For Immediate Release |
29 May 2008 |
ZYTRONIC PLC
('Zytronic' or the 'Company')
Interim Results for the six months ended 31 March 2008
Zytronic plc, a leading specialist manufacturer of touch sensors and optical filters for electronic displays, announces its interim results for the six months ended 31 March 2008.
Highlights
Group turnover of £6.99m increased by 17% (2007 restated: £5.96m);
Group operating profit increased 50% to £736,000 (2007 restated: £490,000);
Profit before tax of £666,000 increased by 45% (2007 restated: £458,000);
Basic EPS of 3.3p increased by 27% (2007 restated: 2.6p);
Proposed interim dividend maintained of 1.00p per share;
Mark Cambridge promoted to Chief Executive in January 2008;
New capacity for ZYPOS® production fully operational in January 2008;
Encouraging growth in sales of recently introduced ZYPOS® touch sensors;
Leading global supplier of display systems signed as distributor for ZYPOS® into gaming industry.
On outlook, Chairman, John Kennair said:
'The introduction of ZYPOS® has played a significant part in the growth of 44% of new touchscreen business written in the first half. The successful commissioning of the new manufacturing facilities will have a significant impact on manufacturing costs over the coming years. These, combined with the return to more normal trading levels within the ATM market and the low level of reliance on the UK market with over 70% of sales exported, give us continuing confidence in future growth in sales and profitability.'
Enquiries:
Zytronic plc |
(Today: 020 7466 5000; thereafter 0191 414 5511) |
Mark Cambridge, Chief Executive |
|
Denis Mullan, Finance Director |
|
|
|
Buchanan Communications Ltd |
020 7466 5000 |
Richard Darby, Isabel Podda |
|
|
|
Brewin Dolphin Securities Ltd |
|
Alan Stewart, Corporate Finance |
0845 213 4213 |
Notes to Editors
Zytronic is an industry leader in the development and manufacture of customised optical filters to enhance electronic display performance. It is also an innovator in the production of specialised and transparent laminates for niche markets.
Based on this lamination expertise, Zytronic has developed a unique range of touch sensor products employing Projected Capacitive Technology (PCTTM) which enables the pointing device to sense through an anti-vandal screen in front of the display. This system offers significant benefits to electronic display manufacturers.
Operating from three modern factories near Newcastle-upon-Tyne in England, Zytronic assembles touch sensors and filters, utilising special glass and plastic materials, in environmentally controlled clean rooms.
Chairman's statement
Results
These interim results have been prepared to the new International Financial Reporting Standards (IFRS) and consequently the comparative numbers for 2007 have been restated.
Sales grew by 17% over the corresponding period last year at £6.99m (2007; £5.96m). This higher level of sales led to an increase of 50% in operating profit to £736,000 (2007; £490,000) and pre-tax profits increased by 45% to £666,000 (2007; £458,000). The estimated tax rate has increased to 27% (2007; 17%) and this has impacted on the growth in earnings per share which has increased by 27% to 3.3p (2007; 2.6p).
Trading
Sales at £6.99m, of which 73% are exports, have grown by 17% over 2007. This sales growth is spread evenly between touchscreen products and other products within the group's portfolio. In my statement in December 2007, I mentioned the difficulties that had been experienced in the ATM sector with the introduction of vendor managed inventory control systems. This resulted in a reduction of sales in this sector, the primary impact being in the second half of last year. We have experienced a return to more normal levels in the ATM sector and the indications are that this will continue.
Whilst overall sales growth has been relatively modest, the new orders received in this period for touchscreen products has grown by 44% over the corresponding period last year. This growth in new orders comes from a range of blue chip customers in the information, kiosk, self service, ticketing and, more importantly, gaming sector and will have significant impact in the second half.
The new ZYPOS® manufacturing facility became fully operational in January. The new equipment for automated laminating and laser soldering has been successfully commissioned and will provide substantial cost savings as volumes increase.
The ZYPOS® product was exhibited by several of our gaming customers at the International Casino Exhibition and associated tradeshows in London in January 2008. Subsequently our operating subsidiary, Zytronic Displays Ltd., has signed as a distributor American Gaming and Electronics Inc, a subsidiary of Wells-Gardner Electronics Corporation, which is the leading global supplier of display systems into the gaming industry. I look forward to this new relationship further increasing our presence in this sector.
Dividend
The Directors have declared an interim dividend of 1.0p per share (2007; 1.0p per share) payable on 27 June 2008 to shareholders on the Register on 13 June 2008.
Management
I am pleased to advise that Mark Cambridge was appointed to the position of Chief Executive Officer on 21 January 2008. Mark joined the company in 1991 and has held various positions within the group, being appointed Managing Director of the trading subsidiary in February 2006 and to the Zytronic plc board in June 2007. I am sure Mark will be very successful in his new role.
Outlook
The introduction of ZYPOS® has played a significant part in the growth of 44% of new touchscreen business written in the first half. The successful commissioning of the new manufacturing facilities will have a significant impact on manufacturing costs over the coming years. These, combined with the return to more normal trading levels within the ATM market and the low level of reliance on the UK market with over 70% of sales exported, give the Directors continuing confidence in the growth in both sales and profitability going forward.
J M Kennair MBE
Chairman
29 May 2008
Consolidated Income Statement:
unaudited results for the six months to 31 March 2008
|
|
|
Restated |
Restated |
|
|
Six months to |
Six months to |
Year to |
|
|
31 March |
31 March |
30 September |
|
|
2008 |
2007 |
2007 |
|
|
Unaudited |
Unaudited |
Audited |
|
Notes |
£'000 |
£'000 |
£'000 |
|
|
|
|
|
Group revenue |
|
6,993 |
5,960 |
11,437 |
Cost of sales |
|
4,820 |
4,090 |
7,971 |
Gross profit |
|
2,173 |
1,870 |
3,466 |
|
|
|
|
|
Distribution costs |
|
101 |
108 |
197 |
Administration costs |
|
1,348 |
1,288 |
2,556 |
|
|
1,449 |
1,396 |
2,753 |
|
|
|
|
|
Group operating profit |
|
724 |
474 |
713 |
|
|
|
|
|
Other operating income |
|
12 |
16 |
36 |
|
|
|
|
|
Group operating profit from continuing operations |
|
736 |
490 |
749 |
|
|
|
|
|
Finance costs |
|
(75) |
(38) |
(73) |
Finance revenue |
|
5 |
6 |
7 |
|
|
|
|
|
Profit before taxation |
|
666 |
458 |
683 |
|
|
|
|
|
Taxation |
3 |
(182) |
(77) |
(149) |
|
|
|
|
|
Profit for the period from continuing operations |
|
484 |
381 |
534 |
Earnings per share |
|
|
|
|
Earnings per share - basic |
4 |
3.3p |
2.6p |
3.6p |
Earnings per share - diluted |
4 |
3.3p |
2.6p |
3.6p |
Statement of total recognised income and expense: unaudited accounts
for the six months to 31 March 2008
|
|
Restated |
Restated |
|
At |
At |
At |
|
31 March |
31 March |
30 September |
|
2008 |
2007 |
2007 |
|
Unaudited |
Unaudited |
Audited |
|
£'000 |
£'000 |
£'000 |
Income and expense recognised directly in equity |
|
|
|
Deferred tax on share based payments |
13 |
(11) |
(52) |
Net income recognised directly in equity |
13 |
(11) |
(52) |
Profit for the period |
484 |
381 |
534 |
Total recognised income and expense for the period |
497 |
370 |
482 |
Consolidated balance sheet:
unaudited results at 31 March 2008
|
|
Restated |
Restated |
|
At |
At |
At |
|
31 March |
31 March |
30 September |
|
2008 |
2007 |
2007 |
|
Unaudited |
Unaudited |
Audited |
|
£'000 |
£'000 |
£'000 |
Assets |
|
|
|
|
|
|
|
Non-current assets |
|
|
|
Property, plant and equipment |
5,334 |
3,918 |
5,208 |
Intangible assets |
2,106 |
2,104 |
2,122 |
Trade and other receivables |
235 |
- |
194 |
|
7,675 |
6,022 |
7,524 |
|
|
|
|
Current assets |
|
|
|
Inventories |
1,891 |
1,871 |
1,828 |
Trade and other receivables |
2,937 |
2,586 |
2,767 |
Cash and short term deposits |
563 |
403 |
317 |
|
5,391 |
4,860 |
4,912 |
|
|
|
|
Total assets |
13,066 |
10,882 |
12,436 |
|
|
|
|
Equity and liabilities |
|
|
|
|
|
|
|
Current liabilities |
|
|
|
Trade and other payables |
1,339 |
812 |
1,376 |
Financial liabilities |
843 |
312 |
621 |
Accruals and deferred income |
503 |
494 |
399 |
Taxation liabilities |
108 |
- |
- |
|
2,793 |
1,618 |
2,396 |
|
|
|
|
Non-current liabilities |
|
|
|
Interest bearing loans and borrowings |
1,293 |
624 |
1,340 |
Deferred tax liabilities |
542 |
432 |
479 |
|
1,835 |
1,056 |
1,819 |
|
|
|
|
Total liabilities |
4,628 |
2,674 |
4,215 |
|
|
|
|
Net assets |
8,438 |
8,208 |
8,221 |
|
|
|
|
Capital and reserves |
|
|
|
Equity share capital |
147 |
146 |
147 |
Share premium |
6,473 |
6,450 |
6,473 |
Revenue reserve |
1,818 |
1,612 |
1,601 |
|
|
|
|
Equity shareholders' funds |
8,438 |
8,208 |
8,221 |
Group cashflow statement:
unaudited results for the six months to 31 March 2008
|
|
Restated |
Restated |
|
Six months to |
Six months to |
Year to |
|
31 March |
31 March |
30 September |
|
2008 |
2007 |
2007 |
|
Unaudited |
Unaudited |
Audited |
|
£'000 |
£'000 |
£'000 |
Operating activities |
|
|
|
Group operating profit |
736 |
490 |
749 |
Adjustments to reconcile group operating profit to net cash inflows from operating activities |
|
|
|
Depreciation of property, plant and equipment |
268 |
243 |
490 |
Amortisation of intangible assets |
159 |
128 |
248 |
Share-based payments |
14 |
23 |
46 |
Gain on sale of property, plant and equipment |
- |
- |
(1) |
Increase in inventories |
(63) |
(165) |
(122) |
(Increase)/decrease in trade and other receivables |
(224) |
306 |
(96) |
Increase/(decrease) in trade and other payables |
67 |
(328) |
34 |
Cash generated from operations |
957 |
697 |
1,348 |
Taxation repayment/(paid) |
13 |
11 |
(29) |
|
|
|
|
Net cashflow from operating activities |
970 |
708 |
1,319 |
|
|
|
|
Investing activities |
|
|
|
Interest received |
5 |
6 |
7 |
Sale of property, plant and equipment |
- |
- |
1 |
Purchases of property, plant and equipment |
(394) |
(459) |
(1,901) |
Payments to acquire intangible assets |
(143) |
(77) |
(202) |
|
|
|
|
Net cashflow from investing activities |
(532) |
(530) |
(2,095) |
|
|
|
|
Financing activities |
|
|
|
Interest paid |
(75) |
(38) |
(73) |
Dividends paid to equity shareholders of the parent |
(293) |
(293) |
(439) |
Proceeds from share issues |
- |
- |
24 |
New borrowings |
139 |
- |
1,123 |
Repayment of borrowings |
(62) |
(71) |
(134) |
Repayment of capital element of finance leases and hire purchase contracts |
(16) |
(78) |
(78) |
|
|
|
|
Net cash flow from financing activities |
(307) |
(480) |
423 |
|
|
|
|
Increase / (decrease) in cash and cash equivalents |
131 |
(302) |
(353) |
Cash and cash equivalents at the beginning of the year |
140 |
493 |
493 |
|
|
|
|
Cash and cash equivalents at the year end |
271 |
191 |
140 |
Notes to the interim report:
unaudited results for the six months to 31 March 2008
1. Basis of preparation
The financial information in these interim statements is prepared under the historical cost convention and in accordance with international accounting standards. It does not constitute statutory accounts as defined in Section 240 of the Companies Act 1985. The financial information for the full preceding year has been based on the statutory accounts for the year to 30 September 2007 as restated for the implementation of IFRS accounting standards. The details of the restatement of the results for the year ended 30 September 2007 and the six months ended 31 March 2007 are contained in the Group's formal transition document which has been delivered to the Registrar of Companies. A copy of the transition document is also on the company's website (www.zytronic.co.uk).
The taxation charge is calculated by applying the Directors' best estimate of the annual tax rate to the profit for the period. Other expenses are accrued in accordance with the same principles used in the preparation of the annual accounts.
The interim results for the period to 31 March 2008 are not reviewed by Ernst & Young LLP and accordingly no opinion has been given.
2. Basis of consolidation
The Group results consolidate the accounts of Zytronic plc and all its subsidiary undertakings drawn up to 31 March 2008.
3. Tax charge on profit on ordinary activities
The estimated tax rate for the year of 27% has been applied to the half year's profit before tax, in accordance with the ASB's statement on interim reports.
4. Earnings per share
Basic earnings per share ('EPS') is calculated by dividing the profit attributable to ordinary equity holders of the Company by the weighted average number of ordinary shares in issue during the period. All activities are continuing operations and therefore there is no difference between EPS arising from total operations and EPS arising from continuing operations.
|
|
Weighted |
|
|
Weighted |
|
||
|
|
average |
|
|
average |
Restated |
||
|
|
number |
Earnings |
Restated |
number |
Earnings |
||
|
Earnings |
of shares |
per share |
Earnings |
of shares |
per share |
||
|
31 March |
31 March |
31 March |
31 March |
31 March |
31 March |
||
|
2008 |
2008 |
2008 |
2007 |
2007 |
2007 |
||
|
£'000 |
thousands |
pence |
£'000 |
thousands |
pence |
||
Profit on ordinary activities |
|
|
|
|
|
|
||
after taxation attributable |
|
|
|
|
|
|
||
to ordinary equity holders |
484 |
14,662 |
3.3 |
381 |
14,640 |
2.6 |
||
Basic EPS |
484 |
14,662 |
3.3 |
381 |
14,640 |
2.6 |
Notes to the interim report:
unaudited results for the six months to 31 March 2008 (continued)
4. Earnings per share (continued)
The weighted average number of shares for diluted EPS is calculated by including the weighted average number of shares under option:
|
|
Weighted |
|
|
Weighted |
|
||
|
|
average |
|
|
average |
Restated |
||
|
|
number |
Earnings |
Restated |
number |
Earnings |
||
|
Earnings |
of shares |
per share |
Earnings |
of shares |
per share |
||
|
31 March |
31 March |
31 March |
31 March |
31 March |
31 March |
||
|
2008 |
2008 |
2008 |
2007 |
2007 |
2007 |
||
|
£'000 |
thousands |
pence |
£'000 |
thousands |
pence |
||
Profit on ordinary activities after taxation attributable to ordinary equity holders |
484 |
14,662 |
3.3 |
381 |
14,640 |
2.6 |
||
Weighted average number of shares under option |
- |
124 |
- |
- |
196 |
- |
||
Diluted EPS |
484 |
14,786 |
3.3 |
381 |
14,836 |
2.6 |
|
|
Weighted |
|
|
|
average |
Restated |
|
Restated |
number |
Earnings |
|
Earnings |
of shares |
per share |
|
30 September |
30 September |
30 September |
|
2007 |
2007 |
2007 |
|
£'000 |
thousands |
pence |
Profit on ordinary activities after taxation attributable to ordinary equity holders |
534 |
14,640 |
3.6 |
Basic EPS |
534 |
14,640 |
3.6 |
The weighted average number of shares for diluted EPS is calculated by including the weighted average number of shares under option:
|
|
Weighted |
|
|
|
average |
Restated |
|
Restated |
number |
Earnings |
|
Earnings |
of shares |
per share |
|
30 September |
30 September |
30 September |
|
2007 |
2007 |
2007 |
|
£'000 |
thousands |
pence |
Profit on ordinary activities after taxation |
|
|
|
attributable to ordinary equity holders |
534 |
14,640 |
3.6 |
Weighted average number of shares under option |
- |
147 |
- |
Diluted EPS |
534 |
14,787 |
3.6 |
Notes to the interim report:
unaudited results for the six months to 31 March 2008 (continued)
5. Dividends
The Directors propose the payment of an interim dividend of 1.0p per share (2007: 1.0p), payable on 27 June 2008 to shareholders on the Register on 13 June 2008. This dividend has not been accrued in these Interim Accounts. The dividend payment will be £146,000.
The dividends in the current and prior year are as follows:
|
Six months to |
Six months to |
|
|
31 March |
31 March |
Year to |
|
2008 |
2007 |
30 September |
|
Unaudited |
Unaudited |
2007 |
|
£'000 |
£'000 |
£'000 |
Ordinary dividends on equity shares |
|
|
|
Final dividend of 2.0p per ordinary share paid on 16 March 2007 |
- |
293 |
293 |
Interim dividend of 1.0p per ordinary share paid on 29 June 2007 |
- |
- |
146 |
Final dividend of 2.0p per ordinary share paid on 7 March 2008 |
293 |
- |
- |
|
293 |
293 |
439 |
6. Notes to the statement of Group cashflows
|
|
Six months to |
Six months to |
|
|
|
31 March |
31 March |
Year to |
|
|
2008 |
2007 |
30 September |
|
|
Unaudited |
Unaudited |
2007 |
|
|
£'000 |
£'000 |
£'000 |
Cash at bank and in hand |
|
563 |
403 |
317 |
|
|
|
|
|
|
|
563 |
403 |
317 |
Cash at bank earns interest at floating rates based on daily bank deposit rates.
The fair value of cash and cash equivalents is £271,000 (2007: £191,000).
At 31 March 2008, the Group had available £3.2m (2007: £1.3m) of undrawn committed borrowing facilities in respect of which all conditions precedent had been met. £1.2m (2007: £1.3m) of these facilities fall for review within one year and the remainder is available until 30 June 2010.
For the purpose of the consolidated cashflow statement, cash and cash equivalents comprise the following:
|
|
Six months to |
Six months to |
|
|
|
31 March |
31 March |
Year to |
|
|
2008 |
2007 |
30 September |
|
|
Unaudited |
Unaudited |
2007 |
|
|
£'000 |
£'000 |
£'000 |
Cash at bank and in hand |
|
563 |
403 |
317 |
|
|
|
|
|
Bank overdraft |
|
(292) |
(212) |
(177) |
|
|
271 |
191 |
140 |