Interim Results
Ten Alps Communications PLC
26 November 2004
For release 7:00 am 26 November 2004
Ten Alps Communications PLC
Interim Results for six months ended 30 September 2004
Media group Ten Alps Communications PLC ('Ten Alps') announces its Interim
Results for the six-month financial period ended 30 September 2004.
Financial
* Revenues up 64.6% to £11.9m (same period in 2003: £7.23m.)
* EBITDA up 35.7 % to £422,000 (2003: £311,000.)
* Pre Tax profits up 157.1% to £72,000 (2003: £28,000.)
* Cash up 37.8% to £4.62m (2003: £3.35m.)
* Net assets up 2.6% to £6.82m (2003: £6.65m) with no significant debt.
* Adjusted EPS increased by 13% to 0.62p (2003: 0.55p.)
* Share capital unchanged for past three years.
Current trading
* Rate of revenue growth is set to be stronger in the second half of the
year to March 31, 2005.
* Teachers' TV channel, now at full production rate since October 2004, due
on air in February 2005, backed by major internet and marketing presences.
(The consortium producing the channel for the Department for Education and
Skills is 70%-owned by Brook Lapping, a Ten Alps subsidiary.)
* Improved conditions in TV and events businesses. Advertising second half
expected to be broadly in line with last year.
Operational
* Two most recent TV production company acquisitions now integrated (deals
completed in February and April 2004).
* New TV channel production operation set up with 45 staff.
* Further 14 TV series or programmes and 6 radio shows currently in
production
* Overall year-on-year 80% increase in group staff numbers to 150.
Creative
* Forthcoming TV projects include drama-documentaries such as Ten Days to
Victory (3BM for five international broadcasters) Flight 93 (Brook Lapping/
Discovery US), second series of Zero Hour for Discovery Europe and Warlords
(3BM/Channel 4).
* New series include Churchill (Blakeway/BBC), Jeremy Vine Meets (BBC) and
Africa (Brook Lapping/BBC). One-offs include Peaches (Sky One), and the
already-controversial Dust to Dust (3BM/Channel 4) in which a decomposing
body will be filmed.
* Events company currently lighting up Oxford St and building the UK stand
at the Japan World Expo for the Foreign Office, launching in March 2005
Outlook
Said Alex Connock, Chief Executive: 'Looking forward, the period to March 2005
will see us return to an interest in acquisition of television production
businesses, financed by organic cash flows. Television production was
significantly up in this period, and continues in the full year to March 2005 to
represent a greater proportion of both our overall group revenues and our growth
rate. The long term strategy is to develop Ten Alps as a financially strong
media business focussed principally on TV production across a range of genres,
but also protected by its diversity in advertising and events. Such a business
would in our view be a valuable asset in this changed TV production landscape.'
Investor Relations
Ten Alps Communications PLC is listed on the Alternative Investment Market (AiM)
in London and its shares are traded under the symbol TAL.
For more creative news and downloadable investor relations presentation, see our
new website www.tenalps.com.
Contact
Peter Binns & Jacqui Graves,
Binns & Co. PR
020 7786 9600
peter.binns@binnspr.co.uk
jacqui.graves@binnspr.co.uk
Chief Executive Finance Director
Alex Connock Nitil Patel
0207 089 3686 0207 089 3686
07990 578356 (mobile)
Chairman Brian Walden
Ten Alps is aiming to become one of the UK's leading independent TV production
businesses, at a time when the market has been going through a period of
regulator-driven expansion and rapid consolidation.
All our financial measures improved year on year, and either exceeded or matched
the board's expectations for the period. Ten Alps has now almost trebled
revenues through organic growth and four acquisitions during a three year
period, without any use of new equity or significant debt, and whilst increasing
its cash.
Bedding-in the two more recent TV acquisitions and participating in the creation
from scratch of a TV channel production and commissioning operation were the key
operational activities for staff in this period, and those goals were achieved.
Acting as a brake on our revenue growth relative to other acquisitive, private
equity-driven TV production groups has been our choice not to crystallise value
by issuing equity to raise a 'war chest' at specific price levels. We believe
this was the right strategy. Our avoidance of debt has also left Ten Alps in our
view a more financially secure entity than it might otherwise have been had we
gone for a faster, leveraged growth approach.
Creative businesses derive sales only through the quality of delivered projects.
Ten Alps is extremely appreciative of the efforts of its experienced producers
and commercial executives at all levels. We are fortunate to work with such
talented people.
Chief Executive Alex Connock
Looking forward, the period to March 2005 will certainly see us return to an
interest in acquisition of television production businesses, financed by organic
cash flows.
We have done the ground work in terms of finding opportunities, covering
editorial areas outside factual TV, such as entertainment or drama. We hope to
make our fifth TV company acquisition before the middle of 2005.
We are seeing further organic growth in our factual TV production. We continue
to believe that factual TV is an excellent place to be, given the wider
environment, charter renewal at the BBC, the possible increase in BBC production
quotas for independent producers, the internationalisation of TV programme
finance, the rise of the drama-documentary genre and the proliferation of
factual channels. This may sound like a list of trade-press catchphrases - but
it represents a very real opportunity, and explains the boom in investor
interest in TV production companies across the sector over the past year. For
that reason we will be continuing to increase investment in shares of the rights
in our own programming.
Ten Alps' business model has never been one that depended on achieving hits for
growth; but we are increasing the number of bets that we are putting on the
table in terms of formats that could deliver hits, including in America, which
is the thinking behind our deal with Fremantle in Hollywood for ideas such as
Celebrity Court. It is possible an idea could come off and produce a significant
degree of profit - but not necessary for the business to go forward. In the
longer run, we might also consider a small acquisition in the US as an entree
into the market.
The long term strategy is to develop Ten Alps as a financially strong media
business focussed principally on TV production across a range of genres, but
also protected by its diversity in advertising and events. Such a business would
in our view be a valuable asset in this changed TV production landscape.
Financial Director Nitil Patel
Financial analysis
Group turnover grew by 65% to £11.9m (2003: £7.23m) with acquisitions
contributing £0.64m. The gross profit increased by 48% to £3.38m (2003: £2.28m).
Gross margin has decreased from 31.5% in 2003 to 30.0% in 2004. However,
administrative expenses have decreased as a percentage and now represent 27.3%
of turnover (2003: 28.4%).
The Group's EBITDA has increased by 37.8% to £422,000 (2003: £311,000)
reflecting improved conditions in the TV and Events Sector. The profit before
tax (PBT) was £72,000 (2003: £28,000) after a goodwill amortisation charge of
£248,000 (2003: £217,000) for the period.
Shareholders funds have increased from £6.65m to £6.80m, reflecting the results
for the year. The profit and loss account shows the deficit being reduced to £
(16,000) (2003: £(164,000)).
The Group continues to generate cash which is again reflected in the cash
balance at the period end of £4.62m (2003: £3.35m)
Divisional Performance
Television production was significantly up in this period, and continues in the
full year to March 2005 to represent a greater proportion of both our overall
group revenues and our growth rate.
Divisional performances show that our Events company is outperforming last year
in this full year to March 2005, with a strong contribution from building of the
Aichi Expo stand in Japan for the Foreign and Commonwealth Office and the Oxford
Street lights at Christmas, amongst other key projects. Meanwhile, whilst our
Advertising operations performed less well in the first half than in the
previous year, their second half is looking decent, and we currently expect
performance to be broadly in line with last year, subject to conditions in the
market over the next four months.
Margins
We will be working to improve our margins on TV production over the next year.
Of course, growth costs money, and we believe the evidence of internal
investment already made is clear from the organic growth achieved. Equally,
there would be a technical benefit from any further acquisitions of offsetting
the effect of the fixed cost of being a PLC on the overall margin. But we
believe we could make more money on the kind of projects we are producing,
starting of course with the kind of rolling review of production costs that
should be omnipresent in a creative business.
With respect to the Teachers' TV project, there are two possible profit
elements. The first is production fee from programmes produced for the channel
by the wholly-owned Brook Lapping in-house department, Brook Lapping Education.
This constitutes approximately 40% of the channel's produced output. Second, the
Teachers' TV project is at this point paying a 2.5% management fee on the total
revenue to its consortium shareholders. From February 2005 there will
additionally be the opportunity, though not the certainty, for those
shareholders (of which Ten Alps, via Brook Lapping, constitutes 70%) to achieve
performance-related fees, based on assessment by an independent board of the
channel's achievements against a range of parameters. These fees would take the
theoretical maximum up to 12.5% of the contracted turnover figure, minus certain
management incentive bonuses which the shareholders would pay.
We would not steer any investor towards the assumption that this full figure, or
indeed any other particular figure, would be achieved, notwithstanding the
efforts of the team so far. The only figure of which we can be sure is the 2.5
%. The first retrospective management fee decision will be taken in November
2005.
The size of the independent production market
Tessa Jowell, Secretary of State for Culture, Media and Sport reportedly told
The Independent, Media Weekly October 2004: 'This £2.8bn (BBC) licence-fee money
is venture capital for creativity. The opportunity to bid for that, and
contribute to BBC programmes, should extend beyond 25% ... to what is a
flourishing independent sector.'
Were that apparent government faith in the sector to translate into reality with
the BBC boosting its production slate with independent producers significantly
beyond its current £178m+ level, that could be significant news for a company
such as Ten Alps.
Notes
Accompanying this results statement is a downloadable powerpoint presentation.
Both that presentation, and this statement, contain certain forward-looking
statements.
Although Ten Alps considers that the expectations reflected in these
forward-looking statements are reasonable, it can give no assurance that these
expectations will prove to have been correct.
These statements involve uncertainties and risks, and actual results may differ
materially from those expressed or implied by these forward looking statements.
TEN ALPS COMMUNICATIONS PLC
CONSOLIDATED PROFIT AND LOSS ACCOUNT
SIX MONTHS ENDED 30 SEPTEMBER 2004
Six months ended Six months Year ended 31
30 Sept 2004 ended 30 Sept 2003 Mar 2004
Total Total Total
Unaudited Unaudited Audited
£'000 £'000 £'000
Turnover - continuing operations 11,261 7,230 16,732
- acquisitions 639 0 0
------------ ------------ ------------
11,900 7,230 16,732
Cost of sales (8,522) (4,954) (11,955)
------------ ------------ ------------
Gross profit 3,378 2,276 4,777
Administrative expenses (3,073) (2,054) (4,264)
Amortisation of Goodwill (248) (217) (437)
------------ ------------ ------------
Operating profit - continuing operations 48 5 76
- acquisitions 9 0
------------ ------------ ------------
Profit on ordinary activities 57 5 76
before interest
Net interest receivable 15 23 50
------------ ------------ ----------
Profit on ordinary activities 72 28 126
before tax
Tax (charge)/credit (21) (1) 24
------------ ------------ ----------
Profit on ordinary activities 51 27 150
after tax
Minority Interest (25) 0 (1)
------------ ------------ ----------
Retained profit for the 26 27 150
period ============ ============ ===========
Basic earnings per share 0.06 p 0.06 p 0.34 p
Adjusted earnings per share
before
goodwill 0.62 p 0.55 p 1.33 p
amortisation
TEN ALPS COMMUNICATIONS PLC
CONSOLIDATED BALANCE SHEETS
SIX MONTHS 30 SEPTEMBER 2004
As at As at As at
30 Sept 2004 30 Sept 2003 31 Mar 2004
Unaudited Unaudited Audited
£ '000 £ '000 £ '000
Fixed assets
Intangible 3,728 3,500 3,640
Tangible assets 887 515 499
---------- ----------- -----------
4,615 4,015 4,139
---------- ----------- -----------
Current assets
Work in progress 303 465 136
Debtors 3,961 2,776 2,683
Cash at Bank 4,617 3,350 3,971
---------- ----------- -----------
8,881 6,591 6,790
---------- ----------- -----------
Creditors
Amounts falling due within (6,371) (3,626) (3,849)
one year ---------- ----------- -----------
NET CURRENT ASSETS 2,510 2,965 2,941
---------- ----------- -----------
Total assets less current 7,125 6,980 7,080
liabilities
Creditors
Amounts falling due after more (301) (331) (308)
than one year
---------- ----------- -----------
6,824 6,649 6,772
========== =========== ===========
Capital and reserves
Called up share capital 883 883 883
Share premium account 2,999 2,999 2,999
Merger Reserve 2,930 2,930 2,930
Profit and loss account (16) (164) (42)
---------- ----------- -----------
Equity shareholders' 6,796 6,648 6,770
funds
Equity Minority Interest 28 1 2
---------- ----------- -----------
6,824 6,649 6,772
========== =========== ===========
TEN ALPS COMMUNICATIONS PLC
CONSOLIDATED CASH FLOW
STATEMENT
SIX MONTHS ENDED 30
SEPTEMBER 2004
Six months ended Six months ended Year ended 31
30 Sept 2004 30 Sept 2003 Mar 2004
Total Total Total
Unaudited Unaudited Audited
£'000 £'000 £'000
Net cash inflow from operating activities 1,102 102 651
Return on investments and servicing of 15 23 50
finance
Taxation (14) (52) (65)
Capital expenditure and financial (395) (43) (101)
investment
Acquisitions and disposals (288) - 65
------------------------ ------------- ------------ ----------
Net cash inflow before financing 420 30 600
------------------------ ------------- ------------ ----------
Financing
Capital element of finance lease rentals (16) (19) (6)
Media Loans net (decrease)/increase (134) 38
Deferred consideration on acquisitions
------------------------ ------------- ------------ ----------
Net cash (outflow) from financing (150) (19) 32
------------------------ ------------- ------------ ----------
Increase in cash 270 11 632
------------------------ ------------- ------------ ----------
Reconciliation of net cash flow
movement to movement in net debt
Increase in cash in the period 270 11 632
Cash outflow from
decrease in debt and
lease financing 150 19 6
------------------------ ------------- ------------ ----------
Change in net debt 420 30 638
resulting from cash
flows
Finance leases - - -
Loans acquired with - - -
subsidiaries
Movements in media loans - - (38)
Exchange adjustments (8) - 11
------------------------ ------------- ------------ ----------
412 30 611
Net funds at beginning of period 3,402 2,791 2,791
------------------------ ------------- ------------ ----------
Net funds at end of period 3,814 2,821 3,402
------------------------ ------------- ------------ ----------
Notes to Cashflow:
Analysis of cash flows for headings netted in cash flow
statement
Reconciliation of operating loss to net cash inflow/(outflow) from operating activities:
Operating profit 57 6 76
Depreciation 116 89 180
Goodwill amortisation 248 217 437
Loss/ (gain) on sale of fixed - - 20
assets
Foreign exchange loss/(gain) on 8 - (11)
media loans
Change in work in progress (148) 17 358
Change in debtors (1,075) (562) (295)
Change in creditors 1,896 335 (114)
------------------------ ------------ ----------- ----------
Net cash inflow from operating 1,102 102 651
activities ------------ ----------- ----------
--------------------------
1. The financial information in this statement does not constitute statutory
accounts.
The financial information in respect of the year ended 31 March 2004 has been
extracted from the statutory Accounts, which received an unqualified auditors'
report and have been delivered to the Registrar of Companies.
2. Adjusted earnings per share has been provided in order that the effects of
goodwill amortization can be fully appreciated.
ENDS
This information is provided by RNS
The company news service from the London Stock Exchange