For Immediate Release |
13 May 2014 |
Zytronic plc
("Zytronic" or the "Group")
Interim Results for the six months ended 31 March 2014
Zytronic plc, a leading specialist manufacturer of touch sensors, announces its consolidated interim results for the six months ended 31 March 2014.
Overview
· Revenue increased to £8.8m (H1 FY2013: £8.5m)
· Touch revenues account for 77% of total (H1 FY2013: 74%)
· Gross profit margin improved to 33.9% (H1 FY2013: 26.0%)
· Profit before tax increased by 87% to £1.4m (H1 FY2013: £0.8m)
· Earnings per share ("EPS") increased to 7.7p (H1 FY2013: 4.1p)
· Interim dividend increased by 3.6% to 2.85p per share (2013 interim dividend: 2.75p)
· Net cash increased to £4.6m (H1 FY2013: £2.8m)
Commenting on the results, Chairman, Tudor Davies said:
"We have a good pipeline of future prospects from both existing and new customers and with current trading continuing at the recently improved levels, we expect to make further progress."
Enquiries:
Zytronic plc Mark Cambridge, Chief Executive Claire Smith, Group Finance Director
|
(Today: 020 7466 5000; thereafter 0191 414 5511) |
Buchanan Richard Darby, Gabriella Clinkard
|
020 7466 5000 |
N+1 Singer Aubrey Powell, Will Goode
|
020 7496 3000 |
Notes to Editors
Zytronic is the developer and manufacturer of a unique range of internationally award-winning touch sensor products.
These products employ an embedded sensing element and are based around projected capacitive technology ("PCT™") sensing. PCT offers significant durability, environmental stability and optical enhancement benefits to system designers of touch interactive, industrial, self-service and public access equipment.
During 2012, Zytronic developed new know-how to create mutual projected capacitive technology ("MPCT™") which enables multi-user and multi-touch touch sensing in ultra-large form factor sizes up to 84".
Operating from three modern factories near Newcastle-upon-Tyne in the United Kingdom, Zytronic assembles touch sensors using special glass and plastic materials, in environmentally controlled clean rooms.
INTRODUCTION
We are pleased to announce a considerable increase in the interim results for the half year ended 31 March 2014, led by an improved mix of touch product orders and a significant improvement in margins.
RESULTS
Operating profit increased by 83% to £1.4m (2013: £0.8m) on revenues of £8.8m (2013: £8.5m). Profit before taxation increased by 87% to £1.4m (2013: £0.8m) and after taxation of 18% (2013: 20%) resulted in profit after taxation of £1.2m (2013: £0.6m). Earnings per share increased by 88% to 7.7p (2013: 4.1p).
The increase in profits principally arose from a significant improvement in gross margin to 34% (2013: 26%) driven by increased touch revenues of 9% to £6.8m (2013: £6.3m), a better mix of larger format touch products and production efficiencies.
The touch sensor business benefited from a redesign in the ATM market, increased orders from ticket machine manufacturing in EMEA and large format sized gaming applications in the USA. Our newer ultra-large format multi-touch technology solution for signage and interactive table applications also made encouraging progress.
CASH GENERATION
The Group generated a net £1.8m of cash before the payment of £1.0m in respect of the final dividend for last year.
The Group's net current cash position at 31 March 2014 was £6.1m (30 September 2013: £5.3m) before a non-current liability of £1.4m in relation to a property mortgage.
DIVIDEND
The Directors have declared a dividend of 2.85p per share (2013: 2.75p) payable on 25 July 2014 to shareholders on the Register on 11 July 2014.
OUTLOOK
We have a good pipeline of future prospects from both existing and new customers and with current trading continuing at the recently improved levels, we expect to make further progress.
Tudor Davies B.Sc.
Chairman
13 May 2014
Consolidated statement of comprehensive income
Unaudited results for the six months to 31 March 2014
|
|
Six months to |
Six months to |
Year to |
|
|
31 March |
31 March |
30 September |
|
|
2014 |
2013 |
2013 |
|
|
Unaudited |
Unaudited |
Audited |
|
Notes |
£'000 |
£'000 |
£'000 |
Group revenue |
|
8,828 |
8,504 |
17,282 |
Cost of sales |
|
5,839 |
6,295 |
11,961 |
Exceptional costs |
|
- |
- |
413 |
Gross profit |
|
2,989 |
2,209 |
4,908 |
Distribution costs |
|
72 |
90 |
210 |
Administration expenses |
|
1,500 |
1,437 |
2,858 |
Group trading profit |
|
1,417 |
682 |
1,840 |
Other operating income |
|
- |
93 |
94 |
Group operating profit from continuing operations |
|
1,417 |
775 |
1,934 |
Finance costs |
|
18 |
28 |
39 |
Finance revenue |
|
12 |
8 |
44 |
Profit from continuing operations |
|
1,411 |
755 |
1,939 |
Tax expense |
3 |
254 |
151 |
277 |
Profit for the period from continuing operations |
|
1,157 |
604 |
1,662 |
Earnings per share |
|
|
|
|
Basic |
4 |
7.7p |
4.1p |
11.1p |
Diluted |
4 |
7.6p |
4.0p |
11.0p |
Adjusted earnings per share excluding exceptional costs |
|
|
|
|
Basic |
4 |
7.7p |
4.1p |
13.9p |
Diluted |
4 |
7.6p |
4.0p |
13.8p |
Consolidated statement of changes in equity
Unaudited results for the six months to 31 March 2014
|
Called up |
|
|
|
|
share |
Share |
Retained |
|
|
capital |
premium |
earnings |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
At 30 September 2013 |
150 |
7,003 |
8,948 |
16,101 |
Profit for the period |
- |
- |
1,157 |
1,157 |
Exercise of share options |
1 |
141 |
- |
142 |
Share-based payments |
- |
- |
23 |
23 |
Dividends |
- |
- |
(958) |
(958) |
At 30 March 2014 (unaudited) |
151 |
7,144 |
9,170 |
16,465 |
Consolidated balance sheet
Unaudited results at 31 March 2014
|
At |
At |
At |
|
31 March |
31 March |
30 September |
|
2014 |
2013 |
2013 |
|
Unaudited |
Unaudited |
Audited |
|
£'000 |
£'000 |
£'000 |
Assets |
|
|
|
Non-current assets |
|
|
|
Intangible assets |
1,455 |
1,528 |
1,453 |
Property, plant and equipment |
7,616 |
8,074 |
7,888 |
Trade and other receivables |
- |
413 |
- |
|
9,071 |
10,015 |
9,341 |
Current assets |
|
|
|
Inventories |
3,342 |
2,542 |
3,509 |
Trade and other receivables |
2,671 |
2,968 |
2,430 |
Cash and short term deposits |
6,270 |
4,618 |
5,474 |
|
12,283 |
10,128 |
11,413 |
Total assets |
21,354 |
20,143 |
20,754 |
Equity and liabilities |
|
|
|
Current liabilities |
|
|
|
Trade and other payables |
1,325 |
1,186 |
1,410 |
Financial liabilities |
200 |
200 |
200 |
Accruals |
1,058 |
895 |
688 |
Taxation liabilities |
241 |
259 |
192 |
Government grants |
- |
1 |
- |
|
2,824 |
2,541 |
2,490 |
Non-current liabilities |
|
|
|
Financial liabilities |
1,439 |
1,637 |
1,538 |
Deferred tax liabilities (net) |
626 |
602 |
625 |
|
2,065 |
2,239 |
2,163 |
Total liabilities |
4,889 |
4,780 |
4,653 |
Net assets |
16,465 |
15,363 |
16,101 |
Capital and reserves |
|
|
|
Equity share capital |
151 |
149 |
150 |
Share premium |
7,144 |
6,899 |
7,003 |
Revenue reserve |
9,170 |
8,315 |
8,948 |
Total equity |
16,465 |
15,363 |
16,101 |
Consolidated cashflow statement
Unaudited results for the six months to 31 March 2014
|
|
Six months to |
Six months to |
Year to |
|
|
31 March |
31 March |
30 September |
|
|
2014 |
2013 |
2013 |
|
|
Unaudited |
Unaudited |
Audited |
|
Notes |
£'000 |
£'000 |
£'000 |
Operating activities |
|
|
|
|
Profit from continuing operations |
|
1,411 |
755 |
1,939 |
Net finance costs |
|
6 |
20 |
(5) |
Depreciation and impairment of property, plant and equipment |
|
345 |
350 |
695 |
Amortisation and impairment of intangible assets |
|
161 |
165 |
380 |
Loss/(profit) on disposals of intangible assets |
|
18 |
12 |
(37) |
Amortisation of government grant |
|
- |
(96) |
(97) |
Share-based payments |
|
23 |
22 |
80 |
Working capital adjustments |
|
|
|
|
Decrease/(increase) in inventories |
|
167 |
899 |
(68) |
(Increase)/decrease in trade and other receivables |
|
(242) |
122 |
1,073 |
Increase/(decrease) in trade and other payables |
|
251 |
(145) |
(86) |
Cash generated from operations |
|
2,140 |
2,104 |
3,874 |
Taxation paid |
|
(206) |
(368) |
(607) |
Net cashflow from operating activities |
|
1,934 |
1,736 |
3,267 |
Investing activities |
|
|
|
|
Interest received |
|
12 |
8 |
44 |
Proceeds from disposal of intangible assets |
|
- |
- |
49 |
Payments to acquire property, plant and equipment |
|
(35) |
(293) |
(492) |
Payments to acquire intangible assets |
|
(181) |
(81) |
(220) |
Net cashflow from investing activities |
|
(204) |
(366) |
(619) |
Financing activities |
|
|
|
|
Interest paid |
|
(18) |
(28) |
(39) |
Dividends paid to equity shareholders of the parent |
|
(958) |
(880) |
(1,294) |
Proceeds from share issue re options |
|
142 |
37 |
142 |
Repayment of borrowings |
|
(100) |
(98) |
(200) |
Net cash outflow from financing activities |
|
(934) |
(969) |
(1,391) |
Increase in cash and cash equivalents |
|
796 |
401 |
1,257 |
Cash and cash equivalents at the beginning of the period |
|
5,474 |
4,217 |
4,217 |
Cash and cash equivalents at the period end |
6 |
6,270 |
4,618 |
5,474 |
Notes to the interim report
Unaudited results for the six months to 31 March 2014
1. Basis of preparation
The financial information in these interim statements is prepared under the historical cost convention and in accordance with international accounting standards. It does not constitute statutory accounts as defined in Section 435 of the Companies Act 2006 and does not reflect all the information contained in the Group's annual report and financial statements.
The taxation charge is calculated by applying the Directors' best estimate of the annual tax rate to the profit for the period. Other expenses are accrued in accordance with the same principles used in the preparation of the annual report and financial statements.
The interim results for the six months to 31 March 2014 are not reviewed by Ernst & Young LLP and accordingly no opinion has been given.
The interim financial statements have been prepared using the same accounting policies and methods of computation used to prepare the 2013 annual report and financial statements.
The financial information for the six months to 31 March 2014 and the comparative financial information for the six months to 31 March 2013 have not been audited. The comparative financial information for the year ended 30 September 2013 has been extracted from the 2013 annual report and financial statements.
The annual report and financial statements for the year ended 30 September 2013, which were approved by the Board of Directors on 20 December 2013, received an unqualified audit report, did not contain a statement under Section 498(2) or (3) of the Companies Act 2006 and have been filed with the Registrar of Companies.
The Group has one reportable business segment comprising the development and manufacture of customised optical products to enhance electronic display performance. Products in this reportable business segment include touch sensors, filters and other laminated products. All revenue, profits or losses before tax and net assets are attributable to this reportable business segment.
2. Basis of consolidation
The Group results consolidate the accounts of Zytronic plc and all its subsidiary undertakings drawn up to 31 March 2014.
3. Tax charge on profit on ordinary activities
The estimated tax rate for the year of 18% has been applied to the half year's profit before tax, in accordance with the ASB's statement on interim reports.
4. Earnings per share
Basic EPS is calculated by dividing the profit attributable to ordinary equity holders of the Company by the weighted average number of ordinary shares in issue during the period. All activities are continuing operations and therefore there is no difference between EPS arising from total operations and EPS arising from continuing operations.
For the six months to 31 March 2014 and 2013
|
|
Weighted |
|
|
Weighted |
|
|
|
average |
|
|
average |
|
|
|
number |
|
|
number |
|
|
Earnings |
of shares |
EPS |
Earnings |
of shares |
EPS |
|
31 March |
31 March |
31 March |
31 March |
31 March |
31 March |
|
2014 |
2014 |
2014 |
2013 |
2013 |
2013 |
|
£'000 |
Thousands |
Pence |
£'000 |
Thousands |
Pence |
Profit on ordinary activities after taxation |
1,157 |
15,112 |
7.7 |
604 |
14,917 |
4.1 |
Basic EPS |
1,157 |
15,112 |
7.7 |
604 |
14,917 |
4.1 |
Adjusted EPS |
1,157 |
15,112 |
7.7 |
604 |
14,917 |
4.1 |
The weighted average number of shares for diluted EPS is calculated by including the weighted average number of shares under option:
|
|
Weighted |
|
|
Weighted |
|
|
|
average |
|
|
average |
|
|
|
number |
|
|
number |
|
|
Earnings |
of shares |
EPS |
Earnings |
of shares |
EPS |
|
31 March |
31 March |
31 March |
31 March |
31 March |
31 March |
|
2014 |
2014 |
2014 |
2013 |
2013 |
2013 |
|
£'000 |
Thousands |
Pence |
£'000 |
Thousands |
Pence |
Profit on ordinary activities after taxation |
1,157 |
15,112 |
7.7 |
604 |
14,917 |
4.1 |
Weighted average number of shares under option |
- |
50 |
(0.1) |
- |
275 |
(0.1) |
Diluted EPS |
1,157 |
15,162 |
7.6 |
604 |
15,192 |
4.0 |
Adjusted diluted EPS |
1,157 |
15,162 |
7.6 |
604 |
15,192 |
4.0 |
For the year to 30 September 2013
|
|
Weighted |
|
|
|
average |
|
|
|
number |
|
|
Earnings |
of shares |
EPS |
|
30 September |
30 September |
30 September |
|
2013 |
2013 |
2013 |
|
£'000 |
Thousands |
Pence |
Profit on ordinary activities after taxation |
1,662 |
14,943 |
11.1 |
Basic EPS |
1,662 |
14,943 |
11.1 |
Adjusted EPS |
2,075 |
14,943 |
13.9 |
The weighted average number of shares for diluted EPS is calculated by including the weighted average number of shares under option:
|
|
Weighted |
|
|
|
average |
|
|
|
number |
|
|
Earnings |
of shares |
EPS |
|
30 September |
30 September |
30 September |
|
2013 |
2013 |
2013 |
|
£'000 |
Thousands |
Pence |
Profit on ordinary activities after taxation |
1,662 |
14,943 |
11.1 |
Weighted average number of shares under option |
- |
120 |
(0.1) |
Diluted EPS |
1,662 |
15,063 |
11.0 |
Adjusted diluted EPS |
2,075 |
15,063 |
13.8 |
5. Dividends
The Directors propose the payment of an interim dividend of 2.85p per share (2013 interim: 2.75p), payable on 25 July 2014 to shareholders on the Register on 11 July 2014. This dividend has not been accrued in these interim accounts. The dividend payment will be about £430,000.
|
Six months to |
Six months to |
Year to |
|
31 March |
31 March |
30 September |
|
2014 |
2013 |
2013 |
|
Unaudited |
Unaudited |
Audited |
|
£'000 |
£'000 |
£'000 |
Ordinary dividends on equity shares |
|
|
|
Final dividend of 5.90p per ordinary share paid on 15 March 2013 |
- |
880 |
880 |
Interim dividend of 2.75p per ordinary share paid on 26 July 2013 |
- |
- |
414 |
Final dividend of 6.35p per ordinary share paid on 14 March 2014 |
958 |
- |
- |
|
958 |
880 |
1,294 |
6. Cash and cash equivalents
|
Six months to |
Six months to |
Year to |
|
31 March |
31 March |
30 September |
|
2014 |
2013 |
2013 |
|
Unaudited |
Unaudited |
Audited |
|
£'000 |
£'000 |
£'000 |
Cash at bank and in hand |
6,270 |
4,618 |
5,474 |
For the purpose of the consolidated cashflow statement, cash and cash equivalents comprise the following:
|
Six months to |
Six months to |
Year to |
|
31 March |
31 March |
30 September |
|
2014 |
2013 |
2013 |
|
Unaudited |
Unaudited |
Audited |
|
£'000 |
£'000 |
£'000 |
Cash at bank and in hand |
4,922 |
2,580 |
3,716 |
Short term deposits |
2,545 |
3,402 |
2,534 |
Bank overdraft |
(1,197) |
(1,364) |
(776) |
|
6,270 |
4,618 |
5,474 |
Cash at bank earns interest at floating rates based on daily bank deposit rates. Short term deposits are made for variable lengths, being overnight, three months or one year (with break conditions), depending on the immediate cash requirements of the Group, and earn interest at variable rates.
At 31 March 2014 the Group had available a net £1.0m (cash less overdrawn accounts) overdraft facility from Barclays Bank plc which will fall for review in January 2015.
The fair value of cash and cash equivalents is £6.3m (31 March 2013: £4.6m).
7. Availability of the Interim Report
A copy of the interim report is available on the Company's website www.zytronicplc.com and can be obtained from the Company's registered office: Whiteley Road, Blaydon-on-Tyne, Tyne & Wear, NE21 5NJ. Copies will be sent to shareholders shortly.