6 December 2011
ZOO DIGITAL GROUP PLC
("ZOO" or "the Group")
INTERIM RESULTS FOR THE SIX MONTHS TO 30 SEPTEMBER 2011
ZOO Digital Group plc, the provider of workflow management software and services for creative media production, today announces its financial results for the six months to 30 September 2011.
The Company provides the following report on the first six months of the year.
While encouraging progress continues to be made in developing ZOO's products that address the eBooks and wider publishing markets, the turmoil and changing dynamics within the home entertainment industry, highlighted at the time of our AGM in September, has continued to impact upon the Company's financial performance. Revenue for the six months to 30 September 2011 is lower at this stage of the year than last year at $5.9 million (2010: $8.1 million) which has led to an operating loss of $1,087,000 for the first six months (2010: profit of $880,000).
The decline in DVD sales has been well documented. Although ZOO's revenues are not directly related to the number of DVD units sold, our large customers are reducing the number of titles being released on DVD and this leads to a decreased number of titles being processed by ZOO's software tools and by our production services team in Los Angeles. The decline in the number of new episodic TV releases on DVD, which have made up the greatest proportion of ZOO's volumes, has been particularly sudden since the summer months.
We have already reduced our US headcount and restructured our cost base to give a lower fixed overhead, better equipping us to deal with volatility in the market. Costs associated with this have caused our operating expenses to increase slightly compared with 2010, but the changes should result in an annualised reduction in our fixed costs of approximately $1.2m. Support from our shareholders and loan note holders helped us to redeem part and reschedule the remainder of the convertible loan note of $5.6m which had been due to mature in October 2011. This leaves us with a much stronger balance sheet and cash at the period end of $1.5m.
In contrast to the decline in our traditional business, there has been an increase in the number of titles that are being prepared using ZOO's software for both Blu-ray and Electronic Sell Through ("EST") platforms. We expect this trend to continue, although it has not yet been sufficient to offset the decline in the DVD market. Reassuringly, the indications are that the volume of work carried out by ZOO as a percentage of our clients' overall throughput has not decreased. In fact, the success that ZOO has had within its largest customer of reducing the cost of title production, reducing the time to market and enhancing the overall quality of the end product, has led to this customer looking to use our automated workflow management tools within other business units.
ZOO has changed its operations and focus markedly over the last few years to ensure that it can respond to the changing needs of the industries in which it operates. This is evidenced by our increasing participation in the eBook market, where we continue to gain traction and enhance our reputation with publishers and content delivery partners. Whilst still a nascent market, the pace of growth within this area has been staggering; some US publishers have reported that 20% of their total sales are now attributed to eBooks, and Futuresource Consulting, a specialist research consulting firm in the area of entertainment media, forecasts that by 2015 one in every five titles sold in Western Europe will be an eBook.
As with many new technologies the initial approaches for converting printed titles to electronic formats have been effective but crude, meaning that the titles converted so far have been predominantly text-only in genres such as fiction. Our fixed layout conversion solution supports highly designed content, enabling conversion of a much wider range of genres of books such as children's, travel and cookery to be adapted to the same high standards digitally as in their print formats. The leading players in this industry, such as Amazon (Kindle), Apple (iPad) and Barnes & Noble (Nook) are investing in enhanced products and new formats to improve readers' experience which we believe will stimulate demand for these higher quality, content-rich titles. Importantly, each of these three devices uses a different technical format, meaning that publishers and authors need to find a way to publish and tailor their content for a number of different platforms - a job for which ZOO's eBook Builder software has been designed. ZOO has a highly differentiated offering for eBook production, and delivery of our tools under a 'software as a service' (SaaS) model is particularly well-suited to the needs of many publishers; we are therefore making significant investments in software development and sales resource for this market opportunity, and expect it to become a major contributor to the Company's revenue and profit.
We have also continued to make progress with our iTunes® Extras and iTunes®LP software, which eases the process for content owners of movies, TV programming and musical albums to provide and regionalise enhanced content for the EST market and we expect further growth in this area.
Within the six month period we were also pleased to be able to announce the first significant contract to be won through our collaboration with MPS, working with a leading international videogame publisher to regionalise their packaging materials for multiple territories and languages. We continue to target a number of other opportunities with MPS where our solutions provide significant value for the preparation of global print and packaging materials.
Outlook
The decrease in revenues from the production of DVDs has been caused, we believe, by a fundamental shift in consumers' purchasing patterns accelerated by the poor economic environment, where a number of factors have led to consumers buying fewer disc based products as they move away from building physical libraries of filmed and TV entertainment. While the studios have previously been confident that these declines could be arrested, we do not expect to see revenues generated from DVD work to return to previous levels. However, these same dynamics have also created many opportunities for ZOO, both through existing customers such as the film and TV studios that are looking to use our automated workflow tools to generate efficiencies in other areas of their businesses, and through our entry into new markets, such as eBook publishing and music where we previously had no presence.
The decline in our traditional revenues during the first half of the year was steeper than we had expected, and although we are now seeing increases in the new areas of business such as Electronic Sell Through, Blu-ray and eBook production, the timing of these new revenue streams means that the full year results for the Company will fall short of the Board's previous expectations. The Board does remain confident that the work being undertaken to diversify the Company's revenue streams will improve the predictability and resilience of the business model while allowing the Company to return to profitability. While the progress of these new initiatives has been slower than the Board had hoped for, we look forward to updating shareholders on our progress in due course.
The Company's ability to adapt its products and business model to meet the new opportunities presented by the radically changing nature of digital media preparation, marketing and consumption, coupled with the actions we have already taken to reduce our fixed cost base, give the board confidence in the future success of the Company.
For further enquiries please contact:
ZOO Digital Group plc |
0114 241 3700 |
Stuart Green - Chief Executive Officer |
|
Helen Gilder - Group Finance Director
|
|
FinnCap |
020 7600 1658 |
Marc Young / Henrik Persson (corporate finance) Tom Jenkins / Joanna Weaving (corporate broking)
|
|
Threadneedle Communications |
020 7653 9850 |
Josh Royston / Terry Garrett / Hilary Millar |
|
Notes to Editors
About ZOO Digital Group plc
ZOO Digital Group plc provides software and related services that support the authoring, re-purposing and distribution of creative media. ZOO's products form an integrated suite of web-based and desktop applications for audio/visual content and printed materials, adapting these media for different languages, formats and delivery mechanisms.
By centralising editorial and approval processes via secure web-based platforms, ZOO's proprietary patented software helps customers to increase their speed of production, reduce costs and protect their brand integrity. ZOO's services enable quicker and more cost effective processes across a wide range of applications and formats, including packaging, printed materials, DVD, Blu-ray Disc, video on demand, electronic sell-through, broadcast, music and electronic books.
The Group's largest customers include major Hollywood studios, for which the production, marketing and distribution of titles in numerous formats across many geographies and languages has previously been a lengthy, costly and largely manual process. Increasingly the Group's software is benefiting a variety of companies across sectors where the development of media products, printing, packaging and marketing involves complex processes in multiple countries and languages, particularly where brand integrity is of core importance.
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)
for the six months ending 30 September 2011
|
6 months to |
6 months to |
Year ended |
|
30 Sep 2011 |
30 Sep 2010 |
31 Mar 2011 |
|
$000 |
$000 |
$000 |
Revenue |
5,878 |
8,060 |
13,757 |
Cost of sales |
(1,340) |
(1,920) |
(2,388) |
Gross profit |
4,538 |
6,140 |
11,369 |
Other operating income |
21 |
35 |
135 |
Operating expenses |
(5,646) |
(5,295) |
(10,158) |
Operating (loss)/profit |
(1,087) |
880 |
1,346 |
Finance income |
- |
- |
- |
Exchange gain/(loss) on borrowings |
73 |
(233) |
(300) |
Finance cost |
(281) |
(259) |
(535) |
Total finance cost |
(208) |
(492) |
(835) |
(Loss)/profit before taxation |
(1,295) |
388 |
511 |
Tax on (loss)/profit |
(2) |
- |
484 |
(Loss)/profit for the period attributable to equity holders of the parent |
(1,297) |
388 |
995 |
Total Comprehensive income |
(1,297) |
388 |
995 |
Comprehensive income attributable to equity holders of the parent |
(1,297) |
388 |
995 |
|
|
|
|
(Loss)/profit per share |
|
|
|
basic |
(5.19) cents |
1.72 cents |
4.29 cents |
diluted |
(5.19) cents |
1.16 cents |
2.84 cents |
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (UNAUDITED)
as at 30 September 2011
|
As at |
As at |
As at |
|
30 Sep 2011 |
30 Sep 2010 |
31 Mar 2011 |
|
$000 |
$000 |
$000 |
ASSETS |
|
|
|
Non-current assets |
|
|
|
Property, plant and equipment |
566 |
511 |
549 |
Intangible assets |
9,248 |
7,657 |
8,480 |
Deferred income tax assets |
486 |
- |
486 |
|
10,300 |
8,168 |
9,515 |
Current assets |
|
|
|
Inventories |
- |
- |
80 |
Trade and other receivables |
2,665 |
2,618 |
3,016 |
Cash and cash equivalents |
1,490 |
1,914 |
600 |
|
4,155 |
4,532 |
3,696 |
Total assets |
14,455 |
12,700 |
13,211 |
LIABILITIES |
|
|
|
Current liabilities |
|
|
|
Trade and other payables |
(3,029) |
(3,834) |
(3,319) |
Borrowings |
(225) |
(169) |
(5,709) |
|
(3,254) |
(4,003) |
(9,028) |
Non-current liabilities |
|
|
|
Borrowings |
(2,925) |
(5,470) |
(191) |
Total liabilities |
(6,179) |
(9,473) |
(9,219) |
Net assets |
8,276 |
3,227 |
3,992 |
EQUITY |
|
|
|
Equity attributable to equity holders of the parent |
|
|
|
Called up share capital |
7,236 |
5,097 |
5,127 |
Share premium account |
36,845 |
33,626 |
33,626 |
Other reserves |
12,293 |
12,293 |
12,293 |
Share option reserve |
278 |
282 |
278 |
Warrant reserve |
315 |
65 |
190 |
Convertible loan note reserve |
42 |
380 |
380 |
Foreign exchange translation reserve |
(992) |
(995) |
(992) |
Accumulated losses |
(47,721) |
(47,402) |
(46,782) |
|
8,296 |
3,346 |
4,120 |
Interest in own shares |
(20) |
(119) |
(128) |
Attributable to equity holders |
8,276 |
3,227 |
3,992 |
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED)
for the six months ending 30 September 2011
|
Ordinary shares |
Share premium reserve |
Foreign exchange translation reserve |
Convertible loan note reserve |
Share option reserve |
Share warrant reserve |
Other reserves |
Accumulated losses |
Interest in own shares |
|
$000 |
$000 |
$000 |
$000 |
$000 |
$000 |
$000 |
$000 |
$000 |
Balance at |
|
|
|
|
|
|
|
|
|
1 April 2010 |
4,573 |
32,899 |
(992) |
380 |
267 |
50 |
12,293 |
(47,822) |
(4) |
Issue of shares |
468 |
779 |
|
|
|
|
|
|
|
Issue costs |
|
(52) |
|
|
|
|
|
|
|
Foreign exchange translation adjustment |
|
|
(3) |
|
|
|
|
4 |
|
Purchase of own shares |
|
|
|
|
|
|
|
|
(115) |
Share-based payments |
|
|
|
|
43 |
15 |
|
|
|
Exercise of share options |
56 |
|
|
|
(28) |
|
|
28 |
|
Profit for period |
|
|
|
|
|
|
|
388 |
|
Balance at |
|
|
|
|
|
|
|
|
|
30 September 2010 |
5,097 |
33,626 |
(995) |
380 |
282 |
65 |
12,293 |
(47,402) |
(119) |
Foreign exchange translation adjustment |
|
|
3 |
|
|
|
|
(4) |
|
Share-based payments |
|
|
|
|
26 |
125 |
|
|
|
Exercise of share options |
30 |
|
|
|
(13) |
|
|
14 |
|
Forfeited Share options |
|
|
|
|
(17) |
|
|
3 |
|
Purchase of own shares |
|
|
|
|
|
|
|
|
(9) |
Profit for period |
|
|
|
|
|
|
|
607 |
|
Balance at |
|
|
|
|
|
|
|
|
|
31 March 2011 |
5,127 |
33,626 |
(992) |
380 |
278 |
190 |
12,293 |
(46,782) |
(128) |
Issue of shares |
1,017 |
1,695 |
|
|
|
|
|
|
|
Issue costs |
|
(241) |
|
|
|
|
|
|
|
Redemption of Convertible loan stock |
1,059 |
1,795 |
|
(380) |
|
|
|
343 |
|
Issue of Convertible loan stock |
|
|
|
42 |
|
|
|
|
|
Disposal of own shares |
|
|
|
|
|
|
|
|
108 |
Share-based payments |
|
|
|
|
|
125 |
|
|
|
Exercise of share options |
33 |
|
|
|
|
|
|
15 |
|
Loss for period |
|
|
|
|
|
|
|
(1,297) |
|
Balance at |
|
|
|
|
|
|
|
|
|
30 September 2011 |
7,236 |
36,875 |
(992) |
42 |
278 |
315 |
12,293 |
(47,721) |
(20) |
CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)
for the six months ending 30 September 2011
|
6 months to |
6 months to |
Year ended |
|
30 Sep 2011 |
30 Sep 2010 |
31 Mar 2011 |
|
$000 |
$000 |
$000 |
Cash flows from operating activities |
|
|
|
Operating (loss)/profit for the period |
(1,087) |
880 |
1,346 |
Depreciation |
259 |
238 |
424 |
Amortisation and impairment |
283 |
195 |
497 |
Share based payments |
140 |
58 |
196 |
Purchase of own shares |
- |
(115) |
(124) |
Disposal of own shares |
108 |
- |
- |
Disposal and derecognition of intangible assets |
- |
- |
24 |
Exchange loss/(gain) |
18 |
(82) |
- |
Changes in working capital: |
|
|
|
Decreases in inventories |
80 |
365 |
285 |
Decreases/(increases) in trade and other receivables |
351 |
49 |
(349) |
Decreases in trade and other payables |
(290) |
(929) |
(1,444) |
Cash flow from operations |
(138) |
659 |
855 |
Tax paid |
(2) |
- |
(2) |
Net cash flow from operating activities |
(140) |
659 |
853 |
Investing Activities |
|
|
|
Purchase of intangible assets |
(1,051) |
(949) |
(2,098) |
Purchase of property, plant and equipment |
(47) |
(191) |
(415) |
Net cash flow from investing activities |
(1,098) |
(1,140) |
(2,513) |
Cash flows from financing activities |
|
|
|
Repayment of borrowings |
(209) |
(43) |
(144) |
Proceeds from borrowings |
- |
67 |
288 |
Finance cost |
(149) |
(184) |
(386) |
Share and convertible loan issue costs |
(241) |
(52) |
(52) |
Issue of Share Capital |
2,745 |
1,303 |
1,333 |
Net cash flow from financing |
2,146 |
1,091 |
1,039 |
Net increase/(decrease) in cash and cash equivalents |
908 |
610 |
(621) |
Cash and cash equivalents at the beginning of the period |
600 |
1,221 |
1,221 |
Exchange (loss)/gain on cash and cash equivalents |
(18) |
83 |
- |
Cash and cash equivalents at the end of the period |
1,490 |
1,914 |
600 |
NOTES
General information
ZOO Digital Group plc ('the company') and its subsidiaries (together 'the group') provide productivity tools and services for digital content authoring, video post-production and localisation for entertainment and packaging markets and continue with on-going research and development in those areas. The group has operations in both the UK and US.
The company is a public limited company which is listed on the Alternative Investment Market and is incorporated and domiciled in the UK. The address of the registered office is The Tower, 2 Furnival Square, Sheffield.
The registered number of the company is 3858881.
This condensed consolidated financial information is presented in US dollars, the currency of the primary economic environment in which the company operates.
The interim accounts were approved by the board of directors on 5 December 2011.
This consolidated interim financial information has not been audited.
Basis of preparation
The consolidated financial statements of ZOO Digital Group plc and its subsidiary undertakings (the "Group") for the period ended 31 March 2012 will be prepared in accordance with those International Financial Reporting Standards ("IFRS"), as adopted by the European Union.
This Interim Report has been prepared in accordance with UK AIM listing rules which require it to be presented and prepared in a form consistent with that which will be adopted in the annual accounts having regard to the accounting standards applicable to such accounts. It has not been prepared in accordance with IAS 34 "Interim Financial Reporting".
The policies applied are consistent with those set out in the annual report for the year ended 31 March 2011, and have been consistently applied, unless stated otherwise.
A copy of the statutory accounts for the year ended 31 March 2011, prepared under IFRS, has been delivered to the Registrar of companies and contained an unqualified auditors' report.
Basis of Consolidation
The consolidated financial statements of ZOO Digital Group plc include the results of the Company and its subsidiaries. Subsidiary accounting policies are amended where necessary to ensure consistency within the Group and intra group transactions are eliminated on consolidation.
Foreign currency translation
Functional and presentation currency
Items included in the financial statements of each of the group's entities are measured using the currency of the primary economic environment in which the entity operates ('the functional currency'). The consolidated financial statements are presented is US Dollars which is the company's functional and presentation currency.
Transactions and balances
Transactions in foreign currencies are recorded at the prevailing rate of exchange in the month of the transaction. Foreign exchange gains or losses resulting from the settlement of such transactions and from the translation of monetary assets and liabilities denominated in foreign currencies at the year end exchange rates are recognised in the income statement.
Group companies
The results and financial positions of all group entities that use a functional currency different from the presentation currency are translated into the presentation currency as follows:
· assets and liabilities for each entity are translated at the closing rate at the balance sheet date;
· income and expenses for each income statement are translated at the prevailing monthly exchange rate for the month in which the income or expense arise and all resulting exchange rate differences are recognised with foreign exchange translation reserve.
Equity securities issued
|
30 September 2011 |
30 September 2010 |
31 March 2011 |
|||
|
No. of shares |
$000 |
No. of shares |
$000 |
No. of shares |
$000 |
Issues of ordinary shares during the period |
|
|
|
|
|
|
Exercise of employee share options |
135,655 |
33 |
246,866 |
57 |
371,192 |
86 |
Investment from Multi Packaging Solutions Inc |
- |
- |
2,148,642 |
1,246 |
2,148,642 |
1,246 |
Redemption of convertible loan note |
4,426,250 |
2,824 |
- |
- |
- |
- |
Issue of new shares |
4,252,500 |
2,712 |
- |
- |
- |
- |
|
8,814,405 |
5,569 |
2,395,508 |
1,303 |
2,519,834 |
1,332 |
Earnings per share
Weighted average number of shares for basic & diluted profit/(loss) per share |
30 Sep 2011 |
30 Sep 2010 |
31 Mar 2011 |
|
No. of shares |
No. of shares |
No. of shares |
Basic |
24,984,561 |
22,578,604 |
23,182,299 |
Diluted |
30,661,430 |
33,356,198 |
35,081,125 |
Further Copies
Copies of this announcement and the Interim Report for the six months ended 30 September 2011 will be available, free of charge, for a period of one month from the Company's Nominated Adviser and Broker, FinnCap, 60 New Broad Street, London, EC2M 1JJ, from the registered office of the Company at The Tower, 2 Furnival Square, Sheffield, S1 4QL or from the Group's website: www.zoodigital.com.