Interim Results
Zytronic PLC
21 May 2002
ZYTRONIC PLC
Interim Results for the Six Months to 31 March 2002
Zytronic Plc, a specialist manufacturer of touch screens and optical filters for
electronic displays, announces its results for the six months to 31 March 2002.
HIGHLIGHTS
• Interim loss before tax £475,000 (March 2001: Profit £273,000)
- in line with expectations
• Dividend maintained at 0.5p per share
• BT web telephone system - production commenced
• Zytouch sales increased by 26%
• Traditional business being restored to last year's levels
• Further substantial contracts anticipated in the second half
John Kennair, Chairman of Zytronic commented:
'Our new touch screen technology, ZYTOUCH, has been well received in the market
place. Importantly, ZYTOUCH has been specified by BT for their web telephone
system - the world's largest network of public access internet terminals. We
have commenced production and BT anticipate the roll out of the project to be
28,000 units.
'ZYTOUCH continues to be successfully specified in qualification programmes in
all targeted market sectors and the Directors anticipate that further
substantial contracts will be secured in the second half of this year. The
strengthening of the traditional order book to the levels of last year, combined
with existing ZYTOUCH contracts and the ongoing success in the qualification
programmes, lead the Directors to remain optimistic about the future prospects
of the group.'
21 May 2002
ENQUIRIES:
Zytronic Plc Tel: 0191 414 5511
John Kennair, Chairman
College Hill Tel: 0207 457 2020
Michael Padley
Nicholas Nelson
CHAIRMAN'S STATEMENT
In the past six months Zytronic has continued to progress a number of touch
screen projects in the sectors of financial services, telecommunications, gaming
and interactive kiosks. Amongst these projects, the new touch screen
technology, ZYTOUCH, has been specified by BT for their web telephone system
which is the world's largest network of public access internet terminals.
Production has now commenced and BT anticipate the roll out of the project to be
28,000 units.
Trading
In comparison with the same trading period last year sales of ZYTOUCH have grown
by 26%. However, with the decline in the electronics sector generally in this
period, group sales of traditional products fell by 37% and this is the main
reason for a 24% reduction in sales to £2,070,000 for the period under review.
Order levels have now returned to the volumes of last year.
In my statement to shareholders in December 2001, I indicated that the delays in
securing the initial contracts for ZYTOUCH, combined with the increase in
management costs to strengthen the general management and improve the sales and
marketing of ZYTOUCH, would lead to a substantial reduction in profitability in
the first half of this year. In our announcement on 25 April 2002, I explained
that these factors have combined with the fall in the traditional business to
produce a pre-tax loss of £475,000 in the six months to 31 March 2002. During
this period strict control of working capital enabled cash outflow from
operating activities to be limited to £11,000 and, in accordance with our plans,
we expended a further £709,000 to substantially complete the ZYTOUCH capital
investment programme.
With the return to more normal sales levels the Directors anticipate that there
will be a significant improvement in the second half.
Dividend
Having regard to the recovery of the order book for traditional products and the
continued progress of ZYTOUCH, the Directors have declared an unchanged interim
dividend of 0.5p per share payable on 21 June 2002 to shareholders on the
register at 7 June 2002.
Outlook
ZYTOUCH continues to be successfully specified in qualification programmes in
all targeted market sectors and the Directors anticipate that further
substantial contracts will be secured in the second half of this year. The
strengthening of the traditional order book to the levels of last year, combined
with existing ZYTOUCH contracts and the ongoing success in the qualification
programmes, lead the Directors to remain optimistic about the future prospects
of the group.
John M Kennair
Chairman
21 May 2002
GROUP PROFIT AND LOSS ACCOUNT
Year to
Notes Six months to 31 March 30 September
2002 2001 2001
Unaudited Unaudited Unaudited
(see note 1)
£'000 £'000 £'000
Turnover 2,070 2,736 5,785
Cost of sales 1,620 1,700 3,610
Gross profit 450 1,036 2,175
Distribution costs 26 35 54
Administrative expenses 906 763 1,415
932 798 1,469
Operating (loss)/profit (482) 238 706
Interest payable (4) (11) (17)
Interest receivable 11 46 74
(Loss)/profit on ordinary activities before
taxation (475) 273 763
Tax credit/(charge) on loss/profit on
ordinary activities 123 (88) (225)
(Loss)/profit on ordinary activities after
taxation (352) 185 538
Ordinary dividend on equity shares 3 71 71 179
Retained (loss)/profit for the period (423) 114 359
(Loss)/earnings per share - basic 4 (2.5)p 1.3p 3.8p
- diluted 4 (2.5)p 1.3p 3.7p
STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
£'000 £'000 £'000
(Loss)/profit for the financial year (352) 185 538
Total recognised gains and losses relating to
the period (352) 185 538
Prior year adjustment 5 (30)
Total gains and losses recognised since last
annual report (382)
GROUP BALANCE SHEET
31 March 30 September
2002 2001 2001
Unaudited Unaudited Unaudited
(see note
1)
£'000 £'000 £'000
Fixed assets
Intangible assets 2,305 2,310 2,248
Tangible assets 2,746 1,620 2,632
5,051 3,930 4,880
Current assets
Stocks 936 963 982
Debtors: Amounts falling due within one year 1,183 1,159 1,421
Cash at bank and in hand 314 1,708 1,156
2,433 3,830 3,559
Creditors: amounts falling due within one year 865 1,031 1,397
Net current assets 1,568 2,799 2,162
Total assets less current liabilities 6,619 6,729 7,042
Creditors: amounts falling due after more than one year - 11 -
Provisions for liabilities and charges
Deferred tax (2001 adjusted - see note 5) 184 30 184
Deferred consideration - 75 -
6,435 6,613 6,858
Capital and reserves
Called up share capital 143 143 143
Share premium 6,212 6,212 6,212
Merger reserve (31) (31) (31)
Profit and loss account (2001 adjusted - see note 5) 111 289 534
Equity shareholders' funds 6,435 6,613 6,858
GROUP STATEMENT OF CASHFLOWS
Year to
Notes Six months to 31 March 30 September
2002 2001 2001
Unaudited Unaudited Unaudited
(see note 1)
£'000 £'000 £'000
Net cash (outflow)/inflow from operating
activities 6a (11) 230 679
Returns on investments and servicing of finance
Interest received 11 49 76
Interest paid (3) (7) (6)
Interest element of finance lease rental (1) (4) (11)
payments
7 38 59
Taxation
Corporation tax received/(paid) 14 (116) (116)
Capital expenditure and financial investment
Payments to acquire intangible fixed assets (33) - (86)
Payments to acquire tangible fixed assets (676) (389) (1,190)
Receipts from sales of tangible fixed assets - 5 6
(709) (384) (1,270)
Equity dividends paid (108) (143) (214)
Net cash outflow before financing (807) (375) (862)
Financing
Repayment of long term loans (6) (5) (10)
Repayment of capital element of finance leases
and hire purchase contracts (29) (71) (129)
(35) (76) (139)
Decrease in cash (842) (451) (1,001)
RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET FUNDS
Decrease in cash (842) (451) (1,001)
Repayment of long term loans 6 5 10
Net repayments of capital element of finance
leases and hire purchase contracts 29 71 129
Movement in net funds (807) (375) (862)
Net funds at beginning of period 1,105 1,967 1,967
Net funds at end of period 6b 298 1,592 1,105
NOTES
1. Basis of preparation
The financial information in this interim statement is prepared under the
historical cost convention and in accordance with applicable accounting
standards. It does not constitute statutory accounts as defined in Section 240
of the Companies Act 1985. The financial information for the full preceding
year is based on the statutory accounts for the year to 30 September 2001, as
adjusted for the change in accounting for deferred taxation referred to in note
5. Those accounts, upon which the auditors issued an unqualified opinion, have
been delivered to the Registrar of Companies.
The interim financial information has been prepared on the basis of the
accounting policies set out in the Group's statutory accounts for the year ended
30 September 2001, as adjusted for the change in accounting for deferred
taxation referred to in note 5. The taxation credit is calculated by applying
the Directors' best estimate of the annual tax rate to the loss for the period.
Other expenses are accrued in accordance with the same principles used in the
preparation of the annual accounts.
2. Basis of consolidation
The Group results consolidate the accounts of Zytronic Plc and all its
subsidiary undertakings drawn up to 31 March 2002.
3. Dividends
An interim dividend of 0.5p per share is payable on 21 June 2002 to shareholders
on the register at 7 June 2002.
4. Loss/earnings per share
The calculations of loss/earnings per share are based on a loss after taxation
of £352,000 (2001: £185,000 profit) and a basic and diluted weighted average of
14,291,539 shares in issue (2001: basic weighted average of 14,291,539 shares
and diluted weighted average of 14,426,991 shares). The calculations of earnings
per share for the full year to 30 September 2001 are based on a profit after
taxation of £538,000, a basic weighted average of 14,291,539 shares in issue and
a diluted weighted average of 14,381,760 shares.
5. Accounting policy - Deferred taxation
In order to comply with the requirements of Financial Reporting Standard No. 19,
the Group has changed its accounting policy for deferred taxation. The new
policy is as follows:-
'The charge for taxation is based on the profit for the year and takes into
account taxation deferred because of timing differences between the treatment of
certain items for taxation and accounting purposes.
Deferred tax is recognised in respect of all timing differences that have
originated but not reversed at the balance sheet date where transactions or
events that result in an obligation to pay more, or a right to pay less, tax in
the future have occurred at the balance sheet date, with the following
exceptions:
• provision is made for gains on disposal of fixed assets that have been
rolled over into replacement assets only where, at the balance sheet date,
there is a commitment to dispose of the replacement assets with no likely
subsequent roll over and/or available capital losses.
• deferred tax assets are recognised only to the extent that the Directors
consider that it is more likely than not that there will be suitable taxable
profits from which the future reversal of the underlying timing differences
can be deducted.
• provision on timing differences arising when an asset is continuously
revalued to fair value is only made where changes in fair value are
recognised in the profit and loss account.
• provision is made for the tax that would arise on remittance of the
retained earnings of overseas subsidiaries, associates and joint ventures
only to the extent that, at the balance sheet date, dividends have been
accrued as receivable or there is a commitment for profits to be
distributed. (The Group does not have any overseas subsidiaries, associates
or joint ventures at present).
Deferred tax is measured on a non-discounted basis at the tax rates that are
expected to apply in the periods in which timing differences reverse, based on
tax rates and laws enacted or substantively enacted at the balance sheet date.'
The change in policy has had no affect on the Group profit and loss accounts or
Group cash flows for any of the periods shown in this interim statement. The
only adjustment to the balance sheets has been to increase the provision for
deferred tax at 31 March 2002, 31 March 2001 and 30 September 2001 by £30,000
and reduce reserves at those dates by the same amount.
6. Notes to the Group statement of cash flows
a) Reconciliation of operating (loss)/profit to net cash (outflow)/inflow from
operating activities:
Six months to 31 March Year to 30 September
2002 2001 2001
Unaudited Unaudited Unaudited
(see note 1)
£'000 £'000 £'000
Operating (loss)/ profit (482) 238 706
Depreciation 207 147 306
Amortisation 79 78 151
Profit on sale of fixed assets - (5) (6)
(196) 458 1157
Decrease/(increase) in debtors 238 98 (163)
Decrease/ (increase) in stocks 46 (126) (145)
Decrease in creditors (99) (200) (170)
Net cash (outflow)/inflow from operating
activities (11) 230 679
b) Analysis of net funds:
31 March 30 September
Unaudited Unaudited Unaudited
(see note 1)
2002 2001 2001
£'000 £'000 £'000
Cash at bank and in hand 314 1,708 1,156
Bank overdrafts - (2) -
314 1,706 1,156
External loans (4) (15) (10)
Finance leases (12) (99) (41)
298 1,592 1,105
This information is provided by RNS
The company news service from the London Stock Exchange