Preliminary Results
Zytronic PLC
13 December 2006
For Immediate Release 13 December 2006
ZYTRONIC PLC
Preliminary Results for the year ended 30 September 2006
Zytronic Plc, a leading specialist manufacturer of touch sensors and optical
filters for electronic displays, announces its preliminary results for the year
ended 30 September 2006.
Highlights
• Turnover increased 16% to £12.3m (2005: £10.6m);
• Profit before tax increased by 33% to £1.31m (2005: £0.98m);
• Earnings per share increased by 70% to 8.0p (2005: 4.7p);
• Final dividend proposed of 2.0p per share to give total dividend for the
year of 3.0p per share (2005: 2.0p), an increase of 50%;
• Strong growth of 33% in orders received partly resulting from the
expansion and improved effectiveness of the sales network;
• New ZYPOS(R) product specified for a wide variety of applications
including fast food retailing, ticketing, petrol pumps, parking meters and
taxi cabs; and
• Capital investment programme commenced to convert properties acquired in
December 2005 into new ZYPOS(R) production facility.
On outlook, Chairman John Kennair said:
'The strength of the touch sensor market, the increase in the level of new
business written in 2006 and, more importantly, the very successful introduction
of ZYPOS(R) touch sensors into the marketplace, give the Directors continued
confidence in the Group's operations going forward.'
Enquiries:
Zytronic Plc (Today: 020 7466 5000; thereafter 0191 414 5511)
John Kennair, Chief Executive
Denis Mullan, Finance Director
Buchanan Communications 020 7466 5000
Richard Darby, Isabel Podda
Notes to Editors
Zytronic is an industry leader in the development and manufacture of customised
optical filters to enhance electronic display performance. It is also an
innovator in the production of specialised and transparent laminates for niche
markets.
Based on this lamination expertise, Zytronic has developed a unique range of
touch sensor products employing projected capacitive technology (PCTTM) which
enables the pointing device, a finger, to sense through an anti-vandal screen in
front of the display. This system offers significant benefits to electronic
display manufacturers.
Operating from modern factories near Newcastle-upon-Tyne in England, Zytronic
assembles touch sensor and filters, utilising special glass and plastic
materials, in environmentally controlled clean rooms.
Chairman's Statement
--------------------
With the continuing strong growth in sales, the financial results to 30
September 2006 demonstrate the ongoing improvement in the performance of the
business.
Results
Turnover for the year under review increased by 16% to £12.3m (2005 £10.6m)
resulting in a 33% increase in pre-tax profits to £1.31m (2005 £0.98m). Growth
in basic earnings per share of 70% to 8.0p (2005 4.7p) has been helped by a
reduced tax charge.
Trading
Growth in sales of 16% includes £310,000 of sales of our new ZYPOS(R) touch
sensor product. The balance of sales growth in the year has been evenly spread
between the Group's traditional products and ZYTOUCH(R) touch sensors.
The expansion of the sales network in Europe and the Far East and, more
importantly, the effectiveness of the network established in the United States
last year, has led to a strong growth in new orders received of 33%, giving the
Group a stronger order book as we move into the new financial year.
The new ZYPOS(R) product has played an important part in this growth and has now
been specified into a number of high profile projects in the United States and
the Far East, particularly in the fields of fast food retailing, ticketing and
petrol pumps, and through to parking meters and taxi cabs.
This growth in new orders received, together with the diversity of applications
for which these products may be used, provides an exciting future for the Group.
Investment
In the year ended 30 September 2006 the total investment in fixed assets was
£1.926m and working capital increased by £526,000 as a result of the growth in
sales. These have been funded from the Group's cash resources and by way of a
£750,000 medium term loan. Cash balances at the year end were £0.5m and net debt
was £0.4m.
With the strong and growing demand for ZYPOS(R) touch sensors, the Directors
have commenced the capital investment programme to convert the properties
acquired in December 2005 into a new ZYPOS(R) production facility. Approximately
£1.5m will be invested in new clean rooms and other plant and equipment. The
existing production facilities will be adequate to meet demand until the new
factory comes on stream in the Summer of 2007. It is anticipated that these new
facilities will improve production capacity in ZYPOS(R) touch sensors which is
expected to increase profitability in the 2008 financial year.
Dividend
The Directors recommend a final dividend of 2.0p per share payable on 16 March
2007 to shareholders on the Register of Members on 2 March 2007 which, following
a dividend of 1.0p per share paid in June 2006, will bring the total dividend
for the year to 3.0p per share (2005 2.0p per share).
Outlook
The strength of the touch sensor market, the increase in the level of new
business written in 2006 and, more importantly, the very successful introduction
of ZYPOS(R) touch sensors into the marketplace, give the Directors continued
confidence in the Group's operations going forward.
JOHN M. KENNAIR M.B.E.
Chairman 13 December 2006
Group profit and loss account
for the year ended 30 September 2006
2006 2005
Unaudited Audited
Notes £'000 £'000
--------------------------------------------------------------------------------
Group turnover 12,301 10,590
Cost of sales 8,449 7,312
--------------------------------------------------------------------------------
Gross profit 3,852 3,278
--------------------------------------------------------------------------------
Distribution costs 170 140
Administration expenses 2,317 2,137
--------------------------------------------------------------------------------
2,487 2,277
--------------------------------------------------------------------------------
Group operating profit 1,365 1,001
Interest payable (59) (33)
Interest receivable 6 16
--------------------------------------------------------------------------------
Profit on ordinary activities before taxation 1,312 984
Tax charge on profit on ordinary activities 3 (158) (310)
--------------------------------------------------------------------------------
Profit on ordinary activities after taxation 1,154 674
--------------------------------------------------------------------------------
Earnings per share
Earnings per share - basic 5 8.0p 4.7p
Earnings per share - diluted 5 7.9p 4.6p
--------------------------------------------------------------------------------
There were no recognised gains or losses as defined in Financial Reporting
Standard 3 other than those stated above. In addition, the effect of
implementing Financial Reporting Standard 21 - events after the balance sheet
date - is that an amount of £215,000 for the year to 30 September 2005,
previously included within creditors, has been added back to the profit and loss
account reserve.
Group balance sheet
at 30 September 2006
2006 2005
Unaudited Audited
(restated)
£'000 £'000
--------------------------------------------------------------------------------
Fixed assets
Intangible assets 2,026 2,133
Tangible assets 3,831 2,494
--------------------------------------------------------------------------------
5,857 4,627
--------------------------------------------------------------------------------
Current assets
Stocks 1,706 1,201
Debtors: Amounts falling due within one year 2,852 2,641
Cash at bank and in hand 493 810
--------------------------------------------------------------------------------
5,051 4,652
Creditors: amounts falling due within one year 1,837 1,878
--------------------------------------------------------------------------------
Net current assets 3,214 2,774
--------------------------------------------------------------------------------
Total assets less current liabilities 9,071 7,401
Creditors: amounts falling due after more
than one year 658 161
Provisions for liabilities and charges
Deferred tax 380 239
--------------------------------------------------------------------------------
8,033 7,001
--------------------------------------------------------------------------------
Capital and reserves
Called up share capital 146 143
Share premium 6,450 6,215
Profit and loss account 1,437 643
--------------------------------------------------------------------------------
Shareholders' funds 8,033 7,001
--------------------------------------------------------------------------------
Group statement of cashflows
for the year ended 30 September 2006
2006 2005
Unaudited Audited
Notes £'000 £'000
--------------------------------------------------------------------------------
Net cash inflow from operating activities 6a 1,529 939
Return on investments and servicing of finance
--------------------------------------------------------------------------------
Interest received 6 16
Interest paid (48) (12)
Interest element of finance lease rental payments (11) (21)
--------------------------------------------------------------------------------
Net outflow from returns on investments and
servicing of finance (53) (17)
Taxation
Corporation tax paid (230) (28)
Capital expenditure and financial investment
--------------------------------------------------------------------------------
Payments to acquire intangible fixed assets (159) (209)
Payments to acquire tangible fixed assets (1,767) (830)
Receipt from sale of assets 6 75
--------------------------------------------------------------------------------
Net outflow from capital expenditure and financial
investment (1,920) (964)
Equity dividends paid (360) (71)
--------------------------------------------------------------------------------
Net cash outflow before financing (1,034) (141)
Financing
--------------------------------------------------------------------------------
Receipt from new bank loan 750 -
Issue of ordinary share capital 238 3
Repayment of bank loans (122) (83)
Repayments of capital element of finance lease (149) (140)
--------------------------------------------------------------------------------
Net inflow/(outflow) from financing 717 (220)
--------------------------------------------------------------------------------
Decrease in cash (317) (361)
--------------------------------------------------------------------------------
Reconciliation of net cashflow to movement in net
(debt) /funds
Decrease in cash (317) (361)
Receipt from new bank loan (750) -
Repayment of bank loans 122 83
Repayments of capital element of finance lease 149 140
--------------------------------------------------------------------------------
Movement in net (debt)/funds (796) (138)
Net funds at beginning of year 416 554
--------------------------------------------------------------------------------
Net (debt)/funds at end of year 6b (380) 416
--------------------------------------------------------------------------------
Notes
1. Basis of preparation
The preliminary results have been prepared under the historical cost convention
and in accordance with applicable accounting standards. The preliminary results
have been prepared on the basis of the accounting policies set out in the
Group's statutory accounts for the year ended 30 September 2005 with the
exception of accounting for proposed dividends. In accordance with Financial
Reporting Standard 21 dividends are now included in the profit and loss account
reserve in the accounting period in which the dividend is approved for payment.
The accounts for the year ended 30 September 2005 have been restated, via a
prior year adjustment, to reflect this change in accounting policy. This has
resulted in the removal from creditors of proposed dividends of £215,000 as at
30 September 2005 and an increase of £215,000 in the profit and loss account
reserve at the same date.
2. Basis of consolidation
The Group results consolidate the accounts of Zytronic plc and all of its
subsidiary undertakings drawn up to 30 September 2006.
3. Tax charge on profit on ordinary activities
2006 2005
Unaudited Audited
£'000 £'000
--------------------------------------------------------------------------------
Current tax:
UK corporation tax (27) (251)
Corporation tax over-provided in prior years 10 8
--------------------------------------------------------------------------------
Total current tax (17) (243)
--------------------------------------------------------------------------------
Deferred tax:
Origination and reversal of timing differences (141) (67)
--------------------------------------------------------------------------------
Group deferred tax (141) (67)
--------------------------------------------------------------------------------
Tax charge on profit on ordinary activities (158) (310)
--------------------------------------------------------------------------------
Factors affecting current tax charge:
--------------------------------------------------------------------------------
Profit on ordinary activities multiplied by standard
rate of UK corporation tax of 30% (2005: 30%) (394) (295)
Expenses not deductible for tax purposes (includes
amortisation of goodwill and licences) (42) (86)
Deferred revenue expenses and tax credits 110 47
Accelerated capital allowances 81 67
Effects of small company/marginal rates of UK
corporation tax 16 16
'Gain' on exercise of share options allowable for
taxation purposes but not reflected in the profit and
loss account 202 -
Adjustments in respect of prior years 10 8
--------------------------------------------------------------------------------
Total current tax (17) (243)
--------------------------------------------------------------------------------
4. Dividends
The Directors propose the payment of a final dividend of 2.0p per share (2005:
1.5p per share), payable on 16 March 2007 to shareholders on the Register of
Members on 2 March 2007.
5. Earnings per share
Basic earnings per share (EPS) is calculated by dividing the profit attributable
to ordinary equity holders of the Company by the weighted average number of
ordinary shares in issue during the year. All activities are continuing
operations and therefore there is no difference between EPS arising from total
operations and EPS arising from continuing operations.
Weighted Weighted
average Earnings average Earnings
number of per number of per
Earnings shares share Earnings Shares Share
30.9.2006 30.9.2006 30.9.2006 30.9.2005 30.9.2005 30.9.2005
£'000 pence £'000 thousands pence
Unaudited thousands Unaudited Audited Audited Audited
Unaudited
-------------------------------------------------------------------------------------------------
Profit on
ordinary
activities
after
taxation
attributable
to ordinary
equity
holders 1,154 14,414 8.0 674 14,292 4.7
-------------------------------------------------------------------------------------------------
Basic EPS 1,154 14,414 8.0 674 14,292 4.7
-------------------------------------------------------------------------------------------------
The weighted average number of shares for diluted EPS is calculated by including
the weighted average number of shares under option.
Weighted Weighted
average Earnings average Earnings
number of per number of per
Earnings shares Share Earnings share shares
30.9.2006 30.9.2006 30.9.2006 30.9.2006 30.9.2005 30.9.2005
£'000 thousands pence £'000 thousands pence
Unaudited Unaudited Unaudited Audited Audited Audited
-------------------------------------------------------------------------------------------------
Profit on
ordinary
activities
after
taxation
attributable
to ordinary
equity
holders 1,154 14,414 8.0 674 14,292 4.7
Weighted
average
number
of shares
under option - 220 (0.1) - 302 (0.1)
-------------------------------------------------------------------------------------------------
Diluted EPS 1,154 14,634 7.9 674 14,594 4.6
-------------------------------------------------------------------------------------------------
6. Notes to the group statement of cashflows
(a) Reconciliation of operating profit to net cash inflow from operating
activities:
2006 2005
Unaudited Audited
£'000 £'000
--------------------------------------------------------------------------------
Operating profit 1,365 1,001
Depreciation 429 427
Amortisation 266 246
Profit on sale of fixed assets (5) -
--------------------------------------------------------------------------------
Gross cash inflows 2,055 1,674
Increase in stocks (505) (117)
Increase in debtors (216) (767)
Increase in creditors 195 149
--------------------------------------------------------------------------------
Net cash inflow from operating activities 1,529 939
--------------------------------------------------------------------------------
(b) Analysis of net funds/(debt):
2005 Cashflows 2006
Audited Unaudited Unaudited
£'000 £'000 £'000
--------------------------------------------------------------------------------
Cash at bank and in hand 810 (317) 493
Bank loan (167) 84 (83)
Bank loan - (712) (712)
Finance lease (227) 149 (78)
--------------------------------------------------------------------------------
Net funds/(debt) 416 (796) (380)
--------------------------------------------------------------------------------
7. Report and accounts
The above unaudited results do not represent statutory accounts. The audit
report is yet to be signed. The audited accounts will be mailed to shareholders
shortly and will be available from the registered office at Patterson Street,
Blaydon, Tyne & Wear, NE21 5SG.
The results for the year ended 30 September 2005 have been extracted from the
2005 accounts of Zytronic plc. The 2005 accounts, which have been filed with the
Registrar of Companies, received an unqualified audit report and did not contain
a statement under Section 237(2) or (3) of the Companies Act 1985.
8. AGM date
It is intended that the AGM will take place at the Company's offices at
Patterson Street, Blaydon on Tyne, Tyne & Wear, NE21 5SG on Tuesday 27 February
2007 at 2.00pm. Notice of the AGM will be sent to shareholders with the
financial statements.
This information is provided by RNS
The company news service from the London Stock Exchange