Annual Financial Report
Bank of Georgia
JSC Bank of Georgia and
Subsidiaries
Consolidated
Financial Statements
Years ended 31 December 2010, 2009 and 2008
Together with
Independent Auditors’ Report
JSC Bank of Georgia and Subsidiaries Consolidated Financial Statements
CONTENTS
INDEPENDENT AUDITORS’ REPORT
Consolidated statements of financial
positionConsolidated statements of financial
position
Consolidated income statementsConsolidated income statements
Consolidated
statements of comprehensive incomeConsolidated
statements of comprehensive income
Consolidated statements of
changes in equityConsolidated statements of
changes in equity
Consolidated statements of cash flowsConsolidated statements of cash flows
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. | Â | Principal Activities |
2. | Bases of Preparation | |
3. | Summary of Significant Accounting Policies | |
4. | Significant Accounting Judgements and Estimates | |
5. | Business Combinations | |
6. | Segment Information | |
7. | Cash and Cash Equivalents 38 | |
8. | Amounts Due from Credit Institutions | |
9. | Loans to Customers | |
10. | Finance Lease Receivables | |
11. | Investment Securities | |
12. | Investments in Associates | |
13. | Investment Properties | |
14. | Property and Equipment | |
15. | Goodwill and Other Intangible Assets | |
16. | Taxation | |
17. | Other Impairment Allowance and Provisions | |
18. | Other Assets and Other Liabilities | |
19. | Amounts Due to Credit Institutions | |
20. | Amounts Due to Customers | |
21. | Equity | |
22. | Commitments and Contingencies | |
23. | Net Fee and Commission Income | |
24. | Net Insurance Revenue | |
25. | Salaries and Other Employee Benefits, and General and Administrative Expenses | |
26. | Share-based Payments | |
27. | Risk Management | |
28. | Fair Values of Financial Instruments | |
29. | Maturity Analysis of Financial Assets and Liabilities | |
30. | Related Party Disclosures | |
31. | Capital Adequacy | |
32. | Event after the Reporting Period |
INDEPENDENT AUDITORS’ REPORT
To the Shareholders and Board of Directors of JSC Bank of Georgia –
We have audited the accompanying consolidated financial statements of JSC Bank of Georgia and its subsidiaries, which comprise the consolidated statements of financial position as at 31 December 2010, 2009 and 2008, and the consolidated income statements, consolidated statements of comprehensive income, of changes in equity and of cash flows for the years then ended, and a summary of significant accounting policies and other explanatory information.
Management's Responsibility for the Consolidated Financial Statements
Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with International Financial Reporting Standards, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
Auditors’ Responsibility
Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with International Standards on Auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on the auditors’ judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity's preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of JSCÂ Bank of Georgia and its subsidiaries as at 31 December 2010, 2009 and 2008 and their financial performance and their cash flows for the years then ended in accordance with International Financial Reporting Standards.
10 March 2011
JSC Bank of Georgia and Subsidiaries | Â | Consolidated Financial Statements |
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
As at 31 December 2010, 2009 and 2008
(Thousands of Georgian Lari)
 | Notes |  | 2010 |  | 2009 |  | 2008 | ||
Assets | |||||||||
Cash and cash equivalents | 7 | 611,584 | 357,889 | 415,821 | |||||
Amounts due from credit institutions | 8 | 116,469 | 64,620 | 81,403 | |||||
Loans to customers | 9 | 2,351,697 | 1,661,331 | 2,039,022 | |||||
Finance lease receivables | 10 | 14,419 | 16,896 | 41,605 | |||||
Investment securities: | |||||||||
– available-for-sale | 11 | 294,940 | 19,590 | 33,737 | |||||
– held-to-maturity | 11 | 21 | 249,196 | 22,845 | |||||
Investments in associates | 12 | 5,632 | 10,323 | 16,716 | |||||
Investment properties | 13 | 113,496 | 79,509 | 47,289 | |||||
Property and equipment | 14 | 285,852 | 278,729 | 301,784 | |||||
Goodwill and other intangible assets | 15 | 91,602 | 85,442 | 152,459 | |||||
Current income tax assets | 16 | 2,247 | 7,997 | 8,095 | |||||
Deferred income tax assets | 16 | 18,178 | 15,487 | 4,691 | |||||
Prepayments | 23,365 | 18,140 | 18,319 | ||||||
Other assets | 18 | 75,420 | 48,280 | 75,121 | |||||
Total assets | 4,004,922 | 2,913,429 | 3,258,907 | ||||||
 | |||||||||
Liabilities | |||||||||
Amounts due to customers | 20 | 2,004,698 | 1,272,470 | 1,193,124 | |||||
Amounts due to credit institutions | 19 | 1,138,927 | 928,615 | 1,216,722 | |||||
Current income tax liabilities | 16 | 4,251 | 574 | 779 | |||||
Deferred income tax liabilities | 16 | 30,901 | 24,661 | 23,615 | |||||
Provisions | 17, 22 | 4,407 | 2,126 | 4,263 | |||||
Other liabilities | 18 | 128,397 | 86,566 | 101,555 | |||||
Total liabilities | 3,311,581 | 2,315,012 | 2,540,058 | ||||||
 | |||||||||
Equity | 21 | ||||||||
Share capital | 31,345 | 31,306 | 31,253 | ||||||
Additional paid-in capital | 477,285 | 478,779 | 468,732 | ||||||
Treasury shares | (1,510) | (1,677) | (2,018) | ||||||
Other reserves | 26,816 | 24,387 | 26,201 | ||||||
Retained earnings | 130,314 | 46,163 | 141,491 | ||||||
Total equity attributable to shareholders of the Bank | 664,250 | 578,958 | 665,659 | ||||||
Non-controlling interests | 29,091 | 19,459 | 53,190 | ||||||
Total equity | 693,341 | 598,417 | 718,849 | ||||||
 | |||||||||
Total liabilities and equity | 4,004,922 | 2,913,429 | 3,258,907 |
Signed and authorised for release on behalf of the Management Board of the Bank
Irakli Gilauri | Â | Â | Â | Â | Â | Â | Â | Â | Â | Chief Executive Officer |
 | ||||||||||
 | ||||||||||
 | ||||||||||
David Vakhtangishvili | Chief Financial Officer | |||||||||
 |
10 March 2011
JSC Bank of Georgia and Subsidiaries | Â | Consolidated Financial Statements |
CONSOLIDATED INCOME STATEMENTS
For the years ended 31 December 2010, 2009 and 2008
(Thousands of Georgian Lari)
Notes | Â | 2010 | Â | 2009 | Â | 2008 | ||
Interest income | ||||||||
Loans to customers | 389,402 | 361,176 | 363,013 | |||||
Investment securities – held-to-maturity | 12,498 | 5,725 | 16,457 | |||||
Amounts due from credit institutions | 9,795 | 5,037 | 10,732 | |||||
Investment securities – available-for-sale | 7,287 | 1,276 | 6,727 | |||||
Finance lease receivables | 4,159 | 5,844 | 7,010 | |||||
423,141 | 379,058 | 403,939 | ||||||
Interest expense | ||||||||
Amounts due to customers | (114,654) | (96,749) | (85,358) | |||||
Amounts due to credit institutions | (91,829) | (91,582) | (97,035) | |||||
Debt securities issued | (314) | (186) | (706) | |||||
(206,797) | (188,517) | (183,099) | ||||||
Net interest income before impairment charge
on interest-earning assets |
216,344 | 190,541 | 220,840 | |||||
Impairment charge on loans to customers | 9 | (49,886 ) | (118,882) | (122,812) | ||||
Reversal of impairment (Impairment charge) on finance lease receivables | 10 | 5,775 | (6,859) | (1,335) | ||||
Net interest income after impairment charge | 172,233 | 64,800 | 96,693 | |||||
 | ||||||||
Fee and commission income | 74,265 | 64,599 | 63,503 | |||||
Fee and commission expense | (10,845) | (9,574) | (13,534) | |||||
Net fee and commission income | 23 | 63,420 | 55,025 | 49,969 | ||||
 | ||||||||
Net gains (losses) from trading securities | 1,217 | 2,763 | (5,447) | |||||
Net gains from investment securities available-for-sale | 789 | 174 | 513 | |||||
Net losses from derivative financial instruments | (7,826) | (6,266) | – | |||||
Net gains (losses) from revaluation of investment properties | 13 | 350 | (4,087) | (389) | ||||
Net gains from foreign currencies: | ||||||||
– dealing | 33,651 | 25,945 | 39,443 | |||||
– translation differences | 98 | 2,821 | 7,691 | |||||
Net insurance premiums earned | 24 | 44,561 | 45,477 | 35,911 | ||||
Share of profit (loss) of associates | 12 | 255 | (2,649) | (713) | ||||
Other operating income | 21,927 | 17,908 | 14,747 | |||||
Other non-interest income | 95,022 | 82,086 | 91,756 | |||||
 | ||||||||
Salaries and other employee benefits | 25 | (104,551) | (100,505) | (108,767) | ||||
General and administrative expenses | 25 | (61,000) | (57,339) | (68,649) | ||||
Net insurance claims incurred | 24 | (27,898) | (30,102) | (26,895) | ||||
Depreciation, amortization and impairment | 14, 15 | (28,398) | (101,700) | (20,532) | ||||
Impairment charge on other assets and provisions | 17 | (3,587) | (6,431) | (4,551) | ||||
Other operating expenses | (6,798) | (11,740) | (9,828) | |||||
Other non-interest expenses | (232,232) | (307,817) | (239,222) | |||||
 | ||||||||
Profit (loss) before income tax benefit | 98,443 | (105,906) | (804) | |||||
Income tax (expense) benefit | 16 | (15,776) | 6,998 | 978 | ||||
Profit (loss) for the year | 82,667 | (98,908) | 174 | |||||
Attributable to: | ||||||||
– shareholders of the Bank | 83,640 | (91,370) | 3,897 | |||||
– non-controlling interests | (973 ) | (7,538) | (3,723) | |||||
82,667 | (98,908) | 174 | ||||||
Earnings per share: | 21 | |||||||
– basic earnings (losses) per share | 2.785 | (2.996) | 0.129 | |||||
– diluted earnings (losses) per share | 2.739 | (2.996) | 0.129 |
JSC Bank of Georgia and Subsidiaries Consolidated Financial Statements
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the years ended 31 December 2010, 2009 and 2008
(Thousands of Georgian Lari)
 | Notes |  | 2010 |  | 2009 |  | 2008 | ||
 | |||||||||
Profit (loss) for the year | 82,667 | (98,908) | 174 | ||||||
 | |||||||||
Other comprehensive (loss) income | |||||||||
– Revaluation of property & equipment | 14 | (2,859) | (1,842) | (10,455) | |||||
– Revaluation of available-for-sale securities | 6,077 | 7,533 | (9,687) | ||||||
– Realized gains on available-for-sale securities reclassified to the consolidated income statement | (789) | (174) | (513) | ||||||
– Gain (loss) from currency translation differences | 5,116 | (12,145) | (22,435) | ||||||
– Unrealized (loss) gain from acquiring / selling shares in existing subsidiaries | (3,250) | 7,624 | – | ||||||
Income tax relating to components of other comprehensive income | 16 | 206 | (704) | 3,189 | |||||
Other comprehensive income (loss) for the year, net of tax | 4,501 | 292 | (39,901) | ||||||
Total comprehensive income(loss) for the year | 87,168 | (98,616) | (39,727) | ||||||
Attributable to: | |||||||||
– shareholders of the Bank | 86,580 | (91,078) | (36,004) | ||||||
– non-controlling interest | 588 | (7,538) | (3,723) | ||||||
87,168 | (98,616) | (39,727) |
JSC Bank of Georgia and Subsidiaries Consolidated Financial Statements
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
For the years ended 31 December 2010, 2009 and 2008
(Thousands of Georgian Lari)
 | Attributable to shareholders of the Bank |  | Non-controlling interest |  | Total equity | ||||||||||||
Share capital | Â | Additional paid-in capital | Â | Treasury shares | Â | Other reserves | Â | Retained earnings | Â | Total | |||||||
 | |||||||||||||||||
31 December 2007 | 27,155 | 315,415 | (1,737) | 67,354 | 136,342 | 544,529 | 13,462 | 557,991 | |||||||||
Total comprehensive income (loss) | – | – | – | (39,901) | 3,897 | (36,004) | (3,723) | (39,727) | |||||||||
Depreciation of revaluation reserve, net of tax | – | – | – | (1,252) | 1,252 | – | – | – | |||||||||
Issuance of shares arising from business combination (Note 21) | 89 | 573 | – | – | – | 662 | – | 662 | |||||||||
Increase in share capital arising from share-based payments (Note 21) | 9 | 8,590 | 341 | – | – | 8,940 | – | 8,940 | |||||||||
Share offering costs adjustment | – | (357) | – | – | – | (357) | – | (357) | |||||||||
Increase in share capital from issuance of GDRs (Note 21)issuance of GDRs (Note 21) |
4,000 | 146,594 | – | – | – | 150,594 | – | 150,594 | |||||||||
Acquisition of additional interests in existing subsidiaries by non-controlling shareholders non-controlling shareholders |
– | – | – | – | – | – | 31,278 | 31,278 | |||||||||
Non-controlling interests arising on acquisition of subsidiary | – | – | – | – | – | – | 12,173 | 12,173 | |||||||||
Sale of treasury shares | – | 5,544 | 256 | – | – | 5,800 | – | 5,800 | |||||||||
Purchase of treasury shares | – | (7,627) | (878) | – | – | (8,505) | – | (8,505) | |||||||||
31 December 2008 | 31,253 | 468,732 | (2,018) | 26,201 | 141,491 | 665,659 | 53,190 | 718,849 | |||||||||
Total comprehensive income (loss) | – | – | – | 1,563 | (92,641) | (91,078) | (7,538) | (98,616) | |||||||||
Depreciation of revaluation reserve, net of tax | – | – | – | (3,377) | 3,377 | – | – | – | |||||||||
Increase in share capital arising from share-based payments (Note 21) | 53 | 2,523 | 153 | – | – | 2,729 | – | 2,729 | |||||||||
Share offering costs adjustment | – | 306 | – | – | – | 306 | – | 306 | |||||||||
Equity component of compound financial instrument | – | 9,769 | – | – | – | 9,769 | – | 9,769 | |||||||||
Acquisition of additional interests in existing subsidiaries by non-controlling shareholders non-controlling shareholders |
– | – | – | – | (6,064) | (6,064) | (1,479) | (7,543) | |||||||||
Acquisition of non-controlling interests in existing subsidiaries | – | – | – | – | – | – | (24,730) | (24,730) | |||||||||
Non-controlling interests arising on acquisition of subsidiary | – | – | – | – | – | – | 16 | 16 | |||||||||
Sale of treasury shares | – | 1,154 | 642 | – | – | 1,796 | – | 1,796 | |||||||||
Purchase of treasury shares | – | (3,705) | (454) | – | – | (4,159) | – | (4,159) | |||||||||
31 December 2009 | 31,306 | 478,779 | (1,677) | 24,387 | 46,163 | 578,958 | 19,459 | 598,417 | |||||||||
Total comprehensive income | – | – | – | 4,692 | 81,888 | 86,580 | 588 | 87,168 | |||||||||
Depreciation of revaluation reserve, net of tax | – | – | – | (2,263) | 2,263 | – | – | – | |||||||||
Increase in share capital arising from share-based payments (Note 21) | 39 | 8,497 | 610 | – | – | 9,146 | – | 9,146 | |||||||||
Acquisition of additional interests in existing subsidiaries by non-controlling shareholders non-controlling shareholders |
– | – | – | – | – | – | 11,973 | 11,973 | |||||||||
Acquisition of non-controlling interests in existing subsidiaries | – | – | – | – | – | – | (6,854) | (6,854) | |||||||||
Non-controlling interests arising on acquisition of subsidiary | – | – | – | – | – | – | 3,925 | 3,925 | |||||||||
Sale of treasury shares | – | 7,104 | 448 | – | – | 7,552 | – | 7,552 | |||||||||
Purchase of treasury shares | – | (17,095) | (891) | – | – | (17,986) | – | (17,986) | |||||||||
31 December 2010 | 31,345 | 477,285 | (1,510) | 26,816 | 130,314 | 664,250 | 29,091 | 693,341 |
JSC Bank of Georgia and Subsidiaries Consolidated Financial Statements
CONSOLIDATED CASH FLOW STATEMENTS
For the years ended 31 December 2010, 2009 and 2008
(Thousands of Georgian Lari)
Notes | Â | 2010 | Â | 2009 | Â | 2008 | ||
Cash flows from operating activities | ||||||||
Interest received | 412,407 | 377,043 | 384,802 | |||||
Interest paid | (194,622) | (205,054) | (173,534) | |||||
Fees and commissions received | 74,265 | 64,599 | 63,503 | |||||
Fees and commissions paid | (10,845) | (9,574) | (13,534) | |||||
Net realized gains (losses) from trading securities | 2,267 | 587 | (5,432) | |||||
Net realized gains from investments securities | 789 | 174 | 498 | |||||
Net realized gains from foreign currencies | 33,651 | 25,945 | 39,443 | |||||
Recoveries of loans to customers and finance lease receivables | 9, 10 | 42,739 | 32,579 | 11,176 | ||||
Insurance premiums received | 46,159 | 31,319 | 24,262 | |||||
Insurance claims paid | (32,007) | (16,801) | (11,095) | |||||
Other operating income received | 9,483 | 22,022 | 11,499 | |||||
Salaries and other employee benefits paid | (93,870) | (88,365) | (106,605) | |||||
General and administrative and operating expenses paid | (71,872) | (80,026) | (62,174) | |||||
Cash flows from operating activities before changes in operating assets and liabilities |
218,544 | 154,448 | 162,809 | |||||
 | ||||||||
Net (increase) decrease in operating assets | ||||||||
Amounts due from credit institutions | (45,090 ) | 14,933 | 22,488 | |||||
Loans to customers | (813,482) | 239,093 | (488,574) | |||||
Finance lease receivables | 8,252 | 12,448 | 3,722 | |||||
Prepayments and other assets | 100 | (28,696) | (3,678) | |||||
 | ||||||||
Net increase (decrease) in operating liabilities | ||||||||
Amounts due to credit institutions | 190,994 | (276,916) | 339,654 | |||||
Amounts due to customers | 731,184 | 81,713 | (211,774) | |||||
Other liabilities | 21,981 | 455 | (9,813) | |||||
Net cash flows from (used in) operating activities before income tax | 312,483 | 197,478 | (185,166) | |||||
 | ||||||||
Income tax paid | (3,144) | (1,275) | (19,580) | |||||
Net cash flows from (used in) operating activities | 309,339 | 196,203 | (204,746) | |||||
 | ||||||||
Cash flows from investing activities | ||||||||
Acquisition of subsidiaries, net of cash acquired | 5 | (139) | (2,970) | (41,740) | ||||
Proceeds from sale of investment securities: available-for-sale | 1,518 | 25,323 | 166,175 | |||||
Purchase of investment securities: held-to-maturity | (28,769) | (226,804) | – | |||||
Purchase of investments in associates | 12 | – | – | (13,355) | ||||
Proceeds from sale of investments in associates | 12 | – | 24 | 860 | ||||
Purchase of investment properties | 13 | – | (495) | (12,613) | ||||
Proceeds from sale of investment properties | 13 | 5,490 | 755 | – | ||||
Purchase of property and equipment and intangible assets | 14, 15 | (41,839) | (27,928) | (122,881) | ||||
Proceeds from sale of property and equipment and intangible assets | 14, 15 | 13,312 | 3,404 | – | ||||
Net cash flows used in investing activities | (50,427) | (228,691) | (23,554) | |||||
 | ||||||||
Cash flows from financing activities | ||||||||
Proceeds from increase in share capital | – | 306 | 150,594 | |||||
Purchase of treasury shares | (17,986) | (4,159) | (8,505) | |||||
Sale of treasury shares | 7,552 | 1,796 | 5,800 | |||||
Purchase of additional interests by non-controlling shareholders | 11,973 | (1,479) | 31,278 | |||||
Purchase of additional interests in existing subsidiaries, net of cash acquired | (6,854) | (24,730) | – | |||||
Redemption of debt securities issued | – | – | (4,472) | |||||
Net cash (used in) from financing activities | (5,315) | (28,266) | 174,695 | |||||
 | ||||||||
Effect of exchange rates changes on cash and cash equivalents | 98 | 2,822 | 5,602 | |||||
 | ||||||||
Net increase (decrease) in cash and cash equivalents | 253,695 | (57,932) | (48,003) | |||||
 | ||||||||
Cash and cash equivalents, beginning | 7 | 357,889 | 415,821 | 463,824 | ||||
Cash and cash equivalents, ending | 7 | 611,584 | 357,889 | 415,821 |
JSC Bank of Georgia and Subsidiaries Notes to Consolidated Financial Statements
(Thousands of Georgian Lari)
1. Principal Activities
JSC Bank of Georgia (the “Bankâ€) was established on 21 October 1994 as a joint stock company (“JSCâ€) under the laws of Georgia. The Bank operates under a general banking license issued by the National Bank of Georgia (“NBGâ€; the Central Bank of Georgia) on 15 December 1994. The Bank is the ultimate parent of a group of companies (the “Groupâ€) incorporated in Georgia, Ukraine, Belarus and Cyprus, primary business activities include providing banking, leasing, insurance, brokerage and wealth management services, to corporate and individual customers. The list of companies included in the Group is provided in Note 2. The Bank is the Group’s main operating unit and accounts for most of the Group’s activities.
The Bank accepts deposits from the public and extends credit, transfers payments in Georgia and international and exchanges currencies. Its main office is in Tbilisi, Georgia. At 31 December 2010 the Bank has 142 operating outlets in all major cities of Georgia (2009: 141, 2008: 151). The Bank’s registered legal address is 3 Pushkin Street, Tbilisi 0105, Georgia.
As of 31 December 2010, 2009 and 2008 the following shareholders owned more than 4% of the outstanding shares of the Bank. Other shareholders individually owned less than 4% of the outstanding shares.
Shareholder | Â | 31 December 2010, % | Â | 31 December 2009, % | Â | 31 December 2008, % |
Bank of New York (Nominees), Limited | 90.50% | 88.86% | 77.45% | |||
East Capital Financial Institutions | 4.36% | 4.36% | 4.37% | |||
Firebird Avrora Fund | – | – | 4.68% | |||
Firebird Republics Fund | – | – | 4.58% | |||
Others (less than 4% individually) | 5.14% | 6.78% | 8.92% | |||
Total | 100.00% | 100.00% | 100.00% |
As of 31 December 2010, the members of the Supervisory Board and Board of Directors owned 448,232 shares and Global Depositary Receipts (“GDRsâ€) (or 1.43%; 2009: 612,962 shares and GDRs or 1.96%, 2008: 468,827 shares and GDRs or 1.50%) of the Bank. Interests of the members of the Supervisory Board and Management Board were as follows:
Shareholder | Â |
31 December 2010, |
 |
31 December 2009, |
 |
31 December 2008, |
|
Irakli Gilauri | 200,379 | 216,230 | 136,303 | ||||
Sulkhan Gvalia | 60,638 | 136,049 | 166,907 | ||||
Allan Hirst | 56,311 | 46,772 | 10,685 | ||||
Avto Namicheishvili | 34,823 | 29,999 | 12,489 | ||||
Kakha Kiknavelidze | 22,509 | 15,027 | 4,938 | ||||
Irakli Burdiladze | 17,504 | 23,035 | 10,036 | ||||
David Morisson | 15,351 | 7,342 | – | ||||
Giorgi Chiladze | 14,333 | 6,333 | – | ||||
Mikheil Gomarteli | 10,634 | 9,916 | – | ||||
Al Breach | 6,527 | – | – | ||||
Neil Janin | 3,945 | – | – | ||||
Archil Gachechiladze | 3,700 | – | – | ||||
Jan Hague | 1,578 | – | – | ||||
Nicholas Enukidze* | – | 122,259 | 75,377 | ||||
Ramaz Kukuladze** | – | – | 52,092 | ||||
Total | 448,232 | 612,962 | 468,827 |
1. Principal Activities (continued)
In addition to shares held, the members of the Supervisory Board and Management Board were awarded or were committed to award 1,290,711, 463,912 and 198,139 Global Depository Receipts (“GDRâ€) in 2010, 2009 and 2008, respectively. Out of the total of 1,290,711 in 2010, 915,000 shares that were committed to be awarded to the Management Boards are subject to four-year vesting and the rest of the awards are subject to three-year vesting. As of 31 December 2010, 292,395 GDRs owned by the members of the Supervisory Board and Management Board vested and comprised as follows (in 2009: 419,814, 2008: 313,330):
Member of the Supervisory Board and/or Management Board | Â |
31 December 2010, |
 |
31 December 2009, |
 |
31 December 2008, |
|
Irakli Gilauri | 198,792 | 214,643 | 134,716 | ||||
Avto Namicheishvili | 34,001 | 29,999 | 11,667 | ||||
Irakli Burdiladze | 17,134 | 22,665 | 9,666 | ||||
Giorgi Chiladze | 14,333 | 6,333 | – | ||||
Sulkhan Gvalia | 13,801 | 13,999 | 26,857 | ||||
Mikheil Gomarteli | 10,634 | 9,916 | – | ||||
Archil Gachechiladze | 3,700 | – | – | ||||
Kakha Kiknavelidze | – | – | 4,000 | ||||
Nicholas Enukidze* | – | 122,259 | 74,332 | ||||
Ramaz Kukuladze** | – | – | 52,092 | ||||
Total | 292,395 | 419,814 | 313,330 |
* Resigned as a chairman of the Supervisory Board of the Bank on
18 May 2010.
** Resigned from the Management Board of
the Bank on 15 November 2009.
2. Bases of Preparation
General
These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRSâ€).
The Bank and its Georgian-based subsidiaries are required to maintain their records and prepare their financial statements for regulatory purposes in Georgian Lari in accordance with IFRS, while Subsidiaries established outside of Georgia are in their respective local currencies. These consolidated financial statements are prepared under the historical cost convention except for the measurement at fair value of financial assets and liabilities held for trading, available-for-sale securities, investment properties and revalued property and equipment.
These consolidated financial statements are presented in thousands of Georgian Lari (“GELâ€), except per share amounts and unless otherwise indicated.
2. Bases of Preparation (continued)
Subsidiaries
The consolidated financial statements as of 31 December 2010, 2009 and 2008 include the following direct and indirect subsidiaries:
 | Ownership / voting, % |  |  |  |  | ||||||||||
Subsidiaries | 31 December 2010 | Â | 31 December 2009 | Â | 31 December 2008 | Country of incorporation | Industry | Date of incorporation | Date of acquisition | ||||||
JSC BG Bank | 99.4% | 99.4% | 99.4% | Ukraine | Banking | 26/01/1994 | 1/10/2007 | ||||||||
Valimed, Unitarnoe Predpreyatie (originally LLC) | 100.0% | 100.0% | 100.0% | Belarus | Investment | 14/09/2000 | 3/06/2008 | ||||||||
|
(a) | 100.0% | – | Belarus | Business servicing | 15/05/2003 | 4/12/2009 | ||||||||
|
79.99% | 99.98% | 70.0% | Belarus | Banking | 16/04/1992 | 3/06/2008 | ||||||||
|
99.9% | 76.0% | 76.0% | Belarus | Leasing | 30/03/2006 | 3/06/2008 | ||||||||
JSC BG Capital (Georgia) (formerly known as JSC Galt and Taggart Securities) | 100.0% | 100.0% | 100.0% | Georgia | Brokerage and asset management | 19/12/1995 | 28/12/2004 | ||||||||
|
100.0% | 100.0% | – | Cyprus | Investments | 12/05/2009 | 13/10/2009 | ||||||||
|
100.0% | 100.0% | 100.0% | Georgia | Tax consulting | 25/09/2007 | – | ||||||||
|
100.0% | 100.0% | – | Georgia | Commodity Trading | 16/04/2009 | – | ||||||||
|
100.0% | 100.0% | – | Ukraine | Commodity Trading | 24/11/2009 | – | ||||||||
|
100.0% | 100.0% | 100.0% | Cyprus | Investment | 3/07/2006 | – | ||||||||
|
100.0% | 100.0% | 100.0% | Cyprus | Investment | 26/03/2007 | – | ||||||||
|
(b) | 95.1% | 95.1% | Moldova | Investment | 7/07/2008 | – | ||||||||
|
100.0% | 100.0% | 100.0% | Ukraine | Brokerage | 23/10/2006 | – | ||||||||
|
100.0% | 100.0% | 100.0% | Belarus | Brokerage | 19/02/2008 | – | ||||||||
|
100.0% | 100.0% | 100.0% | Cyprus | Investments | 4/03/2008 | 18/06/2008 | ||||||||
|
– | (c) | 75.0% | Azerbaijan | Investment banking and brokerage services | 30/06/2008 | – | ||||||||
|
– | (c) | 80.0% | Cyprus | Investment activity | 23/10/2007 | – | ||||||||
|
– | (c) | 100.0% | Georgia | Asset management | 31/05/2007 | – | ||||||||
|
– | (c) | 100.0% | Georgia | Consumer goods production & distribution | 14/05/2008 | – | ||||||||
|
– | (c) | 100.0% | Georgia | Investment | 3/09/2008 | – | ||||||||
JSC Insurance Company Aldagi BCI | 100.0% | 100.0% | 100.0% | Georgia | Insurance | 22/06/2007 | – | ||||||||
|
100.0% | 100.0% | 100.0% | Georgia | Healthcare | 3/10/2005 | – | ||||||||
|
55.0% | 55.0% | 55.0% | Georgia | Medical services | 3/11/2000 | 20/05/2008 | ||||||||
|
100.0% | – | – | Georgia | Medical services | 19/07/2010 | 1/10/2010 |
2. Bases of Preparation (continued)
Subsidiaries (continued)
 | Ownership / voting, % |  |  |  |  | ||||||||||
Subsidiaries | 31 December 2010 | Â | 31 December 2009 | Â | 31 December 2008 | Country of incorporation | Industry | Date of incorporation | Date of acquisition | ||||||
Georgian Leasing Company, LLC | 100.0% | 100.0% | 100.0% | Georgia | Leasing | 29/10/2001 | 31/12/2004 | ||||||||
|
(d) | 100.0% | 100.0% | Georgia | Investment | 23/04/2007 | – | ||||||||
|
(d) | 100.0% | 100.0% | Georgia | Brokerage | 27/04/2007 | – | ||||||||
JSC GC Holdings (formerly LLC) | 100.0% | 100.0% | 100.0% | Georgia | Investment | 29/10/2007 | – | ||||||||
|
(b) | 100.0% | 100.0% | Ukraine | Card processing | 30/07/2008 | – | ||||||||
|
71.78% | 55.8% | 55.7% | Georgia | Card processing | 17/01/1997 | 20/10/2004 | ||||||||
|
– | (c) | 51.0% | Georgia | Electronic payment services | 19/03/2007 | 11/11/2007 | ||||||||
|
100.0% | 100.0% | 100.0% | Georgia | Electronic payment services | 7/03/2006 | – | ||||||||
|
100.0% | 100.0% | 100.0% | Georgia |
Communication
services |
23/04/2007 | – | ||||||||
JSC SB Real Estate | 100.0% | 61.4% | 52.1% | Georgia | Real estate | 27/09/2006 | – | ||||||||
JSC Liberty Consumer | 65.3% | 65.3% | 65.4% | Georgia | Investment | 24/05/2006 | – | ||||||||
|
52.33% | 27.19% | 27.19% | Georgia | Winery | 30/06/2000 | 28/02/2007 | ||||||||
|
100.0% | – | – | Georgia | Distribution | 10/01/2006 | 27/03/2007 | ||||||||
|
100.0% | – | – | Ukraine | Distribution | 03/10/2006 | 31/12/2007 | ||||||||
|
100.0% | – | – | Georgia | Cognac Production | 23/09/2006 | 20/03/2007 | ||||||||
|
70.0% | – | – | Georgia | Oak Barrel Production | 12/10/2006 | 20/03/2007 | ||||||||
|
– | (e) | 100.0% | Georgia | Real estate | 22/05/1996 | 6/02/2007 | ||||||||
|
– | (f) | 100.0% | Georgia | Commercial | 9/09/1996 | 12/03/2008 | ||||||||
|
(g) | 100.0% | 100.0% | Georgia | Advertising | 9/06/2006 | – | ||||||||
|
97.02% | 83.6% | 83.6% | Georgia | Travel agency | 29/03/1996 | 25/04/2006 | ||||||||
|
100.0% | – | – | Ukraine | Travel agency | 19/02/2010 | – | ||||||||
|
100.0% | 100.0% | 100.0% | Georgia | Travel agency | 11/02/2005 | 4/09/2006 | ||||||||
|
100.0% | 100.0% | 100.0% | Georgia | Fitness centre | 3/07/2006 | – | ||||||||
|
51.0% | 51.0% | – | Georgia | Newspaper Retail | 31/10/1995 | 1/01/2009 | ||||||||
JSC Galt and Taggart Holdings (Georgia) | 100.0% | 100.0% | 100.0% | Georgia | Investment | 4/11/2008 | – | ||||||||
|
(h) | 100.0% | 100.0% | Georgia | Entertainment | 27/11/2007 | – | ||||||||
|
100.0% | 100.0% | 100.0% | Georgia | Business servicing | 10/05/2006 | – | ||||||||
|
– | (i) | 100.0% | Georgia | Transportation | 20/02/2007 | – | ||||||||
|
– | (i) | 100.0% | Georgia | Import and distribution | 26/02/2007 | – | ||||||||
|
100.0% | 100.0% | – | Israel | Information Sharing and Market Research | 9/02/2009 | – | ||||||||
|
(h) | 100.0% | 100.0% | Georgia | Real estate brokerage | 16/11/2007 | – | ||||||||
|
(h) | 100.0% | 100.0% | Georgia | Real estate, Construction | 12/03/2008 | – | ||||||||
|
(j) | 100.0% | 49.0% | Georgia | Real estate, Construction | 13/12/2007 | 19/08/2009 | ||||||||
|
(j) | 100.0% | 49.0% | Georgia | Real estate, Construction | 28/03/2008 | 19/08/2009 | ||||||||
|
100.0% | – | – | London | Information Sharing and Market Research | 17/08/2010 | – | ||||||||
JSC United Securities Registrar of Georgia | 100.0% | 100.0% | 100.0% | Georgia | Registrar | 29/05/2006 | – |
(a) No longer Group subsidiary due to sale in 2010.
(b) No longer
Group subsidiary due to liquidation in 2010.(b) No longer
Group subsidiary due to liquidation in 2010.
(c) No longer Group
subsidiary due to sale in 2009.(c) No longer Group
subsidiary due to sale in 2009.
(d) Merged to JSC BG Capital
(Georgia) in 2010.(d) Merged to JSC BG Capital
(Georgia) in 2010.
(e) No longer Group subsidiary due to
liquidation in 2009.(e) No longer Group subsidiary due to
liquidation in 2009.
(f) Transferred to JSC Caucasus Energy and
Infrastructure (former subsidiary of the Group) in 2009 in exchange of a
loan payable.(f) Transferred to JSC Caucasus Energy and
Infrastructure (former subsidiary of the Group) in 2009 in exchange of a
loan payable.
(g) Merged to JSC Prime Fitness in 2010.(g) Merged to JSC Prime Fitness in 2010.
(h)
Investment in JSC Club 24, Real Estate Brokerage-Presto, LLC and JSC SB
Immobiliare had been contributed to the capital of JSC SB Real Estate
(SBRE) by JSC Galt and Taggart Holdings (GTH). These subsidiaries
(except for GTH) merged to JSC SB Real Estate in 2010.(h)
Investment in JSC Club 24, Real Estate Brokerage-Presto, LLC and JSC SB
Immobiliare had been contributed to the capital of JSC SB Real Estate
(SBRE) by JSC Galt and Taggart Holdings (GTH). These subsidiaries
(except for GTH) merged to JSC SB Real Estate in 2010.
(i) JSC Galt
and Taggart Holdings (Georgia) contributed its investments in JSC SB
Trade and SB Transport, LLC to the capital of Club 24, LLC. Both of
these companies merged to Club 24, LLC, subsequently reorganized into a
joint stock company.(i) JSC Galt
and Taggart Holdings (Georgia) contributed its investments in JSC SB
Trade and SB Transport, LLC to the capital of Club 24, LLC. Both of
these companies merged to Club 24, LLC, subsequently reorganized into a
joint stock company.
(j) Merged to JSC SB Immobiliare in 2010.(j) Merged to JSC SB Immobiliare in 2010.
3. Summary of Significant Accounting Policies
Adoption of new or revised standards and interpretations
The Group has adopted the following amended IFRS and new IFRIC Interpretations during the year. The principal effects of these changes are as follows:
Amendment to IAS 39 “Financial Instruments: recognition and measurement†- Eligible Hedged Items
The amendment to IAS 39 was issued in August 2008, and became effective for annual periods beginning on or after 1 July 2009. The amendment addresses the designation of a one-sided risk in a hedged item, and designation of inflation as a hedged risk or portion in particular situations. It clarifies that an entity is permitted to designate a portion of the fair value changes or cash flow variability of a financial instrument as hedged item. The amendment did not affect the Group’s consolidated financial statements as the Group has not entered into any such hedges.
IFRS 3 “Business Combinations†(revised in January 2008) and IAS 27 “Consolidated and Separate Financial Statements†(revised in January 2008)
The revised standards were issued in January 2008 and became effective for financial years beginning on or after 1Â July 2009. Revised IFRS 3 introduces a number of changes in the accounting for business combinations that impact the amount of goodwill recognised, the reported results in the period that an acquisition occurs, and future reported results. Revised IASÂ 27 requires that a change in the ownership interest of a subsidiary is accounted for as an equity transaction. Therefore, such a change has no impact on goodwill, nor it gives rise to a gain or loss. Furthermore, the revised standard changes the accounting for losses incurred by the subsidiary as well as the loss of control of a subsidiary. The changes introduced by the revised Standards are applied prospectively.
IFRS 2 Share-based Payment: Group Cash-settled Share-based Payment Transactions
The amendment to IFRS 2 was issued in June 2009 and became effective for financial years beginning on or after 1 January 2010. The amendment clarifies the scope and the accounting for group cash-settled share-based payment transactions. This amendment also supersedes IFRIC 8 and IFRIC 11. This amendment had no impact on the Group's consolidated financial statements.
IFRIC 17 “Distribution of Non-Cash Assets to Ownersâ€
IFRIC Interpretation 17 was issued on 27 November 2008 and is effective for annual periods beginning on or after 1Â July 2009. IFRIC 17 applies to pro rata distributions of non-cash assets except for common control transactions and requires that a dividend payable should be recognised when the dividend is appropriately authorised and is no longer at the discretion of the entity; an entity should measure the dividend payable at the fair value of the net assets to be distributed; an entity should recognise the difference between the dividend paid and the carrying amount of the net assets distributed in profit or loss. The Interpretation also requires an entity to provide additional disclosures if the net assets being held for distribution to owners meet the definition of a discontinued operation. This interpretation had no impact on the Group's consolidated financial statements.
3. Summary of Significant Accounting Policies (continued)
Adoption of new or revised standards and interpretations (continued)
Improvements to IFRSs
In April 2009 the IASB issued the second omnibus of amendments to its standards, primarily with a view to removing inconsistencies and clarifying wording. Most of the amendments are effective for annual periods beginning on or after 1 January 2010. There are separate transitional provisions for each standard. Amendments included in April 2009 “Improvements to IFRS†had no impact on the accounting policies, financial position or performance of the Group, except the following amendments resulting in changes to accounting policies, as described below.
Reclassifications
The following reclassifications were made to 2009 and 2008 balances to conform with the year ended 31 December 2010 presentation requirements:
Year Ended | Â |
Caption
Consolidated Statement of Financial Position: |
 | As previously reported |  | As reclassified |  | Comment | |
 | |||||||||
2009 | Cash and cash equivalents | 337,372 | 357,889 | Reclassification of national currency denominated mandatory account with NBG due to their non-restrictive nature. | |||||
2009 | Amounts due from credit institutions | 85,137 | 64,620 | ||||||
 | |||||||||
2008 | Cash and cash equivalents | 397,591 | 415,821 | ||||||
2008 | Amounts due from credit institutions | 99,633 | 81,403 |
Subsidiaries
Subsidiaries, which are those entities in which the Group has an interest of more than one half of the voting rights, or otherwise has power to exercise control over their operating and financial activities, are consolidated. Subsidiaries are consolidated from the date on which control is transferred to the Group and are no longer consolidated from the date that control ceases. All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated in full; unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. When necessary, accounting policies for subsidiaries have been changed to ensure consistency with the policies adopted by the Group.
3. Summary of Significant Accounting Policies (continued)
Subsidiaries (continued)
Business combinations from 1 January 2010
Business combinations are accounted for using the acquisition method. The cost of an acquisition is measured as the aggregate of the consideration transferred, measured at acquisition date fair value and the amount of any non-controlling interests in the acquiree. For each business combination, the Group measures the non-controlling interests in the acquiree either at fair value or at the proportionate share of the acquiree’s identifiable net assets. Acquisition costs incurred are expensed.
When the Group acquires a business, it assesses the financial assets and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic circumstances and pertinent conditions as at the acquisition date. This includes the separation of embedded derivatives in host contracts by the acquiree.
If the business combination is achieved in stages, the acquisition date fair value of the Group’s previously held equity interest in the acquiree is remeasured to fair value as at the acquisition date through profit or loss.
Any contingent consideration to be transferred by the Group is recognised at fair value at the acquisition date. Subsequent changes to the fair value of the contingent consideration which is deemed to be an asset or liability, will be recognised in accordance with IAS 39 either in profit or loss or as change to other comprehensive income. If the contingent consideration is classified as equity, it shall not be remeasured until it is finally settled within equity.
Goodwill is initially measured at cost being the excess of the consideration transferred over the Group’s net identifiable assets acquired and liabilities assumed. If this consideration is lower than the fair value of the net assets of the subsidiary acquired, the difference is recognised in profit or loss. After initial recognition, goodwill is measured at cost less any accumulated impairment losses. For the purpose of impairment testing, goodwill acquired in a business combination is, from the acquisition date, allocated to each of the Group’s cash generating units that are expected to benefit from the combination, irrespective of whether other assets or liabilities of the acquiree are assigned to those units.
Where goodwill forms part of a cash-generating unit and part of the operation within that unit is disposed of, the goodwill associated with the operation disposed of is included in the carrying amount of the operation when determining the gain or loss on disposal of the operation. Goodwill disposed of in this circumstance is measured based on the relative values of the operation disposed of and the portion of the cash-generating unit retained.
Business combinations prior to 1 January 2010
In comparison to the above mentioned requirements, the following differences applied:
Business combinations were accounted for using the purchase method. Transaction costs directly attributable to the acquisition formed part of the acquisition costs. The non-controlling interests (formerly known as minority interest) were measured at the proportionate share of the acquiree’s identifiable net assets.
Business combinations achieved in stages were accounted for as separate steps. Any additional acquired share of interest did not affect previously recognised goodwill.
When the Group acquired a business, embedded derivatives separated from the host contract by the acquiree were not reassessed on acquisition unless the business combination resulted in a change in the terms of the contract that significantly modified the cash flows that otherwise would have been required under the contract.
Contingent consideration was recognised if, and only if, the Group had a present obligation, the economic outflow was more likely than not and a reliable estimate was determinable. Subsequent adjustments to the contingent consideration affected goodwill.
3. Summary of Significant Accounting Policies (continued)
Subsidiaries (continued)
Acquisition of subsidiaries from parties under common control
Acquisitions of subsidiaries from parties under common control are accounted for using the uniting of interests method.
The assets and liabilities of the subsidiary transferred under common control are recorded in these consolidated financial statements at the carrying amounts of the transferring entity (the Predecessor) at the date of the transfer. Related goodwill inherent in the Predecessor's original acquisition is also recorded in these consolidated financial statements. Any difference between the total book value of net assets, including the Predecessor's goodwill, and the consideration paid is accounted for in these consolidated financial statements as an adjustment to the shareholders' equity.
These consolidated financial statements, including corresponding figures, are presented as if the subsidiary had been acquired by the Group on the date it was originally acquired by the Predecessor.
Investments in associates
Associates are entities in which the Group generally has between 20% and 50% of the voting rights, or is otherwise able to exercise significant influence, but which it does not control or jointly control. Investments in associates are accounted for under the equity method and are initially recognised at cost, including goodwill. Subsequent changes in the carrying value reflect the post-acquisition changes in the Group’s share of net assets of the associate. The Group’s share of its associates’ profits or losses is recognised in the consolidated income statement, and its share of movements in reserves is recognised in other comprehensive income. However, when the Group’s share of losses in an associate equals or exceeds its interest in the associate, the Group does not recognise further losses, unless the Group is obliged to make further payments to, or on behalf of, the associate.
Unrealised gains on transactions between the Group and its associates are eliminated to the extent of the Group's interest in the associates; unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Financial assets
Initial recognition
Financial assets in the scope of IAS 39 are classified as either financial assets at fair value through profit or loss, loans and receivables, held-to-maturity investments, or available-for-sale financial assets, as appropriate. When financial assets are recognised initially, they are measured at fair value, plus, in the case of investments not at fair value through profit or loss, directly attributable transaction costs. The Group determines the classification of its financial assets upon initial recognition.
Date of recognition
All regular way purchases and sales of financial assets are recognised on the trade date i.e. the date that the Group commits to purchase or sell the asset. Regular way purchases or sales are purchases or sales of financial assets that require delivery of assets within the period generally established by regulation or convention in the marketplace.
Financial assets at fair value through profit or loss
Financial assets classified as held for trading are included in the category ‘financial assets at fair value through profit or loss’. Financial assets are classified as held for trading if they are acquired for the purpose of selling in the near term. Derivatives are also classified as held for trading unless they are designated and effective hedging instruments. Gains or losses on financial assets held for trading are recognised in the consolidated income statement.
3. Summary of Significant Accounting Policies (continued)
Financial assets (continued)
Held-to-maturity investments
Non-derivative financial assets with fixed or determinable payments and fixed maturity are classified as held-to-maturity when the Group has the positive intention and ability to hold them to maturity. Investments intended to be held for an undefined period are not included in this classification. Held-to-maturity investments are subsequently measured at amortised cost. Amortised cost is computed as the amount initially recognised minus principal repayments, plus or minus the cumulative amortisation using the effective interest method of any difference between the initially recognised amount and the maturity amount. This calculation includes all fees paid or received between parties to the contract that are an integral part of the effective interest rate, transaction costs and all other premiums and discounts. For investments carried at amortised cost, gains and losses are recognised in the consolidated income statement when the investments are impaired, as well as through the amortisation process.
Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They are not entered into with the intention of immediate or short-term resale and are not classified as trading securities or designated as investment securities available-for-sale. Such assets are carried at amortised cost using the effective interest method. This calculation includes all fees paid or received between parties to the contract that are an integral part of the effective interest rate, transaction costs and all other premiums and discounts. For investments carried at amortised cost, gains and losses are recognised in the consolidated income statement when the investments are impaired, as well as through the amortisation process. Gains and losses are recognised in the consolidated income statement when the loans and receivables are derecognised or impaired, as well as through the amortisation process.
Available-for-sale financial assets
Available-for-sale financial assets are those non-derivative financial assets that are designated as available-for-sale or are not classified in any of the three preceding categories. After initial recognition available-for sale financial assets are measured at fair value with gains or losses being recognised in other comprehensive income until the investment is derecognised or until the investment is determined to be impaired at which time the cumulative gain or loss previously reported in other comprehensive income is reclassified to the consolidated income statement. However, interest calculated using the effective interest method is recognised in the consolidated income statement.
Determination of fair value
The fair value of financial instruments that are actively traded in organised financial markets is determined by reference to quoted market bid prices for long positions and ask price for short positions at the close of business on the reporting date, without any deduction for transaction costs.
For all other financial instruments where there is no active market, fair value is determined using valuation techniques. Valuation techniques include using recent arm’s length market transactions, which are determined not to be a result of a forced transaction, involuntary liquidation or distress sale, reference to the current market value of similar instrument, discounted cash flow analysis and other relevant valuation models.
Offsetting
Financial assets and liabilities are offset and the net amount is reported in the consolidated statement of financial position when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis, or to realise the asset and settle the liability simultaneously.
Cash and cash equivalents
Cash and cash equivalents consist of cash on hand, amounts due from central banks, excluding obligatory reserves with central banks, and amounts due from credit institutions that mature within ninety days of the date of origination and are free from contractual encumbrances.
3. Summary of Significant Accounting Policies (continued)
Derivative financial instruments
In the normal course of business, the Group enters into various derivative financial instruments including forwards, swaps and options in the foreign exchange and capital markets. Such financial instruments are held for trading and are initially recognised in accordance with the policy for initial recognition of financial instruments and are subsequently measured at fair value. The fair values are estimated based on quoted market prices or pricing models that take into account the current market and contractual prices of the underlying instruments and other factors. Derivatives are carried as assets when their fair value is positive and as liabilities when it is negative. Gains and losses resulting from these instruments are included in the consolidated income statement as gains less losses from trading securities or gains less losses from foreign currencies dealing, depending on the nature of the instrument.
Derivatives embedded in other financial instruments are treated as separate derivatives and recorded at fair value if their economic characteristics and risks are not closely related to those of the host contracts, and the host contract is not itself held for trading or designated at fair value through profit and loss. The embedded derivatives separated from the host are carried at fair value on the trading portfolio with changes in fair value recognised in the consolidated income statement.
Promissory notes
Promissory notes purchased are included in trading securities, or in amounts due from credit institutions or in loans to customers or in available-for-sale securities, depending on their substance and are accounted for in accordance with the accounting policies for these categories of assets.
Borrowings
Issued financial instruments or their components are classified as liabilities, where the substance of the contractual arrangement results in the group having an obligation either to deliver cash or another financial asset to the holder, or to satisfy the obligation other than by the exchange of a fixed amount of each or another financial asset for a fixed number of own equity instruments. Such instruments include amounts due to credit institutions, amounts due to customers and debt securities issued. These are initially recognised at the fair value of the consideration received less directly attributable transaction costs. After initial recognition, borrowings are subsequently measured at amortised cost using the effective interest method. Gains and losses are recognised in the consolidated income statement when the borrowings are derecognised as well as through the amortisation process.
If the Group purchases its own debt, it is removed from the statement of financial position and the difference between the carrying amount of the liability and the consideration paid is recognized in the consolidated income statement.
Leases
i. Finance – Group as lessor
The Group recognizes finance lease receivables in the consolidated statement of financial position at value equal to the net investment in lease, starting from the date of commencement of the lease term. In calculating the present value of the minimum lease payments the discount factor used is the interest rate implicit in the lease. Initial direct costs are included in the initial measurement of the finance lease receivables. Lease payments received are apportioned between the finance income and the reduction of the outstanding lease receivable. Finance income is based on a pattern reflecting a constant periodic rate of return on the net investment outstanding.
ii. Operating – Group as lessee
Leases of assets under which the risks and rewards of ownership are effectively retained by the lessor are classified as operating leases. Lease payments under an operating lease are recognized as expenses on a straight-line basis over the lease term and included into other administrative and operating expenses.
iii. Operating – Group as lessor
The Group presents assets subject to operating leases in the consolidated statement of financial position according to the nature of the asset. Lease income from operating leases is recognized in the consolidated income statement on a straight-line basis over the lease term as other income. The aggregate cost of incentives provided to lessees is recognized as a reduction of rental income over the lease term on a straight-line basis. Initial direct costs incurred specifically to earn revenues from an operating lease are added to the carrying amount of the leased asset.
3. Summary of Significant Accounting Policies (continued)
Impairment of financial assets
The Group assesses at each reporting date whether there is any objective evidence that a financial asset or group of financial assets is impaired.
A financial asset or a group of financial assets is deemed to be impaired if, and only if, there is objective evidence of impairment as a result of one or more events that has occurred after the initial recognition of the asset (an incurred ‘loss event’) and that loss event (or events) has an impact on the estimated future cash flows of the financial asset or the group of financial assets that can be reliably estimated. Evidence of impairment may include indications that the borrower or a group of borrowers is experiencing significant financial difficulty, default or delinquency in interest or principal payments, the probability that they will enter bankruptcy or other financial reorganisation and where observable data indicate that there is a measurable decrease in the estimated future cash flows, such as changes in arrears or economic conditions that correlate with defaults.
Amounts due from credit institutions and loans to customers
For amounts due from credit institutions and loans to customers carried at amortised cost, the Group first assesses individually whether objective evidence of impairment exists individually for financial assets that are individually significant, or collectively for financial assets that are not individually significant. If the Group determines that no objective evidence of impairment exists for an individually assessed financial asset, whether significant or not, it includes the asset in a group of financial assets with similar credit risks characteristics and collectively assesses them for impairment. Assets that are individually assessed for impairment and for which an impairment loss is, or continues to be, recognised are not included in a collective assessment of impairment.
If there is an objective evidence that an impairment loss has been incurred, the amount of the loss is measured as the difference between the assets’ carrying amount and the present value of estimated future cash flows (excluding future expected credit losses that have not yet been incurred). The carrying amount of the asset is reduced through the use of an allowance account and the amount of the loss is recognised in the consolidated income statement. Interest income continues to be accrued on the reduced carrying amount based on the original effective interest rate of the asset. Loans together with the associated allowance are written off when there is no realistic prospect of future recovery and all collateral has been realised or has been transferred to the Group. If, in a subsequent year, the amount of the estimated impairment loss increases or decreases because of an event occurring after the impairment was recognised, the previously recognised impairment loss is increased or reduced by adjusting the allowance account. If a future write-off is later recovered, the recovery is credited to the consolidated income statement.
The present value of the estimated future cash flows is discounted at the financial asset’s original effective interest rate. If a loan has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate. The calculation of the present value of the estimated future cash flows of a collateralised financial asset reflects the cash flows that may result from foreclosure less costs for obtaining and selling the collateral, whether or not foreclosure is probable.
For the purpose of a collective evaluation of impairment, financial assets are grouped on the basis of the Group’s internal credit grading system that considers credit risk characteristics such as asset type, industry, geographical location, collateral type, past-due status and other relevant factors.
Future cash flows on a group of financial assets that are collectively evaluated for impairment are estimated on the basis of historical loss experience for assets with credit risk characteristics similar to those in the group. Historical loss experience is adjusted on the basis of current observable data to reflect the effects of current conditions that did not affect the years on which the historical loss experience is based and to remove the effects of conditions in the historical period that do not exist currently. Estimates of changes in future cash flows reflect, and are directionally consistent with, changes in related observable data from year to year (such as changes in unemployment rates, property prices, commodity prices, payment status, or other factors that are indicative of incurred losses in the group or their magnitude). The methodology and assumptions used for estimating future cash flows are reviewed regularly to reduce any differences between loss estimates and actual loss experience.
3. Summary of Significant Accounting Policies (continued)
Impairment of financial assets (continued)
Held-to-maturity financial investments
For held-to-maturity investments the Group assesses individually whether there is objective evidence of impairment. If there is objective evidence that an impairment loss has been incurred, the amount of the loss is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows. The carrying amount of the asset is reduced and the amount of the loss is recognised in the consolidated income statement.
If, in a subsequent year, the amount of the estimated impairment loss decreases because of an event occurring after the impairment was recognised, any amounts formerly charged are credited to the consolidated income statement.
Available-for-sale financial assets
For available-for-sale financial investments, the Group assesses at each reporting date whether there is objective evidence that an investment or a group of investments is impaired.
In the case of equity investments classified as available-for-sale, objective evidence would include a significant or prolonged decline in the fair value of the investment below its cost. Where there is evidence of impairment, the cumulative loss – measured as the difference between the acquisition cost and the current fair value, less any impairment loss on that investment previously recognised in the consolidated income statement – is reclassified from other comprehensive income to the consolidated income statement. Impairment losses on equity investments are not reversed through the consolidated income statement; increases in their fair value after impairment are recognised in other comprehensive income.
In the case of debt instruments classified as available-for-sale, impairment is assessed based on the same criteria as financial assets carried at amortised cost. Future interest income is based on the reduced carrying amount and is accrued using the rate of interest used to discount the future cash flows for the purpose of measuring the impairment loss. The interest income is recorded in the consolidated income statement. If, in a subsequent year, the fair value of a debt instrument increases and the increase can be objectively related to an event occurring after the impairment loss was recognised in the consolidated income statement, the impairment loss is reversed through the consolidated income statement.
Renegotiated loans
Where possible, the Group seeks to restructure loans rather than to take possession of collateral. This may involve extending the payment arrangements and the agreement of new loan conditions.
The accounting treatment of such restructuring is as follows:
Once the terms have been renegotiated, the loan is no longer considered past due. Management continuously reviews renegotiated loans to ensure that all criteria are met and that future payments are likely to occur. The loans continue to be subject to an individual or collective impairment assessment, calculated using the loan’s original or current effective interest rate.
3. Summary of Significant Accounting Policies (continued)
De-recognition of financial assets and liabilities
Financial assets
A financial asset (or, where applicable a part of a financial asset or part of a group of similar financial assets) is derecognised where:
Where the Group has transferred its rights to receive cash flows from an asset and has neither transferred nor retained substantially all the risks and rewards of the asset nor transferred control of the asset, the asset is recognised to the extent of the Group’s continuing involvement in the asset. Continuing involvement that takes the form of a guarantee over the transferred asset is measured at the lower of the original carrying amount of the asset and the maximum amount of consideration that the Group could be required to repay.
Where continuing involvement takes the form of a written and/or purchased option (including a cash-settled option or similar provision) on the transferred asset, the extent of the Group’s continuing involvement is the amount of the transferred asset that the Group may repurchase, except that in the case of a written put option (including a cash-settled option or similar provision) on an asset measured at fair value, the extent of the Group’s continuing involvement is limited to the lower of the fair value of the transferred asset and the option exercise price.
Financial liabilities
A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expires.
Where an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as a de-recognition of the original liability and the recognition of a new liability, and the difference in the respective carrying amounts is recognised in the consolidated income statement.
Financial guarantees
In the ordinary course of business, the Group gives financial guarantees, consisting of letters of credit, guarantees and acceptances. Financial guarantees are initially recognised in the consolidated financial statements at fair value, in ‘Other liabilities’, being the premium received. Subsequent to initial recognition, the Group’s liability under each guarantee is measured at the higher of the amortised premium and the best estimate of expenditure required to settle any financial obligation arising as a result of the guarantee.
Any increase in the liability relating to financial guarantees is taken to the consolidated income statement. The premium received is recognised in the consolidated income statement on a straight-line basis over the life of the guarantee.
Taxation
The current income tax expense is calculated in accordance with the regulations in force in the respective territories that the Bank and its Subsidiaries operate.
Deferred tax assets and liabilities are calculated in respect of temporary differences using the liability method. Deferred income taxes are provided for all temporary differences arising between the tax bases of assets and liabilities and their carrying values for financial reporting purposes, except where the deferred income tax arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss.
3. Summary of Significant Accounting Policies (continued)
Taxation (continued)
A deferred tax asset is recorded only to the extent that it is probable that taxable profit will be available against which the deductible temporary differences can be utilised. Deferred tax assets and liabilities are measured at tax rates that are expected to apply to the period when the asset is realised or the liability is settled, based on tax rates that have been enacted or substantively enacted at the reporting date.
Deferred income tax is provided on temporary differences arising on investments in subsidiaries, associates and joint ventures, except where the timing of the reversal of the temporary difference can be controlled and it is probable that the temporary difference will not reverse in the foreseeable future.
Georgia, Ukraine, Belarus and Cyprus also have various operating taxes that are assessed on the Group’s activities. These taxes are included as a component of other operating expenses.
Investment properties
The Group holds certain properties as investments to earn rental income, generate capital appreciation or both. Investment properties are measured initially at cost, including subsequent costs. Subsequent to initial recognition, Investment properties is stated to fair value. Gains or losses arising from changes in fair values of investment properties are included in the consolidated income statement as “Net gains from revaluation of investment propertiesâ€.
Property and equipment
Property and equipment, except for buildings, are carried at cost less accumulated depreciation and any accumulated impairment in value. Such cost includes the cost of replacing part of equipment when that cost is incurred if the recognition criteria are met. Buildings are measured at fair value less depreciation and impairment charged subsequent to the date of the revaluation.
The carrying values of property and equipment are reviewed for impairment when events or changes in circumstances indicate that the carrying value may not be recoverable.
Following initial recognition at cost, buildings are carried at a revalued amount, which is the fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Valuations are performed frequently enough to ensure that the fair value of a revalued asset does not differ materially from its carrying amount.
Accumulated depreciation as at the revaluation date is eliminated against the gross carrying amount of the asset and the net amount is restated to the revalued amount of the asset. Any revaluation surplus is credited to the revaluation reserve for property and equipment included in other comprehensive income, except to the extent that it reverses a revaluation decrease of the same asset previously recognised in the consolidated income statement, in which case the increase is recognised in the consolidated income statement. A revaluation deficit is recognised in the consolidated income statement, except that a deficit directly offsetting a previous surplus on the same asset is directly offset against the surplus in the revaluation reserve for property and equipment.
An annual transfer from the revaluation reserve for property and equipment to retained earnings is made for the difference between depreciation based on the revalued carrying amount of the assets and depreciation based on the assets original cost. Additionally, accumulated depreciation as at the revaluation date is eliminated against the gross carrying amount of the asset and the net amount is restated to the devalued amount of the asset. Upon disposal, any revaluation reserve relating to the particular asset being sold is transferred to retained earnings.
Depreciation of an asset, including assets under construction, commences from the date the asset is ready and available for use. Depreciation is calculated on a straight-line basis over the following estimated useful lives:
 | Years | ||
Buildings | 50 | ||
Furniture and fixtures | 10 | ||
Computers and office equipment | 5 | ||
Motor vehicles | 5 |
The asset’s residual values, useful lives and methods are reviewed, and adjusted as appropriate, at each financial year-end.
3. Summary of Significant Accounting Policies (continued)
Property and equipment (continued)
Leasehold improvements are amortized over the life of the related leased asset. The assets residual values, useful lives and methods are reviewed, and adjusted as appropriate, at each financial year-end.
Costs related to repairs and renewals are charged when incurred and included in other operating expenses, unless they qualify for capitalization.
Goodwill
Goodwill acquired in a business combination is initially measured at cost, being the excess of the consideration transferred over the Group’s net identifiable assets acquired and liabilities assumed. Goodwill on an acquisition of a subsidiary is included in intangible assets. Goodwill on an acquisition of an associate is included in the investments in associates. Following initial recognition, goodwill is measured at cost less any accumulated impairment losses.
Goodwill is reviewed for impairment, annually or more frequently if events or changes in circumstances indicate that the carrying amount may be impaired.
For the purpose of impairment testing, goodwill acquired in a business combination is, from the acquisition date, allocated to each of the Group’s cash-generating units, or groups of cash-generating units, that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the Group are assigned to those units or groups of units. Each unit or group of units to which the goodwill is so allocated:
Impairment is determined by assessing the recoverable amount of the cash-generating unit (group of cash-generating units), to which the goodwill relates. Where the recoverable amount of the cash-generating unit (group of cash-generating units) is less than the carrying amount, an impairment loss is recognised. Impairment losses cannot be reversed in future periods.
Other intangible assets
The Group’s other intangible assets include computer software and licenses. Computer software and licenses are recognized at cost and amortized using the straight-line method over its useful life, but not exceeding a period of ten years.
Intangible assets acquired separately are measured on initial recognition at cost. The cost of intangible assets acquired in a business combination is fair value as at the date of acquisition. Following initial recognition, intangible assets are carried at cost less any accumulated amortisation and any accumulated impairment losses. The useful lives of intangible assets are assessed to be either finite or indefinite. Intangible assets with finite lives are amortised over the useful economic lives of 4 to 10 years and assessed for impairment whenever there is an indication that the intangible asset may be impaired. Amortisation periods and methods for intangible assets with finite useful lives are reviewed at least at each financial year-end.
Intangible assets with indefinite useful lives are not amortised, but tested for impairment annually either individually or at the cash-generating unit level.
Costs associated with maintaining computer software programmes are recorded as an expense as incurred. Software development costs (relating to the design and testing of new or substantially improved software) are recognised as intangible assets only when the Group can demonstrate the technical feasibility of completing the software so that it will be available for use or sale, its intention to complete and its ability to use or sell the asset, how the asset will generate future economic benefits, the availability of resources to complete and the ability to measure reliably the expenditure during the development. Other software development costs are recognised as an expense as incurred.
3. Summary of Significant Accounting Policies (continued)
Insurance and reinsurance receivables
Insurance and reinsurance receivables are recognized based upon insurance policy terms and measured at cost. The carrying value of insurance and reinsurance receivables is reviewed for impairment whenever events or circumstances indicate that the carrying amount may not be recoverable, with any impairment loss recorded in the consolidated statement of income.
Reinsurance receivables primarily include balances due from both insurance and reinsurance companies for ceded insurance liabilities. Premiums on reinsurance assumed are recognized as revenue in the same manner as they would be if the reinsurance were considered direct business, taking into account the product classification of the reinsured business. Amounts due to reinsurers are estimated in a manner consistent with the associated reinsured policies and in accordance with the reinsurance contract. Premiums ceded and claims reimbursed are presented on a gross basis.
An impairment review is performed on all reinsurance assets when an indication of impairment occurs. Reinsurance receivables are impaired only if there is objective evidence that the Group may not receive all amounts due to it under the terms of the contract that this can be measured reliably.
Insurance liabilities
General insurance liabilities
General insurance contract liabilities are based on the estimated ultimate cost of all claims incurred but not settled at the reporting date, whether reported or not, together with related claims handling costs and reduction for the expected value of salvage and other recoveries. Significant delays can be experienced in the notification and settlement of certain type of general insurance claims, particularly in respect of liability business, environmental and pollution exposures – therefore the ultimate cost of which cannot be known with certainty at the reporting date.
Provision for unearned premiums
The proportion of written premiums, gross of commission payable to intermediaries, attributable to subsequent periods is deferred as unearned premium. The change in the provision for unearned premium is taken to the consolidated income statement in order that revenue is recognized over the period of risk or, for annuities, the amount of expected future benefit payments.
Liability adequacy test
At each reporting date, a liability adequacy test is performed, to ensure the adequacy of unearned premiums net of related deferred acquisition costs. In performing the test, current best estimates of future contractual cash flows, claims handling and policy administration expenses, as well as investment income from assets backing such liabilities, are used. Any inadequacy is immediately charged to the consolidated income statement by establishing an unexpired risk provision.
Provisions
Provisions are recognised when the Group has a present legal or constructive obligation as a result of past events, and it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate of the amount of obligation can be made.
Retirement and other employee benefit obligations
The Group provides management and employees of the Group, with private pension plans. These are defined contribution pension plans covering substantially all full-time employees of the Group. The Group collects contributions from its employees. When an employee reaches the pension age, aggregated contributions, plus any earnings earned on the employee’s behalf are paid to the employee according to the schedule agreed with the employee. Aggregated amounts are distributed during the period when the employee will receive accumulated contributions.
3. Summary of Significant Accounting Policies (continued)
Share-based payment transactions
Employees (including senior executives) of the Group receive share-based remuneration, whereby employees render services as consideration for the equity instruments (‘equity settled transactions’).
Equity-settled transactions
The cost of equity settled transactions with employees is measured by reference to the fair value at the date on which they are granted.
The cost of equity settled transactions is recognized together with the corresponding increase in equity, over the period in which the performance and/or service conditions are fulfilled, ending on the date when the relevant employee is fully entitled to the award (‘the vesting date’). The cumulative expense recognized for equity settled transactions at each reporting date until the vesting date reflects the extent to which the vesting period has expired and the Group’s best estimate of the number of equity instruments that will ultimately vest. The consolidated income statement charge or credit for the period represents the movement in cumulative expense recognized as at the beginning and end of that period.
No expense is recognized for the awards that do not ultimately vest except for the awards where vesting is conditional upon market conditions (a condition linked to the price of the Bank’s shares) which are treated as vesting irrespective whether or not the market condition is satisfied, provided that all other performance conditions are satisfied.
Where the terms of an equity settled award are modified, the minimum expense is recognized as if the terms had not been modified. An additional expense is recognized for any modification which increases the total fair value of the share-based payment arrangement, or is otherwise beneficial to the employee as measured at the date of the modification.
Where an equity-settled award is cancelled, it is treated as if it has vested on the date of cancellation, and any expense not yet recognized for the award is recognized immediately. However if a new award is substituted for the cancelled award, and designated as the replacement award on the date that it is granted, the cancelled and the new awards are treated as if they were a modification of the original award, as described in the previous paragraph.
Share capital
Share capital
Ordinary shares are classified as equity. External costs directly attributable to the issue of new shares, other than on a business combination, are shown as a deduction from the proceeds in equity. Any excess of the fair value of consideration received over the par value of shares issued is recognised as additional paid-in capital.
Treasury shares
Where the Bank or its subsidiaries purchases the Bank’s shares, the consideration paid, including any attributable transaction costs, net of income taxes, is deducted from total equity as treasury shares until they are cancelled or reissued. Where such shares are subsequently sold or reissued, any consideration received is included in equity. Treasury shares are stated at par value, with adjustment of premiums against additional paid-in capital.
Dividends
Dividends are recognised as a liability and deducted from equity at the reporting date only if they are declared before or on the reporting date. Dividends are disclosed when they are proposed before the reporting date or proposed or declared after the reporting date but before the consolidated financial statements are authorised for issue.
Segment reporting
The Group’s segmental reporting is based on the following operating segments: Retail banking, Corporate banking, Brokerage, Wealth Management, Asset Management, Insurance and Corporate Center.
3. Summary of Significant Accounting Policies (continued)
Contingencies
Contingent liabilities are not recognised in the consolidated statement of financial position but are disclosed unless the possibility of any outflow in settlement is remote. A contingent asset is not recognised in the consolidated statement of financial position but disclosed when an inflow of economic benefits is probable.
Income and expense recognition
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. The following specific recognition criteria must also be met before revenue and expense is recognised:
Interest and similar income and expense
For all financial instruments measured at amortised cost and interest bearing securities classified as trading or available-for-sale, interest income or expense is recorded at the effective interest rate, which is the rate that exactly discounts estimated future cash payments or receipts through the expected life of the financial instrument or a shorter period, where appropriate, to the net carrying amount of the financial asset or financial liability. The calculation takes into account all contractual terms of the financial instrument (for example, prepayment options) and includes any fees or incremental costs that are directly attributable to the instrument and are an integral part of the effective interest rate, but not future credit losses. The carrying amount of the financial asset or financial liability is adjusted if the Group revises its estimates of payments or receipts. The adjusted carrying amount is calculated based on the original effective interest rate and the change in carrying amount is recorded as interest income or expense.
Once the recorded value of a financial asset or a group of similar financial assets has been reduced due to an impairment loss, interest income continues to be recognised using the original effective interest rate applied to the new carrying amount.
Fee and commission income
The Group earns fee and commission income from a diverse range of services it provides to its customers. Fee income can be divided into the following two categories:
Fee income earned from services that are provided over a certain period of time
Fees earned for the provision of services over a period of time are accrued over that period. These fees include commission incomes and asset management, custody and other management and advisory fees. Loan commitment fees for loans that are likely to be drawn down and other credit related fees are deferred (together with any incremental costs) and recognised as an adjustment to the effective interest rate on the loan.
Fee income from providing transaction services
Fees arising from negotiating or participating in the negotiation of a transaction for a third party – such as the arrangement of the acquisition of shares or other securities or the purchase or sale of businesses – are recognised on completion of the underlying transaction. Fees or components of fees that are linked to a certain performance are recognised after fulfilling the corresponding criteria.
Dividend income
Revenue is recognised when the Bank’s right to receive the payment is established.
Insurance premium income
For non-life insurance business, premiums written are recognized at policy inception and earned on a pro rata basis over the term of the related policy coverage. Estimates of premiums written as at the reporting date but not yet received, are assessed based on estimates from underwriting or past experience and are included in premiums earned.
3. Summary of Significant Accounting Policies (continued)
Income and expense recognition (continued)
Insurance claims
General insurance claims incurred include all claim losses occurring during the year, whether reported or not, including the related handling costs and reduction for the value of salvage and other recoveries and any adjustments to claims outstanding from previous years.
Functional and reporting currencies and foreign currency translation
The consolidated financial statements are presented in Georgian Lari, which is the Bank’s presentation currency. The Bank’s functional currency is US Dollar effective 1 January 2007. Prior to 1 January 2007, Georgian Lari was its functional currency. Each entity in the Group determines its own functional currency and items included in the financial statements of each entity are measured using that functional currency. Transactions in foreign currencies are initially recorded in the functional currency, converted at the rate of exchange ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into functional currency at functional currency rate of exchange ruling at the reporting date. Gains and losses resulting from the translation of foreign currency transactions are recognised in the consolidated income statement as gains less losses from foreign currencies – translation differences. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rates as at the dates of the initial transactions. Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined.
Differences between the contractual exchange rate of a certain transaction and the NBG exchange rate on the date of the transaction are included in gains less losses from foreign currencies (dealing). The official NBG exchange rates at 31 December 2010, 2009 and 2008 were 1.7728, 1.6858 and 1.6670 Lari to USD 1, 2.3500, 2.4195 and 2.3648 Lari to EUR 1, 2.2272, 2.1156 and 2.1649 Lari to UAH 10 and 5.9093, 5.8882 and 7.5770 to BYR 10,000, respectively.
As at the reporting date, the assets and liabilities of the entities whose functional currency is different from the presentation currency of the Group are translated into Georgian Lari at the rate of exchange ruling at the reporting date and, their income statements are translated at the weighted average exchange rates for the year. The exchange differences arising on the translation are taken to other comprehensive income. On disposal of a subsidiary or an associate whose functional currency is different from the presentation currency of the Group, the deferred cumulative amount recognised in other comprehensive income relating to that particular entity is recognised in the consolidated income statement.
Any goodwill arising on the acquisition of a foreign operation and any fair value adjustments to the carrying amounts of assets and liabilities arising on the acquisition are treated as assets and liabilities of the foreign operations and translated at closing rate.
Standards and interpretations that are issued but not yet effective
Up to the date of approval of the consolidated financial statements, certain new standards, interpretations and amendments to existing standards have been published that are not yet effective for the current reporting period and which the Group has not early adopted, as follows:
Amendments to IAS 24 “Related Party Disclosuresâ€
The amended standard is effective for annual periods beginning on or after 1 January 2011. It clarified the definition of a related party to simplify the identification of such relationships and to eliminate inconsistencies in its application. The revised standard introduces a partial exemption of disclosure requirements for government-related entities. The bank does not expect any impact on its financial position or performance. Early adoption is permitted for either the partial exemption for government-related entities or for the entire standard.
3. Summary of Significant Accounting Policies (continued)
Standards and interpretations that are issued but not yet effective (continued)
Amendments to IAS 32 “Financial instruments: Presentationâ€: Classification of Rights Issuesâ€
In October 2009, the IASB issued amendment to IAS 32. Entities shall apply that amendment for annual periods beginning on or after 1 February 2010. Earlier application is permitted. The amendment alters the definition of a financial liability in IAS 32 to classify rights issues and certain options or warrants as equity instruments. This is applicable if the rights are given pro rata to all of the existing owners of the same class of an entity’s non-derivative equity instruments, in order to acquire a fixed number of the entity’s own equity instruments for a fixed amount in any currency. The Group expects that this amendment will have no impact on the Group's consolidated financial statements.
IFRS 9 “Financial Instrumentsâ€
In November 2009 the IASB issued the first phase of IFRS 9 Financial instruments. This Standard will eventually replace IAS 39 Financial Instrument: Recognition and Measurement. IFRS 9 becomes effective for financial years beginning on or after 1 January 2013. Entities may adopt the first phase for reporting periods ending on or after 31Â December 2009. The first phase of IFRS 9 introduces new requirements on classification and measurement of financial assets. In particular, for subsequent measurement all financial assets are to be classified at amortised cost or at fair value through profit or loss with the irrevocable option for equity instruments not held for trading to be measured at fair value through other comprehensive income. The Group now evaluates the impact of the adoption of new Standard and considers the initial application date.
IFRIC 19 “Extinguishing Financial Liabilities with Equity Instrumentsâ€
IFRIC Interpretation 19 was issued in November 2009 and is effective for annual periods beginning on or after 1 July 2010. The interpretation clarifies the accounting when the terms of a financial liability are renegotiated and result in the entity issuing equity instruments to a creditor to extinguish all or part of the financial liability. IFRIC 19 is not expected to have any material impact on the Group’s consolidated financial statements.
Improvements to IFRSs
In May 2010 the IASB issued the third omnibus of amendments to its standards, primarily with a view to removing inconsistencies and clarifying wording. Most of the amendments are effective for annual periods beginning on or after 1 January 2011. There are separate transitional provisions for each standard. Amendments included in May 2010 “Improvements to IFRS†will have impact on the accounting policies, financial position or performance of the Group, as described below.
4. Significant Accounting Judgements and Estimates
In the process of applying the Group’s accounting policies, management uses its judgment and made estimates in determining the amounts recognized in the consolidated financial statements. The most significant use of judgments and estimates are as follows:
Fair value of financial instruments
Where the fair values of financial assets and financial liabilities recorded in the statement of financial position cannot be derived from active markets, they are determined using a variety of valuation techniques that include the use of mathematical models. The input to these models is taken from observable markets where possible, but where this is not feasible, a degree of judgment is required in establishing fair values.
Determination of collateral value
Management monitors market value of collateral on a regular basis. Management uses its experienced judgment or independent opinion to adjust the fair value to reflect current circumstances. The amount and type of collateral required depends on the assessment of credit risk of the counterparty.
Measurement of fair value of investment properties and property and equipment
Fair value of investment properties as well as of the property and equipment is determined by independent professionally qualified appraisers. Fair value is determined using the combination of internal capitalization method (also known as discounted future cash flow method) and sales comparison method.
The estimates described above are subject to change as new transaction data and market evidence becomes available.
Allowance for impairment of loans and receivables and finance lease receivables
The Group regularly reviews its loans and receivables and finance lease receivables to assess impairment. The Group uses its judgment to estimate the amount of any impairment loss in cases where a borrower is in financial difficulties and there are few available sources of historical data relating to similar borrowers. Similarly, the Group estimates changes in future cash flows based on the observable data indicating that there has been an adverse change in the payment status of borrowers in a group, or national or local economic conditions that correlate with defaults on assets in the group. Management uses estimates based on historical loss experience for assets with credit risk characteristics and objective evidence of impairment similar to those in the group of loans and receivables. The Group uses its judgment to adjust observable data for a group of loans or receivables to reflect current circumstances.
Contingent liabilities
The Group is subject to the possibility of various loss contingencies arising in the ordinary course of business. The Group considers the likelihood of the loss or the incurrence of a liability as well as its ability to reasonably estimate the amount of loss in determining loss contingencies. An estimated loss contingency is accrued when it is probable that a liability has been incurred and the amount of loss can be reasonably estimated. The Group regularly evaluates current information available to determine whether such accruals are required. As of 31 December 2010, the Group did not record any contingent liabilities.
Impairment of goodwill
The Group determines whether goodwill is impaired at least on an annual basis. This requires an estimation of the value in use of the cash-generating units to which the goodwill is allocated. Estimating the value in use requires the Group to make an estimate of the expected future cash flows from the cash-generating unit and also to choose an appropriate discount rate in order to calculate the present value of those cash flows.
Impairment of long-lived assets
Long-lived assets consist primarily of real estate investments, property, investments in associates, goodwill and intangible assets. The Group evaluates the long-lived assets for impairment annually or when events or changes in circumstances indicate, in management’s judgment, that the carrying value of such assets may not be recoverable.
4. Significant Accounting Judgements and Estimates (continued)
Impairment of investments
The Group holds investments in several companies, including those that do not trade in an active market. Future adverse changes in market conditions or poor operating results could result in losses that may not be reflected in an investment’s current carrying value, thereby requiring an impairment charge in the future. The Group regularly reviews its investments to determine if there have been any indicators that the value may be impaired. These reviews require estimating the outcome of future events and determining whether factors exist that indicate impairment has occurred.
5. Business Combinations
Acquisitions in 2010
JSC Teliani Valley
On 28 February 2010 JSC Liberty Consumer acquired 52.33% of “JSC Teliani Valleyâ€, a winery operating in Georgia and Ukraine. The fair values of identifiable assets, liabilities and contingent liabilities acquired, and goodwill arising from JSC Teliani Valley as of the date of acquisition was:
 |
Fair value |
||
 | |||
Cash and cash equivalents | 296 | ||
Trading securities | 954 | ||
Accounts receivable | 3,596 | ||
Property and equipment | 8,038 | ||
Goodwill and other intangible assets | 151 | ||
Deferred income tax assets | 78 | ||
Other assets | 6,751 | ||
19,864 | |||
 | |||
Amounts owed to credit institutions | 8,622 | ||
Accounts payable |
916 |
||
Deferred income tax liabilities | 395 | ||
Other liabilities | 1,698 | ||
11,631 | |||
Total identifiable net assets | 8,233 | ||
 | |||
Non-controlling interests (47.67%) | 3,925 | ||
Fair value of the previously held equity interests (27.19%) | 3,451 | ||
Goodwill arising on acquisition | 3,292 | ||
Consideration given 1 | 4,149 | ||
 | |||
The net cash inflow on acquisition was as follows: |
|||
2010 | |||
Cash paid | – | ||
Cash acquired with the subsidiary | (296) | ||
Net cash inflow | (296) |
1 Consideration comprised of the Group’s investment in available-for-sale investment securities in the form of common shares of JSC Nikora.
At the acquisition date, non-controlling interests comprised GEL 3,925 and was measured at the non-controlling interests’ proportionate share of the acquiree’s identifiable net assets.
Since the acquisition date, the Group recorded GEL 8,293, GEL 355 and GEL 115 of revenue, profit and other comprehensive income, respectively. If the combination had taken place at the beginning of the year, there would be no major, material difference in the net income and revenue of the Group.
The total amount of goodwill is expected to be deductible for tax purposes upon disposal of the subsidiary.
5. Business Combinations (continued)
Acquisitions in 2010 (continued)
Kutaisi Regional Clinical Hospital, LLC
On 1 October 2010 JSC My Family Clinic acquired 100% of Kutaisi Regional Clinical Hospital, LLC, a medical services provider company operating in Georgia. The fair values of identifiable assets, liabilities and contingent liabilities acquired, and goodwill arising from Kutaisi Regional Clinical Hospital, LLC as of the date of acquisition was:
 |
Fair value |
 |
Carrying value |
||
 | |||||
Property and equipment | 658 | 481 | |||
658 | 481 | ||||
 | |||||
Accounts payable | 17 | 17 | |||
Deferred income tax liabilities | 27 | 27 | |||
44 | 44 | ||||
Fair value of net assets | 614 | 437 | |||
 | |||||
Share in fair value of net assets acquired (100%) | 614 | ||||
Negative goodwill arising on acquisition | (179) | ||||
Consideration given | 435 | ||||
 | |||||
The net cash outflow on acquisition was as follows: |
|||||
2010 |
 |
||||
Cash paid | 435 | ||||
Cash acquired with the subsidiary | – | ||||
Net cash outflow | 435 |
If the combination had taken place at the beginning of the year, there would be no major, material difference in the net income and revenue of the Group.
Since the acquisition date, the Group recorded GEL 629 and GEL 98 of revenue and profit, respectively. If the combination had taken place at the beginning of the year, there would be no major, material difference in the net income and revenue of the Group.
The total amount of negative goodwill is expected to be taxable upon disposal of the subsidiary.
5. Business Combinations (continued)
Acquisitions in 2009
Planeta Forte, LLC
On 1 January 2009 JSC Liberty Consumer acquired 51% of “Planeta Forte, LLCâ€, a newspaper retailer company operating in Georgia. The fair values of identifiable assets, liabilities and contingent liabilities of Planeta Forte, LLC as of the date of acquisition were estimated at:
 |
Fair value |
 |
Carrying value |
||
 | |||||
Cash and cash equivalents | 4 | 4 | |||
Property and equipment | 55 | 55 | |||
Other assets | 460 | 460 | |||
519 | 519 | ||||
 | |||||
Other liabilities | 486 | 486 | |||
486 | 486 | ||||
Fair value of net assets | 33 | 33 | |||
 | |||||
Share in fair value of net assets acquired (51%) | 17 | ||||
Goodwill arising on acquisition | 364 | ||||
Consideration given | 381 | ||||
 | |||||
The net cash outflow on acquisition was as follows: |
|||||
2009 | |||||
Cash paid | 381 | ||||
Cash acquired with the subsidiary | (4) | ||||
Net cash outflow | 377 |
If the combination had taken place at the beginning of the year, there would be no major, material difference in the net income and revenue of the Group.
At the acquisition date, non-controlling interest comprised GEL 16 and was measured at the non-controlling interest’s proportionate share of the acquiree’s identifiable net assets.
The total amount of goodwill is expected to be deductible for tax purposes upon disposal of the subsidiary.
5. Business Combinations (continued)
Acquisitions in 2009 (continued)
JSC SB Iberia
On 19 August 2009 JSC SB Immobiliare, a fully owned subsidiary of the Bank acquired 100% of JSC â€SB Iberiaâ€, a real estate developing company operating in Georgia. The fair values of identifiable assets, liabilities and contingent liabilities of JSC SB Iberia as of the date of acquisition were estimated at:
 |
Fair value |
 |
Carrying value |
||
 | |||||
Cash and cash equivalents | 11 | 11 | |||
Investment property | 4,547 | 4,547 | |||
Deferred income tax assets | 826 | 826 | |||
Prepayments | 102 | 102 | |||
Other assets | 7 | 7 | |||
5,493 | 5,493 | ||||
 | |||||
Amounts due to credit institutions | 6,900 | 6,900 | |||
Accounts payable (trade & service) | 2,156 | 2,156 | |||
Deferred income tax liabilities | 12 | 12 | |||
9,068 | 9,068 | ||||
Fair value of net assets | (3,575) | (3,575) | |||
 | |||||
Share in fair value of net assets acquired (100%) | (3,575) | ||||
Goodwill arising on acquisition | 3,907 | ||||
Consideration given | 332 | ||||
 | |||||
The net cash outflow on acquisition was as follows: |
|||||
2009 | |||||
Cash paid | 332 | ||||
Cash acquired with the subsidiary | (11) | ||||
Net cash outflow | 321 |
If the combination had taken place at the beginning of the year, there would be no major, material difference in the net income and revenue of the Group.
The total amount of goodwill is expected to be deductible for tax purposes upon disposal of the subsidiary.
5. Business Combinations (continued)
Acquisitions in 2009 (continued)
JSC SB Iberia 2
On 19 August 2009 JSC SB Immobiliare, a fully owned subsidiary of the Bank acquired 100% of JSC â€SB Iberia 2â€, a real estate developing company operating in Georgia. The fair values of identifiable assets, liabilities and contingent liabilities of JSC SB Iberia 2 as of the date of acquisition were estimated at:
 |
Fair value |
 |
Carrying value |
||
 | |||||
Cash and cash equivalents | 14 | 14 | |||
Investment property | 8,083 | 8,083 | |||
Deferred income tax assets | 778 | 778 | |||
Prepayments | 6 | 6 | |||
Other assets | 64 | 64 | |||
8,945 | 8,945 | ||||
 | |||||
Amounts due to credit institutions | 5,913 | 5,913 | |||
Deferred income tax liabilities | 8 | 8 | |||
5,921 | 5,921 | ||||
Fair value of net assets | 3,024 | 3,024 | |||
 | |||||
Share in fair value of net assets acquired (100%) | 3,024 | ||||
Goodwill arising on acquisition | 744 | ||||
Consideration given | 3,768 | ||||
 | |||||
The net cash outflow on acquisition was as follows: |
|||||
2009 | |||||
Cash paid | 2,286 | ||||
Cash acquired with the subsidiary | (14) | ||||
Net cash outflow | 2,272 |
If the combination had taken place at the beginning of the year, there would be no major, material difference in the net income and revenue of the Group.
The total amount of goodwill is expected to be deductible for tax purposes upon disposal of the subsidiary.
5. Business Combinations (continued)
Acquisitions in 2008
JSC Belarusky Narodny Bank
On 1 July 2008 the Bank acquired 70% of JSC “Belarusky Narodny Bankâ€, a banking institution operating in Belarus. The fair values of identifiable assets, liabilities and contingent liabilities of JSC Belarusky Narodny Bank as of the date of acquisition were estimated at:
 |
Fair value |
 |
Carrying value |
||
 | |||||
Cash and cash equivalents | 8,908 | 8,908 | |||
Due from credit institutions | 1,022 | 1,022 | |||
Loans to customers | 36,234 | 36,234 | |||
Deferred tax asset | 297 | 297 | |||
Property and equipment | 17,445 | 17,445 | |||
All other assets | 520 | 520 | |||
64,426 | 64,426 | ||||
 | |||||
Amounts due to credit institutions | 9,501 | 9,501 | |||
Amounts due to customers | 18,231 | 18,231 | |||
All other liabilities | 513 | 513 | |||
28,245 | 28,245 | ||||
Fair value of net assets | 36,181 | 36,181 | |||
 | |||||
Share in fair value of net assets acquired (70%) | 25,327 | ||||
Recognized Core Deposit Intangible | 843 | ||||
Goodwill arising on acquisition | 23,394 | ||||
Consideration given | 49,564 | ||||
 | |||||
The net cash outflow on acquisition was as follows: |
|||||
2008 | |||||
Cash paid | 49,564 | ||||
Cash acquired with the subsidiary | (8,908) | ||||
Net cash outflow | 40,656 |
If the combination had taken place at the beginning of the year, the net income of the Group would have been GEL 1,887 and the total revenue would have been GEL 367,820.
The primary factor that contributed to the cost of business combination that resulted in the recognition of goodwill was the positive synergy brought into the Group’s operations.
At the acquisition date, non-controlling interest comprised GEL 10,854 and was measured at the non-controlling interest’s proportionate share of the acquiree’s identifiable net assets.
The total amount of goodwill is expected to be deductible for tax purposes upon disposal of the subsidiary.
5. Business Combinations (continued)
Acquisitions in 2008 (continued)
JSC Kutaisi St. Nickolas Surgery Clinic
On 31 May 2008 JSC Insurance Company Aldagi BCI, a fully owned subsidiary of the Bank, acquired 55% of JSC “Kutaisi St. Nickolas Surgery Clinicâ€. The fair values of identifiable assets, liabilities and contingent liabilities of JSC “Kutaisi St. Nickolas Surgery Clinic†as of the date of acquisition were estimated at:
 |
Fair value |
 |
Carrying |
||
 | |||||
Cash and cash equivalents | 7 | 7 | |||
Property and equipment | 2,802 | 2,802 | |||
All other assets | 223 | 223 | |||
3,032 | 3,032 | ||||
 | |||||
Amounts due to credit institutions | 457 | 457 | |||
All other liabilities | 791 | 791 | |||
1,248 | 1,248 | ||||
Fair value of net assets | 1,784 | 1,784 | |||
 | |||||
Share in fair value of net assets acquired (55%) | 981 | ||||
Goodwill arising on acquisition | 288 | ||||
Consideration given | 1,269 | ||||
 | |||||
The net cash outflow on acquisition was as follows: |
|||||
2008 | |||||
Cash paid | 1,091 | ||||
Cash acquired with the subsidiary | (7) | ||||
Net cash outflow | 1,084 |
If the combination had taken place at the beginning of the year, there would be no major, material difference in the net income and revenue of the Group.
The primary factor that contributed to the cost of business combination that resulted in the recognition of goodwill was the positive synergy brought into the Group’s operations.
At the acquisition date, non-controlling interest comprised GEL 803 and was measured at the non-controlling interest’s proportionate share of the acquiree’s identifiable net assets.
The total amount of goodwill is expected to be deductible for tax purposes upon disposal of the subsidiary.
6. Segment Information
For management purposes, the Group is organised into seven operating segments based on products and services as follows:
Retail Banking |  | Principally handling individual customers’ deposits, and providing consumer loans, overdrafts, credit card facilities and funds transfer facilities. |  | ||
 | |||||
Corporate Banking | Principally handling loans and other credit facilities and deposit and current accounts for corporate and institutional customers. | ||||
 | |||||
Brokerage | Principally providing brokerage, custody and corporate finance services to its individual as well as corporate customers. Brokerage also possesses its own proprietary book for trading as well as for non-trading purposes, comprising primarily of trading and investment securities. | ||||
 | |||||
Wealth Management | Principally providing wealth management services to VIP individual customers. | ||||
 | |||||
Asset Management | Principally providing asset management services to VIP corporate customers. | ||||
 | |||||
Insurance | Principally providing wide-scale insurance services to corporate and individual customers. | ||||
 | |||||
Corporate Centre | Principally providing back office services to all operating segments of the Bank |
For purposes of presentation in these consolidated financial statements, due to the insignificance of certain operating segments to be separately shown, Management has combined Brokerage, Asset Management and Wealth Management operating segments into one. Therefore, operating segment information presented in these consolidated financial statements is classified as follows:
Retail Banking | Â | Brokerage and Asset and Wealth Management | |
Insurance | Corporate Centre | ||
Corporate Banking |
Management monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance, as explained in the table below, is measured in the same manner as profit or loss in the consolidated financial statements. Income taxes are managed on a group basis and are not allocated to operating segments. There are no asymmetrical allocations to reportable segments.
Transactions between operating segments are on an arm’s length basis in a manner similar to transactions with third parties.
No revenue from transactions with a single external customer or counterparty amounted to 10% or more of the Group’s total revenue in 2010, 2009 or 2008.
In 2010 the Group changed its estimates in respect of the allocation of indirect revenues and indirect expenses in JSC Bank of Georgia (stand-alone) among corporate banking, retail banking and wealth management. Effects of these changes in estimates have been applied to prior periods, and respective comparative information for 2009 and 2008 has been properly recalculated. These changes in allocation estimates had no impact on subsidiaries. Instead, it only resulted in re-allocation of certain indirect revenues and indirect expenses in JSC Bank of Georgia stand-alone segment reporting, with no consequence on totals of segments across each line.
6. Segment Information (continued)
The following tables present income and profit and certain asset and liability information regarding the Group’s operating segments for the year ended 31 December 2010:
 | Retail banking |  |
Corporate banking |
 | Brokerage and Asset and wealth management |  | Corporate center |  | Insurance |  |
Inter – company elimination |
 | Total | ||
Revenue | |||||||||||||||
External operating income: | |||||||||||||||
Net interest income (expense) | 108,609 | 109,090 | (9,475) | 8,846 | (726) | – | 216,344 | ||||||||
Net fees and commission income | 42,633 | 7,948 | 1,863 | 10,976 | – | – | 63,420 | ||||||||
Net foreign currency gains | 9,211 | 21,929 | 300 | 2,042 | 267 | – | 33,749 | ||||||||
Other external revenues | 2,137 | 1,671 | 15,207 | (5,105) | 47,363 | – | 61,273 | ||||||||
Operating income from other segments | (108) | 885 | 4,207 | 3,801 | 1,807 | (10,592) | – | ||||||||
Total operating income (expense) | 162,482 | 141,523 | 12,102 | 20,560 | 48,711 | (10,592) | 374,786 | ||||||||
 | |||||||||||||||
Impairment charge on interest earning assets | 29,813 | 15,789 | (2,264) | – | – | 773 | 44,111 | ||||||||
 | |||||||||||||||
Results | |||||||||||||||
Segment results | 44,618 | 56,454 | (15,047 ) | 7,710 | 5,481 | (773) | 98,443 | ||||||||
Unallocated expenses | – | ||||||||||||||
Income before income tax expense | 98,443 | ||||||||||||||
Income tax expense | (15,776) | ||||||||||||||
Profit for the year | 82,667 | ||||||||||||||
 | |||||||||||||||
Assets and liabilities | |||||||||||||||
Segment assets | 1,767,442 | 1,860,680 | 126,938 | 266,829 | 60,971 | (98,363) | 3,984,497 | ||||||||
Unallocated assets | 20,425 | ||||||||||||||
Total assets | 4,004,922 | ||||||||||||||
 | |||||||||||||||
Segment liabilities | 1,338,207 | 1,690,862 | 373,596 | (85,403 ) | 57,530 | (98,363 ) | 3,276,429 | ||||||||
Unallocated liabilities | 35,152 | ||||||||||||||
Total liabilities | 3,311,581 | ||||||||||||||
 | |||||||||||||||
Other segment information | |||||||||||||||
 | |||||||||||||||
Capital expenditures, of which: | 26,164 | 9,401 | 4,804 | 1,574 | 3,339 | – | 45,282 | ||||||||
Property, plant and equipment | 22,467 | 7,926 | 1,238 | 1,503 | 3,300 | – | 36,434 | ||||||||
Intangible assets | 3,697 | 1,475 | 3,566 | 71 | 39 | – | 8,848 | ||||||||
 | |||||||||||||||
Depreciation | 16,300 | 5,564 | 1,595 | 417 | 634 | – | 24,510 | ||||||||
Amortization | 2,538 | 706 | 88 | 92 | 29 | – | 3,453 | ||||||||
Impairment | 318 | 109 | 8 | – | – | – | 435 | ||||||||
 | |||||||||||||||
Investments in associates | – | – | 5,632 | – | – | – | 5,632 | ||||||||
Share of profit of associates | – | – | 255 | – | – | – | 255 |
6. Segment Information (continued)
The following tables present income and profit and certain asset and liability information regarding the Group’s operating segments for the year ended 31 December 2009:
 | Retail banking |  |
Corporate banking |
 | Brokerage and Asset and wealth management |  | Corporate center |  | Insurance |  |
Inter – company elimination |
 | Total | ||
Revenue | |||||||||||||||
External operating income: | |||||||||||||||
Net interest income (expense) | 120,657 | 83,644 | (4,857) | (7,868) | (1,035) | – | 190,541 | ||||||||
Net fees and commission income | 34,971 | 9,286 | 2,931 | 7,115 | 722 | – | 55,025 | ||||||||
Net foreign currency gains | 9,825 | 14,869 | 1,123 | 2,888 | 61 | – | 28,766 | ||||||||
Other external revenues (expenses) | 1,705 | 4,509 | (11,737) | 9,449 | 49,394 | – | 53,320 | ||||||||
Operating income from other segments | 519 | (1,678) | (7,913) | (2,811) | (1,352) | 13,235 | – | ||||||||
Total operating income (expense) | 167,677 | 110,630 | (20,453) | 8,773 | 47,790 | 13,235 | 327,652 | ||||||||
 | |||||||||||||||
Impairment charge on interest earning assets | 71,876 | 42,472 | 3,626 | 9,194 | – | (1,427) | 125,741 | ||||||||
 | |||||||||||||||
Results | |||||||||||||||
Segment results | (46,094) | (13,583) | (40,530) | (10,009) | 2,883 | 1,427 | (105,906) | ||||||||
Unallocated expenses | – | ||||||||||||||
Loss before income tax benefit | (105,906) | ||||||||||||||
Income tax benefit | 6,998 | ||||||||||||||
Loss for the year | (98,908) | ||||||||||||||
 | |||||||||||||||
Assets and liabilities | |||||||||||||||
Segment assets | 1,217,852 | 1,126,010 | 136,327 | 407,005 | 48,351 | (45,600) | 2,889,945 | ||||||||
Unallocated assets | 23,484 | ||||||||||||||
Total assets | 2,913,429 | ||||||||||||||
 | |||||||||||||||
Segment liabilities | 1,039,246 | 1,076,514 | 190,530 | (10,149) | 39,236 | (45,600) | 2,289,777 | ||||||||
Unallocated liabilities | 25,235 | ||||||||||||||
Total liabilities | 2,315,012 | ||||||||||||||
 | |||||||||||||||
Other segment information | |||||||||||||||
 | |||||||||||||||
Capital expenditures, of which: | 16,171 | 6,536 | 6,284 | 2,970 | 982 | – | 32,943 | ||||||||
Property, plant and equipment | 13,275 | 5,592 | 1,114 | 2,486 | 960 | – | 23,427 | ||||||||
Intangible assets | 2,896 | 944 | 5,170 | 484 | 22 | – | 9,516 | ||||||||
 | |||||||||||||||
Depreciation | 13,798 | 5,904 | 1,426 | 833 | 555 | – | 22,516 | ||||||||
Amortization | 1,988 | 657 | 104 | 144 | 19 | – | 2,912 | ||||||||
Impairment | 40,306 | 27,691 | 4,701 | 3,574 | – | – | 76,272 | ||||||||
 | |||||||||||||||
Investments in associates | – | – | 10,323 | – | – | – | 10,323 | ||||||||
Share of loss of associates | – | – | (2,649) | – | – | – | (2,649) |
6. Segment Information (continued)
The following tables present income and profit and certain asset and liability information regarding the Group’s operating segments for the year ended 31 December 2008:
 | Retail banking |  |
Corporate banking |
 | Brokerage and Asset and wealth management |  | Corporate center |  | Insurance |  |
Inter – company elimination |
 | Total | ||
Revenue | |||||||||||||||
External operating income: | |||||||||||||||
Net interest income (expense) | 141,700 | 78,838 | 545 | (149) | (94) | – | 220,840 | ||||||||
Net fees and commission income (expense) | 35,190 | 8,485 | 5,059 | 6,573 | (5,338) | – | 49,969 | ||||||||
Net foreign currency gains | 19,674 | 19,133 | 3,364 | 4,963 | – | – | 47,134 | ||||||||
Other external revenues (expenses) | 4,025 | 1,336 | (849) | 1,825 | 38,285 | – | 44,622 | ||||||||
Operating income from other segments | (744) | (284) | (3,945) | – | (466) | 5,439 | – | ||||||||
Total operating income | 199,845 | 107,508 | 4,174 | 13,212 | 32,387 | 5,439 | 362,565 | ||||||||
 | |||||||||||||||
Impairment charge on interest earning assets | 61,003 | 61,749 | 1,532 | 5,510 | – | (5,647) | 124,147 | ||||||||
 | |||||||||||||||
Results | |||||||||||||||
Segment results | 13,153 | 7,503 | (15,780) | 7,118 | (6,951) | 5,647 | 10,690 | ||||||||
Unallocated expenses | (11,494) | ||||||||||||||
Loss before income tax benefit | (804) | ||||||||||||||
Income tax benefit | 978 | ||||||||||||||
Profit for the year | 174 | ||||||||||||||
 | |||||||||||||||
Assets and liabilities | |||||||||||||||
Segment assets | 1,405,256 | 1,296,553 | 109,679 | 377,077 | 51,377 | 6,179 | 3,246,121 | ||||||||
Unallocated assets | 12,786 | ||||||||||||||
Total assets | 3,258,907 | ||||||||||||||
 | |||||||||||||||
Segment liabilities | 1,155,871 | 1,153,221 | 104,520 | 44,062 | 57,990 | – | 2,515,664 | ||||||||
Unallocated liabilities | 24,394 | ||||||||||||||
Total liabilities | 2,540,058 | ||||||||||||||
 | |||||||||||||||
Other segment information | |||||||||||||||
 | |||||||||||||||
Capital expenditures, of which: | 79,322 | 28,996 | 8,877 | 2,842 | 2,842 | – | 122,879 | ||||||||
Property, plant and equipment | 69,615 | 26,282 | 8,550 | 2,601 | 2,834 | – | 109,882 | ||||||||
Intangible assets | 9,707 | 2,714 | 327 | 241 | 8 | – | 12,997 | ||||||||
 | |||||||||||||||
Depreciation | 12,780 | 3,901 | 1,310 | 270 | 409 | – | 18,670 | ||||||||
Amortization | 1,197 | 251 | 60 | 80 | 30 | – | 1,618 | ||||||||
Impairment | 244 | – | – | – | – | – | 244 | ||||||||
 | |||||||||||||||
Investments in associates | – | – | 16,716 | – | – | – | 16,716 | ||||||||
Share of loss of associates | – | – | (713) | – | – | – | (713) |
Geographic information
The Group operates in three main geographical markets: (a) Georgia, (b) Ukraine and Cyprus and (c) Belarus. The following table shows the distribution of the Group’s external income, total assets and capital expenditure allocated based on the location of the Group’s assets, for the year ended 31 December 2010:
 |
Georgia
2010 |
 |
Ukraine and Cyprus
2010 |
 |
Belarus
2010 |
 |
Total
2010 |
||
External income | |||||||||
Net interest income (loss) | 200,789 | 5,849 | 9,706 | 216,344 | |||||
Net fee and commission income | 58,606 | 3,157 | 1,657 | 63,420 | |||||
Net foreign currency gains | 29,437 | 2,817 | 1,495 | 33,749 | |||||
Other non-interest income | 58,389 | 1,626 | 1,258 | 61,273 | |||||
Total external income (loss) | 347,221 | 13,449 | 14,116 | 374,786 | |||||
 | |||||||||
Total assets | 3,624,214 | 275,680 | 105,028 | 4,004,922 | |||||
 | |||||||||
Capital expenditures | 38,115 | 5,420 | 1,747 | 45,282 |
6. Segment Information (continued)
Geographic information (continued)
The following table shows the distribution of the Group’s external income, total assets and capital expenditure, allocated based on the location of the Group’s assets, for the year ended 31 December 2009:
 |
Georgia
2009 |
 |
Ukraine and Cyprus
2009 |
 |
Belarus
2009 |
 |
Total
2009 |
||
External income | |||||||||
Net interest income | 171,203 | 14,416 | 4,922 | 190,541 | |||||
Net fee and commission income (expense) | 50,132 | 3,404 | 1,489 | 55,025 | |||||
Net foreign currency gains | 23,660 | 3,480 | 1,626 | 28,766 | |||||
Other non-interest income | 50,522 | 2,372 | 426 | 53,320 | |||||
Total external income | 295,517 | 23,672 | 8,463 | 327,652 | |||||
 | |||||||||
Total assets | 2,606,676 | 226,739 | 80,014 | 2,913,429 | |||||
 | |||||||||
Capital expenditures | 29,338 | 3,214 | 391 | 32,943 |
The following table shows the distribution of the Group’s external income, total assets and capital expenditure, allocated based on the location of the Group’s assets, for the year ended 31 December 2008:
 |
Georgia
2008 |
 |
Ukraine and Cyprus
2008 |
 |
Belarus
2008 |
 |
Total
2008 |
||
External income | |||||||||
Net interest income | 198,027 | 20,479 | 2,334 | 220,840 | |||||
Net fee and commission income (expense) | 44,751 | 6,022 | (804) | 49,969 | |||||
Net foreign currency gains | 43,348 | 2,257 | 1,529 | 47,134 | |||||
Other non-interest income | 43,582 | 871 | 169 | 44,622 | |||||
Total external income | 329,708 | 29,629 | 3,228 | 362,565 | |||||
 | |||||||||
Total assets | 3,096,938 | 113,782 | 48,187 | 3,258,907 | |||||
 | |||||||||
Capital expenditures | 113,865 | 8,158 | 856 | 122,879 |
Amounts of non-current assets, other than financial instruments, concentrated in foreign locations (outside Georgia) are immaterial compared to total assets of the Group.
7. Cash and Cash Equivalents
 | 2010 |  | 2009 |  | 2008 | ||
Cash on hand | 161,749 | 154,861 | 164,463 | ||||
Current accounts with central banks, excluding obligatory reserves | 58,958 | 44,101 | 43,961 | ||||
Current accounts with other credit institutions | 161,290 | 34,944 | 44,080 | ||||
Time deposits with credit institutions up to 90 days | 229,587 | 123,983 | 163,317 | ||||
Cash and cash equivalents | 611,584 | 357,889 | 415,821 |
As of 31 December 2010 GEL 367,956 (2009: GEL 127,816, 2008: GEL 222,332) was placed on current and time deposit accounts with internationally recognized OECD banks and central banks that are the counterparties of the Group in performing international settlements. The Group earned up to 1.74% interest per annum on these deposits (2009: 0.17%, 2008: 1.16%).
8. Amounts Due from Credit Institutions
 | 2010 |  | 2009 |  | 2008 | ||
Obligatory reserves with central banks | 90,378 | 41,791 | 39,661 | ||||
Time deposits with effective maturity of more than 90 days | 20,809 | 18,599 | 37,414 | ||||
Inter-bank loan receivables | 5,282 | 4,230 | 4,328 | ||||
Amounts due from credit institutions | 116,469 | 64,620 | 81,403 |
Obligatory reserves with central banks represent amounts deposited with the NBG (“National Bank of Georgiaâ€), the NBU (“National Bank of Ukraineâ€) and the NBRB (National Bank of the Republic of Belarus). Credit institutions are required to maintain an interest-earning cash deposit (obligatory reserve) with central banks, the amount of which depends on the level of funds attracted by the credit institution. The Group’s ability to withdraw these deposits is restricted by the statutory legislature. The Group earned up to 2% annual interest on obligatory reserve with NBG in 2010, 2009 and 2008.
As of 31 December 2010 GEL 14,538 (2009: GEL 10,940, 2008: GEL 3,913) was placed on current accounts and inter-bank time deposits with three (2009: seven, 2008: three) internationally recognised OECD banks. Those amounts were pledged to the counterparty bank as security for open commitments.
As of 31 December 2010 inter-bank loan receivables include GEL 4,436 (2009: GEL 4,215, 2008: GEL 4,328) placed with an Azerbaijani bank.
9. Loans to Customers
 | 2010 |  | 2009 |  | 2008 | ||
Commercial loans | 1,424,550 | 939,814 | 1,044,959 | ||||
Residential mortgage loans | 409,786 | 387,415 | 391,606 | ||||
Consumer loans | 383,615 | 332,537 | 496,197 | ||||
Micro loans | 238,462 | 99,981 | 151,313 | ||||
Gold – pawn loans | 66,749 | 62,829 | 46,374 | ||||
Others | 4,071 | 5,241 | 15,174 | ||||
Loans to customers, gross | 2,527,233 | 1,827,817 | 2,145,623 | ||||
Less – Allowance for loan impairment | (175,536) | (166,486) | (106,601) | ||||
Loans to customers, net | 2,351,697 | 1,661,331 | 2,039,022 |
9. Loans to Customers (continued)
Allowance for loan impairment
Movements of the allowance for impairment of loans to customers by class are as follows:
 |
Commercial loans
2010 |
 |
Consumer loans
2010 |
 |
Residential mortgage loans
2010 |
 |
Micro loans
2010 |
 |
Gold-pawn loans
2010 |
 |
Others
2010 |
 |
Total
2010 |
||
At 1 January 2010 | 82,042 | 54,989 | 23,490 | 3,788 | – | 2,177 | 166,486 | ||||||||
Charge | 23,932 | 7,571 | 18,440 | 1,474 | – | (1,531) | 49,886 | ||||||||
Recoveries | 21,090 | 15,208 | 3,249 | 3,150 | – | 42 | 42,739 | ||||||||
Write-offs | (13,074) | (42,798) | (19,441) | (2,138) | – | – | (77,451) | ||||||||
Interest accrued on impaired loans | (1,392) | (3,306) | (3,681) | (360) | – | – | (8,739) | ||||||||
Currency translation difference | 1,901 | 209 | 367 | 37 | – | 101 | 2,615 | ||||||||
At 31 December 2010 | 114,499 | 31,873 | 22,424 | 5,951 | – | 789 | 175,536 | ||||||||
 | |||||||||||||||
Individual impairment | 68,145 | 13,148 | 16,606 | 2,433 | – | 315 | 100,647 | ||||||||
Collective impairment | 46,354 | 18,725 | 5,818 | 3,518 | – | 474 | 74,889 | ||||||||
114,499 | 31,873 | 22,424 | 5,951 | – | 789 | 175,536 | |||||||||
Gross amount of loans, individually determined to be impaired, before deducting any individually assessed impairment allowance | 192,778 | 21,996 | 51,585 | 9,051 | – | 973 | 276,383 | ||||||||
 | |||||||||||||||
Commercial loans
2009 |
Consumer loans
2009 |
Residential mortgage loans
2009 |
Micro loans
2009 |
Gold-pawn loans
2009 |
Others
2009 |
Total
2009 |
|||||||||
At 1 January 2009 | 45,755 | 42,153 | 7,969 | 4,921 | – | 5,803 | 106,601 | ||||||||
Charge | 44,357 | 52,839 | 19,023 | 5,981 | 8 | (3,326) | 118,882 | ||||||||
Recoveries | 17,839 | 8,469 | 2,170 | 2,016 | – | 11 | 30,505 | ||||||||
Write-offs | (24,295) | (43,073) | (5,209) | (8,207) | (8) | (1) | (80,793) | ||||||||
Interest accrued on impaired loans | (1,088) | (5,216) | (396) | (891) | – | – | (7,591) | ||||||||
Currency translation difference | (526) | (183) | (67) | (32) | – | (310) | (1,118) | ||||||||
At 31 December 2009 | 82,042 | 54,989 | 23,490 | 3,788 | – | 2,177 | 166,486 | ||||||||
 | |||||||||||||||
Individual impairment | 75,684 | 42,824 | 20,479 | 1,907 | – | – | 140,894 | ||||||||
Collective impairment | 6,358 | 12,165 | 3,011 | 1,881 | – | 2,177 | 25,592 | ||||||||
82,042 | 54,989 | 23,490 | 3,788 | – | 2,177 | 166,486 | |||||||||
Gross amount of loans, individually determined to be impaired, before deducting any individually assessed impairment allowance | 351,835 | 67,345 | 84,448 | 6,731 | – | 2,037 | 512,396 |
9. Loans to Customers (continued)
Allowance for loan impairment (continued)
 |
Commercial loans
2008 |
 |
Consumer loans
2008 |
 |
Residential mortgage loans
2008 |
 |
Micro loans
2008 |
 |
Gold-pawn loans
2008 |
 |
Others
2008 |
 |
Total
2008 |
||
At 1 January 2008 | 11,120 | 13,158 | 2,757 | 1,676 | – | 218 | 28,929 | ||||||||
Charge | 53,349 | 50,190 | 7,164 | 5,415 | – | 6,694 | 122,812 | ||||||||
Recoveries | 3,265 | 5,088 | 1,327 | 1,496 | – | – | 11,176 | ||||||||
Write-offs | (17,685) | (22,082) | (2,724) | (3,221) | – | – | (45,712) | ||||||||
Interest accrued on impaired loans | (3,067) | (3,730) | (199) | (333) | – | – | (7,329) | ||||||||
Currency translation difference | (1,227) | (471) | (356) | (112) | – | (1,109) | (3,275) | ||||||||
At 31 December 2008 | 45,755 | 42,153 | 7,969 | 4,921 | – | 5,803 | 106,601 | ||||||||
 | |||||||||||||||
Individual impairment | 37,905 | 25,920 | 5,068 | 3,071 | – | 650 | 72,614 | ||||||||
Collective impairment | 7,850 | 16,233 | 2,901 | 1,850 | – | 5,153 | 33,987 | ||||||||
45,755 | 42,153 | 7,969 | 4,921 | – | 5,803 | 106,601 | |||||||||
Gross amount of loans, individually determined to be impaired, before deducting any individually assessed impairment allowance | 290,561 | 42,338 | 35,280 | 8,505 | – | 857 | 377,541 |
Individually impaired loans
Interest income accrued on loans, for which individual impairment allowances have been recognized as at 31 December 2010 comprised GEL 18,640 (2009: GEL 17,055, 2008: GEL 10,241).
Collateral and other credit enhancements
The amount and type of collateral required depends on an assessment of the credit risk of the counterparty. Guidelines are implemented regarding the acceptability of types of collateral and valuation parameters.
The main types of collateral obtained are as follows:
Management monitors the market value of collateral, requests additional collateral in accordance with the underlying agreement, and monitors the market value of collateral obtained during its review of the adequacy of the allowance for loan impairment.
9. Loans to Customers (continued)
Concentration of loans to customers
As of 31 December 2010 concentration of loans granted by the Group to ten largest third party borrowers comprised GELÂ 383,971 accounting for 15% of gross loan portfolio of the Group (2009: GELÂ 206,981 and 11% respectively, 2008: GELÂ 230,733 and 11% respectively). An allowance of GEL 3,837 (2009: GEL 9,891, 2008: GEL 10,224) was established against these loans.
As of 31 December 2010, 2009 and 2008 loans are principally issued within Georgia, and their distribution by industry sector is as follows:
 | 2010 |  | 2009 |  | 2008 | ||
Individuals | 1,006,046 | 862,365 | 1,079,945 | ||||
Trade and services | 858,878 | 578,623 | 667,557 | ||||
Construction and development | 274,623 | 150,676 | 158,702 | ||||
Mining | 137,583 | 62,622 | 34,526 | ||||
Transport and communication | 77,792 | 81,532 | 52,631 | ||||
Energy | 62,424 | 11,667 | 66,145 | ||||
Agriculture | 18,089 | 13,730 | 20,134 | ||||
Others | 91,798 | 66,602 | 65,983 | ||||
Loans to customers, gross | 2,527,233 | 1,827,817 | 2,145,623 | ||||
Less – allowance for loan impairment | (175,536) | (166,486) | (106,601) | ||||
Loans to customers, net | 2,351,697 | 1,661,331 | 2,039,022 | ||||
 | |||||||
Loans have been extended to the following types of customers: |
|||||||
2010 | 2009 | 2008 | |||||
Private companies | 1,488,577 | 934,494 | 1,029,008 | ||||
Individuals | 1,006,046 | 862,365 | 1,079,945 | ||||
State-owned entities | 32,610 | 30,958 | 36,670 | ||||
Loans to customers, gross | 2,527,233 | 1,827,817 | 2,145,623 | ||||
Less – allowance for loan impairment | (175,536) | (166,486) | (106,601) | ||||
Loans to customers, net | 2,351,697 | 1,661,331 | 2,039,022 |
The following is a reconciliation of the individual and collective allowances for impairment losses on loans to customers:
 | 2010 |  | 2009 |  | 2008 | ||||||||||||||
Individual impairment | Â | Collective impairment | Â | Total | Individual impairment | Â | Collective impairment | Â | Total | Individual impairment | Â | Collective impairment | Â | Total | |||||
2010 | 2010 | 2010 | 2009 | 2009 | 2009 | 2008 | 2008 | 2008 | |||||||||||
At 1 January | 140,894 | 25,592 | 166,486 | 72,614 | 33,987 | 106,601 | 9,659 | 19,270 | 28,929 | ||||||||||
Charge (reversal) for the year | (8,950) | 58,836 | 49,886 | 105,477 | 13,405 | 118,882 | 73,311 | 49,501 | 122,812 | ||||||||||
Recoveries | 25,247 | 17,492 | 42,739 | 17,237 | 13,268 | 30,505 | 6,690 | 4,486 | 11,176 | ||||||||||
Write-offs | (54,534) | (22,917) | (77,451) | (49,587) | (31,206) | (80,793) | (12,757) | (32,955) | (45,712) | ||||||||||
Interest accrued on impairment loans to customers | (7,216) | (1,523) | (8,739) | (3,801) | (3,790) | (7,591) | (1,933) | (5,396) | (7,329) | ||||||||||
Currency translation differences | 5,206 | (2,591) | 2,615 | (1,046) | (72) | (1,118) | (2,356) | (919) | (3,275) | ||||||||||
At 31 December | 100,647 | 74,889 | 175,536 | 140,894 | 25,592 | 166,486 | 72,614 | 33,987 | 106,601 |
10. Finance Lease Receivables
 |
31 December
2010 |
 |
31 December
2009 |
 |
31 December
2008 |
||
Minimum lease payments receivables | 18,521 | 27,816 | 50,565 | ||||
Less – Unearned finance lease income | (3,514) | (3,776) | (6,797) | ||||
15,007 | 24,040 | 43,768 | |||||
Less – Allowance for impairment | (588) | (7,144) | (2,163) | ||||
Finance lease receivables, net | 14,419 | 16,896 | 41,605 |
The difference between the minimum lease payments to be received in the future and the finance lease receivables represents unearned finance income.
As of 31 December 2010, concentration of investments in five largest leases comprised GEL 3,541 or 24% of total finance lease receivables (2009: GEL 16,013 or 67%, 2008: GEL 32,112 or 73%) and finance income received from them as of 31 December 2010 comprised GEL 479 or 12% of total finance income from lease (2009: GEL 1,567 or 27%, 2008: GEL 3,512 or 50%).
Future minimum lease payments to be received after 31 December 2010, 31 December 2009 and 31 December 2008 are as follows:
 |
31 December
2010 |
 |
31 December
2009 |
 |
31 December
2008 |
||
Within 1 year | 10,266 | 19,693 | 37,550 | ||||
From 1 to 5 years | 8,255 | 8,123 | 13,015 | ||||
More than 5 years | – | – | – | ||||
Minimum lease payment receivables | 18,521 | 27,816 | 50,565 |
Minimum lease payments to be received after 31 December 2010, 2009 and 2008 are denominated in the following currencies:
 |
31 December
2010 |
 |
31 December
2009 |
 |
31 December
2008 |
||
Euros | 7,993 | 5,851 | 5,919 | ||||
US Dollars | 5,840 | 9,554 | 41,959 | ||||
Belarusian Roubles | 4,688 | 1,035 | 2,687 | ||||
Ukrainian Hryvnas | – | 11,376 | – | ||||
Minimum lease payment receivables | 18,521 | 27,816 | 50,565 |
The equipment the Group leases out at 31 December 2010, 2009 and 2008 can be segregated into the following categories:
 | 31 December 2010 |  | 31 December 2009 |  | 31 December 2008 | ||||||||
Amount | Â |
Number of projects |
Amount | Â |
Number of projects |
Amount | Â |
Number of projects |
|||||
Air and land transport | 10,022 | 141 | 7,559 | 116 | 37,650 | 126 | |||||||
Machinery & equipment | 4,356 | 38 | 3,885 | 31 | 3,930 | 46 | |||||||
Construction equipment | 4,143 | 30 | 16,372 | 21 | 8,985 | 46 | |||||||
Minimum lease payment receivables |
18,521 | 209 | 27,816 | 168 | 50,565 | 218 |
10. Finance Lease Receivables (continued)
Allowance for impairment of finance lease receivables
Movements of the allowance for impairment of finance lease receivables are as follows:
 | Finance lease receivables 2010 |  | Finance lease receivables 2009 |  | Finance lease receivables 2008 | ||
At 1 January | 7,144 | 2,163 | 816 | ||||
(Reversal) Charge | (5,775) | 6,859 | 1,335 | ||||
Recoveries | – | 2,074 | – | ||||
Amounts written-off | (1,210) | (3,689) | – | ||||
Currency translation difference | 429 | (263) | 12 | ||||
At 31 December | 588 | 7,144 | 2,163 | ||||
 | |||||||
Individual impairment | 232 | 6,916 | 1,600 | ||||
Collective impairment | 356 | 228 | 563 | ||||
588 | 7,144 | 2,163 | |||||
Gross amount of lease receivables, individually determined to be impaired, before deducting any individually assessed impairment allowance | – | 13,703 | 2,730 |
11. Investment Securities
Available-for-sale securities comprise:
 | 2010 |  | 2009 |  | 2008 | ||
Ministry of Finance treasury bills | 128,539 | 4,044 | 5,266 | ||||
Certificates of deposit of central banks | 104,969 | – | – | ||||
Ministry of Finance treasury bonds | 52,120 | – | – | ||||
Corporate shares | 11,294 | 13,418 | 21,723 | ||||
Corporate bonds | – | 2,946 | 6,748 | ||||
296,922 | 20,408 | 33,737 | |||||
Less – Allowance for impairment (Note 17) | (1,982) | (818) | – | ||||
Available-for-sale securities | 294,940 | 19,590 | 33,737 |
Corporate shares as of 31 December 2010 are primarily comprised of investments in a chain of drug stores of GEL 4,282 (2009: 4,413, 2008: nil), a Georgian retail chain of GELÂ 3,146 (2009: GEL 2,677, 2008: GEL 9,175) and a real estate company of GEL 1,145 (2009, 2008: nil).
Nominal interest rates and maturities, in years, of these securities are as follows:
 | 31 December 2010 |  | 31 December 2009 |  | 31 December 2008 | ||||||||
% | Â | Maturity | % | Â | Maturity | % | Â | Maturity | |||||
Ministry of Finance treasury bills | 10.03 | 1 | 9.50 | 1-2 years | 11.95% | 1-3 years | |||||||
Certificates of deposit of central banks | 9.98 | 1 | – | – | – | – | |||||||
Ministry of Finance treasury bonds | 15.32% | 1-2 | – | – | – | – | |||||||
Corporate bonds | – | – | 19.76% | 1-2 years | 14.41% | 1-3 years |
11. Investment Securities (continued)
Held-to-maturity securities comprise:
 | 2010 |  | 2009 |  | 2008 | ||||||||
Carrying value | Â | Nominal value |
Carrying value |
 |
Nominal value |
Carrying value |
 |
Nominal value |
|||||
Corporate Bonds | 21 | 20 | – | – | – | – | |||||||
Certificates of deposit of central banks | – | – | 105,143 | 105,624 | 14,826 | 15,000 | |||||||
Ministry of Finance treasury bills | – | – | 144,053 | 149,124 | – | – | |||||||
State debt securities | – | – | – | – | 8,019 | 8,047 | |||||||
Held-to-maturity securities | 21 | 20 | 249,196 | 254,748 | 22,845 | 23,047 |
Contractual interest rates and maturities of these securities are as follows:
 | 31 December 2010 |  | 31 December 2009 |  | 31 December 2008 | ||||||||
% | Â | Maturity | % | Â | Maturity | % | Â | Maturity | |||||
Corporate Bonds | 10.0 | 2011 | – | – | – | – | |||||||
Certificates of deposit of central banks | – | – | 3.11 | 2010 | 11.79 | 2009 | |||||||
Ministry of Finance treasury bills | – | – | 6.33 | 2010 | – | – | |||||||
State debt securities | – | – | – | – | 13.00 | 2009 |
During the second half of 2010, the Group sold part of investment securities classified as held-to-maturity. Following this transaction, the Group reclassified the remaining investments as available-for-sale, as prescribed by paragraph 52 of IAS 39. Information about the reclassified financial assets is presented in the table below:
 | 31 December 2010 | ||||||
Amortised cost | Â | Fair value | Â |
Fair value gain (loss) |
|||
Central banks’ treasury bills | 123,785 | 124,045 | 260 | ||||
Certificates of deposit of central banks | 104,982 | 104,969 | (13) | ||||
Central banks’ treasury bonds | 51,542 | 52,120 | 578 | ||||
Total reclassified | 280,309 | 281,134 | 825 |
12. Investments in Associates
The following associates are accounted for under the equity method:
2010
Associates |
 | Ownership / Voting, % |  | Country |  | Date of incorporation |  | Industry |  |
Date of acquisition |
|
JSC N Tour | 30.00% | Georgia | 1/11/2001 | Travel services | 29/05/2008 | ||||||
JSC Hotels and Restaurants Management Group – m/Group | 25.00% | Georgia | 30/05/2005 | Food retail | 29/05/2008 | ||||||
JSC iCall | 27.03% | Georgia | 22/03/2005 | Call center | 22/11/2006 | ||||||
JSC Info Georgia XXI | 50.00% | Georgia | 26/04/2001 | Business services | 20/05/2008 | ||||||
JSC Caucasus Automotive Retail | 36.14% | Georgia | 18/04/2008 | Car retail | 2/05/2008 | ||||||
Style +, LLC | 32.45% | Georgia | 1/08/2005 | Advertising | 7/08/2008 | ||||||
 | |||||||||||
12. Investments in Associates (continued) |
|||||||||||
2009
Associates |
Ownership / Voting, % | Country | Date of incorporation | Industry |
Date of acquisition |
||||||
JSC N Tour | 30.00% | Georgia | 1/11/2001 | Travel services | 29/05/2008 | ||||||
JSC Hotels and Restaurants Management Group – m/Group | 25.00% | Georgia | 30/05/2005 | Food retail | 29/05/2008 | ||||||
JSC Teliani Valley | 27.19% | Georgia | 30/06/2000 | Winery | 13/02/2007 | ||||||
JSC iCall | 27.03% | Georgia | 22/03/2005 | Call center | 22/11/2006 | ||||||
JSC Info Georgia XXI | 50.00% | Georgia | 26/04/2001 | Business services | 20/05/2008 | ||||||
JSC Caucasus Automotive Retail | 30.00% | Georgia | 18/04/2008 | Car retail | 2/05/2008 | ||||||
Style +, LLC | 32.45% | Georgia | 1/08/2005 | Advertising | 7/08/2008 | ||||||
 | |||||||||||
 | |||||||||||
2008
Associates |
Ownership / Voting, % | Country | Date of incorporation | Industry |
Date of acquisition |
||||||
JSC SB Iberia | 49.00% | Georgia | 13/12/2007 | Construction | 20/03/2008 | ||||||
JSC SB Iberia 2 | 49.00% | Georgia | 28/03/2008 | Construction | |||||||
JSC Teliani Valley | 27.19% | Georgia | 30/06/2000 | Winery | 13/02/2007 | ||||||
JSC One Team | 25.00% | Georgia | 23/04/2007 | Entertainment | |||||||
JSC iCall | 27.03% | Georgia | 22/03/2005 | Call centre | 22/11/2006 | ||||||
JSC N Tour | 30.00% | Georgia | 1/11/2001 | Travel Services | 29/05/2008 | ||||||
JSC Hotels and Restaurants Management Group – m/Group | 50.00% | Georgia | Food retail | 29/05/2008 | |||||||
JSC Info Georgia XXI | 50.00% | Georgia | 26/04/2001 | Business service | 20/05/2008 | ||||||
JSC Caucasus Automotive Retail | 30.00% | Georgia | 18/04/2008 | Car retail | 2/05/2008 | ||||||
Style +, LLC | 32.45% | Georgia | 1/08/2005 | Advertising | 7/08/2008 |
Movements in investments in associates were as follows:
 | 2010 |  | 2009 |  | 2008 | ||
Investments in associates, beginning of year, gross | 12,834 | 16,990 | 5,208 | ||||
Purchase cost | – | – | 13,355 | ||||
Write-off | (1,768) | – | – | ||||
Disposal | – | (24) | (860) | ||||
Transfers (reclassifications) | (3,451) | (1,483) | – | ||||
Net share of (loss) profit | 255 | (2,649) | (713) | ||||
Investments in associates, end of year, gross | 7,870 | 12,834 | 16,990 | ||||
Less – Allowance for impairment (Note 17) | (2,238) | (2,511) | (274) | ||||
Investments in associates, end of year, net | 5,632 | 10,323 | 16,716 |
Investments in associates at 31 December 2010 include goodwill of GELÂ 3,399 (2009: GEL 3,120, 2008: GEL 7,354). Write-off of GEL 1,768 comprises investment in JSC Teliani Valley of GEL 1,495. Reclassification of GEL 3,451 in 2010 comprises investment in JSC Teliani Valley. Reclassifications of GEL 1,483 in 2009 comprise investments in SB Iberia and SB Iberia 2. Subsequent to acquisition of controlling stakes in these companies, the Group added previous investments of GEL 1,483 to total acquisition cost of these companies and this amount affected the respective price allocation, contributing to respective goodwill arising on these acquisitions.
12. Investments in Associates (continued)
The following table summarises certain financial information of the associates:
Aggregated assets and liabilities of associates | Â | 2010 | Â | 2009 | Â | 2008 | |
Assets | 16,610 | 33,861 | 58,171 | ||||
Liabilities | (8,608) | (18,329) | (32,023) | ||||
Net assets | 8,002 | 15,532 | 26,148 | ||||
 | |||||||
Aggregated revenue and profit of associates | 2010 | 2009 | 2008 | ||||
Revenue | 20,654 | 48,672 | 34,663 | ||||
Profit (loss) | 712 | 445 | (1,607) | ||||
 | |||||||
13. Investment Properties |
|||||||
2010 | 2009 | 2008 | |||||
At 1 January | 79,509 | 47,289 | 35,065 | ||||
Acquisition through business combinations (Note 5) | – | 12,630 | – | ||||
Additions* | 35,146 | 495 | 12,613 | ||||
Disposals | (5,490) | (755) | – | ||||
Net change in fair value through profit and loss | 350 | (4,087) | (389) | ||||
Transfers from property and equipment and other assets | 3,981 |
23,937 |
– | ||||
At 31 December | 113,496 | 79,509 | 47,289 |
*2010 additions comprise foreclosed properties, no cash transactions were involved.
Investment properties are stated at fair value, which has been determined based on the valuation performed by Georgian Valuation Company, an accredited independent appraiser, as at 31 December 2010, 2009 and 2008. Georgian Valuation Company is an industry specialist in valuing these types of investment properties. The fair value represents the amount at which the assets could be exchanged between a knowledgeable, willing buyer and a knowledgeable, willing seller in an arm’s length transaction at the date of valuation, in accordance with International Valuation Standards Committee standards.
Rental income and direct operating expenses arising from investment properties comprise:
 | 2010 |  | 2009 |  | 2008 | ||
Rental income | 2,750 | 3,026 | 1,211 | ||||
Direct operating expenses | (136) | (114) | (76) |
The entire amount of direct operating expenses participated in the generation of rental income during the respective periods.
14. Property and Equipment
The movements in property and equipment during 2010 were as follows:
 | Land & buildings |  | Furniture & fixtures |  | Computers & equipment |  | Motor vehicles |  | Leasehold improvements |  | Assets under construction |  | Total | ||
Cost or revaluation | |||||||||||||||
31 December 2009 | 137,705 | 90,082 | 34,753 | 7,622 | 7,870 | 55,719 | 333,751 | ||||||||
Acquisition through business combinations (Note 5) | 3,171 | 258 | 4,628 | 269 | – | 370 | 8,696 | ||||||||
Additions | 805 | 11,250 | 2,824 | 585 | 830 | 20,140 | 36,434 | ||||||||
Disposals | (2,224) | (3,843) | (643) | (607) | (2,315) | (11,762) | (21,394) | ||||||||
Transfers | 21,929 | (17) | (19) | 196 | 994 | (23,083) | – | ||||||||
Transfers to investment properties | (3,714) | – | – | – | – | (267) | (3,981) | ||||||||
Revaluation | (9,365) | – | – | – | – | – | (9,365) | ||||||||
Currency translation adjustment | 2,209 | 2,829 | 640 | 276 | 151 | 1,649 | 7,754 | ||||||||
31 December 2010 | 150,516 | 100,559 | 42,183 | 8,341 | 7,530 | 42,766 | 351,895 | ||||||||
 | |||||||||||||||
Accumulated impairment | |||||||||||||||
31 December 2009 | 3,435 | 262 | 200 | 14 | – | – | 3,911 | ||||||||
Impairment charge | 435 | – | – | – | – | – | 435 | ||||||||
Disposals | (1,648) | – | (82) | – | – | – | (1,730) | ||||||||
31 December 2010 | 2,222 | 262 | 118 | 14 | – | – | 2,616 | ||||||||
Accumulated depreciation | |||||||||||||||
31 December 2009 | 4,463 | 23,870 | 16,173 | 3,680 | 2,925 | – | 51,111 | ||||||||
Depreciation charge | 3,891 | 11,510 | 6,048 | 1,715 | 1,346 | – | 24,510 | ||||||||
Currency translation difference | 103 | 31 | 6 | 19 | – | – | 159 | ||||||||
Disposals | (322) | (3,219) | (326) | (227) | (1,753) | – | (5,847) | ||||||||
Revaluation | (6,506) | – | – | – | – | – | (6,506) | ||||||||
31 December 2010 | 1,629 | 32,192 | 21,901 | 5,187 | 2,518 | – | 63,427 | ||||||||
 | |||||||||||||||
Net book value: | |||||||||||||||
31 December 2009 | 129,807 | 65,950 | 18,380 | 3,928 | 4,945 | 55,719 | 278,729 | ||||||||
31 December 2010 | 146,665 | 68,105 | 20,164 | 3,140 | 5,012 | 42,766 | 285,852 | ||||||||
 | |||||||||||||||
The movements in property and equipment during 2009 were as follows: |
|||||||||||||||
Land & buildings | Furniture & fixtures | Computers & equipment | Motor vehicles | Leasehold improvements | Assets under construction | Total | |||||||||
Cost or revaluation | |||||||||||||||
31 December 2008 | 147,030 | 76,603 | 36,500 | 7,825 | 8,466 | 58,550 | 334,974 | ||||||||
Acquisition through business combinations (Note 5) | – | 22 | – | 33 | – | – | 55 | ||||||||
Additions | 2,025 | 12,813 | 1,609 | 821 | 593 | 5,566 | 23,427 | ||||||||
Disposals | (4,638) | (350) | (3,426) | (1,084) | (1,896) | (173) | (11,567) | ||||||||
Transfers | 588 | 503 | 222 | 49 | 653 | (2,015) | – | ||||||||
Transfers to investment properties | – | – | – | – | – | (6,387) | (6,387) | ||||||||
Revaluation | (3,205) | – | – | – | – | – | (3,205) | ||||||||
Currency translation adjustment | (4,095) | 491 | (152) | (22) | 54 | 178 | (3,546) | ||||||||
31 December 2009 | 137,705 | 90,082 | 34,753 | 7,622 | 7,870 | 55,719 | 333,751 | ||||||||
 | |||||||||||||||
Accumulated impairment | |||||||||||||||
31 December 2008 | 625 | 1 | 84 | 1 | – | – | 711 | ||||||||
Impairment charge | 2,810 | 261 | 116 | 13 | – | – | 3,200 | ||||||||
31 December 2009 | 3,435 | 262 | 200 | 14 | – | – | 3,911 | ||||||||
Accumulated depreciation | |||||||||||||||
31 December 2008 | 1,049 | 14,168 | 11,867 | 2,593 | 2,802 | – | 32,479 | ||||||||
Depreciation charge | 3,380 | 10,257 | 5,579 | 1,681 | 1,619 | – | 22,516 | ||||||||
Currency translation difference | 280 | 26 | 20 | 15 | 4 | – | 345 | ||||||||
Disposals | – | (163) | (811) | (392) | (1,500) | – | (2,866) | ||||||||
Revaluation | (246) | (418) | (482) | (217) | – | – | (1,363) | ||||||||
31 December 2009 | 4,463 | 23,870 | 16,173 | 3,680 | 2,925 | – | 51,111 | ||||||||
 | |||||||||||||||
Net book value: | |||||||||||||||
31 December 2008 | 145,356 | 62,434 | 24,549 | 5,231 | 5,664 | 58,550 | 301,784 | ||||||||
31 December 2009 | 129,807 | 65,950 | 18,380 | 3,928 | 4,945 | 55,719 | 278,729 | ||||||||
 | |||||||||||||||
14. Property and Equipment (continued) |
|||||||||||||||
The movements in property and equipment during 2008 were as follows: |
|||||||||||||||
Land & buildings | Furniture & fixtures |
Computers & equipment |
Motor vehicles | Leasehold improvements | Assets under construction | Total | |||||||||
Cost or revaluation | |||||||||||||||
31 December 2007 | 135,084 | 42,285 | 21,516 | 5,765 | 4,111 | 12,973 | 221,734 | ||||||||
Acquisition through business combinations (Note 5) | 18,162 | 696 | 1,095 | 75 | – | 219 | 20,247 | ||||||||
Additions | 1,174 | 33,398 | 13,215 | 3,416 | 779 | 57,902 | 109,884 | ||||||||
Disposals | (4,677) | (1,934) | (468) | (1,491) | (1,023) | (1,976) | (11,569) | ||||||||
Transfers | 7,815 | 167 | 480 | 263 | 4,096 | (12,821) | – | ||||||||
Revaluation | (11,669) | – | – | – | – | – | (11,669) | ||||||||
Currency translation adjustment | 1,141 | 1,991 | 662 | (203) | 503 | 2,253 | 6,347 | ||||||||
31 December 2008 | 147,030 | 76,603 | 36,500 | 7,825 | 8,466 | 58,550 | 334,974 | ||||||||
 | |||||||||||||||
Accumulated impairment | |||||||||||||||
31 December 2007 | 467 | – | – | – | – | – | 467 | ||||||||
Impairment charge | 158 | 1 | 84 | 1 | – | – | 244 | ||||||||
31 December 2008 | 625 | 1 | 84 | 1 | – | – | 711 | ||||||||
Accumulated depreciation | |||||||||||||||
31 December 2007 | 62 | 7,531 | 6,602 | 1,306 | 1,110 | – | 16,611 | ||||||||
Depreciation charge | 2,832 | 7,048 | 5,515 | 1,480 | 1,795 | – | 18,670 | ||||||||
Currency translation difference | (68) | (116) | (88) | (63) | 2 | – | (333) | ||||||||
Disposals | (563) | (295) | (162) | (130) | (105) | – | (1,255) | ||||||||
Revaluation | (1,214) | – | – | – | – | – | (1,214) | ||||||||
31 December 2008 | 1,049 | 14,168 | 11,867 | 2,593 | 2,802 | – | 32,479 | ||||||||
 | |||||||||||||||
Net book value: | |||||||||||||||
31 December 2007 | 134,555 | 34,754 | 14,914 | 4,459 | 3,001 | 12,973 | 204,656 | ||||||||
31 December 2008 | 145,356 | 62,434 | 24,549 | 5,231 | 5,664 | 58,550 | 301,784 |
The Group engaged Georgian Valuation Company, an independent appraiser, to determine the fair value of its buildings. Fair value is determined by reference to market-based evidence. The most recent revaluation report for the Bank’s buildings was 31 December 2010. If the buildings were measured using the cost model, the carrying amounts of the buildings as of 31 December 2010, 2009 and 2008 would be as follows:
 | 2010 |  | 2009 |  | 2008 | ||
Cost | 79,800 | 60,797 | 66,917 | ||||
Accumulated depreciation and impairment | (7,550) | (10,487) | (7,353) | ||||
Net carrying amount | 72,250 | 50,310 | 59,564 |
15. Goodwill and Other Intangible Assets
Movements in goodwill and intangible assets during 2010 were as follows:
 | Goodwill |  | Core deposit intangible |  | Computer software and license |  | Total | ||
Cost | |||||||||
31 December 2009 | 138,849 | 2,530 | 24,681 | 166,060 | |||||
Acquisition through business combinations (Note 5) | 3,435 | – | 8 | 3,443 | |||||
Additions | – | – | 5,405 | 5,405 | |||||
Disposals | – | – | (296) | (296) | |||||
Currency translation difference | – | – | 938 | 938 | |||||
31 December 2010 | 142,284 | 2,530 | 30,736 | 175,550 | |||||
 | |||||||||
Accumulated amortization and impairment |
|||||||||
31 December 2009 | 73,072 | – | 7,546 | 80,618 | |||||
Amortization charge | – | – | 3,453 | 3,453 | |||||
Disposals | – | – | (117) | (117) | |||||
Currency translation difference | – | – | (6) | (6) | |||||
31 December 2010 | 73,072 | – | 10,876 | 83,948 | |||||
 | |||||||||
Net book value: | |||||||||
31 December 2009 | 65,777 | 2,530 | 17,135 | 85,442 | |||||
31 December 2010 | 69,212 | 2,530 | 19,860 | 91,602 | |||||
 | |||||||||
Movements in goodwill and intangible assets during 2009 were as follows: |
|||||||||
Goodwill | Core deposit intangible | Computer software and license | Total | ||||||
Cost | |||||||||
31 December 2008 | 134,238 | 2,499 | 20,791 | 157,528 | |||||
Acquisition through business combinations (Note 5) | 5,015 | – | – | 5,015 | |||||
Additions | – | 33 | 4,468 | 4,501 | |||||
Disposals | (411) | – | (577) | (988) | |||||
Currency translation difference | 7 | (2) | (1) | 4 | |||||
31 December 2009 | 138,849 | 2,530 | 24,681 | 166,060 | |||||
 | |||||||||
Accumulated amortization and impairment |
|||||||||
31 December 2008 | – | – | 5,069 | 5,069 | |||||
Amortization charge | – | – | 2,912 | 2,912 | |||||
Charge for impairment | 73,072 | – | – | 73,072 | |||||
Disposals | – | – | (404) | (404) | |||||
Currency translation difference | – | – | (31) | (31) | |||||
31 December 2009 | 73,072 | – | 7,546 | 80,618 | |||||
 | |||||||||
Net book value: | |||||||||
31 December 2008 | 134,238 | 2,499 | 15,722 | 152,459 | |||||
31 December 2009 | 65,777 | 2,530 | 17,135 | 85,442 |
15. Goodwill and Other Intangible Assets (continued)
Impairment charge of Goodwill in 2009 comprise: JSC BG Bank – GEL 68,016, SB Iberia – GEL 3,907, SB Iberia 2 – GEL 744, JSC United Securities Registrar of Georgia – GEL 366 and JSC Intertour – GEL 39. In all of these instances, the main reason for impairment was insufficient future operating cash flows expected to be received per forecasts of the respective cash generating units.
Movements in goodwill and intangible assets during 2008 were as follows:
 | Goodwill |  | Core deposit intangible |  | Computer software and license |  | Total | ||
Cost | |||||||||
31 December 2007 | 110,498 | 1,688 | 7,611 | 119,797 | |||||
Acquisition through business combinations (Note 5) | 23,682 | 843 | 117 | 24,642 | |||||
Additions | – | – | 12,997 | 12,997 | |||||
Disposals | – | – | (170) | (170) | |||||
Currency translation difference | 58 | (32) | 236 | 262 | |||||
31 December 2008 | 134,238 | 2,499 | 20,791 | 157,528 | |||||
 | |||||||||
Accumulated amortization and impairment |
|||||||||
31 December 2007 | 426 | – | 3,382 | 3,808 | |||||
Amortization charge | – | – | 1,618 | 1,618 | |||||
Disposals | (426) | – | (12) | (438) | |||||
Currency translation difference | – | – | 81 | 81 | |||||
31 December 2008 | – | – | 5,069 | 5,069 | |||||
 | |||||||||
Net book value: | |||||||||
31 December 2007 | 110,072 | 1,688 | 4,229 | 115,989 | |||||
31 December 2008 | 134,238 | 2,499 | 15,722 | 152,459 |
As of 31 December 2010 goodwill acquired through business combinations has been allocated to the following cash-generating units for impairment testing purposes:
The recoverable amount of each cash-generating unit has been determined based on a value-in-use calculation through a cash flow projection based on the approved budget under the assumption that business will not grow and the cash flows will be stable. The discount rate applied to cash flow projections is the weighted average cost of capital (“WACCâ€) of each particular cash-generating unit.
15. Goodwill and Other Intangible Assets (continued)
Carrying amount of goodwill (less impairment) allocated to each of the cash-generating units follows:
 |  |  |
WACC applied for |
 | Carrying amount of goodwill | |||||||||
Effective annual |
2010 | Â | 2009 | Â | 2008 |
31 December 2010 |
 |
31 December 2009 |
 |
31 December 2008 |
||||
JSC Belarusky Narodny Bank | 90.30% | 8.51% | 16.26% | N/A | 23,394 | 23,394 | 23,394 | |||||||
JSC Bank of Georgia | 20.17% | 8.82% | 8.70% | 7.5% | 22,398 | 22,398 | 22,391 | |||||||
JSC Insurance Company Aldagi – BCI | 20.17% | 12.61% | 17.20% | 15.8% | 18,742 | 18,742 | 18,742 | |||||||
JSC Teliani Valley | 27.17% | 14.56% | N/A | N/A | 3,292 | – | – | |||||||
JSC Intertour | 20.00% | 14.96% | 14.08% | 12.0% | 659 | 659 | 698 | |||||||
Planeta Forte, LLC | 20.00% | 2.78% | 17.20% | N/A | 364 | 364 | – | |||||||
JSC My Family Clinic |
20.17% |
12.61% | 17.20% | 15.8% | 220 | 220 | 220 | |||||||
Teliani Trading (Ukraine), LLC | 27.17% | 14.56% | N/A | N/A | 143 | – | – | |||||||
JSC BG Bank | – | – | 10.01% | 11.7% | – | – | 68,016 | |||||||
JSC United Securities Registrar of Georgia | – | – | 19.85% | 14.0% | – | – | 366 | |||||||
JSC Nova Technology (disposed) | N/A | N/A | N/A | 14.0% | – | – | 411 | |||||||
Total | 69,212 | 65,777 | 134,238 |
The three-year effective growth rate indicated in the table above represents the effective average annual growth rate that is embedded into the respective three-year financial budget of the respective entity, as approved by its management, calculated individually per each respective entity. Third year operating cash flows were taken at perpetuity and zero growth-rate was applied beyond the third year.
Goodwill amount that arose from JSC Intellect Bank and JSC Tbiluniversal Bank acquisition is allocated to JSC Bank of Georgia, mainly due to the fact that JSC Bank of Georgia has utilized the assets and liabilities of the said financial institutions.
Impairment testing of goodwill and other intangible assets with indefinite lives
Goodwill acquired through business combinations with indefinite lives have been allocated to four individual cash-generating units, which are also reportable segments, for impairment testing: corporate banking, retail banking, insurance and asset & wealth management and brokerage.
The carrying amount of goodwill allocated to each of the cash-generating units is as follows:
 | 2010 |  | 2009 |  | 2008 | ||
Retail banking | 35,827 | 38,102 | 78,420 | ||||
Insurance | 18,962 | 18,962 | 18,962 | ||||
Corporate banking | 9,965 | 7,690 | 35,381 | ||||
Brokerage and asset & wealth management | 4,458 | 1,023 | 1,475 | ||||
Total | 69,212 | 65,777 | 134,238 |
15. Goodwill and Other Intangible Assets (continued)
Key assumptions used in value in use calculations
The recoverable amounts of the cash generating units have been determined based on a value-in-use calculation, using cash flow projections based on financial budgets approved by senior management covering from one to three-year period. Discount rates were not adjusted for either a constant or a declining growth rate beyond the three-year periods covered in financial budgets.
The following rates are used by the Bank for corporate banking and retail banking:
 | Corporate Banking |  | Retail Banking | ||||||||||
2010, % | Â | 2009, % | Â | 2008, % | 2010, % | Â | 2009, % | Â | 2008, % | ||||
Discount rate | 8.9% | 9.1% | 7.5% | 8.9% | 8.8% | 7.5% |
The following rates are used by the Bank for Insurance and Brokerage and Asset & Wealth Management:
 | Insurance |  |
Asset & wealth management and |
||||||||||
2010, % | Â | 2009, % | Â | 2008, % | 2010, % | Â | 2009, % | Â | 2008, % | ||||
Discount rate | 12.6% | 17.2% | 15.8% | 14.5% | 16.45% | 12% – 14% |
The calculation of value-in-use for both Asset Management and Retail Banking units is most sensitive to interest margins and discount rates assumptions:
Discount rates
Discount rates reflect management’s estimate of return of capital employed (ROCE) required in each business. This is the benchmark used by management to assess operating performance and to evaluate future investment proposals. Discount rates are calculated by using WACC.
16. Taxation
The corporate income tax expense comprises:
 | 2010 |  | 2009 |  | 2008 | ||
Current income tax expense | (12,365) | (1,872) | (6,762) | ||||
Deferred income tax (expense) benefit | (3,411) | 8,870 | 7,740 | ||||
Income tax (expense) benefit | (15,776) | 6,998 | 978 | ||||
Deferred income tax benefit (expense) recognized in other comprehensive income | 206 | (704) | 3,189 |
Deferred tax related to items charged or credited to other comprehensive income during the year is as follows:
 | 2010 |  | 2009 |  | 2008 | ||
Net gains (losses) on investment securities available for sale | 146 | (620) | 1,530 | ||||
Revaluation of buildings | (58) | 124 | 1,659 | ||||
Other | 118 | (208) | – | ||||
Income tax (expense) benefit to other comprehensive income | 206 | (704) | 3,189 |
16. Taxation (continued)
The income tax rate applicable to the majority of the Group’s income is the income tax rate applicable to subsidiaries income which ranges from 15% to 26% (2009: from 15% to 26%, 2008: from 15% to 26%). The tax rate for interest income on state securities changed from 10% to 7.5%, effective 1 January 2009 and further from 7.5% to 0%, effective 9 August 2009. Reconciliation between the expected and the actual taxation charge is provided below.
The effective income tax rate differs from the statutory income tax rates. As of 31 December 2010, 2009 and 2008 a reconciliation of the income tax expense based on statutory rates with actual is as follows:
 | 2010 |  | 2009 |  | 2008 | ||
Income (loss) before income tax (expense) benefit | 98,443 | (105,906) | (804) | ||||
Statutory tax rate | 15% | 15% | 15% | ||||
 | |||||||
Theoretical income tax (expense) benefit at statutory tax rate | (14,766) | 15,886 | 121 | ||||
Tax at the domestic rates applicable to profits in the respective country | (291) | 3,614 | 837 | ||||
Non-deductible share-based compensation expenses | (1,325) | (717) | (1,240) | ||||
Other operating income | 229 | 408 | (207) | ||||
State securities at lower tax rates | 564 | 677 | 1,020 | ||||
Tax effect of inter-company transactions | – | – | 783 | ||||
Non-deductible expenses: | |||||||
– Business trips | (288) | – | – | ||||
– Entertainment | (71) | – | – | ||||
– Charity | (10) | – | – | ||||
– Impairment of intangible assets | – | (10,308) | – | ||||
– Other impairment recoveries | – | (2,460) | (171) | ||||
– Other | 182 | (102) | (165) | ||||
Income tax (expense) benefit | (15,776) | 6,998 | 978 |
Applicable taxes in Georgia, Ukraine and Belarus include corporate income tax (profits tax), individuals’ withholding taxes, property tax and value added tax, among others. However, regulations are often unclear or nonexistent and few precedents have been established. This creates tax risks in Georgia, Ukraine and Belarus, substantially more significant than typically found in countries with more developed tax systems. Management believes that the Group is in substantial compliance with the tax laws affecting its operations. However, the risk remains that relevant authorities could take differing positions with regard to interpretative issues.
As of 31 December tax assets and liabilities consist of the following:
 | 2010 |  | 2009 |  | 2008 | ||
Current income tax assets | 2,247 | 7,997 | 8,095 | ||||
Deferred income tax assets | 18,178 | 15,487 | 4,691 | ||||
Income tax assets | 20,425 | 23,484 | 12,786 | ||||
 | |||||||
Current income tax liabilities | 4,251 | 574 | 779 | ||||
Deferred income tax liabilities | 30,901 | 24,661 | 23,615 | ||||
Income tax liabilities | 35,152 | 25,235 | 24,394 |
16. Taxation (continued)
Deferred tax assets and liabilities as of 31 December and their movements for the respective years follows:
 |  | Origination and reversal of temporary differences |  |  | 2008 |  | Origination and reversal of temporary differences |  | Effect of business combi-nation |  | 2009 |  | Origination and reversal of temporary differences |  | Effect of business comb-nation |  | 2010 | ||||||||||||||||||||||||||||||||||||
2007 | In the income statement | Â | In other compre-hensive income | Effect of business combi-nation | In the income statement | Â | In other compre-hensive income | In the income statement | Â | In other compre-hensive income | |||||||||||||||||||||||||||||||||||||||||||
Tax effect of deductible temporary differences: |
 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Amounts due to credit institutions | 35 |  | (35) |  | – |  | – |  | – |  | – |  | – |  | – | – |  | – | – |  | – |  | – | ||||||||||||||||||||||||||||||
Investment securities: available-for-sale | – | 296 | 1,530 | – | 1,826 | (295) | (620) | – | 911 | 20 | 279 | – | 1,210 | ||||||||||||||||||||||||||||||||||||||||
Loans to customers | 80 | 390 | – | – | 470 | 9,659 | – | – | 10,129 | 440 | – | – | 10,569 | ||||||||||||||||||||||||||||||||||||||||
Investment properties | – | – | – | – | – | – | – | 1,604 | 1,604 | 349 | – | – | 1,953 | ||||||||||||||||||||||||||||||||||||||||
Securities issued | 55 | (55) | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||||||||||||||
Reinsurance assets | 124 | 119 | – | – | 243 | 129 | – | – | 372 | (117) | – | – | 255 | ||||||||||||||||||||||||||||||||||||||||
Reinsurance premiums receivables | – | 2,073 | – | – | 2,073 | (376) | – | – | 1,697 | – | – | – | 1,697 | ||||||||||||||||||||||||||||||||||||||||
Allowances for impairment and provisions for other lossesand provisions for other losses |
225 | 240 | – | – | 465 | 732 | – | – | 1,197 | 867 | – | – | 2,064 | ||||||||||||||||||||||||||||||||||||||||
Tax losses carried forward | 1,313 | 16,689 | – | – | 18,002 | 1,516 | (26) | – | 19,492 | (15,020) | – | – | 4,472 | ||||||||||||||||||||||||||||||||||||||||
Finance lease receivables | 7 | 277 | – | – | 284 | 35 | – | – | 319 | – | – | – | 319 | ||||||||||||||||||||||||||||||||||||||||
Intangible assets | 181 | 58 | – | – | 239 | 25 | – | – | 264 | 24 | – | – | 288 | ||||||||||||||||||||||||||||||||||||||||
Property and equipment | 2 | (175) | 1,659 | 297 | 1,783 | 149 | 289 | – | 2,221 | (20) | 290 | 78 | 2,569 | ||||||||||||||||||||||||||||||||||||||||
Other assets | 115 | 348 | – | – | 463 | 359 | – | – | 822 | 147 | 34 | – | 1,003 | ||||||||||||||||||||||||||||||||||||||||
Other liabilities | 302 | 433 | – | – | 735 | 1,190 | – | – | 1,925 | (698) | – | – | 1,227 | ||||||||||||||||||||||||||||||||||||||||
Gross deferred tax assets | 2,439 | 20,658 | 3,189 | 297 | 26,583 | 13,123 | (357) | 1,604 | 40,953 | (14,008) | 603 | 78 | 27,626 | ||||||||||||||||||||||||||||||||||||||||
Unrecognized deferred tax assets | (207) | 207 | – | – | – | – | (131) | – | (131) | 131 | – | – | – | ||||||||||||||||||||||||||||||||||||||||
Deferred tax assets | 2,232 | 20,865 | 3,189 | 297 | 26,583 | 13,123 | (488) | 1,604 | 40,822 | (13,877) | 603 | 78 | 27,626 | ||||||||||||||||||||||||||||||||||||||||
 |  |  |  | ||||||||||||||||||||||||||||||||||||||||||||||||||
Tax effect of taxable temporary differences: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value measurement of securities | – | – | – | – | – | – | – | – | – | 203 | – | – | 203 | ||||||||||||||||||||||||||||||||||||||||
Amounts due to credit institutions | 1,710 | 341 | – | – | 2,051 | (317) | – | – | 1,734 | 39 | – | – | 1,773 | ||||||||||||||||||||||||||||||||||||||||
Amounts due to customers | 625 | (117) | – | – | 508 | – | – | – | 508 | 1,078 | (119) | – | 1,467 | ||||||||||||||||||||||||||||||||||||||||
Securities available-for-sale | 182 | – | – | – | 182 | – | – | – | 182 | 249 | 133 | – | 564 | ||||||||||||||||||||||||||||||||||||||||
Loans to customers | 4,491 | 2,612 | – | – | 7,103 | 13,776 | – | – | 20,879 | (10,314) | – | – | 10,565 | ||||||||||||||||||||||||||||||||||||||||
Reinsurance assets | 27 | – | – | – | 27 | – | – | – | 27 | 13 | – | – | 40 | ||||||||||||||||||||||||||||||||||||||||
Insurance premium receivables | 6 | (6) | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||||||||||||||||||||||||||||||
Allowances for impairment and provisions for other losses | 38 | 1,185 | – | – | 1,223 | (1,223) | – | – | – | 770 | – | – | 770 | ||||||||||||||||||||||||||||||||||||||||
Other insurance liabilities & pension fund obligations | – | – | – | – | – | – | – | – | – | 7 | – | – | 7 | ||||||||||||||||||||||||||||||||||||||||
Property and equipment | 20,156 | 8,324 | – | – | 28,480 | (6,194) | 165 | – | 22,451 | (3,756) | 348 | 379 | 19,422 | ||||||||||||||||||||||||||||||||||||||||
Investment properties | 3,203 | (342) | – | – | 2,861 | (2,313) | – | – | 548 | 20 | – | – | 568 | ||||||||||||||||||||||||||||||||||||||||
Intangible assets | 1,008 | 1,289 | – | – | 2,297 | 87 | 28 | – | 2,412 | 1,364 | – | – | 3,776 | ||||||||||||||||||||||||||||||||||||||||
Other assets | 936 | (595) | – | – | 341 | 399 | 23 | 20 | 783 | (677) | 35 | – | 141 | ||||||||||||||||||||||||||||||||||||||||
Other liabilities | – | 434 | – | – | 434 | 38 | – | – | 472 | 538 | – | 43 | 1,053 | ||||||||||||||||||||||||||||||||||||||||
Deferred tax liabilities | 32,382 | 13,125 | – | – | 45,507 | 4,253 | 216 | 20 | 49,996 | (10,466) | 397 | 422 | 40,349 | ||||||||||||||||||||||||||||||||||||||||
 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Net deferred tax assets (liabilities) | (30,150) | 7,740 | 3,189 | 297 | (18,924) | 8,870 | (704) | 1,584 | (9,174) | (3,411) | 206 | (344) | (12,723) |
17. Other Impairment Allowance and Provisions
The movements in other impairment allowances and provisions were as follows:
 |
Impairment allowance for investments in associates |
 | Impairment allowance for other assets |  | Impairment allowance for available-for-sale investment securities |  | Provision for guarantees and commitments |  | Total | ||
31 December 2007 | – | 6 | – | 1,003 | 1,009 | ||||||
Charge | 274 | 580 | – | 3,697 | 4,551 | ||||||
Write-offs | – | (57) | – | (437) | (494) | ||||||
Recoveries | – | 20 | – | – | 20 | ||||||
31 December 2008 | 274 | 549 | – | 4,263 | 5,086 | ||||||
Charge (reversal) | 2,237 | 5,513 | 818 | (2,137) | 6,431 | ||||||
Write-offs | – | (342) | – | – | (342) | ||||||
31 December 2009 | 2,511 | 5,720 | 818 | 2,126 | 11,175 | ||||||
Charge (reversal) | 1,495 | (2,130) | 1,941 | 2,281 | 3,587 | ||||||
Write-offs | (1,768) | (345) | (777) | – | (2,890) | ||||||
Recoveries | – | 64 | – | – | 64 | ||||||
31 December 2010 | 2,238 | 3,309 | 1,982 | 4,407 | 11,936 |
Allowance for impairment of assets is deducted from the carrying amounts of the related assets. Provisions for claims, guarantees and commitments are recorded in liabilities.
18. Other Assets and Other Liabilities
Other assets comprise:
 | 2010 |  | 2009 |  | 2008 | ||
Insurance premiums receivable | 21,413 | 20,619 | 20,497 | ||||
Accounts receivable | 17,093 | 4,026 | 7,243 | ||||
Inventory | 9,828 | 1,212 | 1,966 | ||||
Reinsurance assets | 7,307 | 4,920 | 21,493 | ||||
Settlements on operations with securities | 5,182 | 3,027 | 39 | ||||
Receivables from money transfers | 3,358 | 2,508 | 5,208 | ||||
Derivative financial assets | 2,933 | 1,129 | 255 | ||||
Operating taxes receivables | 1,793 | 1,296 | 1,363 | ||||
Assets purchased for finance lease purposes | 1,434 | 2,316 | – | ||||
Receivable from documentary operations | 1,338 | 4,338 | – | ||||
Trading securities owned | 1,218 | 2,268 | 92 | ||||
Foreclosed assets | 1,049 | 946 | 3,464 | ||||
Prepayments for purchase of property and equipment | 959 | 344 | 245 | ||||
Receivables from sale of assets | 797 | 1,420 | 2,317 | ||||
Assets held-for-sale | 314 | – | 4,469 | ||||
Operating lease receivables | 266 | 426 | 448 | ||||
Receivables from factoring operations | – | – | 4,539 | ||||
Other | 2,447 | 3,205 | 2,032 | ||||
78,729 | 54,000 | 75,670 | |||||
Less – Allowance for impairment of other assets (Note 17) | (3,309) | (5,720) | (549) | ||||
Other assets | 75,420 | 48,280 | 75,121 |
Foreclosed assets represent assets repossessed from the borrowers of the Bank. These assets are not used for their intended purposes and are being held for short-term purposes with intent of sale.
18. Other Assets and Other Liabilities (continued)
Other liabilities comprise:
 | 2010 |  | 2009 |  | 2008 | ||
Insurance contracts liabilities | 32,695 | 30,304 | 44,340 | ||||
Accruals for employee compensation | 25,111 | 21,860 | 14,165 | ||||
Debt securities issued | 21,610 | 660 | 5 | ||||
Derivative financial liabilities | 17,525 | 7,460 | 1,323 | ||||
Creditors | 8,412 | 4,226 | 5,858 | ||||
Pension benefit obligations | 4,949 | 3,856 | 1,642 | ||||
Other insurance liabilities | 4,431 | 6,152 | 9,424 | ||||
Accruals and deferred income | 3,268 | 35 | – | ||||
Accounts payable | 2,617 | 6,269 | 12,803 | ||||
Other taxes payable | 2,418 | 2,862 | 4,783 | ||||
Dividends payable | 303 | 314 | 314 | ||||
Amounts payable for share acquisitions | 259 | 254 | – | ||||
Amounts payable for purchase of intangible assets | 9 | 78 | 5,959 | ||||
Other | 4,790 | 2,236 | 939 | ||||
Other liabilities | 128,397 | 86,566 | 101,555 |
The table below shows the fair values of derivative financial instruments, recorded as assets or liabilities, together with their notional amounts. The notional amount, recorded gross, is the amount of a derivative’s underlying asset, reference rate or index and is the basis upon which changes in the value of derivatives are measured. The notional amounts indicate the volume of transactions outstanding at the year end and are not indicative of the credit risk.
 | 2010 |  | 2009 |  | 2008 | ||||||||||||||
Notional amount | Â | Fair values | Notional amount | Â | Fair value | Notional amount | Â | Fair value | |||||||||||
Asset | Â | Liability | Asset | Â | Liability | Asset | Â | Liability | |||||||||||
Interest rate contracts | |||||||||||||||||||
Forwards and Swaps – foreign | 338,369 | – | 14,527 | 332,108 | – | 6,447 | – | – | – | ||||||||||
 | |||||||||||||||||||
Foreign exchange contracts | |||||||||||||||||||
Forwards and Swaps – domestic | 66,058 | 777 | 597 | 24,410 | – | 288 | 2,501 | – | 252 | ||||||||||
Options – foreign | 54,121 | 1,815 | 2,211 | 1,096 | 82 | – | – | – | – | ||||||||||
 | |||||||||||||||||||
Equity / Commodity contracts | |||||||||||||||||||
Put options – foreign | – | – | – | – | – | – | 700 | 177 | – | ||||||||||
Call options – foreign | 3,014 | 341 | – | 8,429 | 1,047 | – | 1,667 | 78 | – | ||||||||||
 | |||||||||||||||||||
Embedded derivatives from investment deposits | – | – | 190 | – | – | 725 | – | – | 1,071 | ||||||||||
Total derivative assets / liabilities | 461,562 | 2,933 | 17,525 | 366,043 | 1,129 | 7,460 | 4,868 | 255 | 1,323 |
19. Amounts Due to Credit Institutions
Amounts due to credit institutions comprise:
 | 2010 |  | 2009 |  | 2008 | ||
Borrowings from international credit institutions | 1,003,926 | 913,579 | 1,108,014 | ||||
Time deposits and inter-bank loans | 130,284 | 12,761 | 91,389 | ||||
Sub-total | 1,134,210 | 926,340 | 1,199,403 | ||||
Correspondent accounts | 4,717 | 2,275 | 17,319 | ||||
Amounts due to credit institutions | 1,138,927 | 928,615 | 1,216,722 |
19. Amounts Due to Credit Institutions (continued)
During 2010 the Group received short-term funds from Georgian banks in different currencies. As of 31 December 2010 the Group had an equivalent of GEL 13,030 (2009: GEL 1,566, 2008: GEL 32,795) in foreign currencies received as deposits from Georgian banks. In 2010 the Group paid up to 4.0% interest on these deposits (2009: 0.2%, 2008: 4.85%).
Borrowings from international credit institutions, time deposits and inter-bank loans were comprised of:
As of 31 December 2010
 Credit institution |
 |
Grant date |
 | Contractual maturity |  | Currency |  |
Interest rate per annum |
 | Facility amount in original currency |  |
Outstanding Balance as of 31 December 2010 in GEL (*) |
|
BG Finance B.V. | 8-Feb-07 | 8-Feb-12 | USD | 9.00% | 200,000 | 270,880 | |||||||
International Financial Corporation | 13-Jan-09 | 15-Jul-13 | USD | LIBOR +5.5% | 50,000 | 89,015 | |||||||
European Bank for Reconstructions and Development | 13-Jan-09 | 15-Jan-14 | USD | LIBOR +5.5% | 50,000 | 88,258 | |||||||
National Bank of Georgia | 30-Dec-10 | 6-Jan-11 | GEL | 7.5% | 66,300 | 66,300 | |||||||
Merrill Lynch International ** | 17-Aug-07 | 17-Aug-12 | USD | LIBOR+5.99% | 35,000 | 62,476 | |||||||
Netherland Development Finance Company ** | 18-Jul-08 | 15-Oct-18 | USD | LIBOR + 7.25% | 30,000 | 52,916 | |||||||
Overseas Private Investment Corporation | 23-Dec-08 | 19-Dec-18 | USD | 5.75% | 29,000 | 45,209 | |||||||
Asian Development Bank | 1-Dec-10 | 1-Jun-16 | USD | LIBOR+5.5% | 50,000 | 43,566 | |||||||
European Bank for Reconstructions and Development** | 13-Jan-09 | 15-Jan-19 | USD | LIBOR + 10% | 23,956 | 43,402 | |||||||
International Financial Corporatation ** | 13-Jan-09 | 15-Jan-19 | USD | LIBOR + 10% | 23,956 | 43,396 | |||||||
International Financial Corporation ** | 13-Jan-09 | 15-Jan-19 | USD | LIBOR +8% | 26,044 | 42,796 | |||||||
European Bank for Reconstructions and Development ** | 13-Jan-09 | 15-Jan-19 | USD | LIBOR +8% | 26,044 | 42,708 | |||||||
European Bank for Reconstructions and Development | 12-Nov-10 | 5-Dec-15 | USD | LIBOR+5.25% | 20,000 | 35,272 | |||||||
European Fund for Southeast Europe | 15-Dec-10 | 15-Jun-18 | USD | LIBOR+5.5% | 30,000 | 35,016 | |||||||
Semper Augustos B.V. ** | 31-Oct-07 | 25-Oct-17 | USD | 11.65% | 15,000 | 27,134 | |||||||
European Fund for Southeast Europe | 15-Dec-10 | 15-Jun-18 | USD | LIBOR+5.5% | 20,000 | 24,529 | |||||||
Overseas Private Investment Corporation ** | 23-Dec-08 | 19-Dec-18 | USD | 7.75% | 10,000 | 17,477 | |||||||
Netherland Development Finance Company | 22-Jan-07 | 15-Mar-14 | USD | LIBOR+3.3% | 12,500 | 13,502 | |||||||
International Financial Corporation | 21-Oct-10 | 15-Dec-14 | USD | LIBOR+4.0% | 5,000 | 8,774 | |||||||
World Business Capital | 17-Feb-06 | 1-Oct-16 | USD | LIBOR+2.75% | 10,000 | 8,699 | |||||||
JSC Cartu Bank | 23-Dec-10 | 6-Jan-11 | GEL | 7.5% | 7,500 | 7,512 | |||||||
JSC HSBC Bank Georgia | 15-Nov-10 | 15-Feb-11 | USD | 4.0% | 4,000 | 7,112 | |||||||
OJSC Pasha Bank | 8-Nov-10 | 8-Feb-11 | EUR | 5.0% | 3,000 | 7,050 | |||||||
World Business Capital | 29-May-07 | 25-Mar-17 | USD | LIBOR+2.75% | 4,151 | 6,441 | |||||||
JSC International Bank of Azerbaijan - Georgia | 31-Dec-10 | 3-Jan-11 | GEL | 7.5% | 6,400 | 6,400 | |||||||
JSC BTA Bank | 10-Nov-10 | 22-Feb-11 | USD | 4.0% | 3,000 | 5,335 | |||||||
UAB Medicinos Bankas | 12-Nov-10 | 11-Feb-11 | USD | 4.0% | 3,000 | 5,335 | |||||||
Balances less than 5,000 KGEL | various | various | various | various | various | 27,700 | |||||||
Total | 1,134,210 |
19. Amounts Due to Credit Institutions (continued)
As of 31 December 2009
 Credit institution |
 |
Grant date |
 | Contractual maturity |  | Currency |  |
Interest rate per annum |
 | Facility amount in original currency |  |
Outstanding Balance as of 31 December 2009 in GEL (*) |
|
BG Finance B.V. | 8-Feb-07 | 8-Feb-12 | USD | 9.00% | 200,000 | 303,164 | |||||||
International Financial Corporation | 13-Jan-09 | 15-Jul-13 | USD | LIBOR +5.5% | 50,000 | 85,979 | |||||||
European Bank for Reconstructions and Development | 13-Jan-09 | 15-Jan-14 | USD | LIBOR +5.5% | 50,000 | 85,920 | |||||||
Merrill Lynch International ** | 17-Aug-07 | 17-Aug-12 | USD | LIBOR+5.99% | 35,000 | 59,472 | |||||||
Netherland Development Finance Company ** | 18-Jul-08 | 15-Oct-18 | USD | LIBOR + 7.25% | 30,000 | 49,570 | |||||||
Overseas Private Investment Corporation | 23-Dec-08 | 19-Dec-18 | USD | 5.75% | 29,000 | 48,602 | |||||||
European Bank for Reconstructions and Development** | 13-Jan-09 | 15-Jan-19 | USD | LIBOR + 10% | 23,956 | 42,365 | |||||||
International Financial Corporatation ** | 13-Jan-09 | 15-Jan-19 | USD | LIBOR + 10% | 23,956 | 42,344 | |||||||
European Bank for Reconstructions and Development ** | 13-Jan-09 | 15-Jan-19 | USD | LIBOR +8% | 26,044 | 40,700 | |||||||
International Financial Corporation ** | 13-Jan-09 | 15-Jan-19 | USD | LIBOR +8% | 26,044 | 40,694 | |||||||
Semper Augustos B.V. ** | 31-Oct-07 | 25-Oct-17 | USD | 11.65% | 15,000 | 25,803 | |||||||
Netherland Development Finance Company | 22-Jan-07 | 15-Mar-14 | USD | LIBOR+3.3% | 12,500 | 17,029 | |||||||
Overseas Private Investment Corporation ** | 23-Dec-08 | 19-Dec-18 | USD | 7.75% | 10,000 | 16,844 | |||||||
Citibank International PLC | 17-Aug-07 | 20-Feb-10 | USD | LIBOR+2.75% | 8,333 | 14,157 | |||||||
Citibank International PLC | 17-Aug-07 | 20-Aug-10 | USD | LIBOR+2.75% | 8,333 | 14,000 | |||||||
World Business Capital | 17-Feb-06 | 1-Oct-16 | USD | LIBOR+2.75% | 10,000 | 9,705 | |||||||
World Business Capital | 29-May-07 | 25-Mar-17 | USD | LIBOR+2.75% | 4,151 | 6,998 | |||||||
Commerzbank AG | 30-Dec-05 | 30-Dec-10 | USD | LIBOR+1.3% | 3,837 | 6,172 | |||||||
Balances less than 5,000 KGEL | various | various | various | various | various | 16,822 | |||||||
Total | 926,340 |
As of 31 December 2008
 Credit institution |
 |
Grant date |
 | Contractual maturity |  | Currency |  |
Interest rate per annum |
 | Facility amount in original currency |  |
Outstanding Balance as of 31 December 2008 in GEL (*) |
|
BG Finance B.V. | 8-Feb-07 | 8-Feb-12 | USD | 9% | 200,000 | 340,864 | |||||||
Rubrika Finance Company Netherlands B.V. | 6-Jun-08 | 6-Jun-10 | USD | LIBOR+9% | 140,000 | 230,740 | |||||||
Merrill Lynch International | 21-Dec-07 | 21-Jan-09 | USD | LIBOR+7.65% | 65,000 | 111,806 | |||||||
Citibank International PLC | 17-Aug-07 | 17-Feb-09 | USD | LIBOR+2.2% | 43,500 | 73,780 | |||||||
Merrill Lynch International ** | 17-Aug-07 | 17-Aug-12 | USD | LIBOR+5.99% | 35,000 | 59,488 | |||||||
National Bank of Georgia | 30-Sep-08 | 30-Sep-09 | GEL | 13% | 58,900 | 58,900 | |||||||
Netherland Development Finance Company ** | 30-Jun-08 | 15-Oct-18 | USD | LIBOR+7.25% | 30,000 | 50,351 | |||||||
Overseas Private Investment Corporation | 19-Dec-08 | 19-Dec-18 | USD | 5.75% | 29,000 | 47,605 | |||||||
Citibank International PLC | 20-Aug-07 | 20-Aug-10 | USD | LIBOR+2.75 | 25,000 | 41,875 | |||||||
Semper Augustos B.V. ** | 31-Oct-07 | 25-Oct-17 | USD | 11.65% | 15,000 | 25,515 | |||||||
Netherland Development Finance Company | 22-Jan-07 | 15-Mar-14 | USD | LIBOR+3.3% | 12,500 | 20,387 | |||||||
Overseas Private Investment Corporation ** | 19-Dec-08 | 19-Dec-18 | USD | 7.75% | 10,000 | 16,379 | |||||||
JSC TBC Bank | 31-Dec-08 | 5-Jan-09 | EUR | 5% | 5,000 | 11,824 | |||||||
World Business Capital | 17-Feb-06 | 1-Oct-16 | USD | LIBOR+2.75% | 10,000 | 11,242 | |||||||
Hillside Apex Fund Ltd ** | 14-Aug-06 | 14-Aug-16 | USD | LIBOR+6.20% | 5,000 | 8,630 | |||||||
JSC TBC Bank | 26-Dec-08 | 5-Jan-09 | USD | 4% | 5,000 | 8,340 | |||||||
World Business Capital | 29-Mar-07 | 25-Mar-17 | USD | LIBOR+2.75% | 5,226 | 7,633 | |||||||
JSC HSBC Bank Georgia | 29-Jul-08 | 29-Jan-09 | USD | 9% | 4,000 | 6,926 | |||||||
Commerzbank AG | 16-Dec-05 | 30-Dec-10 | USD | LIBOR+1.3% | 5,000 | 5,408 | |||||||
JSC TBC Bank | 29-Dec-08 | 6-Jan-09 | GEL | 4.5% | 5,000 | 5,001 | |||||||
Balances less than GEL 5,000 | various | various | various | various | various | 56,709 | |||||||
Total | 1,199,403 |
* - includes accrued interest
** - total subordinated loans comprised GEL 332,305 as at 31 December 2010 (2009: GEL 317,792, 2008: GEL 160,363)
Agreements for significant borrowings contain certain covenants requiring the Group for different limits for capital adequacy, liquidity, currency position, credit exposures, leverage and others. At 31 December 2010, 2009 and 2008, the Group complied with all the financial covenants of the loans received from credit institutions.
The borrowings received on 13 January 2009 from European Bank for Reconstructions and Development and International Financial Corporation, comprising USD 26,044 thousand each, had a convertibility feature valid for 5 years from the loan granting date (convertibility period). Number of estimated potential shares to be issued under these convertible facilities comprises 3,474,614 ordinary shares (Note 21) of the Bank.
20. Amounts Due to Customers
The amounts due to customers include the following:
 | 2010 |  | 2009 |  | 2008 | ||
Current accounts | 864,327 | 559,987 | 612,502 | ||||
Time deposits | 1,140,371 | 712,483 | 580,622 | ||||
Amounts due to customers | 2,004,698 | 1,272,470 | 1,193,124 | ||||
 | |||||||
Held as security against letters of credit and guarantees (note 22) | 20,336 | 56,758 | 70,441 |
At year-end, amounts due to customers of GEL 360,166 (18%) were due to the 10 largest customers (2009: GEL 217,264 (17%), 2008: GEL 323,662 (27%)).
Amounts due to customers include accounts with the following types of customers:
 | 2010 |  | 2009 |  | 2008 | ||
Individuals | 894,312 | 637,789 | 495,747 | ||||
Private enterprises | 942,540 | 578,849 | 627,049 | ||||
State and budget organizations | 167,846 | 55,832 | 70,328 | ||||
Amounts due to customers | 2,004,698 | 1,272,470 | 1,193,124 |
The breakdown of customer accounts by industry sector is as follows:
 | 2010 |  | 2009 |  | 2008 | ||
Individuals | 894,312 | 637,789 | 495,747 | ||||
Trade and services | 399,528 | 273,190 | 296,110 | ||||
Energy | 256,275 | 116,810 | 134,275 | ||||
State and budget organizations | 167,846 | 55,832 | 70,328 | ||||
Mining and processing | 113,283 | 27,638 | 16,364 | ||||
Construction and development | 93,827 | 79,082 | 40,146 | ||||
Transport and communication | 35,226 | 47,166 | 70,806 | ||||
Agriculture | 21,379 | 13,588 | 8,426 | ||||
Other | 23,022 | 21,375 | 60,922 | ||||
Amounts due to customers | 2,004,698 | 1,272,470 | 1,193,124 |
21. Equity
Share capital
As of 31 December 2010, authorized share capital comprised 43,308,125 common shares, of which 31,344,860 were issued and fully paid (2009: 43,308,125 common shares, of which 31,306,071 were issued and fully paid, 2008: 39,835,619 common shares, of which 31,253,283 were issued and fully paid). Each share has a nominal value of one (1) Georgian Lari. Shares issued and outstanding as of 31 December 2010 are described below:
 |
Number of shares |
 |
Amount of shares |
||
Ordinary | Ordinary | ||||
31 December 2007 | 27,154,918 | 27,155 | |||
Increase in share capital | 4,089,000 | 4,089 | |||
Increase in share capital arising from share-based payments (Note 26) | 9,365 | 9 | |||
31 December 2008 | 31,253,283 | 31,253 | |||
Increase in share capital arising from share-based payments (Note 26) | 52,788 | 53 | |||
31 December 2009 | 31,306,071 | 31,306 | |||
Increase in share capital arising from share-based payments (Note 26) | 38,789 | 39 | |||
31 December 2010 | 31,344,860 | 31,345 |
21. Equity (continued)
Share capital of the Group was paid by the shareholders in Georgian Lari and they are entitled to dividends in Georgian Lari. 2010 net income attributable to ordinary shareholders of the Bank comprise GEL 83,640 (2009: net loss of GEL 91,370, 2008: net income of GEL 3,897). At 31 December 2010 weighted average number of ordinary shares outstanding during the year was 30,037,041 (2009: 30,494,397, 2008: 30,160,451). At 31 December 2010 the diluted number of ordinary shares was 33,511,655 (2009: 30,494,397, 2008: 30,160,451). The basic and diluted earnings per share amounted to GEL 2.785 and GEL 2.739, respectively (2009: both basic and diluted loss per share amounted to GEL 2.996, 2008: both basic and diluted earnings per share amounted to GEL 0.129). The 3,474,614 potential shares underlying the convertible debt instruments held by the Group as at 31 December 2010 (Note 19) were treated as dilutive, because their conversion would decrease earnings per share from continuing operations, as prescribed in IAS 33 – “Earnings per shareâ€. This conversion would also reduce the Group’s interest expenses on these debt instruments and increase 2010 profit attributable to ordinary shareholders of the Bank by GEL 8,143 to a total of GEL 91,783.
Treasury shares
Treasury shares of GEL 1,072 as of 31 December 2010 comprise the Bank’s shares owned by the Bank and its subsidiaries (2009: GEL 668, 2008: GEL 890). Purchases and sales of treasury shares were conducted by the Bank’s subsidiaries in the open market: JSC BG Capital, BG Trading LLC, Galt and Taggart Holdings Limited LLC, GC Holdings LLC and JSC Insurance Company Aldagi BCI.
Treasury shares amounting to GEL 438 as of 31 December 2010 (2009: GEL 1,009, 2008: GEL 1,128) are kept by the Bank’s custodian –Abacus Corporate Trustee Limited.
During the year ended 31 December 2010, 38,789 ordinary shares of GEL 39 par value and additional paid-in capital of GEL 523 have been vested as compensation to top management (2009: 52,788 ordinary shares of GEL 53 par value and additional paid-in capital of GEL 430, 2008: 9,365 ordinary shares of GEL 9 par value and additional paid-in capital of GEL 470).
Dividends
No dividends were declared nor paid during 2010, 2009 and 2008.
Nature and purpose of other reserves
Revaluation reserve for property and equipment and investment properties
The revaluation reserve for property and equipment and investment properties is used to record increases in the fair value of buildings and investment properties and decreases to the extent that such decrease relates to an increase on the same asset previously recognised in equity.
Unrealised gains (losses) on investment securities available-for-sale
This reserve records fair value changes on investments available-for-sale.
Unrealised gains (losses) from dilution or sale / acquisition of shares in existing subsidiaries
This reserve records unrealised gains (losses) from dilution or sale / acquisition of shares in existing subsidiaries.
Foreign currency translation reserve
The foreign currency translation reserve is used to record exchange differences arising from the translation of the financial statements of foreign subsidiaries. Movement of foreign currency translation reserve was as follows:
 | Foreign currency translation reserve | ||
31 December 2007 | 5,454 | ||
Currency translation loss recognised in other comprehensive loss | (22,435) | ||
31 December 2008 | (16,981) | ||
Currency translation loss recognised in other comprehensive loss | (12,145) | ||
31 December 2009 | (29,126) | ||
Currency translation gain recognised in other comprehensive income | 5,116 | ||
31 December 2010 | (24,010) |
Movements in other reserves during 2010, 2009 and 2008 are presented in the statements of other comprehensive income.
22. Commitments and Contingencies
Legal
In the ordinary course of business, the Group is subject to legal actions and complaints. Management believes that the ultimate liability, if any, arising from such actions or complaints will not have a material adverse effect on the financial condition or the results of future operations of the Group.
Financial commitments and contingencies
As of 31 December 2010, 2009 and 2008 the Group’s financial commitments and contingencies comprised the following:
 | 2010 |  | 2009 |  | 2008 | ||
Credit-related commitments | |||||||
Undrawn loan facilities | 138,057 | 76,999 | 90,023 | ||||
Letters of credit | 58,779 | 30,038 | 32,547 | ||||
Guarantees issued | 374,230 | 240,613 | 304,906 | ||||
571,066 | 347,650 | 427,476 | |||||
Operating lease commitments | |||||||
Not later than 1 year | 7,016 | 6,281 | 5,874 | ||||
Later than 1 year but not later than 5 years | 13,984 | 13,396 | 12,832 | ||||
Later than 5 years | 6,037 | 6,497 | 5,993 | ||||
27,037 | 26,174 | 24,699 | |||||
 | |||||||
Capital expenditure commitments | 39,523 | 9,309 | 19,851 | ||||
 | |||||||
Less – Provisions (Note 17) | (4,407) | (2,126) | (4,263) | ||||
Less – Cash held as security against letters of credit and guarantees (Note 20) | (20,336) | (56,758) | (70,441) | ||||
Financial commitments and contingencies, net | 612,883 | 324,249 | 397,322 |
As of 31 December 2010 the capital expenditures represented the commitment for purchase of property and capital repairs of GEL 32,311 and software and other intangible assets of GEL 7,212. As of 31 December 2009 the capital expenditures represented the commitment for purchase of property and capital repairs of GEL 1,512 and software and other intangible assets of GEL 7,797. As of 31 December 2008 the capital expenditures represented the commitment for purchase of property GEL 2,132, equipment of GEL 4,721 and software and other intangible assets of GEL 12,998.
23. Net Fee and Commission Income
 | 2010 |  | 2009 |  | 2008 | ||
Settlements operations | 50,511 | 33,907 | 33,659 | ||||
Guarantees and letters of credit | 12,362 | 10,764 | 8,625 | ||||
Cash operations | 8,061 | 6,145 | 6,947 | ||||
Advisory | 1,129 | 578 | 2,032 | ||||
Currency conversion operations | 677 | 1,024 | 1,766 | ||||
Brokerage service fees | 545 | 1,891 | 2,626 | ||||
Other | 980 | 10,290 | 7,848 | ||||
Fee and commission income | 74,265 | 64,599 | 63,503 | ||||
 | |||||||
Settlements operations | (7,324) | (4,299) | (3,974) | ||||
Guarantees and letters of credit | (1,164) | (2,106) | (2,038) | ||||
Cash operations | (780) | (1,619) | (564) | ||||
Insurance brokerage service fees | (646) | (534) | (5,965) | ||||
Currency conversion operations | (14) | (28) | (430) | ||||
Other | (917) | (988) | (563) | ||||
Fee and commission expense | (10,845) | (9,574) | (13,534) | ||||
Net fee and commission income | 63,420 | 55,025 | 49,969 |
24. Net Insurance Revenue
Net insurance premiums earned, net insurance claims incurred and respective net insurance revenue for the years ended 31 December 2010, 2009 and 2008 comprised:
 | 2010 |  | 2009 |  | 2008 | ||
Life insurance contracts premium written | 2,562 | 2,865 | 3,456 | ||||
General insurance contracts premium written | 53,744 | 56,694 | 53,201 | ||||
Total premiums written | 56,306 | 59,559 | 56,657 | ||||
 | |||||||
Gross change in life provision | 96 | (377) | 86 | ||||
Gross change in general insurance contracts unearned premium provision | (1,001) | 1,690 | (6,311) | ||||
Total gross premiums earned on insurance contracts | 55,401 | 60,872 | 50,432 | ||||
 | |||||||
Reinsurers’ share of life insurance contracts premium written | (1,321) | (1,086) | (981) | ||||
Reinsurers’ share of general insurance contracts premium written | (11,038) | (9,502) | (15,271) | ||||
Reinsurers’ share of change in life provision | (57) | 254 | (4) | ||||
Reinsurers’ share of change in general insurance contracts unearned premium provision unearned premium provision |
1,576 | (5,061) | 1,735 | ||||
Total reinsurers’ share of gross earned premiums on insurance contracts |
(10,840) | (15,395) | (14,521) | ||||
 |  |  | |||||
Net insurance premiums earned | 44,561 | 45,477 | 35,911 | ||||
 | |||||||
Life insurance claims paid | (1,272) | (830) | (455) | ||||
General insurance claims paid | (28,493) | (43,137) | (30,175) | ||||
Total insurance claims paid | (29,765) | (43,967) | (30,630) | ||||
 | |||||||
Reinsurers’ share of life insurance claims paid | 988 | 523 | 351 | ||||
Reinsurers’ share of general insurance claims paid | 1,497 | 12,356 | 5,443 | ||||
Gross change in total reserves for claims | (1,486) | 12,563 | (6,053) | ||||
Reinsurers’ share of change in total reserves for claims | 868 | (11,577) | 3,994 | ||||
Net insurance claims incurred | (27,898 ) | (30,102) | (26,895) | ||||
 | |||||||
Net insurance revenue | 16,663 | 15,375 | 9,016 |
25. Salaries and Other Employee Benefits, and General and Administrative Expenses
 | 2010 |  | 2009 |  | 2008 | ||
Salaries and bonuses | (103,352) | (96,745) | (104,039) | ||||
Social security costs | (1,199) | (3,760) | (4,728) | ||||
Salaries and other employee benefits | (104,551) | (100,505) | (108,767) | ||||
 | |||||||
Marketing and advertising | (12,534) | (9,847) | (12,251) | ||||
Occupancy and rent | (10,082) | (10,431) | (12,811) | ||||
Repairs and maintenance | (6,205) | (5,313) | (5,441) | ||||
Legal and other professional services | (6,149) | (7,010) | (6,391) | ||||
Communication | (4,975) | (5,482) | (6,117) | ||||
Operating taxes | (4,188) | (4,960) | (3,496) | ||||
Office supplies | (3,786) | (2,484) | (2,813) | ||||
Security | (3,055) | (4,647) | (4,951) | ||||
Travel expenses | (1,975) | (2,019) | (2,948) | ||||
Corporate hospitality and entertainment | (1,709) | (1,307) | (1,393) | ||||
Banking services | (756) | (623) | (2,293) | ||||
Insurance | (678) | (399) | (2,886) | ||||
Personnel training and recruitment | (416) | (177) | (545) | ||||
Penalties | (178) | (510) | (745) | ||||
Other | (4,314) | (2,130) | (3,568) | ||||
General and administrative expenses | (61,000) | (57,339) | (68,649) |
25. Salaries and Other Employee Benefits, and General and Administrative Expenses (continued)
Salaries and bonuses include GEL 8,920, GEL 10,530 and GEL 7,820 of the Executives’ Equity Compensation Plan costs in 2010, 2009 and 2008, respectively, associated with the existing share-based compensation scheme approved in the Group (Notes 26 and 30).
26. Share-based Payments
Executives’ Equity Compensation Plan
Abacus Corporate Trustee Limited (the “Trusteeâ€) acts as the trustee of the Bank’s Executives’ Equity Compensation Plan (“EECPâ€).
In May 2008 the Bank’s Supervisory Board resolved to recommend to the Trustee to award 172,000 Bank’s ordinary shares in the form of restricted GDRs to the Group’s 22 executives pursuant to the EECP in respect of the year ended 31 December 2007. The awards are subject to three year vesting, with a continuous employment being the only vesting condition. The Group considers 21 February 2008 as the grant date for 54,000 of the Bank of Georgia shares in the form of restricted GDRs and 6 May 2008 grant date for the remaining 118,000 of the Bank’s ordinary shares in the form of restricted GDRs. The Bank estimates that the fair value of the shares on 21 February 2008 was Georgian Lari 39.72 per share and on 6 May 2008 – Georgian Lari 33.68 per share.
In February 2009 the Bank’s Supervisory Board resolved to recommend to the Trustee to award 306,500 Bank’s ordinary shares in the form of restricted GDRs to the Group’s 17 executives pursuant to the EECP in respect of the year ended 31 December 2008. The awards are subject to three year vesting, with a continuous employment being the only vesting condition. The Group considers 12 February 2009 as the grant date. The Bank estimates that the fair value of the shares on 12 February 2009 was Georgian Lari 5.02 per share.
In February 2010 the Bank’s Supervisory Board resolved to recommend to the Trustee to award 432,495 Bank’s ordinary shares in the form of restricted GDRs to the Group’s 19 executives pursuant to the EECP in respect of the year ended 31 December 2009. The awards are subject to three year vesting, with a continuous employment being the only vesting condition. The Group considers 18 February 2010 as the grant date. The Bank estimates that the fair value of the shares on 18 February 2010 was Georgian Lari 17.29 per share.
Additionally, in March 2010 Deputies of the CEO of the Bank and in May 2010 CEO of the Bank signed a three-year guaranteed share-based compensation agreement with the Bank for the total of 915,000 GDRs. Total amount of GDRs guaranteed to each executive will be awarded in three equal instalments during the 3 consecutive years starting January 2011, of which each award will be subject to four-year vesting period. The Group considers 29 March 2010 as the grant date for the awards of the Deputies and 25 May 2010 as the grant date for the award of the CEO. The Bank estimates that the fair value of the shares on 29 March 2010 was Georgian Lari 18.48 per share and the fair value of shares on 25 May 2010 was Georgian Lari 18.16.
One-off Award
In August 2009 the Bank’s Supervisory Board resolved to buy through its brokerage subsidiary the Bank’s 420,000 ordinary shares in the form of restricted GDRs and award them to the Group’s 21 executives to reinforce long-term motivation of these executives. The awards are subject to three year cliff-vesting, with a continuous employment being the only vesting condition. The Group considers 10 August 2009 as the grant date. The Bank estimates that the fair value of the shares on 10 August 2009 was Georgian Lari 9.61 per share.
Top Grant, Special Grant and Annual Grants to top executives
In August 2007 the Bank’s Supervisory Board resolved to propose to the Trustee of the Bank’s EECP the award of shares of the Bank in the form of restricted GDRs to the top three executives of the Bank (top two from January 1, 2008 as one resigned before 31 December 2007). Each award will vest fully, or partially, or will not vest at all, at the third anniversary of the date of the grant, depending solely on clearly defined and measurable market-based condition. The awards of each executive comprise top grant and annual grant.
26. Share-based Payments (continued)
Top Grant, Special Grant and Annual Grants to top executives (continued)
Top grant is a one-time award and was given in 2007 only and its value is restricted by the 200% of the annual base salary of the respective executive in 2007. Annual grant is awarded every year during the three consecutive years’ period that such executive is employed by the Bank. In 2007 its value was restricted by 100% of the annual base salary of the respective executive during the vesting period. Based on the changes approved by the Bank’s Supervisory Board, the value of the annual grant in 2008 was restricted by the 200%.
The Bank estimated the annual expense of share-based compensation related to 2007 top and annual grants equal 300% of the annual base salary of each executive in 2007.
Based on the Bank’s share price performance calculated by an independent consultant the Bank estimated the annual expense of share-based compensation related to 2008 annual grant equals to nil.
In September 2009 the Bank’s Supervisory Board resolved to adopt changes to the original version of the annual grant approved in August 2007. Namely, the 2009 Annual Grant comprising 245,773 GDRs was granted to the two top executives of the Bank without market-based vesting conditions, with continuous employment being the only 3-year, cliff-vesting condition. The Group considers 11 September 2009 as the grant date. The Bank estimates that the fair value of the shares on 11 September 2009 was Georgian Lari 12.83 per share.
By the same resolution, in September 2009, the Bank’s Supervisory Board resolved to award a Special Grant to the same two executives comprising 68,139 GDRs. The award is subject to two year vesting, with a continuous employment being the only vesting condition. The Group considers 11 September 2009 as the grant date. The Bank estimates that the fair value of the shares on 11 September 2009 was Georgian Lari 12.83 per share.
Summary
Fair value of the shares granted at the measurement date is determined based on available market quotations.
The weighted average fair value of share-based awards at the grant date comprised Georgian Lari 17.96 per share in 2010 (2009: Georgian Lari 9.46, 2008: Georgian Lari 33.42).
The Group’s total share-based payment expenses for 2010 comprised GEL 8,920 (2009: 10,530, 2008: 7,820).
Below is the summary of the key share-based payments related data:
Ordinary shares | Â | 2010 | Â | 2009 | Â | 2008 | |
Number of shares awarded | 38,789 | 128,908 | 29,298 | ||||
– Among them, to supervisory board members | 38,789 | 55,158 | 16,010 | ||||
Number of shares vested | 38,789 | 52,788 | 9,365 | ||||
Weighted average value at grant date, per share (GEL in full amount) | 17.20 | 9.04 | 41.44 | ||||
Value at grant date, total (GEL) | 667 | 1,165 | 1,214 | ||||
Expense recognized during the year (GEL) | (667) | (1,390) | (1,017) | ||||
 | |||||||
GDRs | 2010 | 2009 | 2008 | ||||
Number of GDRs awarded | 1,341,918 | 1,130,412 | 258,139 | ||||
– Among them, to top management* | 461,922 | 463,912 | 198,139 | ||||
Number of GDRs vested | 610,000 | 153,000 | 282,606 | ||||
Weighted average value at grant date, per share (GEL in full amount) | 17.99 | 9.51 | 32.51 | ||||
Value at grant date, total (GEL) | 24,135 | 10,747 | 8,391 | ||||
Expense recognized during the year (GEL) | (8,253) | (9,140) | (6,803) |
26. Share-based Payments (continued)
Summary (continued)
All instruments | Â | 2010 | Â | 2009 | Â | 2008 | |
Total number of equity instruments awarded | 1,380,707 | 1,259,320 | 287,437 | ||||
– Among them, to top management* and supervisory board members | 500,711 | 519,070 | 214,149 | ||||
Total number of equity instruments vested | 648,789 | 205,788 | 291,971 | ||||
Weighted average value at grant date, per share (GEL in full amount) | 17.96 | 9.46 | 33.42 | ||||
Value at grant date, total (GEL) | 24,802 | 11,912 | 9,605 | ||||
Total expense recognized during the year (GEL) (notes 25 and 30) | (8,920) | (10,530) | (7,820) |
* The Chairman and the Chief Executive Officer
27. Risk Management
Introduction
Risk is inherent in the Group’s activities but it is managed through a process of ongoing identification, measurement and monitoring, subject to risk limits and other controls. This process of risk management is critical to the Group’s continuing profitability and each individual within the Bank is accountable for the risk exposures relating to his or her responsibilities. The Group is exposed to credit risk, liquidity risk and market risk, the latter being subdivided into trading and non-trading risks. It is also subject to operating risks.
The independent risk control process does not include business risks such as changes in the environment, technology and industry. They are monitored through the Bank’s strategic planning process.
Risk management structure
The Supervisory Board is ultimately responsible for identifying and controlling risks.
Supervisory Board
The Supervisory Board is responsible for the overall risk management approach and for approving the risk strategies and principles.
Management Board
The Management Board has the responsibility to monitor the overall risk process within the Group.
Audit Committee
The Audit Committee has the overall responsibility for the development of the risk strategy and implementing principles, frameworks, policies and limits. It is responsible for the fundamental risk issues and manages and monitors relevant risk decisions. It is an independent body and is directly monitored by the Supervisory Board.
Bank Treasury
The Bank’s Treasury is responsible for managing the Bank’s assets and liabilities and the overall financial structure. It is also primarily responsible for the funding and liquidity risks of the Bank.
Internal audit
Risk management processes throughout the Group are audited annually by the internal audit function that examines both the adequacy of the procedures and the Group’s compliance with the procedures. Internal Audit discusses the results of all assessments with management, and reports its findings and recommendations to the Audit Committee.
27. Risk Management (continued)
Introduction (continued)
Risk measurement and reporting systems
The Group’s risks are measured using a method which reflects both the expected loss likely to arise in normal circumstances and unexpected losses, which are an estimate of the ultimate actual loss based on statistical models. The models make use of probabilities derived from historical experience, adjusted to reflect the economic environment. The Group also runs worse case scenarios that would arise in the event that extreme events which are unlikely to occur do, in fact, occur.
Monitoring and controlling risks is primarily performed based on limits established by the Bank. These limits reflect the business strategy and market environment of the Bank as well as the level of risk that the Bank is willing to accept, with additional emphasis on selected industries. In addition the Bank monitors and measures the overall risk bearing capacity in relation to the aggregate risk exposure across all risks types and activities.
Information compiled from all the businesses is examined and processed in order to analyse, control and identify early risks. This information is presented and explained to the Management Board, and the head of each business division. The report includes aggregate credit exposure, hold limit exceptions, liquidity ratios and risk profile changes. Senior management assesses the appropriateness of the allowance for credit losses on a quarterly basis. The Management Board receives a comprehensive risk report once a quarter which is designed to provide all the necessary information to assess and conclude on the risks of the Group.
For all levels throughout the Bank, specifically tailored risk reports are prepared and distributed in order to ensure that all business divisions have access to extensive, relevant and up-to-date information.
A daily briefing is given to the Management Board and all other relevant employees of the Group on the utilisation of market limits, proprietary investments and liquidity, plus any other risk developments.
Risk mitigation
As part of its overall risk management, the Group uses derivatives and other instruments to manage exposures resulting from changes in interest rates, foreign currencies, equity risks, credit risks, and exposures arising from forecast transactions. While these are intended for hedging, these do not qualify for hedge accounting.
The Group actively uses collateral to reduce its credit risks (see below for more detail).
Excessive risk concentration
Concentrations arise when a number of counterparties are engaged in similar business activities, or activities in the same geographic region, or have similar economic features that would cause their ability to meet contractual obligations to be similarly affected by changes in economic, political or other conditions. Concentrations indicate the relative sensitivity of the Group’s performance to developments affecting a particular industry or geographical location.
In order to avoid excessive concentrations of risks, the Group’s policies and procedures include specific guidelines to focus on maintaining a diversified portfolio. Identified concentrations of credit risks are controlled and managed accordingly.
Credit risk
Credit risk is the risk that the Group will incur a loss because its customers, clients or counterparties failed to discharge their contractual obligations. The Group manages and controls credit risk by setting limits on the amount of risk it is willing to accept for individual counterparties and for geographical and industry concentrations, and by monitoring exposures in relation to such limits.
The Group has established a credit quality review process to provide early identification of possible changes in the creditworthiness of counterparties, including regular collateral revisions. Counterparty limits are established by the use of a credit risk classification system, which assigns each counterparty a risk rating. Risk ratings are subject to regular revision. The credit quality review process allows the Group to assess the potential loss as a result of the risks to which it is exposed and take corrective action.
27. Risk Management (continued)
Credit risk (continued)
Derivative financial instruments
Credit risk arising from derivative financial instruments is, at any time, limited to those with positive fair values, as recorded in the statement of the financial position
Credit-related commitments risks
The Group makes available to its customers guarantees which may require that the Group make payments on their behalf. Such payments are collected from customers based on the terms of the letter of credit. They expose the Bank to similar risks to loans and these are mitigated by the same control processes and policies.
The table below shows the maximum exposure to credit risk for the components of the statement of financial position, including derivatives. The maximum exposure is shown gross, before the effect of mitigation through the use of master netting and collateral agreements.
 | Notes |  |
Gross maximum exposure
2010 |
 |
Gross maximum exposure
2009 |
 |
Gross maximum exposure
2008 |
||
Cash and cash equivalents (excluding cash on hand) | 7 | 449,835 | 203,028 | 251,358 | |||||
Amounts due from credit institutions | 8 | 116,469 | 64,620 | 81,403 | |||||
Loans to customers | 9 | 2,351,697 | 1,661,331 | 2,039,022 | |||||
Finance lease receivables | 10 | 14,419 | 16,896 | 41,605 | |||||
Investment securities: | |||||||||
– Available-for-sale | 11 | 283,646 | 6,172 | 12,014 | |||||
– Held-to-maturity | 11 | 21 | 249,196 | 22,845 | |||||
3,216,087 | 2,201,243 | 2,448,247 | |||||||
Financial commitments and contingencies | 22 | 546,323 | 288,766 | 352,772 | |||||
Total credit risk exposure | 3,762,410 | 2,490,009 | 2,801,019 |
Where financial instruments are recorded at fair value, the amounts shown above represent the current credit risk exposure but not the maximum risk exposure that could arise in the future as a result of changes in values.
For more detail on the maximum exposure to credit risk for each class of financial instrument, references shall be made to the specific notes. The effect of collateral and other risk mitigation techniques is shown below.
27. Risk Management (continued)
Credit risk (continued)
Credit quality per class of financial assets
The credit quality of financial assets is managed by the Group through internal credit ratings. The table below shows the credit quality by class of asset for loan-related lines in the statement of financial position, based on the Group’s credit rating system.
 |  |  | Neither past due nor impaired |  |  |  |  | ||||||
Notes |
High grade
2010 |
 |
Standard
grade 2010 |
 |
Sub-standard
grade 2010 |
Past due or individually impaired
2010 |
Total
2010 |
||||||
Amounts due from credit institutions | 8 | 115,622 | 847 | – | – | 116,469 | |||||||
 | |||||||||||||
Loans to customers: | 9 | ||||||||||||
Corporate lending | 924,320 | 254,675 | 42,449 | 203,106 | 1,424,550 | ||||||||
Consumer lending | 334,430 | 13,841 | 703 | 34,641 | 383,615 | ||||||||
Residential mortgages | 324,474 | 13,889 | 9,251 | 62,172 | 409,786 | ||||||||
Micro loans | 220,820 | 4,317 | 3,636 | 9,689 | 238,462 | ||||||||
Gold – pawn loans | 66,749 | – | – | – | 66,749 | ||||||||
Other | 2,168 | 696 | 7 | 1,200 | 4,071 | ||||||||
1,872,961 | 287,418 | 56,046 | 310,808 | 2,527,233 | |||||||||
 | |||||||||||||
Finance lease receivables | 10 | 10,533 | 311 | 872 | 3,291 | 15,007 | |||||||
Investment securities: | |||||||||||||
Available-for-sale | 11 | 285,628 | – | – | – | 285,628 | |||||||
Held-to-maturity | 11 | 21 | – | – | – | 21 | |||||||
285,649 | – | – | – | 285,649 | |||||||||
Total | 2,284,765 | 288,576 | 56,918 | 314,099 | 2,944,358 |
 |  |  | Neither past due nor impaired |  |  |  |  | ||||||
Notes |
High grade
2009 |
 |
Standard
grade 2009 |
 |
Sub-standard
grade 2009 |
Past due or individually impaired
2009 |
Total
2009 |
||||||
Amounts due from credit institutions | 8 | 63,703 | 917 | – | – | 64,620 | |||||||
 | |||||||||||||
Loans to customers: | 9 | ||||||||||||
Corporate lending | 447,481 | 122,983 | 94,215 | 275,135 | 939,814 | ||||||||
Residential mortgages | 267,593 | 26,133 | 9,772 | 83,917 | 387,415 | ||||||||
Consumer lending | 227,765 | 26,748 | 1,915 | 76,109 | 332,537 | ||||||||
Micro loans | 76,003 | 9,506 | 6,884 | 7,588 | 99,981 | ||||||||
Gold – pawn loans | 62,829 | – | – | – | 62,829 | ||||||||
Other | – | 3,221 | 352 | 1,668 | 5,241 | ||||||||
1,081,671 | 188,591 | 113,138 | 444,417 | 1,827,817 | |||||||||
 | |||||||||||||
Finance lease receivables | 10 | 7,913 | 11,441 | 115 | 4,571 | 24,040 | |||||||
Investment securities: | |||||||||||||
Available-for-sale | 11 | 6,172 | – | – | 818 | 6,990 | |||||||
Held-to-maturity | 11 | 249,196 | – | – | – | 249,196 | |||||||
255,368 | – | – | 818 | 256,186 | |||||||||
Total | 1,408,655 | 200,949 | 113,253 | 449,806 | 2,172,663 |
27. Risk Management (continued)
Credit risk (continued)
Credit quality per class of financial assets (continued)
 |  |  | Neither past due nor impaired |  |  |  |  | ||||||
Notes |
High grade
2008 |
 |
Standard
grade 2008 |
 |
Sub-standard
grade 2008 |
Past due or individually impaired
2008 |
Total
2008 |
||||||
Amounts due from credit institutions | 8 | 81,403 | – | – | – | 81,403 | |||||||
 | |||||||||||||
Loans to customers: | 9 | ||||||||||||
Corporate lending | 639,988 | 112,558 | 23,428 | 268,985 | 1,044,959 | ||||||||
Residential mortgages | 337,445 | 13,477 | 1,868 | 38,816 | 391,606 | ||||||||
Consumer lending | 381,299 | 42,126 | 11,576 | 61,196 | 496,197 | ||||||||
Micro loans | 129,666 | 4,894 | 5,182 | 11,571 | 151,313 | ||||||||
Gold – pawn loans | 46,374 | – | – | – | 46,374 | ||||||||
Other | 713 | 2,514 | 9,414 | 2,533 | 15,174 | ||||||||
1,535,485 | 175,569 | 51,468 | 383,101 | 2,145,623 | |||||||||
 | |||||||||||||
Finance lease receivables | 10 | 12,201 | 2,232 | 204 | 29,131 | 43,768 | |||||||
Investment securities: | |||||||||||||
Available-for-sale | 11 | 12,014 | – | – | – | 12,014 | |||||||
Held-to-maturity | 11 | 22,845 | – | – | – | 22,845 | |||||||
34,859 | – | – | – | 34,859 | |||||||||
Total | 1,663,948 | 177,801 | 51,672 | 412,232 | 2,305,653 |
Past due loans to customers include those that are only past due by a few days. An analysis of past due loans, by age, is provided below. The majority of the past due loans are not considered to be impaired.
It is the Group’s policy to maintain accurate and consistent risk ratings across the credit portfolio. This facilitates focused management of the applicable risks and the comparison of credit exposures across all lines of business, geographic regions and products. The rating system is supported by a variety of financial analytics to provide the main inputs for the measurement of counterparty risk. All internal risk ratings are tailored to the various categories and are derived in accordance with the Group’s rating policy. Attributable risk ratings are assessed and updated regularly.
The credit risk assessment policy for non-past due and individually non-impaired financial assets has been determined by the Bank as follows:
A financial asset that has neither been in past due more than 30 days nor individually impaired is assessed as a financial asset with High Grade;
A financial asset that is neither past due nor impaired for reporting date, but historically used to be past due more than 30 is assessed as a financial asset with Standard Grade;
A financial asset that is neither past due nor impaired for reporting date, but historically used to be past due more than 60Â days or borrower of this loan has at least an additional borrowing in past due more than 60 days as of reporting date is assessed as a financial asset with Sub-Standard Grade.
27. Risk Management (continued)
Credit risk (continued)
Aging analysis of past due but not impaired loans per class of financial assets
 |
Less than
30 days 2010 |
 |
31 to
60 days 2010 |
 |
61 to 90 days 2010 |
 |
More than
90 days 2010 |
 |
Total
2010 |
||
Loans to customers: | |||||||||||
Corporate lending | 2,925 | – | 2,115 | 5,290 | 10,330 | ||||||
Micro-loans | 503 | 6 | 128 | – | 637 | ||||||
Consumer lending | 12,538 | 11 | 3 | 93 | 12,645 | ||||||
Residential mortgages | 6,967 | 1,387 | 275 | 1,956 | 10,585 | ||||||
Other | – | 143 | 84 | – | 227 | ||||||
 | |||||||||||
Finance lease receivables | 1,212 | – | – | 2,079 | 3,291 | ||||||
 | |||||||||||
Total | 24,145 | 1,547 | 2,605 | 9,418 | 37,715 |
 |
Less than
30 days 2009 |
 |
31 to
60 days 2009 |
 |
61 to 90 days 2009 |
 |
More than
90 days 2009 |
 |
Total
2009 |
||
Loans to customers: | |||||||||||
Corporate lending | 12,057 | 1,124 | 2,841 | 28,509 | 44,531 | ||||||
Micro-loans | 615 | 4 | – | 9 | 628 | ||||||
Consumer lending | 14,259 | 58 | – | 4 | 14,321 | ||||||
Residential mortgages | 3,502 | 57 | – | 16 | 3,575 | ||||||
Other | |||||||||||
 | |||||||||||
Finance lease receivables | 1,461 | 9 | – | – | 1,470 | ||||||
 | |||||||||||
Total | 31,894 | 1,252 | 2,841 | 28,538 | 64,525 |
 |
Less than
30 days 2008 |
 |
31 to
60 days 2008 |
 |
61 to 90 days 2008 |
 |
More than
90 days 2008 |
 |
Total
2008 |
||
Loans to customers: | |||||||||||
Corporate lending | 12,107 | 4,937 | 6,990 | 15,118 | 39,152 | ||||||
Micro-loans | 2,751 | 270 | 67 | 196 | 3,284 | ||||||
Consumer lending | 21,375 | 764 | 336 | 2,469 | 24,944 | ||||||
Residential mortgages | 6,887 | 6 | – | 86 | 6,979 | ||||||
Other | 256 | 712 | 2,160 | 3,128 | 6,256 | ||||||
 | |||||||||||
Finance lease receivables | – | 46 | – | 24,380 | 24,426 | ||||||
 | |||||||||||
Total | 43,376 | 6,735 | 9,553 | 45,377 | 105,041 |
See Notes 9 and 10 for more detailed information with respect to the allowance for impairment of loans to customers and finance lease receivables, respectively.
The Group specifically monitors performance of the loans with overdue payments in arrears for more than 90 days. Gross carrying value (i.e. carrying value before deducting any allowance for impairment) of such loans comprised GEL 117,580, GEL 139,954 and GEL 61,474 as at 31 December 2010, 2009 and 2008 respectively.
27. Risk Management (continued)
Credit risk (continued)
Carrying amount per class of financial assets whose terms have been renegotiated
The table below shows the carrying amount for renegotiated financial assets, by class.
 | 2010 |  | 2009 |  | 2008 | ||
 | |||||||
Loans to customers: | |||||||
Commercial lending | 263,163 | 473,845 | 384,404 | ||||
Micro loans | 4,664 | 7,540 | 5,952 | ||||
Residential mortgages | 4,386 | 38,137 | 6,193 | ||||
Consumer lending | 2,092 | 26,624 | 19,384 | ||||
Other | – | 11 | 8,194 | ||||
 | |||||||
Financial lease receivables | 1,882 | 2,349 | 3,173 | ||||
 |  |  | |||||
Total | 276,187 | 548,506 | 427,300 |
Impairment assessment
The main considerations for the loan impairment assessment include whether any payments of principal or interest are overdue by more than 150 days or there are any known difficulties in the cash flows of counterparties, credit rating downgrades, or infringement of the original terms of the contract. The Group addresses impairment assessment in two areas: individually assessed allowances and collectively assessed allowances.
Individually assessed allowances
The Group determines the allowances appropriate for each individually significant loan on an individual basis. Items considered when determining allowance amounts include the sustainability of the counterparty’s business plan, its ability to improve performance once a financial difficulty has arisen, projected receipts and the expected dividend payout should bankruptcy ensue, the availability of other financial support and the realisable value of collateral, and the timing of the expected cash flows. The impairment losses are evaluated at each reporting date, unless unforeseen circumstances require more careful attention.
Collectively assessed allowances
Allowances are assessed collectively for losses on loans to customers that are not individually significant (including credit cards, residential mortgages and unsecured consumer lending) and for individually significant loans where there is not yet objective evidence of individual impairment. Allowances are evaluated on each reporting date with each portfolio receiving a separate review.
The collective assessment takes into account the impairment that is likely to be present in the portfolio even though there is not yet objective evidence of the impairment in an individual assessment. Impairment losses are estimated by taking into consideration the following information: historical losses on the portfolio, current economic conditions, the appropriate delay between the time a loss is likely to have been uncured and the time it will be identified as requiring an individually assessed impairment allowance, and expected receipts and recoveries once impaired. Local management is responsible for deciding the length of this period which can extend for as long as one year, depending on a product. The impairment allowance is then reviewed by credit management to ensure alignment with the Bank’s overall policy.
Financial guarantees and letters of credit are assessed and provision made in a similar manner as for loans.
27. Risk Management (continued)
Credit risk (continued)
The geographical concentration of the Group’s assets and liabilities is set out below:
 | 2010 |  | 2009 |  | 2008 | ||||||||||||||||||||
Georgia | Â | OECD | Â | CIS and other foreign countries | Â | Total | Georgia | Â | OECD | Â | CIS and other foreign countries | Â | Total | Georgia | Â | OECD | Â | CIS and other foreign countries | Â | Total | |||||
Assets: | |||||||||||||||||||||||||
Cash and cash equivalents | 188,426 | 364,616 | 58,542 | 611,584 | 154,405 | 127,816 | 75,668 | 357,889 | 171,466 | 208,997 | 35,358 | 415,821 | |||||||||||||
Amounts due from credit institutionscredit institutions |
91,715 | 14,538 | 10,216 | 116,469 | 39,447 | 12,664 | 12,509 | 64,620 | 45,851 | 3,414 | 32,138 | 81,403 | |||||||||||||
Loans to customers | 2,135,962 | 8 | 215,727 | 2,351,697 | 1,520,174 | – | 141,157 | 1,661,331 | 2,008,652 | – | 30,370 | 2,039,022 | |||||||||||||
Finance lease receivables | 10,036 | – | 4,383 | 14,419 | 8,927 | – | 7,969 | 16,896 | 37,405 | – | 4,200 | 41,605 | |||||||||||||
Investment securities: | |||||||||||||||||||||||||
– available-for-sale | 281,134 | – | 4,494 | 285,628 | – | – | 6,172 | 6,172 | 12,014 | – | – | 12,014 | |||||||||||||
– held-to-maturity | 21 | – | – | 21 | 249,196 | – | – | 249,196 | 22,845 | – | – | 22,845 | |||||||||||||
All other assets | 498,175 | 9,508 | 108,109 | 615,792 | 455,769 | 8,056 | 80,082 | 543,907 | 586,214 | 1,210 | 37,050 | 624,474 | |||||||||||||
3,205,469 | 388,670 | 401,471 | 3,995,610 | 2,427,918 | 148,536 | 323,557 | 2,900,011 | 2,884,447 | 213,621 | 139,116 | 3,237,184 | ||||||||||||||
Liabilities: | |||||||||||||||||||||||||
Amounts due to customers | 1,638,164 | 101,960 | 264,574 | 2,004,698 | 1,024,771 | 10,375 | 237,324 | 1,272,470 | 1,152,244 | 2,477 | 38,403 | 1,193,124 | |||||||||||||
Amounts due to credit institutions | 145,398 | 962,691 | 30,838 | 1,138,927 | 20,102 | 899,651 | 8,862 | 928,615 | 129,091 | 1,080,179 | 7,452 | 1,216,722 | |||||||||||||
All other liabilities | 157,404 | 4,232 | 6,320 | 167,956 | 85,588 | 9,618 | 18,721 | 113,927 | 118,978 | 7,216 | 4,018 | 130,212 | |||||||||||||
1,940,966 | 1,068,883 | 301,732 | 3,311,581 | 1,130,461 | 919,644 | 264,907 | 2,315,012 | 1,400,313 | 1,089,872 | 49,873 | 2,540,058 | ||||||||||||||
Net balance sheet position | 1,264,503 | (680,213) | 99,739 | 684,029 | 1,297,457 | (771,108) | 58,650 | 584,999 | 1,484,134 | (876,251) | 89,243 | 697,126 |
Liquidity risk and funding management
Liquidity risk is the risk that the Group will be unable to meet its payment obligations when they fall due under normal and stress circumstances. To limit this risk, management has arranged diversified funding sources in addition to its core deposit base, manages assets with liquidity in mind, and monitors future cash flows and liquidity on a regular basis. This incorporates an assessment of expected cash flows and the availability of high grade collateral which could be used to secure additional funding if required.
The Group maintains a portfolio of highly marketable and diverse assets that can be easily liquidated in the event of an unforeseen interruption of cash flow. The Group also has committed lines of credit that it can access to meet liquidity needs. In addition, the Group maintains a cash deposit (obligatory reserve) with the NBG, the amount of which depends on the level of customer funds attracted.
The liquidity position is assessed and managed by the Bank primarily on a stand-alone basis, based on certain liquidity ratios established by the NBG. As at 31 December, these ratios were as follows:
 | 2010, % |  | 2009, % |  | 2008, % | ||
Average liquidity ratio for the year | 35.6% | 36.5% | 31.4% | ||||
Maximum Liquidity ratio | 44.5% | 45.7% | 48.6% | ||||
Minimum Liquidity ratio | 29.1% | 21.9% | 20.8% |
Average liquidity ratio is calculated on stand-alone bases for JSC Bank of Georgia as annual average (arithmetic mean) of daily liquidity ratios computed as ratio of liquid assets to liabilities determined by National Bank of Georgia as follows:
Liquid assets – comprise cash, cash equivalents and other assets that have character to be immediately converted into cash. Those assets include investment securities issued by Georgian Government plus Certificates of Deposit issued by NBG and not including amounts due from credit institutions, other than inter-bank deposits, and/or debt securities of Governments and Central Banks of non-OECD countries, amounts in nostro accounts which are under lien, impaired inter-bank deposits, amounts on obligatory reserve with NBG that are pledged due to borrowings from NBG.
27. Risk Management (continued)
Liquidity risk and funding management (continued)
Liabilities – comprise sum of total liabilities and off-balance sheet commitments not including subordinated loans, those commitments that are to be exercised or settled later than six month from reporting date, financial guarantees and letters of credit fully collateralized by cash covers in the bank, commitments due to dealing operations with foreign currencies. Maximum and minimum rates of liquidity ratio are taken from historical data of appropriate reporting years.
The table below summarises the maturity profile of the Group’s financial liabilities at 31 December 2010 based on contractual undiscounted repayment obligations. Repayments which are subject to notice are treated as if notice were to be given immediately. However, the Group expects that many customers will not request repayment on the earliest date the Bank could be required to pay and the table does not reflect the expected cash flows indicated by the Bank’s deposit retention history.
Financial liabilities
As at 31 December 2010 |
 |
Less than 3 |
 |
3 to 12
months |
 |
1 to 5
years |
 |
Over
5 years |
 | Total | |
Amounts due to customers | 1,394,442 | 505,079 | 153,963 | 8,859 | 2,062,343 | ||||||
Amounts due to credit institutions | 151,404 | 145,753 | 780,504 | 530,547 | 1,608,208 | ||||||
Debt securities issued and other liabilities | 8,049 | 56,838 | 15,649 | 4,949 | 85,485 | ||||||
Total undiscounted financial liabilities | 1,553,895 | 707,670 | 950,116 | 544,355 | 3,756,036 |
Financial liabilities
As at 31 December 2009 |
 |
Less than 3 |
 |
3 to 12
months |
 |
1 to 5
years |
 |
Over
5 years |
 | Total | |
Amounts due to customers | 899,697 | 332,714 | 83,097 | 7,624 | 1,323,132 | ||||||
Amounts due to credit institutions | 76,468 | 86,724 | 726,243 | 511,713 | 1,401,148 | ||||||
Debt securities issued and other liabilities | 18,079 | 23,581 | 7,468 | 3,856 | 52,984 | ||||||
Total undiscounted financial liabilities | 994,244 | 443,019 | 816,808 | 523,193 | 2,777,264 |
Financial liabilities
As at 31 December 2008 |
 |
Less than 3 |
 |
3 to 12
months |
 |
1 to 5
years |
 |
Over
5 years |
 | Total | |
Amounts due to customers | 869,050 | 266,412 | 74,947 | 4,712 | 1,215,121 | ||||||
Amounts due to credit institutions | 291,471 | 131,625 | 922,928 | 259,148 | 1,605,172 | ||||||
Debt securities issued and other liabilities | 1,373 | 90 | 5 | – | 1,468 | ||||||
Total undiscounted financial liabilities | 1,161,894 | 398,127 | 997,880 | 263,860 | 2,821,761 |
The table below shows the contractual expiry by maturity of the Group’s financial commitments and contingencies.
 |
Less than 3 |
 |
3 to 12
months |
 |
1 to 5 years |
 |
Over
5 years |
 | Total | ||
2010 | 245,684 | 290,662 | 76,464 | 24,816 | 637,626 | ||||||
2009 | 98,735 | 108,050 | 149,063 | 27,285 | 383,133 | ||||||
2008 | 187,311 | 94,245 | 166,843 | 23,627 | 472,026 |
The Group expects that not all of the contingent liabilities or commitments will be drawn before expiry of the commitments.
The maturity analysis does not reflect the historical stability of current accounts. Their liquidation has historically taken place over a longer period than indicated in the tables above. These balances are included in amounts due in less than three months in the tables above.
Included in due to customers are term deposits of individuals. In accordance with the Georgian legislation, the Bank Group is obliged to repay such deposits upon demand of a depositor. Refer to Note 20.
27. Risk Management (continued)
Market risk
Market risk is the risk that the fair value or future cash flows of financial instruments will fluctuate due to changes in market variables such as interest rates, foreign exchanges, and equity prices. The Group classifies exposures to market risk into either trading or non-trading portfolios. Trading and non-trading positions are managed and monitored using other sensitivity analysis. Except for the concentrations within foreign currency, the Group has no significant concentration of market risk.
Interest rate risk
Interest rate risk arises from the possibility that changes in interest rates will affect future cash flows or the fair values of financial instruments. The following table demonstrates the sensitivity to a reasonable possible change in interest rates, with all other variables held constant, of the Group’s income statement.
The sensitivity of the income statement is the effect of the assumed changes in interest rates on the net interest income for one year, based on the floating rate non-trading financial assets and financial liabilities held at 31 December 2010. The sensitivity of equity is calculated by revaluing fixed rate available-for-sale financial assets at 31 December 2010 for the effects of the assumed changes in interest rates based on the assumption that there are parallel shifts in the yield curve. During 2010, 2009 and 2008 sensitivity analysis did not reveal significant potential effect on the Group Equity.
Currency | Â |
Increase in basis points
2010 |
 |
Sensitivity of net interest income 2010 |
 |
Sensitivity of other comprehensive income
2010 |
|
EUR | 0.01% | 1 | – | ||||
USD | 0.00% | 46 | – | ||||
UAH | 0.75% | – | 34 | ||||
 | |||||||
Currency |
Decrease in basis points
2010 |
Sensitivity of net interest income
2010 |
Sensitivity of other comprehensive income
2010 |
||||
EUR | -0.01% | (1) | – | ||||
USD | -0.00% | (46) | – | ||||
UAH | -0.75% | – | (34) | ||||
 | |||||||
Currency |
Increase in basis points
2009 |
Sensitivity of net interest income 2009 |
Sensitivity of other comprehensive income
2009 |
||||
EUR | 0.10% | 2 | – | ||||
USD | 0.10% | 186 | – | ||||
UAH | 0.75% | – | 52 | ||||
 | |||||||
Currency |
Decrease in basis points
2009 |
Sensitivity of net interest income
2009 |
Sensitivity of other comprehensive income
2009 |
||||
EUR | -0.10% | (2) | – | ||||
USD | -0.10% | (186) | – | ||||
UAH | -0.75% | – | (52) | ||||
 | |||||||
Currency |
Increase in basis points
2008 |
Sensitivity of net interest income 2008 |
Sensitivity of other comprehensive income
2008 |
||||
UAH | 0.75% | – | 72 | ||||
EUR | 1.50% | 79 | – | ||||
USD | 0.55% | 3,434 | – | ||||
 | |||||||
Currency |
Decrease in basis points
2008 |
Sensitivity of net interest income
2008 |
Sensitivity of other comprehensive income
2008 |
||||
UAH | -1.25% | – | (121) | ||||
EUR | -1.50% | (79) | – | ||||
USD | -0.55% | (3,434) | – |
27. Risk Management (continued)
Market risk (continued)
Currency risk
Currency risk is the risk that the value of a financial instrument will fluctuate due to changes in foreign exchange rates. The Management Board has set limits on positions by currency based on the NBG regulations. Positions are monitored on a daily basis.
The tables below indicate the currencies to which the Group had significant exposure at 31 December 2010 on its trading and non-trading monetary assets and liabilities and its forecast cash flows. The analysis calculates the effect of a reasonably possible movement of the currency rate against the Georgian Lari, with all other variables held constant on the income statement (due to the fair value of currency sensitive non-trading monetary assets and liabilities). A negative amount in the table reflects a potential net reduction in income statement or equity, while a positive amount reflects a net potential increase. During 2010, 2009 and 2008 sensitivity analysis did not reveal significant potential effect on Group Equity.
Currency | Â |
Change in currency rate in %
2010 |
 |
Effect on profit before tax
2010 |
 |
Effect on other comprehensive income
2010 |
 |
Change in currency rate in %
2009 |
 |
Effect on profit before tax
2009 |
 |
Effect on other comprehensive income
2009 |
 |
Change in currency rate in %
2008 |
 |
Effect on profit before tax
2008 |
 |
Effect on other comprehensive income
2008 |
|
 | |||||||||||||||||||
EUR | 0.8% | 234 | – | 12.7% | (3,792) | – | 14.9% | (832) | – | ||||||||||
GBP | 0.8% | 1 | – | 16.1% | 63 | – | 24.9% | 17 | – | ||||||||||
RUR | 0.7% | 3 | – | 0.3% | (1) | – | 0.3% | (6) | – | ||||||||||
UAH | 0.3% | – | 91 | 0.3% | – | 228 | 2.8% | 8 | – | ||||||||||
USD | 0.3% | 323 | – | 1.3% | (669) | – | 9.2% | (1,216) | – |
Prepayment risk
Prepayment risk is the risk that the Group will incur a financial loss because its customers and counterparties repay or request repayment earlier or later than expected, such as fixed rate mortgages when interest rates fall.
The Group uses regression models to project the impact of varying levels of prepayment on its net interest income. The model makes a distinction between the different reasons for repayment (e.g. relocation, refinancing and renegotiation) and takes into account the effect of any prepayment penalties. The model is back tested against actual outcomes.
The effect on profit for one year and on equity is as follows:
 |
Effect on net
interest income |
 |
Effect on other |
||
2010 | (67,605) | – | |||
2009 | (14,557) | – | |||
2008 | (34,546) | – |
Operational risk
Operational risk is the risk of loss arising from systems failure, human error, fraud or external events. When controls fail to perform, operational risks can cause damage to reputation, have legal or regulatory implications, or lead to financial loss. The Group cannot expect to eliminate all operational risks, but through a control framework and by monitoring and responding to potential risks, the Group is able to manage the risks. Controls include effective segregation of duties, access, authorisation and reconciliation procedures, staff education and assessment processes, including the use of internal audit.
27. Risk Management (continued)
Operating environment
As an emerging market, Georgia does not possess a well-developed business and regulatory infrastructure that would generally exist in a more mature market economy. Operations in Georgia may involve risks that are not typically associated with those in developed markets (including the risk that the Georgian Lari is not freely convertible outside of the country and undeveloped debt and equity markets). However over the last few years the Georgian government has made a number of developments that positively affect the overall investment climate of the country, specifically implementing the reforms necessary to create banking, judicial, taxation and regulatory systems. This includes the adoption of a new body of legislation (including new Tax Code and procedural laws). In management’s view, these steps contribute to mitigate the risks of doing business in Georgia.
The existing tendency aimed at the overall improvement of the business environment is expected to persist. The future stability of the Georgian economy is largely dependent upon these reforms and developments and the effectiveness of economic, financial and monetary measures undertaken by the Government. However, the Georgian economy is vulnerable to market downturns and economic slowdowns elsewhere in the world.
28. Fair Values of Financial Instruments
Financial instruments recorded at fair value
The Group uses the following hierarchy for determining and disclosing the fair value of financial instruments by valuation technique:
The following table shows an analysis of financial instruments recorded at fair value by level of the fair value hierarchy:
 | Level 1 |  | Level 2 |  | Level 3 |  |
Total
2010 |
||
Financial assets | |||||||||
Investment securities – available-for-sale | 4,958 | 284,573 | 5,409 | 294,940 | |||||
Other assets – derivative financial assets | 2,250 | 683 | – | 2,933 | |||||
Other assets – trading securities owned | 1,218 | – | – | 1,218 | |||||
8,426 | 285,256 | 5,409 | 299,091 | ||||||
Financial liabilities | |||||||||
Other liabilities – derivative financial liabilities | 2,211 | 15,314 | – | 17,525 | |||||
16,927 | 598 | – | 17,525 | ||||||
 | |||||||||
Level 1 | Level 2 | Level 3 |
Total
2009 |
||||||
Financial assets | |||||||||
Investment securities – available-for-sale | 4,320 | 11,005 | 4,265 | 19,590 | |||||
Other assets – derivative financial assets | 1,129 | – | – | 1,129 | |||||
Other assets – trading securities owned | 2,268 | – | – | 2,268 | |||||
7,717 | 11,005 | 4,265 | 22,987 | ||||||
Financial liabilities | |||||||||
Other liabilities – derivative financial liabilities | 288 | 7,172 | – | 7,460 | |||||
288 | 7,172 | – | 7,460 |
28. Fair Values of Financial Instruments (continued)
Financial instruments recorded at fair value (continued)
 | Level 1 |  | Level 2 |  | Level 3 |  |
Total
2008 |
||
Financial assets | |||||||||
Investment securities – available-for-sale | 17,644 | 16,093 | – | 33,737 | |||||
Other assets – derivative financial assets | 255 | – | – | 255 | |||||
Other assets – trading securities owned | 92 | – | – | 92 | |||||
17,991 | 16,093 | – | 34,084 | ||||||
Financial liabilities | |||||||||
Other liabilities – derivative financial liabilities | 1,323 | – | – | 1,323 | |||||
1,323 | – | – | 1,323 |
The following is a description of the determination of fair value for financial instruments which are recorded at fair value using valuation techniques. These incorporate the Group’s estimate of assumptions that a market participant would make when valuing the instruments.
Derivatives
Derivatives valued using a valuation technique with market observable inputs are mainly interest rate swaps, currency swaps and forward foreign exchange contracts. The most frequently applied valuation techniques include forward pricing and swap models, using present value calculations. The models incorporate various inputs including the credit quality of counterparties, foreign exchange spot and forward rates and interest rate curves.
Trading securities and investment securities available-for-sale
Trading securities and investment securities available-for-sale valued using a valuation technique or pricing models primarily consist of unquoted equity and debt securities. These securities are valued using models which sometimes only incorporate data observable in the market and at other times use both observable and non-observable data. The non-observable inputs to the models include assumptions regarding the future financial performance of the investee, its risk profile, and economic assumptions regarding the industry and geographical jurisdiction in which the investee operates.
Movements in level 3 financial instruments measured at fair value
The following tables show a reconciliation of the opening and closing amounts of Level 3 financial assets and liabilities which are recorded at fair value:
 | At 1 January 2010 |  | Purchase of AFS securities |  | At 31 December 2010 | ||
Financial assets | |||||||
Investment securities – available-for-sale | 4,265 | 1,144 | 5,409 | ||||
Total level 3 financial assets | 4,265 | 1,144 | 5,409 | ||||
Total net level 3 financial assets / (liabilities) | 4,265 | 1,144 | 5,409 | ||||
 | |||||||
At 1 January 2009 | Transfer from other assets | At 31 December 2009 | |||||
Financial assets | |||||||
Investment securities – available-for-sale | – | 4,265 | 4,265 | ||||
Total level 3 financial assets | – | 4,265 | 4,265 | ||||
 | |||||||
Total net level 3 financial assets / (liabilities) | – | 4,265 | 4,265 |
28. Fair Values of Financial Instruments (continued)
Financial instruments recorded at fair value (continued)
No financial instruments were transferred during 2010 from level 1 and level 2 to level 3 of the fair value hierarchy. Gains or losses on level 3 financial instruments during 2010 comprised nil.
No financial instruments were transferred during 2010 between level 1 and level 2 of the fair value hierarchy.
Impact on fair value of level 3 financial instruments measured at fair value of changes to key assumptions
The following table shows the impact on the fair value of level 3 instruments of using reasonably possible alternative assumptions:
 |
Carrying amount |
 | Effect of reasonably possible alternative assumptions |  |
Carrying amount |
 | Effect of reasonably possible alternative assumptions | ||
31 December 2010 | 31 December 2009 | ||||||||
Financial assets | |||||||||
Investment securities – available-for-sale | 5,409 | +/- 814 | 4,265 | +/- 642 |
In order to determine reasonably possible alternative assumptions the Group adjusted key unobservable model inputs as follows:
For equities, the Group adjusted the EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) multiple by increasing and decreasing the assumed multiple ratio by 10%, which is considered by the Group to be within a range of reasonably possible alternatives based on the EBITDA multiples used across peers within the same geographic area of the same industry.
Fair value of financial assets and liabilities not carried at fair value
Set out below is a comparison by class of the carrying amounts and fair values of the Group’s financial instruments that are carried in the financial statements. The table does not include the fair values of non-financial assets and non-financial liabilities.
 |
Carrying
value 2010 |
 |
Fair value
2010 |
 |
Unrecognised
loss 2010 |
 |
Carrying
value 2009 |
 |
Fair value
2009 |
 |
Unrecognised
loss 2009 |
 |
Carrying
value 2008 |
 |
Fair value
2008 |
 |
Unrecognised
loss 2008 |
||
Financial assets | |||||||||||||||||||
Cash and cash equivalents | 611,584 | 611,584 | – | 357,889 | 357,889 | – | 415,821 | 415,821 | – | ||||||||||
Amounts due from credit institutions | 116,469 | 116,469 | – | 64,620 | 64,620 | – | 81,403 | 81,403 | – | ||||||||||
Loans to customers | 2,351,697 | 2,319,388 | (32,309) | 1,661,331 | 1,621,779 | (39,552) | 2,039,022 | 1,991,449 | (47,573) | ||||||||||
Finance lease receivables | 14,419 | 14,419 | – | 16,896 | 16,896 | – | 41,605 | 41,605 | – | ||||||||||
Investment securities: | |||||||||||||||||||
– held-to-maturity | 21 | 21 | – | 249,196 | 249,196 | – | 22,845 | 22,845 | – | ||||||||||
 | |||||||||||||||||||
Financial liabilities | |||||||||||||||||||
Amounts due to customers | 2,004,698 | 2,019,793 | (15,095) | 1,272,470 | 1,271,298 | 1,172 | 1,193,124 | 1,201,746 | (8,622) | ||||||||||
Amounts due to credit institutions | 1,138,927 | 1,138,927 | – | 928,615 | 928,615 | – | 1,216,722 | 1,216,722 | – | ||||||||||
Total unrecognised change in unrealised fair value | (47,404) | (38,380) | (56,195) |
The following describes the methodologies and assumptions used to determine fair values for those financial instruments which are not already recorded at fair value in the consolidated financial statements.
Assets for which fair value approximates carrying value
For financial assets and financial liabilities that are liquid or have a short term maturity (less than thee months) it is assumed that the carrying amounts approximate to their fair value. This assumption is also applied to demand deposits, savings accounts without a specific maturity and variable rate financial instruments.
28. Fair Values of Financial Instruments (continued)
Fixed rate financial instruments
The fair value of fixed rate financial assets and liabilities carried at amortised cost are estimated by comparing market interest rates when they were first recognised with current market rates offered for similar financial instruments. The estimated fair value of fixed interest bearing deposits is based on discounted cash flows using prevailing money-market interest rates for debts with similar credit risk and maturity.
29. Maturity Analysis of Financial Assets and Liabilities
The table below shows an analysis of financial assets and liabilities according to when they are expected to be recovered or settled. See Note 27 “Risk management†for the Group’s contractual undiscounted repayment obligations.
 | 2010 |  | 2009 |  | 2008 | ||||||||||||||
Within one year | Â | More than one year | Â | Total | Within one year | Â | More than one year | Â | Total | Within one year | Â | More than one year | Â | Total | |||||
Financial assets | |||||||||||||||||||
Cash and cash equivalents | 611,584 | – | 611,584 | 357,889 | – | 357,889 | 415,821 | – | 415,821 | ||||||||||
Amounts due from credit institutions | 107,707 | 8,762 | 116,469 | 60,121 | 4,499 | 64,620 | 68,975 | 12,428 | 81,403 | ||||||||||
Loans to customers | 1,191,914 | 1,159,783 | 2,351,697 | 655,906 | 1,005,425 | 1,661,331 | 897,167 | 1,141,855 | 2,039,022 | ||||||||||
Finance lease receivables | 8,828 | 5,591 | 14,419 | 12,466 | 4,430 | 16,896 | 33,375 | 8,230 | 41,605 | ||||||||||
Investment securities: | |||||||||||||||||||
– available–for–sale | 242,535 | 52,405 | 294,940 | 19,590 | – | 19,590 | 33,737 | – | 33,737 | ||||||||||
– held–to–maturity | 21 | – | 21 | 249,196 | – | 249,196 | 22,845 | – | 22,845 | ||||||||||
Total | 2,162,589 | 1,226,541 | 3,389,130 | 1,355,168 | 1,014,354 | 2,369,522 | 1,471,920 | 1,162,513 | 2,634,433 | ||||||||||
 | |||||||||||||||||||
Financial liabilities | |||||||||||||||||||
Amounts due to customers | 1,859,761 | 144,937 | 2,004,698 | 1,197,697 | 74,773 | 1,272,470 | 1,124,598 | 68,526 | 1,193,124 | ||||||||||
Amounts due to credit institutions | 193,386 | 945,541 | 1,138,927 | 37,866 | 890,749 | 928,615 | 402,094 | 814,628 | 1,216,722 | ||||||||||
Total | 2,053,147 | 1,090,478 | 3,143,625 | 1,235,563 | 965,522 | 2,201,085 | 1,526,692 | 883,154 | 2,409,846 | ||||||||||
Net | 109,442 | 136,063 | 245,505 | 119,605 | 48,832 | 168,437 | (54,772) | 279,359 | 224,587 |
The Group’s capability to discharge its liabilities relies on its ability to realize an equivalent amount of assets within the same period of time. In the Georgian marketplace, many short-term credits are granted with the expectation of renewing the loans at maturity. As such, the ultimate maturity of assets may be different from the analysis presented above. In addition, the undiscounted financial liability analysis gap does not reflect the historical stability of current accounts. Their liquidation has historically taken place over a longer period than indicated in the tables above. These balances are included in amounts due in less than one month in the tables above.
The Group’s principal sources of liquidity are as follows:
29. Maturity Analysis of Financial Assets and Liabilities (continued)
As of 31 December 2010 deposits amounted to GEL 2,004,698 (2009: GEL 1,272,470, 2008: GEL 1,193,124) and represented 61% (2009: 55%, 2008: 47%) of Group’s total liabilities. These funds continue to provide a majority of the Group’s funding and represent a diversified and stable source of funds. As of 31 December 2010 amounts owed to credit institutions amounted to GEL 1,138,927 (2009: GEL 928,615, 2008: GEL 1,216,722) and represented 34% (2009: 40%, 2008: 48%) of total liabilities.
In management’s opinion, liquidity is sufficient to meet the Group’s present requirements.
30. Related Party Disclosures
In accordance with IAS 24 “Related Party Disclosuresâ€, parties are considered to be related if one party has the ability to control the other party or exercise significant influence over the other party in making financial or operational decisions. In considering each possible related party relationship, attention is directed to the substance of the relationship, not merely the legal form.
Related parties may enter into transactions which unrelated parties might not, and transactions between related parties may not be effected on the same terms, conditions and amounts as transactions between unrelated parties.
The volumes of related party transactions, outstanding balances at the year end, and related expenses and income for the year are as follows:
 | 2010 |  | 2009 |  | 2008 | ||||||||||||||
Parent | Â | Asso-ciates | Â | Key management personnel | Parent | Â | Asso-ciates | Â | Key management personnel | Parent | Â | Asso-ciates | Â | Key management personnel | |||||
Loans outstanding at 1 January, gross | – | 9,255 | 5,791 | 265 | 21,644 | 5,572 | – | 13,598 | 520 | ||||||||||
Loans issued during the year | – | 624 | 7,125 | – | 7,736 | 5,616 | 1,339 | 12,085 | 8,229 | ||||||||||
Loan repayments during the year | – | (707) | (6,877) | (265) | (10,322) | (8,633) | (1,074) | (9,709) | (3,375) | ||||||||||
Other movements | – | (6,981) | (1,281) | – | (9,803) | 3,236 | – | 5,670 | 198 | ||||||||||
Loans outstanding at 31 December, gross | – | 2,191 | 4,758 | – | 9,255 | 5,791 | 265 | 21,644 | 5,572 | ||||||||||
Less: allowance for impairment at 31 December | – | (1,564) | (119) | – | (870) | (212) | – | (3,181) | (1,064) | ||||||||||
Loans outstanding at 31 December, net | – | 627 | 4,639 | – | 8,385 | 5,579 | 265 | 18,463 | 4,508 | ||||||||||
 | |||||||||||||||||||
Interest income on loans | – | 344 | 611 | – | 1,250 | 799 | – | 2,125 | 468 | ||||||||||
Loan impairment charge | – | 661 | 65 | – | 594 | (92) | – | 3,099 | 120 | ||||||||||
 | |||||||||||||||||||
Deposits at 1 January | 12,098 | 506 | 6,919 | 12,733 | 177 | 18,324 | 12,733 | 4,485 | 626 | ||||||||||
Deposits received during the year | 41,646 | 16,185 | 36,658 | – | 27,989 | 42,908 | – | 79,356 | 53,081 | ||||||||||
Deposits repaid during the year | (16,851) | (16,127) | (33,522) | (635) | (27,792) | (54,647) | – | (83,638) | (35,450) | ||||||||||
Other movements | (483) | 162 | (1,056) | – | 132 | 334 | – | (26) | 67 | ||||||||||
Deposits at 31 December | 36,410 | 726 | 8,999 | 12,098 | 506 | 6,919 | 12,733 | 177 | 18,324 | ||||||||||
 | |||||||||||||||||||
Interest expense on deposits | 1,681 | 68 | 471 | – | 5 | 425 | – | 2 | 14 | ||||||||||
Other income | 1,671 | – | 69 | 437 | – | 35 | 767 | _ | 32 |
30. Related Party Disclosures (continued)
Compensation of key management personnel was comprised of the following:
 | 2010 |  | 2009 |  | 2008 | ||
Salaries and other benefits | 20,530 | 17,833 | 9,975 | ||||
– Among them, termination benefits | 426 | 759 | 10 | ||||
Share-based payments compensation (notes 25, 26) | 8,920 | 10,530 | 7,820 | ||||
– Among them, termination benefits | 1,183 | 2,178 | – | ||||
Social security costs | 441 | 256 | 94 | ||||
Recruitment costs | – | – | 28 | ||||
Total key management compensation | 29,891 | 28,619 | 17,917 |
The number of key management personnel at 31 December 2010 was 163 (2009: 151, 2008: 105).
31. Capital Adequacy
The Group maintains an actively managed capital base to cover risks inherent in the business. The adequacy of the Group’s capital is monitored using, among other measures, the ratios established by the NBG in supervising the Bank and the ratios established by the Basel Capital Accord 1988.
During 2009, the Bank and the Group had complied in full with all its externally imposed capital requirements.
The primary objectives of the Group’s capital management are to ensure that the Bank complies with externally imposed capital requirements and that the Group maintains strong credit ratings and healthy capital ratios in order to support its business and to maximise shareholders’ value.
The Group manages its capital structure and makes adjustments to it in the light of changes in economic conditions and the risk characteristics of its activities. In order to maintain or adjust the capital structure, the Group may adjust the amount of dividend payment to shareholders, return capital to shareholders or issue capital securities. No changes were made in the objectives, policies and processes from the previous years.
NBG capital adequacy ratio
The NBG requires banks to maintain a minimum capital adequacy ratio of 12% of risk-weighted assets, computed based on the bank’s stand-alone special purpose financial statements prepared in accordance with NBG regulations and pronouncements. As of 31 December 2010, 2009 and 2008, the Bank’s capital adequacy ratio on this basis was as follows:
 | 2010 |  | 2009 |  | 2008 | ||
Core capital | 494,128 | 535,427 | 573,146 | ||||
Supplementary capital | 423,389 | 269,729 | 162,902 | ||||
Less: Deductions from capital | (367,418) | (347,853) | (269,427) | ||||
Total regulatory capital | 550,099 | 457,303 | 466,621 | ||||
 | |||||||
Risk-weighted assets | 3,800,624 | 2,717,084 | 3,458,133 | ||||
 | |||||||
Total capital adequacy ratio | 14.5% | 16.8% | 13.5% |
Regulatory capital consists of Core capital, which comprises share, additional paid-up capital, retained earnings including current year profit, foreign currency translation and non-controlling interests less accrued dividends, net long positions in own shares and goodwill. Certain adjustments are made to IFRS-based results and reserves, as prescribed by the NBG. The other component of regulatory capital is Supplementary capital, which includes subordinated long-term debt, preference shares and revaluation reserves.
31. Capital Adequacy (continued)
Capital adequacy ratio under Basel Capital Accord 1988
The Bank’s capital adequacy ratio based on consolidated statement of financial position and computed in accordance with the Basel Capital Accord 1988, with subsequent amendments including the amendment to incorporate market risks, as of 31 December 2010, 2009 and 2008, follows:
 | 2010 |  | 2009 |  | 2008 | ||
Tier 1 capital | 637,971 | 548,710 | 637,753 | ||||
Tier 2 capital | 404,788 | 369,480 | 273,311 | ||||
Less: Deductions from capital | (70,722) | (67,454) | (134,238) | ||||
Total regulatory capital | 972,037 | 850,736 | 776,826 | ||||
 | |||||||
Risk-weighted assets | 3,653,247 | 2,454,763 | 2,950,653 | ||||
 | |||||||
Total capital ratio | 26.6% | 34.7% | 26.3% | ||||
Tier 1 capital ratio | 17.5% | 22.4% | 21.6% | ||||
Minimum capital adequacy ratio | 8% | 8% | 8% |
32. Event after the Reporting Period
On 18 February 2011 the Group disposed 80% equity interest in JSC BG Bank for a total consideration of USD 9.6 million. Net realized loss on disposal of this foreign subsidiary comprised GEL 5,446.