Interim Results
Zytronic PLC
8 May 2001
ZYTRONIC PLC
Unaudited Results for the Six Months to 31 March 2001
Zytronic Plc, a specialist manufacturer of touch screens and optical filters
for electronic displays, announces its results for the six months to 31 March
2001.
* Sales up 44% to £2.7 million (2000: £1.9 million)
* Pre-tax Profit up 48% to £273,000 (2000: £184,000)
* EPS 1.3 p.
* Interim Dividend 0.5p per share
* Group continues to be cash generative
* Core business trading in line with expectations
* First sales of ZYTOUCH achieved
John Kennair, Chairman of Zytronic commented,
'The progress of the business has continued into the current financial year in
terms of growth of trading in the company's electronic display products.
'ZYTOUCH has been well received in the market place and it is clear that this
is the only touch screen currently available that will work consistently in an
external environment. Sales of ZYTOUCH have now commenced and a number of
testing programmes have been successfully completed.
'The Directors continue to be optimistic about the future prospects of the
Group.'
8 May 2001
ENQUIRIES:
Zytronic Plc Tel: 0191 414 5511
John Kennair, MBE 0207 457 2020 (today only)
Chairman
College Hill Associates Tel: 0207 457 2020
Michael Padley
Nicholas Nelson
CHAIRMAN'S STATEMENT
The business has continued to progress in the current financial year both in
terms of growth of trading in the company's electronic display products and
the development of the company's unique touch screen 'ZYTOUCH'.
Trading
In comparison with the corresponding six month period last year, and in line
with Directors' expectations, sales have grown by 44% to £2.736 million while
pre-tax profits have moved ahead by 48% to £273k. Gross cash generated
(pre-tax profits plus depreciation and amortisation) is also ahead by 48% at £
498k.
ZYTOUCH
Sales of ZYTOUCH have now commenced with the first customers being
manufacturers of inter-active kiosks and displays for estate agents' offices.
Testing programmes have been successfully completed in the fields of gaming,
telecommunications and ATMs, and the ZYTOUCH touch screen has been specified
by a number of OEMs for use in their products, subject to satisfactory field
trials which are due to be completed by July of this year. It is anticipated
that sales will commence to these sectors in the last quarter of the current
financial year.
Dividend
The Directors have declared an interim dividend of 0.5p per share which will
be payable on the 22 June 2001 to shareholders on the register at 8 June 2001.
Outlook
ZYTOUCH has been well received in the market place and it is clear that this
is the only touch screen currently available which will work consistently in
an external environment. The capital investment programme is due to be
completed in September 2001 and this programme will give further productivity
benefits. The growth of sales and profits in the first half year, the
anticipated completion of the capital investment programme in September and,
most importantly, the successful introduction of ZYTOUCH, lead the Directors
to continue to be optimistic about the future prospects of the Group.
John M Kennair
Chairman
8th May 2001
GROUP PROFIT AND LOSS ACCOUNT
Six months to 31 Year to
March
Notes 30
September
2001 2000 2000
Unaudited Unaudited Audited
£'000 £'000 £'000
Turnover 2,736 1,897 4,485
Cost of sales 1,700 1,226 2,909
_________ _________ _________
Gross profit 1,036 671
Distribution costs 35 26 54
Administrative expenses 763 443 996
798 469 1,050
_________ _________ _________
Operating profit 238 202 526
Interest payable (11) (18) (36)
Interest receivable 46 - 20
_________ _________ _________
Profit on ordinary activities before 273 184 510
taxation
Tax on profit on ordinary activities 88 58 162
_________ _________ _________
Profit on ordinary activities after 185 126 348
taxation
Ordinary dividend on equity shares 3 71 - 143
_________ _________ _________
Retained profit for the period 114 126 205
======== ======== ========
Earnings per share - basic 4 1.3p 1.5p 3.6p
- diluted 4 1.3p 1.5p 3.6p
- adjusted 4 1.3p 0.9p 2.5p
There were no recognised gains or losses as defined in Financial Reporting
Standard No. 3 other than those stated above.
GROUP BALANCE SHEET
31 March 30
September
2001 2000 2000
Unaudited Unaudited Audited
£'000 £'000 £'000
Fixed assets
Intangible assets 2,310 87 2,388
Tangible assets 1,620 1,392 1,378
3,930 1,479 3,766
Current assets
Stocks 963 878 837
Debtors: Amounts falling due within one year 1,159 2,089 1,263
Cash at bank and in hand 1,708 1 2,158
3,830 2,968 4,258
Creditors: amounts falling due within one year 1,031 4,148 1,369
_________ _________ _________
Net current assets/(liabilities) 2,799 (1,180) 2,889
Total assets less current liabilities 6,729 299 6,655
Creditors: amounts falling due after more than 11 123 51
one year
Provisions for liabilities and charges 75 - 75
_________ _________ _________
6,643 176 6,529
======== ======== ========
Capital and reserves
Called up share capital 143 81 143
Share premium 6,212 - 6,212
Merger reserve (31) (31) (31)
Profit and loss account 319 126 205
_________ _________ _________
Equity shareholders' funds 6,643 176 6,529
======== ======== ========
GROUP STATEMENT OF CASHFLOWS
Six months to 31 Year to
March
Notes 30
September
2001 2000 2000
Unaudited Unaudited Audited
£'000 £'000 £'000
Net cash inflow from operating activities 5a 230 2,348 3,379
Returns on investments and servicing of
finance
Interest received 49 - 20
Interest paid (7) (6) (11)
Interest element of finance lease rental (4) (14) (28)
payments
38 (20) (19)
Taxation
Corporation tax paid (116) - -
Capital expenditure and financial
investment
Payments to acquire intangible fixed assets - - (1,900)
Payments to acquire tangible fixed assets (389) (19) (140)
Receipts from sales of intangible fixed - 262 262
assets
Receipts from sales of tangible fixed 5 806 806
assets (384) 1,049 (972)
Acquisitions and disposals
Purchase of subsidiary undertaking - - (100)
Equity dividends paid (143) (1,869) (1,869)
__________ __________ __________
Net cash (outflow)/ inflow before financing (375) 1,508 419
Financing
Issue of ordinary share capital - - 6,007
Repayment of loan to former parent - - (2,500)
Repayment of long term loans (5) (4) (9)
Repayment of capital element of finance (71) (270) (329)
leases and hire purchase contracts (76) (274) 3,169
__________ __________ __________
(Decrease)/Increase in cash (451) 1,234 3,588
========= ========= =========
RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET FUNDS/(DEBT)
(Decrease)/Increase in cash (451) 1,234 3,588
Repayment of loan to former parent - - 2,500
Repayment of long term loans 5 4 9
Net repayments of capital element of 71 270 329
finance leases and hire purchase contracts
__________ __________ __________
Movement in net funds/(debt) (375) 1,508 6,426
Net funds/(debt) at beginning of period 1,967 (4,459) (4,459)
__________ __________ __________
Net funds /(debt) at end of period 1,592 (2,951) 1,967
========= ========= =========
NOTES
1. Basis of preparation
The financial information in this interim statement is prepared under the
historical cost convention and in accordance with applicable accounting
standards. It does not constitute statutory accounts as defined in Section 240
of the Companies Act 1985. The financial information for the full preceding
year is based on the statutory accounts for the year to 30 September 2000.
Those accounts, upon which the auditors issued an unqualified opinion, have
been delivered to the Registrar of Companies.
The interim financial information has been prepared on the basis of the
accounting policies set out in the Group's statutory accounts for the year
ended 30 September 2000. The taxation charge is calculated by applying the
Directors' best estimate of the annual tax rate to the profit for the period.
Other expenses are accrued in accordance with the same principles used in the
preparation of the annual accounts.
2. Basis of consolidation
The Group results consolidate the accounts of Zytronic Plc and all its
subsidiary undertakings drawn up to 31 March 2001. In the comparatives for the
six months to 31 March 2000 and the year to 30 September 2000, the Group's
principal operating subsidiary, Zytronic Displays Limited, which was acquired
in May 2000 as part of its demerger from Romag Holdings Plc, has been included
in the Group results using the merger method of accounting. Accordingly, the
Group profit and loss account and statement of cash flows include the results
and cash flows of Zytronic Displays Limited for the whole of the six months to
31 March 2000 and the year to 30 September 2000.
3. Dividends
An interim dividend of 0.5p per share is payable on 22 June 2001 to
shareholders on the register at 8 June 2001.
4. Earnings per share
The calculations of earnings per share are based on a profit after taxation of
£185,000 (2000: £126,000), a basic weighted average of 14,291,539 shares in
issue (2000: 8,141,560 shares) and a diluted weighted average of 14,426,991
shares (2000: 8,141,560 shares). The calculations of earnings per share for
the full year to 30 September 2000 are based on a profit after taxation of £
348,000, a basic weighted average of 9,585,727 shares in issue and a diluted
weighted average of 9,721,179 shares.
An adjusted earnings per share statistic has been presented to reflect the
fact that 6,036,363 shares issued on flotation were an integral part of the
arrangement to demerge Zytronic Displays Limited from Romag Holdings Plc and
as such should be treated as having been in issue from 1 October 1998 under
merger accounting principles.
5. Notes to the Group statement of cash flows
a. Reconciliation of operating profit to net cash inflow from operating
activities:
Year to
Six months to 31 March 30 September
2001 2000 2000
Unaudited Unaudited Audited
£'000 £'000 £'000
Operating profit 238 202 526
Depreciation 147 144 295
Amortisation of deferred development 78 9 49
expenditure and licences
___________ ___________ ___________
463 355 870
Decrease in debtors 98 1,974 1,319
(Increase)/Decrease in stocks (126) 1,250 2,817
Decrease in creditors (200) (1,231) (1,627)
Profit on sale of fixed assets (5) - -
__________ ___________ ___________
Net cash inflow from operating activities 230 2,348 3,379
========= ========== ==========
b) Analysis of net funds/(debt):
30 September
31 March
2001 2000 2000
Unaudited Unaudited Audited
£'000 £'000 £'000
Cash at bank and in hand 1,708 1 2,158
Bank overdrafts (2) (198) (1)
__________ __________ _________
1,706 (197) 2,157
External loans (15) (24) (20)
Finance leases (99) (230) (170)
Loan from former Parent - (2,500) -
__________ __________ __________
1,592 (2,951) 1,967
========= ========= =========
Copies of this statement will be available for a period of 14 days from the
Company's registered office: Patterson Street, Blaydon on Tyne, Tyne & Wear
NE21 5SG