Final Results
Hargreave Hale AIM 1
Hargreave Hale AIM VCT1 plc
Preliminary Announcement of Final Results for the year ending 30 September 2013.
INVESTMENT MANAGER AND INVESTMENT OBJECTIVES
The Company is managed by Hargreave Hale Limited, a fund manager with approximately £2.83 billion under management. Hargreave Hale has been managing investments in UK Small and Micro Cap companies for 15 years and VCTs for 9 years.
The Company's investment objectives are:
FINANCIAL HIGHLIGHTS
Ordinary Shares (as at 30 September): | Â | 2013 | Â | 2012 | |
 | |||||
Net asset value per share | 71.87 | 61.35p | |||
Cumulative distributions paid per share since launch | 29.75 | 26.5p | |||
Total return | 101.62 | 87.85p | |||
 | |||||
Annual Returns per share: | |||||
Revenue return | (0.24)p | (0.30)p | |||
Capital return | 14.05p | 3.94p | |||
Combined Return |
13.81p | 3.64p | |||
 | |||||
Dividends per share: | |||||
Interim paid | 1.5p | 1.5p | |||
Final proposed | 2.25p | 1.75p | |||
Total dividend for year | 3.75p | 3.25p | |||
 | |||||
Performance Benchmark: | |||||
Total Return | 107% | 92.5% | |||
FTSE AIM All-share Index | 82.3% | 73.2% | |||
(results rebased to 100 at 29 October 2004) |
CHAIRMAN’S STATEMENT
Introduction
At 30 September 2013 the NAV was 71.87 pence which after adding back the dividends paid gives a total return since inception of 101.62 pence. The gain per ordinary share for the year was 13.81 pence per share (comprising revenue loss of 0.24 pence and capital gains of 14.05 pence) which after adding back the dividends paid amounts to a rise of some 22.44%.
Investments
The Investment Manager, Hargreave Hale Limited, invested a further £1.76 million in 10 qualifying companies during the year. The Fair Value of qualifying investments at 30 September 2013 was £16.33 million invested in 37 AIM companies and 7 unquoted companies. £3.74 million was held in a mix of cash, fixed income and other non-qualifying equities.
Dividend
An interim dividend of 1.5 pence was paid on 5 July 2013 (Interim 2012 – 1.5 pence).
A final dividend of 2.25 pence is proposed (2012 – 1.75 pence) which, subject to shareholder approval at the AGM will be paid on 24 January 2014, to ordinary shareholders on the register on 3 January 2014.
The directors have maintained a dividend policy of at least 5% of the year end NAV. Subject to market conditions they expect that this will continue.
Buybacks
We were pleased that we were able to maintain our policy of offering our shareholders an efficient exit route through the buyback scheme. In total, 1,269,517 shares were purchased during the year at an average price of 60.04 pence per share.
Issue of Equity
The joint offer for subscription (together with Hargreave Hale AIM VCT 2) closed on 25 September 2013 and resulted in funds being received for Hargreave Hale AIM VCT 1 of £2.6 million and the issue of 3,998,082 shares.
New Joint Offer for Subscription of Ordinary Shares
After our success this year, on the 1 November 2013 the Directors of Hargreave Hale AIM VCT 1 plc and Hargreave Hale AIM VCT 2 plc announced the launch of a new joint offer for subscription of new shares in both VCT’s to raise up to £10 million into this company.
The offer for subscription was approved by shareholders of the Company at a General Meeting on 31 October 2013.
VCT Status
To maintain its VCT qualifying status we must invest at least 70% of the net funds raised in any one accounting period in qualifying investments within three years. At the yearend we have achieved 94.2% per cent and have satisfied all the relevant tests.
Outlook
At the time of the budget in March the Office for Budget Responsibility reduced its forecast for GDP growth to 0.6% in the space of just 8 months, the general consensus forecasts are now of the order of 1.4% rising to as much as 2.5% for 2014. This remarkable change in the economy has had a beneficial effect on the stock market and in particular we have seen a marked positive change in sentiment towards the merits of investing in AIM.
There are many reasons to be cautious about the future as we should not forget that the UK is still running an enormous budget deficit and many of our European neighbours are far from being economically out of the woods. However on the positive front various observers see Shale gas as a being potentially even more beneficial to the UK economy than was North Sea oil. If only 10% of the estimated reserves in the North West come to production that would provide all the gas requirements for the UK for the next 40 years. As usual the greatest danger to our economy comes from Westminster and a labour leader with views slightly left of Karl Marx could provide for an interesting General election in 2015.
The Fund is largely invested in good well run companies which continue to outperform their peers. The number of new issues seems to be starting to increase which will provide opportunities to make suitable new investments with the new money that we raised in 2013. The outlook for 2014 looks to be well placed for those who invest in the new issue referred to above.
Sir Aubrey Brocklebank
Chairman
Date: 13 December 2013
The Directors each confirm to the best of their knowledge that:
a) the financial statements have been prepared in accordance with UK Generally Accepted Accounting Practice and give a true and fair view of the assets, liabilities, financial position and profit or loss of the Company; and
b) the Annual Report, to be published shortly, includes a fair review of the development and performance of the business and the position of the Company, together with a description of the principal risks and uncertainties that it faces.
DIRECTORS’ REMUNERATION
The Directors’ Remuneration Report was approved by the Board of Directors on 3 December 2013 and will be further subject to a binding vote at the AGM being held on the 22 January 2014 and every year thereafter.
INCOME STATEMENT
For the year ended 30 September 2013
 | Revenue |  | Capital |  | Total | ||
£000 | £000 | £000 | |||||
Net gain on investments held at fair value through profit or loss | - | 3,910 | 3,910 | ||||
Income | 213 | - | 213 | ||||
-------- | -------- | -------- | |||||
213 | 3,910 | 4,123 | |||||
-------- | -------- | -------- | |||||
Management fee | (65) | (194) | (259) | ||||
Other expenses | (212) | - | (212) | ||||
-------- | -------- | -------- | |||||
(277) | (194) | (471) | |||||
-------- | -------- | -------- | |||||
(Loss)/Profit on ordinary activities before taxation | (64) | 3,716 | 3,652 | ||||
Taxation | - | - | - | ||||
-------- | -------- | -------- | |||||
(Loss)/Profit after taxation | (64) | 3,716 | 3,652 | ||||
-------- | -------- | -------- | |||||
(Loss)/Profit per share (pence) | (0.24) | 14.05 | 13.81 | ||||
-------- | -------- | -------- |
INCOME STATEMENT
For the year ended 30 September 2012
 | Revenue |  | Capital |  | Total | ||
£000 | £000 | £000 | |||||
Net gain on investments held at fair value through profit or loss | - | 1,184 | 1,184 | ||||
Income | 217 | - | 217 | ||||
-------- | -------- | -------- | |||||
217 | 1,184 | 1,401 | |||||
-------- | -------- | -------- | |||||
Management fee | (58) | (174) | (232) | ||||
Other expenses | (236) | - | (236) | ||||
-------- | -------- | -------- | |||||
(294) | (174) | (468) | |||||
-------- | -------- | -------- | |||||
(Loss)/Profit on ordinary activities before taxation | (77) | 1,010 | 933 | ||||
Taxation | - | - | - | ||||
-------- | -------- | -------- | |||||
(Loss)/Profit after taxation | (77) | 1,010 | 933 | ||||
-------- | -------- | -------- | |||||
(Loss)/Profit per share (pence) | (0.30) | 3.94 | 3.64 | ||||
-------- | -------- | -------- |
The total column of these statements is the income statement of the Company. All revenue and capital items in the above statement derive from continuing operations. There are no recognised gains or losses other than the profit for the year.
BALANCE SHEET Company registration number: 5206425
As at 30 September 2013 (in England and Wales)
 | 2013 |  | 2012 | ||
 | |||||
£000 | £000 | ||||
 | |||||
Fixed assets | |||||
Investments at fair value through profit or loss | 18,000 | 14,621 | |||
-------- | -------- | ||||
 | |||||
Current assets | |||||
Debtors | 32 | 28 | |||
Cash at bank | 2,077 | 863 | |||
-------- | -------- | ||||
2,109 | 891 | ||||
 | |||||
Creditors: amounts falling due within one year | (179) | (173) | |||
-------- | -------- | ||||
Net current assets | 1,930 | 718 | |||
-------- | -------- | ||||
Net assets | 19,930 | 15,339 | |||
-------- | -------- | ||||
 | |||||
Capital and Reserves | |||||
Called up share capital | 304 | 277 | |||
Special reserve | 10,188 | 11,808 | |||
Capital reserve – realised | (5,606) | (5,786) | |||
Capital reserve – unrealised | 4,996 | 1,460 | |||
Revenue reserve | (22) | 42 | |||
Share Premium | 9,186 | 6,667 | |||
Capital redemption reserve | 884 | 871 | |||
-------- | -------- | ||||
Equity shareholders’ funds | 19,930 | 15,339 | |||
-------- | -------- | ||||
 | |||||
Net asset value per share | 71.87p | 61.35p |
These financial statements were approved and authorised for issue by the Board of Directors on 13 December 2013 and signed on its behalf by
Sir Aubrey Brocklebank Bt
Chairman
CASH FLOW STATEMENT
For the year ending 30 September 2013
 | 2013 |  | 2012 | ||
 | |||||
£000 | £000 | ||||
Net cash (outflow) from operating activities | (256) | (215) | |||
Net financial investment | 531 | 1,704 | |||
Dividends paid | (853) | (906) | |||
--------- | --------- | ||||
Cash (outflow)/inflow before management of liquid resources | (578) | 583 | |||
Financing | 1,792 | (922) | |||
--------- | --------- | ||||
Increase/(Decrease) in cash | 1,214 | (339) | |||
--------- | --------- |
RECONCILIATION OF MOVEMENT IN SHAREHOLDERS’ FUNDS
For the year ending 30 September 2013
 |
 |
Share Capital |
 | Capital Redemption Reserve |  | Capital Reserve Realised |  | Capital Reserve Unrealised |  |
Special Reserve |
 |
Share Premium |
 |
Revenue Reserve |
 |
Total |
|
£000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | ||||||||||
At 1 October 2012 | 277 | 871 | (5,786) | 1,460 | 11,808 | 6,667 | 42 | 15,339 | |||||||||
 | |||||||||||||||||
Share buybacks | (13) | 13 | - | - | (767) | - | - | (767) | |||||||||
Subscriptions | 40 | - | - | - | - | 2,519 | - | 2,559 | |||||||||
Equity dividends paid | - | - | - | - | (853) | - | - | (853) | |||||||||
Realised gains on investments | - | - | 374 | - | - | - | - | 374 | |||||||||
Unrealised gains on investments | - | - | - | 3,536 | - | - | - | 3,536 | |||||||||
Management fee charged to capital | - | - | (194) | - | - | - | - | (194) | |||||||||
Revenue loss after taxation for the year | - | - | - | - | - | - | (64) | (64) | |||||||||
Total profit after taxation | - | - | 180 | 3,536 | - | - | (64) | 3,652 | |||||||||
 | |||||||||||||||||
------ | ------ | --------- | --------- | --------- | --------- | ------ | --------- | ||||||||||
At 30 September 2013 | 304 | 884 | (5,606) | 4,996 | 10,188 | 9,186 | (22) | 19,930 | |||||||||
------ | ------ | --------- | --------- | --------- | --------- | ------ | --------- |
Reserves available for distribution are capital reserve realised, special reserve and revenue reserve.
RECONCILIATION OF MOVEMENT IN SHAREHOLDERS’ FUNDS
For the year ending 30 September 2012
 |
 |
Share Capital |
 | Capital Redemption Reserve |  | Capital Reserve Realised |  | Capital Reserve Unrealised |  |
Special Reserve |
 |
Share Premium |
 |
Revenue Reserve |
 |
Total |
|
£000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | ||||||||||
At 1 October 2011 | 292 | 775 | (4,882) | (454) | 18,632 | 1,752 | 119 | 16,234 | |||||||||
 | |||||||||||||||||
 | |||||||||||||||||
Share buybacks | (96) | 96 | - | - | (5,918) | - | - | (5,918) | |||||||||
Subscriptions | 81 | - | - | - | - | 4,915 | - | 4,996 | |||||||||
Equity dividends paid | - | - | - | - | (906) | - | - | (906) | |||||||||
Realised losses on investments | - | - | (730) | - | - | - | - | (730) | |||||||||
Unrealised gains on investments | - | - | - | 1,914 | - | - | - | 1,914 | |||||||||
Management fee charged to capital | - | - | (174) | - | - | - | - | (174) | |||||||||
Revenue loss after taxation for the year | - | - | - | - | - | - | (77) | (77) | |||||||||
Total profit after taxation | - | - | (904) | 1,914 | - | - | (77) | 933 | |||||||||
 | |||||||||||||||||
------ | ------ | --------- | --------- | --------- | --------- | ------ | --------- | ||||||||||
At 30 September 2012 | 277 | 871 | (5,786) | 1,460 | 11,808 | 6,667 | 42 | 15,339 | |||||||||
------ | ------ | --------- | --------- | --------- | --------- | ------ | --------- |
Notes to the preliminary announcement
1. The financial information set out in this preliminary announcement does not constitute the Company’s statutory accounts for the years ended 30 September 2013 or 30 September 2012. Statutory accounts for the year ended 30 September 2012 have been filed with the Registrar of Companies and those of the year ended 30 September 2013 will be delivered to the Registrar in due course; both have been reported on by the Independent Auditors. The independent auditors’ reports on the Statutory accounts for the years ended 30 September 2012 and 30 September 2013 were unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006. The financial information in this preliminary announcement has been prepared under the historical cost convention, except for the revaluation of certain financial instruments, and in accordance with UK GAAP and with the Statement of Recommended Practice (SORP) for Financial Statements of Investment Trust Companies issued in January 2009. The accounting policies adopted in these preliminary results have been consistently applied to all the years presented and are consistent with the policies used in the preparation of the statutory accounts for the year ended 30 September 2013. The full statutory annual accounts will be published in December 2013. Copies may in due course be obtained during normal business hours from Hargreave Hale Limited, 9-11 Neptune Court, Hallam Way, Blackpool, FY4 5LZ.
The Annual general meeting of the company will be held at the Company’s registered office on 22 January 2014 at 10.30am.
2. Revenue return per ordinary share based on a net revenue loss on ordinary activities after taxation of £63,935 (2012 - £76,754 loss) and on 26,446,613 (2012 – 25,634,536) ordinary shares, being the weighted average number of ordinary shares in issue during the year. Capital return per ordinary share based on a net capital profit of £3,715,983 (2012 – £1,009,644) for the year and on 26,446,613 (2012 – 25,634,536) ordinary shares, being the weighted average number of ordinary shares in issue during the year.
3. The net asset value per ordinary share at 30 September 2013 of 71.87p (2012 – 61.35p) is based on net assets of £19,930,424 (2012 - £15,338,810) and on 27,730,188 (2012 – 25,001,623) ordinary shares bring the number of shares in issue at year end (Not including 2,711,134 shares held as treasury (2012 – 2,711,134)).
INVESTMENT PORTFOLIO SUMMARY
 | Book Cost |  | Valuation |  | Valuation | ||
Qualifying investments | £000 | £000 | % | ||||
Intercede Group plc | 363 | 1,199 | 6.66 | ||||
Cohort plc | 800 | 1,111 | 6.17 | ||||
Advanced Computer Software Group plc | 212 | 1,083 | 6.01 | ||||
Abcam plc | 67 | 1,005 | 5.58 | ||||
AnimalCare Group plc | 220 | 708 | 3.93 | ||||
Mycelx Technologies Corporation plc |
300 | 707 | 3.93 | ||||
Idox plc | 135 | 702 | 3.9 | ||||
Pressure Technologies Corporation plc | 300 | 696 | 3.87 | ||||
EKF Diagnostic Holdings plc | 300 | 630 | 3.5 | ||||
WANDisco plc | 88 | 563 | 3.13 | ||||
Porta Communications plc | 505 | 530 | 2.94 | ||||
Vertu Motors plc | 600 | 520 | 2.89 | ||||
TLA Worldwide plc | 300 | 488 | 2.71 | ||||
Craneware plc | 150 | 480 | 2.67 | ||||
Microsaic Systems plc | 350 | 463 | 2.57 | ||||
K3 Business Technology Group plc | 270 | 441 | 2.45 | ||||
Hardide plc | 535 | 362 | 2.01 | ||||
Reneuron Group plc | 518 | 332 | 1.85 | ||||
Outsourcery Group Ltd | 300 | 308 | 1.71 | ||||
Quixant plc | 160 | 306 | 1.7 | ||||
APC Technology Group plc | 148 | 297 | 1.65 | ||||
Fusionex International plc | 138 | 295 | 1.64 | ||||
Mexican Grill Ltd (A Preference Shares) | 185 | 288 | 1.6 | ||||
Instem plc | 297 | 284 | 1.58 | ||||
Tasty plc | 288 | 276 | 1.54 | ||||
Plastics Capital plc | 250 | 263 | 1.46 | ||||
Imaginatik plc | 180 | 245 | 1.36 | ||||
Lidco Group plc | 220 | 236 | 1.31 | ||||
Tangent Communications plc | 400 | 215 | 1.19 | ||||
Universe Group plc | 210 | 150 | 0.83 | ||||
Flowgroup plc | 399 | 148 | 0.82 | ||||
Egdon Resources plc | 158 | 138 | 0.76 | ||||
Jelf Group plc | 174 | 138 | 0.76 | ||||
Nektan Ltd | 130 | 130 | 0.72 | ||||
Progressive Digital Media Group plc | 173 | 120 | 0.67 | ||||
Corac Group plc | 135 | 108 | 0.6 | ||||
Sphere Medical Holdings plc | 300 | 104 | 0.58 | ||||
DP Poland plc | 64 | 77 | 0.42 | ||||
Brigantes Energy Ltd | 50 | 50 | 0.28 | ||||
Corfe Energy Ltd | 50 | 50 | 0.28 | ||||
Redcentric plc | 214 | 45 | 0.25 | ||||
Mexican Grill Ltd (Ordinary shares) | 21 | 32 | 0.18 | ||||
Invocas Group plc | 169 | 12 | 0.07 | ||||
Infoserve Group plc | 200 | 1 | 0.01 | ||||
TMO Renewables Ltd | 200 | 0 | 0 | ||||
-------- | --------- | ------- | |||||
Total qualifying investments | 11,226 | 16,336 | 90.74 |
 | Book Cost |  | Valuation |  | Valuation | ||
Non-Qualifying investments | £000 | £000 | % | ||||
 | |||||||
Marlborough Special Situations Fund | 200 | 217 | 1.21 | ||||
-------- | --------- | ------- | |||||
Total – Unit Trusts | 200 | 217 | 1.21 | ||||
 | |||||||
Scottish Amicable Finance 8.5% 2049 | 256 | 280 | 1.56 | ||||
Nationwide Building Society 7.971% 2049 | 242 | 255 | 1.42 | ||||
Petrobras International Finance 6.25% 2026 | 247 | 255 | 1.42 | ||||
-------- | --------- | ------- | |||||
Total – UK corporate bonds | 745 | 790 | 4.40 | ||||
 | |||||||
 | |||||||
 | |||||||
WANdisco plc | 150 | 178 | 0.99 | ||||
Restore plc | 137 | 145 | 0.80 | ||||
Telford Homes plc | 100 | 114 | 0.63 | ||||
Amerisur Resources plc | 93 | 97 | 0.54 | ||||
In-Deed Online plc | 268 | 51 | 0.28 | ||||
Mexican Grill Ltd (A Preference shares) | 34 | 38 | 0.21 | ||||
HELIUS Energy plc | 40 | 23 | 0.13 | ||||
MyCelx Technologies Corporation plc | 8 | 10 | 0.06 | ||||
Microsaic Systems plc | 1 | 1 | 0.01 | ||||
TMO Renewables Ltd Warrants*** | 0 | 0 | 0 | ||||
Reneuron Group plc Warrants*** | 0 | 0 | 0 | ||||
APC Technology Group plc** | 0 | 0 | 0 | ||||
Idox plc** | 1 | 0 | 0 | ||||
Flowgroup plc** | 0 | 0 | 0 | ||||
-------- | --------- | ------- | |||||
Total – non-qualifying equities | 832 | 657 | 3.65 | ||||
 | |||||||
-------- | --------- | ------- | |||||
Total – non-qualifying investments | 1,777 | 1,664 | 9.26 | ||||
 | |||||||
--------- | --------- | ------- | |||||
Total investments | 13,003 | 18,000 | 100.00 | ||||
--------- | --------- | ------- | |||||
 | |||||||
** These are actual holdings of less than £500. | |||||||
*** Warrants held not exercised |
The majority of investments held within the portfolio are listed and/or headquartered in the UK with the exception of the following:
Fusionex International plc: UK listed, registered in Jersey but headquartered in Selangor, Malaysia.
Mycelx Technologies Corporation: UK listed but headquartered in USA
Petrobras International Finance: Listed in Sao Paulo and New York but headquartered in Brazil.
Wandisco plc: UK listed, registered and domiciled in St Helier, Jersey but headquartered in Sheffield.
Nektan Ltd: A non-listed company and headquartered in Gibraltar
Date: 16 December 2013
For further information please contact:
Stuart Brookes
Company Secretary
Hargreave Hale AIM VCT1 plc
01253 754740