Adrian Dunleavy, said: 'This is a great deal for McMillan-Scott, its staff and its clients. It opens new horizons for our company and will be an exciting opportunity to build on the strength of our core business.' Summary terms of the Acquisition Agreement Under the terms of the Acquisition Agreement entered into by the Company and the McMillan-Scott shareholders on 31 March 2006 ('the Acquisition Agreement'), Ten Alps will initially pay £10.2 million in cash ('the Initial Consideration') for the entire issued share capital of McMillan-Scott. Further consideration of up to £1.75m in cash (the 'Earn Out') is payable subject to the achievement by McMillan-Scott of underlying EBIT of £1.4 million for the period from 1 April 2006 to 31 December 2006. £1.2 million of the Initial Consideration is to be retained pending the calculation of an adjustment based on McMillan-Scott's net debt position as at 30 June 2006. Adrian Dunleavy, 41, has signed a new service contract to remain as Chief Executive of McMillan-Scott. Meanwhile, McMillan-Scott's founder and former Chairman, Martin McMillan, will remain as consultant to McMillan-Scott for the duration of the earnout period. Financing The Acquisition and initial working capital will be financed through the issue of up to £13.62 million of senior debt and guarantee facilities provided by Bank of Scotland. The initial draw down will be approximately £10.52m with a further approximately £3.1m of bank guarantees in respect of, inter alia, the adjustment of the net debt position and the Earn Out referred to above. In addition, the Company has also conditionally placed up to 7,000,000 new ordinary shares ('the Placing Shares') with institutional and other investors at 65p per share ('the Placing Price'), raising £4.55m before expenses. The Placing Price represents a premium of 2.4 per cent. to the closing middle market price of a Ten Alps Ordinary Share on 30 March 2006 and application will be made for the Placing Shares to be admitted to trading on AIM and such admission is expected to become effective on 6 April 2006. The net proceeds of the Placing will be applied towards reducing the bank debt taken on to finance the Acquisition. 'Ten Alps has not fully utilised its existing cash balances in this deal, in order to retain flexibility for future acquisitions and internal investments, working capital for TV programming and some security against unforeseen eventualities,' said Nitil Patel, Ten Alps' Finance Director. 'Anyone reading the TV trade press would know that there are substantial opportunities on the horizon, some of which we are looking at, and it makes sense not to constrain ourselves.' McMillan-Scott background McMillan-Scott produces titles for many government departments and local authorities in England and Wales. It is a leading UK publisher for the not-for-profit sector contract publishing market, and sits within a contract publishing industry which in 2004 was measured by Mintel / APA at £344m (predicted to rise to £531m by 2009, representing a higher growth rate than for UK advertising as a whole). Ten Alps' belief is that a proportion of this not-for-profit sector contract publishing business will gravitate online and onto the video internet over the next five years. Following the Acquisition and given Ten Alps' experience in this sector through the Teachers TV project, the Ten Alps' Directors expect the Company to be well placed to secure a meaningful share of this potentially significant market. McMillan-Scott's clients include Diabetes UK, Nursing and Midwifery Council, the UKTI/DTI, British Waterways, The British Veterinary Association, The Caravan Club, the British Chambers of Commerce, the Association of Accounting Technicians, Local Authority Building Control, the CBI, the Driving Standards Agency, the Road Haulage Association and the Royal Aeronautical Society. Most of the work is print-based, though there are also evolving web design and events provision operations within McMillan-Scott. Over the past three years the average turnover of McMillan-Scott was £26.14m (with very little variation between the years) and the underlying average EBIT was c. £1m. Business is generated principally from advertising sales related to niche titles and directories, as well as design and other publishing services. Out of the 300+ publications handled by McMillan-Scott, around 25 titles are owned by McMillan-Scott, whilst the majority are titles published for clients. Ten Alps has taken a long term lease on McMillan-Scott's head office in Macclesfield. This office houses McMillan-Scott's central functions, which may be additionally used by other Ten Alps companies over time. Adrian Dunleavy, Chief Executive, joined McMillan-Scott in 2002. He was previously Chief Executive of Nationwide Accident Repair Services PLC and National Tyre Service Limited, and has held senior management positions with Continental AG and Shell. He has signed a new service contract which has profit-related performance elements related to McMillan-Scott achieving underlying profits in excess of the earnout targets referred to above. Ten Alps' Integration Strategy To crystallise the changes, Ten Alps intends to reorganise into two divisions. TV & Radio Production, which will include the six broadcast production companies making programmes for mainstream channels and TV Publishing & Internet, which will comprise operations which tailor publishing to specific interest groups or advertisers and will include McMillan-Scott, Ten Alps Internet & Digital TV, Ten Alps Live and the group's marketing operations. Ten Alps Internet & Digital TV will be based in the London offices of McMillan-Scott, in Savoy St. and will be headed by Nigel Dacre, former Chief Executive of Teachers' TV, which has pioneered public sector TV and now has around 800+ TV programmes online. The unit will explore opportunities for internet and digital TV amongst McMillan-Scott's 300+ strong client base, working alongside its offices and call centres in Macclesfield and Manchester as well as in London. Ten Alps has been advised in this Acquisition by Collins Stewart acting as financial adviser and joint broker in the placing. Canaccord Adams Limited, Ten Alps' nominated adviser, acted as joint broker. Grant of Share Options Ten Alps intends to grant the following options during the day: the grant to Alex Connock (CEO and director of Ten Alps) of options over 100,000 ordinary shares of 2 pence each, the grant to Nitil Patel (Finance Director) of options over 100,000 ordinary shares of 2 pence each and the grant to Bob Geldof (Non-Executive Director) of options over 100,000 ordinary shares of 2 pence each. The options granted to Alex Connock and Nitil Patel shall be granted under the provisions of the Company's Enterprise Management Incentive Share Option Plan and the options granted to Bob Geldof shall be unapproved options. The exercise price for all options granted will be equal to the closing price of Ten Alps' shares at the end of today and all options can be exercised between the day following the date of grant and the tenth anniversary of the date of grant. For further information Peter Binns Binns & Co 0207 786 9600 Ten Alps plc Alex Connock (CEO) 0207 428 3100 Nitil Patel (Finance Director) 07990 578356 www.tenalps.com This information is provided by RNS The company news service from the London Stock Exchange
UK 100