Half-yearly Report
Hargreave Hale AIM 1
Hargreave Hale AIM VCT 1 Plc
Unaudited Interim Results for the six month period ending 31 March 2013
Chairman's Statement
Introduction
I am pleased to report another period of growth within the first half of the financial year following further gains in the investment portfolio which took the NAV from 61.35 pence to 63.76 pence, a rise of 6.78% taking into account the 1.75 pence dividend distribution in January. During the same period the FTSE AIM All Share Index rose by 3.6%, which whilst the only sensible benchmark, is not wholly comparable as it has a high proportion of large mining and commodities stocks in which a VCT cannot invest.
Results
The gain per ordinary share for the six month period was 4.05 pence per share (comprising revenue losses of 0.13 pence and capital gains of 4.18 pence). At 31 March 2013 the NAV was 63.76 pence which after adjusting for the dividends paid gives a total return of 92.01 pence.
Investments
The Investment Manager, Hargreave Hale Limited, invested a further £1.17 million in 6 qualifying companies during the period, there were two part disposals in Advanced Computer Software and WanDisco. Angel Biotechnology also went into administration realising a net loss of £0.24m. The Fair Value of qualifying investments at 31 March 2013 was £14.47 million invested in 38 AIM companies and 7 unquoted companies (Mexican Grill Ltd, Corfe Energy Ltd, Brigantes Energy Ltd, Infoserve, Invocas, Outsourcery and TMO Renewables Ltd), the balance was held in non-qualifying AIM stocks and Gilts.
Dividend
A final dividend for the year ended 30 September 2012 of 1.75 pence was paid on 25 January 2013.
An interim dividend of 1.5 pence will be paid on 5 July 2013, with an Ex dividend date of 5 June 2013 and record date of 7 June 2013. A final dividend will be considered at the year end.
The directors have maintained a dividend policy of at least 5% of the year end NAV. Subject to market conditions they expect that this will continue.
Buybacks
We are able to maintain our policy of offering our shareholders an efficient exit route through the buyback scheme. In total, 429,088 Shares were purchased during the period at an average price of 59.75 pence per share.
New Joint Offer for Subscription of Ordinary Shares
The Directors of the Company announced on 5 November 2012 the launch of an offer for subscription for new shares in both VCT’s to raise up to £10 million. The Offer was approved by shareholders of the Company at a General Meeting on 29 November 2012 and is open to both new and existing shareholders.
Since its launch on 5 November 2012 and the date of this report the offer has resulted in funds being received of £2.4m and the issue of 3.69 million shares. The Offer will close at 12pm on 31 October 2013 or earlier if the maximum subscription is reached before then.
Outlook
The year has started well for equity markets as concerns surrounding the “US fiscal cliff†and a triple dip recession in this country have abated at least for the time being. Governments are tending to hold interest rates artificially low and coupled with the anticipation of inflation which should continue to have upward pressure on Equity values.
However it is hard to get away from the fact that the UK economy is at best stagnant with very few economists forecasting anything more than a fraction of one per cent. growth for this year. The annual UK deficit has reduced but it still has eleven noughts and the recent unexpected crisis in Cyprus reminded us that many European countries have fragile economies.
As a VCT has to maintain 70 per cent of its assets in qualifying companies the manager is restricted in his ability to buy and sell assets. However, whilst share prices may fluctuate, I believe that your portfolio is largely comprised of robust and mature companies with competent management. Following a successful fund raising the Company is well positioned to exploit suitable investment opportunities arising from the interesting times in which we live.
Shareholder Communication
The Company's daily share price can be found on various financial websites under the EPIC code 'HHV', or on our own dedicated website at http://www.hargreave-hale.co.uk/fund-management/venture-capital-trusts/hargreave-hale-aim-vct-1/share-price-and-nav/
Sir Aubrey Brocklebank Bt
Chairman
Date: 30 May 2013
Investment Manager’s Report
This report covers the first half of the financial year, 1 October 2012 to 31 March 2013.
Market Commentary
The markets finished 2012 in buoyant moods; the immediate threat of a disorderly event in Europe receded and the US avoided the ‘fiscal cliff’. There were signs, too, of a continued recovery in the US, aided by an improving housing market. There were still some difficult discussions to be had around the thorny issue of the US deficit and threat of sequestration but the markets remained confident that a solution would be found, eventually. The optimism carried through into the New Year, with January proving to be a very strong month for equities. An extended period political paralysis in Italy and the unravelling of the Cypriot economy were timely reminders that the situation in parts of Europe remains delicate with rising unemployment, a contracting economy and evidence of popular (and increasingly political) resistance to further austerity and those that advocate it.
Whilst the UK economy remains moribund, many individual companies continue to report reasonable market conditions. In fact, a number are quite positive. If there has been one consistent theme, it has been from companies with heavy exposure to US public sector spending, where the political deadlock and the threat of sequestration took their toll on business confidence.
Over the year to 6 months to 31 March 2013 the FTSE AIM All-Share Index gained 3.6%.
Investment Report
In the 6 months period ending 31 March 2013, the NAV increased from 61.35p to 63.76p. Dividends of 1.75 pence were distributed, resulting in an overall increase of 4.16 pence per share (+6.78%). Total Returns since launch increased from 87.85 pence to 92.01 pence. The portfolio of qualifying investments recorded a gain of £1.22m since the beginning of the financial year (realised and unrealised), equivalent to 4.62 pence per share. 24 of the 46 investments increased in value, 8 were unchanged and 14 fell in value.
Of the six new investments made into qualifying companies, four were follow-on rounds in previously listed companies, one was an IPO and one a pre-IPO company. Two of the investments were made into companies that already featured in the Hargreave Hale AIM VCTs. The additions to the portfolio included DP Poland (exclusive master franchise in Poland for Domino’s Pizza), Fusionex (data analytics and business intelligence solutions within the Asia Pacific Region), Lidco (cardiac sensor systems), Outsourcery (cloud service provider), Porta Communications (international communications and marketing) and Tangent Communications (digital printing and marketing services). There were no complete exits within the period, although we did make two partial disposals and lost one investment when Angel Biotechnology was placed into administration.
Advanced Computer Software was the biggest driver of NAV growth with a 45% increase in its share price (+1.7 pence per share). A sequence of good trading updates, results and small acquisitions helped the shares re-rate higher, which was in turn followed by a £44m equity raise and a much larger £110m earnings enhancing acquisition.
WANdisco was another stock that has continued to perform well with a 112% increase in the share price (+0.95 pence per share) in the period. As at 31 March 2013, the return since IPO in May 2012 had increased to 342% . The company has created collaboration software that allows software developers to work simultaneously from distributed locations over a seamless global network. It has a strong list of clients and recently reported very strong growth in subscription bookings.
Hardide’s shares were strong for much of the first half, gaining 91% (+0.75 pence per share) as investors responded to good preliminary results in December. Unfortunately, the company more recently reduced its guidance for the financial year ending 2013 as a result of a destocking exercise being undertaken by its largest customer, leading to a fall in the share price.
Perhaps, the biggest surprise has been Advanced Power Components, whose shares gained 116% (+0.45 pence per share) following a series of contract wins to supply low energy lighting to a major UK retailer through one if is subsidiaries.
Sadly, it hasn’t all been good news and we were very disappointed to see Angel Biotechnology (-100%, -0.46 pence per share) placed into administration on 8 February 2013, less than one year after we invested in it. Unfortunately, it is now clear that things went badly wrong around about the time of the January 2012 placing in which we participated.
We have materially written down the value of our investment in TMO (-84%, -0.46 pence per share), which has struggled to gain commercial traction with its second generation bioethanol micro-organism, although recent news has been more encouraging. Intercede (-15%, -0.49 pence per share), previously one of our more successful investments has suffered from a series of deferred orders, attributable to the fiscal logjam in the US over the winter. Again, the recent news flow has been positive.
Portfolio Structure
As at 31 March 2013, the VCT had 46 qualifying investments, representing 86% of the net asset value. Using HMRC’s methodology, the VCT was 94.60% invested in qualifying companies at 31 March 2013. This metric falls to 91.58% when the test is extended to include funds that currently fall outside the scope of the test.
The allocation to non-qualifying equity investments decreased from 3.7% to 2.7%. The cash position fell from 5.6% to 4.8% in the period. The fixed income allocation as a percentage of the fund declined from 9.0% to 6.9% as a result of a partial disposal of an index linked UK Government bond. The aggregate weighting to cash and fixed income fell from 14.6% to 11.7%.
Hargreave Hale Ltd
Date: 30 May 2013 |
Income Statement for the six month period to 31 March 2013 (unaudited)
 | For the six month period to | ||||||
31 March 2013 (unaudited) | |||||||
Revenue | Â | Capital | Â | Total | |||
£000 | £000 | £000 | |||||
Realised gains on investments | - | 200 | 200 | ||||
Unrealised gains on investments | - | 943 | 943 | ||||
Income | 109 | Â | - | Â | 109 | ||
 |
 |
 |
|||||
109 | 1,143 | 1,252 | |||||
 | |||||||
Management fee | (30) | (89) | (119) | ||||
Other expenses | (112) | Â | - | Â | (112) | ||
 |
 |
 |
|||||
(142) | Â | (89) | Â | (231) | |||
 |
 |
 |
|||||
(Loss)/profit before taxation | (33) | 1,054 | 1,021 | ||||
Taxation | - | Â | - | Â | - | ||
 |
 |
 |
|||||
(Loss)/profit after taxation | (33) | Â | 1,054 | Â | 1,021 | ||
 |
 |
 |
|||||
Earnings/(loss) per share (Note 2) | (0.13)p | 4.18p | 4.05p |
The total column of this statement is the income statement of the Company. All revenue and capital items in the above statement derive from continuing operations.
Income Statement for the six month period to 31 March 2012 (unaudited)
 | For the six month period to | ||||||
31 March 2012 (unaudited) | |||||||
Revenue | Â | Capital | Â | Total | |||
£000 | £000 | £000 | |||||
Realised losses on investments | - | (973) | (973) | ||||
Unrealised gains on investments | - | 1,796 | 1,796 | ||||
Income | 128 | Â | - | Â | 128 | ||
 |
 |
 |
|||||
128 | 823 | 951 | |||||
 | |||||||
Management fee | (30) | (90) | (120) | ||||
Other expenses | (120) | Â | - | Â | (120) | ||
 |
 |
 |
|||||
(150) | Â | (90) | Â | (240) | |||
 |
 |
 |
|||||
Profit/(loss) before taxation | (22) | 733 | 711 | ||||
Taxation | - | Â | - | Â | - | ||
 |
 |
 |
|||||
Profit/(loss) after taxation | (22) | Â | 733 | Â | 711 | ||
 |
 |
 |
|||||
Earnings/(loss) per share (Note 2) | (0.09)p | 2.81p | 2.72p |
The total column of this statement is the income statement of the Company. All revenue and capital items in the above statement derive from continuing operations.
Balance sheet as at 31 March 2013 (unaudited)
 | 31 March |  | 31 March | ||
2013 | 2012 | ||||
(unaudited) | (unaudited) | ||||
£000 | £000 | ||||
Fixed assets | |||||
Investments | 16,095 | Â | 15,929 | ||
 |
 |
||||
Current assets | |||||
Prepayments and accrued income | 36 | 39 | |||
Cash at bank and on deposit | 820 | Â | 231 | ||
 |
 |
||||
856 | 270 | ||||
Creditors: amounts falling due within one year | |||||
Accruals and deferred income | (166) | Â | (167) | ||
 |
 |
||||
Net current assets |
690 |
 | 103 | ||
 |
 |
||||
Net assets | 16,785 | Â | 16,032 | ||
 |
 |
||||
 | |||||
Capital and Reserves | |||||
Share capital redemption reserve | 875 | 781 | |||
Called up share capital | 290 | 286 | |||
Capital reserve - realised | (5,675) | (5,945) | |||
Capital reserve - unrealised | 2,403 | 1,342 | |||
Special reserve | 11,114 | 17,719 | |||
Share Premium | 7,769 | 1,752 | |||
Revenue reserve | 9 | Â | 97 | ||
 |
 |
||||
Equity shareholders' funds | 16,785 | Â | 16,032 | ||
 |
 |
||||
Net asset value per share (Note 4) | 63.76p | 62.01p |
Cash flow statement for the six month period to 31 March 2013 (unaudited)
 | 2013 |  | 2012 | ||
£000 | £000 | ||||
Profit on ordinary activities before taxation | 1,021 | 711 | |||
Realised (gains) on investments | (200) | 973 | |||
Unrealised (profit) on investments | (943) | (1,796) | |||
(Increase)/Decrease in debtors | (8) | 13 | |||
(Decrease)/Increase in creditors | (7) | Â | 6 | ||
 |
 |
||||
Net cash (outflow)/inflow from operating activities | (137) | (93) | |||
 | |||||
Financial investment: | |||||
Purchase of investments | (1,570) | (2,901) | |||
Sale of investments | 1,239 | Â | 2,936 | ||
 |
 |
||||
Net financial investment | (331) | 35 | |||
 | |||||
Dividends paid | (437) | Â | (528) | ||
 |
 |
||||
Cash outflow before management of liquid resources | (905) | Â | (586) | ||
 |
 |
||||
Financing | |||||
Purchase of shares for cancellation | (257) | (385) | |||
Net Proceeds from issue of share capital | 1,119 | Â | - | ||
 |
 |
||||
Net financing | 862 | Â | (385) | ||
 |
 |
||||
(Decrease)/Increase in cash | (43) | Â |
(971) |
||
 |
 |
Reconciliation of movements in shareholders' funds for the six month period to 31 March 2013 (unaudited)
 | Share |  | Capital |  | Capital |  | Capital |  | Special |  | Share |  | Revenue |  | |||
Capital | Redemption | Reserve | Reserve | Reserve | Premium | Reserve | Total | ||||||||||
Reserve | Realised | Unrealised | |||||||||||||||
£000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | ||||||||||
At beginning of period | 277 | 871 | (5,786) | 1,460 | 11,808 | 6,667 | 42 | 15,339 | |||||||||
Realised profit on investments | - | - | 200 | - | - | - | - | 200 | |||||||||
Unrealised profit on investments | - | - | - | 943 | - | - | - | 943 | |||||||||
Management fee charged to capital | - | - | (89) | - | - | - | - | (89) | |||||||||
Equity dividends paid | - | - | - | - | (437) | - | - | (437) | |||||||||
Shares repurchased for cancellation | (4) | 4 | - | - | (257) | - | - | (257) | |||||||||
Profit after taxation for the period | - | - | - | - | - | - | (33) | (33) | |||||||||
Subscription | 17 | Â | - | Â | - | Â | - | Â | - | Â | 1,102 | Â | - | Â | 1,119 | ||
 |
 |
 |
 |
 |
 |
 |
 |
||||||||||
At end of period | 290 | Â | 875 | Â | (5,675) | Â | 2,403 | Â | 11,114 | Â | 7,769 | Â | 9 | Â | 16,785 | ||
 |
 |
 |
 |
 |
 |
 |
 |
Reconciliation of movements in shareholders' funds for the six month period to 31 March 2012 (unaudited)
 | Share |  | Capital |  | Capital |  | Capital |  | Special |  | Share |  | Revenue |  | |||
Capital | Redemption | Reserve | Reserve | Reserve | Premium | Reserve | Total | ||||||||||
Reserve | Realised | Unrealised | |||||||||||||||
£000 | £000 | £000 | £000 | £000 | £000 | £000 | £000 | ||||||||||
At beginning of period | 292 | 775 | (4,882) | (454) | 18,632 | 1,752 | 119 | 16,234 | |||||||||
Realised losses on investments | - | - | (973) | - | - | - | - | (973) | |||||||||
Unrealised profit on investments | - | - | - | 1,796 | - | - | - | 1,796 | |||||||||
Management fee charged to capital | - | - | (90) | - | - | - | - | (90) | |||||||||
Equity dividends paid | - | - | - | - | (528) | - | - | (528) | |||||||||
Shares repurchased for cancellation | (6) | 6 | - | - | (385) | - | - | (385) | |||||||||
Profit after taxation for the period | - | - | - | - | - | - | (22) | (22) | |||||||||
Subscription | - | - | - | - | - | - | - | - | |||||||||
---------- | ----------- | ---------- | ----------- | ----------- | ----------- | ----------- | ---------- | ||||||||||
At end of period | 286 | 781 | (5,945) | 1,342 | 17,719 | 1,752 | 97 | 16,032 | |||||||||
---------- | ----------- | ---------- | ----------- | ----------- | ----------- | ----------- | ---------- |
Notes to the interim report
1. The accounts of the company are prepared in accordance with Accounting Standards applicable in the United Kingdom. The accounting policies used in preparing this report are consistent with those to be adopted at the year end. All AIM investments are valued at bid price. Unquoted companies are included at fair value. The Company uses a valuation technique to arrive at the fair value, including the use of prices obtained in recent arms length transactions, discounted cash flow analysis and other valuation techniques commonly used by market participants. The fair value of such assets or liabilities will be reviewed on a 6 monthly basis and more frequently if events occur that could have a material impact on the investment.
2. The profit per ordinary share of 4.05 pence (2012: 2.72 pence) is based on the profit after tax for the period of £1,020,576 (2012: £710,627) and the weighted average number of ordinary shares in issue over the period of 25,195,735 (2012: 26,124,973).
3. The results should not be taken as a guide to the results for the financial period ending 30 September 2013.
4. The net asset value per ordinary share at 31 March 2013 of 63.76 pence (2012: 62.01 pence) after deducting the 1.75 pence dividend paid in January 2013 is based on net assets of £16,785,252 (2012: £16,032,350) and on 26,324,092 shares (2012: 25,853,829 shares), being the number of ordinary shares in issue as at 31 March 2013.
5. The financial information contained in the 31 March 2013 income statement, balance sheet, cash flow statement and reconciliation of movements in shareholders' funds does not constitute full financial statements and has not been audited.
Investment portfolio summary as at 31 March 2013 |
 |
Book Cost |
 |
Valuation |
 |
Valuation |
|
Qualifying investments | £000 | £000 | % | ||||
 | |||||||
Advanced Computer Software Group plc | 236 | 1204 | 7.48 | ||||
Abcam plc | 83 | 1119 | 6.95 | ||||
Idox plc | 135 | 901 | 5.59 | ||||
Cohort plc | 800 | 810 | 5.04 | ||||
Intercede Group plc | 452 | 760 | 4.72 | ||||
AnimalCare Group plc | 300 | 665 | 4.13 | ||||
EKF Diagnostic Holdings plc | 300 | 540 | 3.36 | ||||
Craneware plc | 150 | 504 | 3.13 | ||||
Energetix Group plc | 399 | 482 | 2.99 | ||||
Porta Communications plc | 505 | 480 | 2.98 | ||||
MyCelx Technologies Corporation | 300 | 464 | 2.88 | ||||
Microsaic Systems plc | 350 | 453 | 2.81 | ||||
Hardide plc | 535 | 415 | 2.58 | ||||
Vertu Motors plc | 600 | 405 | 2.52 | ||||
WANDisco plc | 89 | 398 | 2.47 | ||||
Pressure Technologies plc | 340 | 374 | 2.32 | ||||
TLA Worldwide plc | 300 | 345 | 2.14 | ||||
Sinclair IS Pharma plc | 350 | 314 | 1.95 | ||||
Outsourcery Group Ltd | 300 | 300 | 1.87 | ||||
Mexican Grill Ltd (A Preference Shares) | 185 | 288 | 1.79 | ||||
K3 Business Technology Group plc | 270 | 285 | 1.77 | ||||
Tangent Communications plc | 400 | 265 | 1.65 | ||||
Fusionex International plc | 138 | 225 | 1.40 | ||||
Advanced Power Components plc | 148 | 223 | 1.38 | ||||
Sphere Medical Holdings plc | 300 | 208 | 1.29 | ||||
Lidco Group plc | 220 | 204 | 1.27 | ||||
DP Poland plc | 127 | 195 | 1.21 | ||||
Instem plc | 298 | 195 | 1.21 | ||||
Plastics Capital plc | 250 | 190 | 1.18 | ||||
Tasty plc | 288 | 171 | 1.06 | ||||
Reneuron Group plc | 398 | 164 | 1.02 | ||||
Jelf Group plc | 174 | 136 | 0.85 | ||||
Universe Group plc | 210 | 127 | 0.79 | ||||
Progressive Digital Media Group plc | 173 | 124 | 0.77 | ||||
Corac Group plc | 150 | 120 | 0.75 | ||||
Egdon Resources plc | 158 | 120 | 0.74 | ||||
Bglobal plc | 258 | 51 | 0.32 | ||||
Redstone plc | 251 | 50 | 0.31 | ||||
Brigantes Energy Ltd | 50 | 50 | 0.31 | ||||
Corfe Energy Ltd | 50 | 50 | 0.31 | ||||
Mexican Grill Ltd (Ordinary Shares) | 20 | 32 | 0.20 | ||||
TMO Renewables Ltd | 200 | 23 | 0.14 | ||||
Feedback plc | 194 | 16 | 0.10 | ||||
Keycom plc | 280 | 14 | 0.09 | ||||
Invocas Group plc | 169 | 12 | 0.08 | ||||
Infoserve Group plc | 200 | 1 | 0.01 | ||||
 | |||||||
 |
 |
 |
 |
 |
|||
Total qualifying investments | 12,083 | 14,472 | 89.91 |
 | Book Cost |  | Valuation |  | Valuation | ||
Non-Qualifying investments | £000 | £000 | % | ||||
 | |||||||
UK Treasury Stock 2.5% 2016 | 281 | 353 | 2.19 | ||||
 | |||||||
 |
 |
 |
 |
 |
|||
Total – UK gilts | 281 | 353 | 2.19 | ||||
 | |||||||
Petrobras International Finance 6.25% 2026 | 247 | 284 | 1.76 | ||||
Scottish Amicable Finance 8.5% 2049 | 256 | 271 | 1.68 | ||||
Nationwide Building Society 7.971% 2049 | 242 | 255 | 1.59 | ||||
 | |||||||
 |
 |
 |
 |
 |
|||
Total – Corporate bonds | 745 | 810 | 5.03 | ||||
 | |||||||
Amerisur Resources plc | 139 | 167 | 1.03 | ||||
In-Deed Online plc | 268 | 115 | 0.71 | ||||
Entertainment One Ltd | 65 | 81 | 0.51 | ||||
HELIUS Energy plc | 40 | 40 | 0.25 | ||||
Mexican Grill Ltd (A Preference Shares) | 34 | 38 | 0.24 | ||||
Cap-XX Ltd | 30 | 12 | 0.08 | ||||
MyCelx Technologies Corporation | 5 | 5 | 0.03 | ||||
Microsaic Systems plc | 1 | 1 | 0.01 | ||||
Idox plc | 1 | 1 | 0.01 | ||||
Energetix Group plc ** | 0 | 0 | 0.00 | ||||
Reneuron Group plc Warrants *** | 0 | 0 | 0.00 | ||||
TMO Renewables Ltd Warrants *** | 0 | 0 | 0.00 | ||||
 | |||||||
 |
 |
 |
 |
 |
|||
Total – non-qualifying equities | 583 | 460 | 2.87 | ||||
 | |||||||
 |
 |
 |
 |
 |
|||
Total – non-qualifying investments | 1,609 | 1,623 | 10.09 | ||||
 | |||||||
 |
 |
 |
 |
 |
|||
Total investments | 13,692 | 16,095 | 100.00 | ||||
 |
 |
 |
 |
 |
|||
 | |||||||
** These are actual holdings of less than £500. | |||||||
*** Warrants held not exercised |
The top 10 equity investments are shown below; each is valued by reference to the bid price. Forecasts, where given, are drawn from a combination of broker research and/or Bloomberg consensus forecasts. There is no forecast data available for Energetix Group plc. The net cash values are drawn from published accounts.
Abcam plc | Â | Â | Â | 448p | ||
Investment date | Â | October 2005 | Â | Forecasts for year to | Â | June 2013 |
Equity held | 0.13% | Turnover (£’000) | 122,600 | |||
Av Purchase Price | 33.4p | Profit before tax (£’000) | 45,700 | |||
Cost (£’000) | 83 | Net Cash (£'000) | 24,413 | |||
Valuation (£’000) | 1,119 | |||||
 | ||||||
Abcam is a producer and distributor of high quality protein research tools. The proteins enable scientists to analyse components of living cells at the molecular level, which is essential to understanding health and disease. The Company produces and distributes its own and third party produced antibodies to academic and commercial users throughout the world. Product ordering is available through the Company's website where customers are also able to access up-to-date and detailed technical product data sheets. |
Advanced Computer Software Group plc | Â | Â | Â | 86.8p | ||
Investment date | Â | July 2008 | Â | Forecasts for year to | Â | February 2014 |
Equity held | 0.32% | Turnover (£’000) | 198,300 | |||
Av Purchase Price | 17.0p | Profit before tax (£’000) | 35,800 | |||
Cost (£’000) | 236 | Net Cash (£'000) | Est,-65,000 | |||
Valuation (£’000) | 1,204 | |||||
 | ||||||
Advanced Computer Software Group plc is a supplier of software and IT services to the healthcare and commercial sectors with a primary focus on delivering high quality products and services to enable first class delivery of care in the community. Advanced additionally delivers back-office systems for NHS trusts, local authorities and care providers and is further strengthening its position in the health checks and pharmacy services markets. Working with partners in the NHS, local government and the private sector, Advanced delivers IT in support of safe and efficient care delivery and greater information for both the commissioner and care provider. The company offers a range of integrated health and care solutions from patient-facing IT systems through to back-end operational systems and services. Advanced is also a leading supplier of software and IT services to the commercial sector, which represents 35% of the company's revenues. |
Animal Care Group plc | Â | Â | Â | 122p | ||
Investment date | Â | December 2007 | Â | Forecasts for year to | Â | February 2014 |
Equity held | 2.63% | Turnover (£’000) | 11,700 | |||
Av Purchase Price | 55.0p | Profit before tax (£’000) | 2,600 | |||
Cost (£’000) | 300 | Net Cash (£'000) | 2,956 | |||
Valuation (£’000) | 665 | |||||
 | ||||||
Animalcare is a leading supplier of generic veterinary medicines and animal identification products to companion animal verterinary markets. It develops and sells goods and services to veterinary professionals principally for use in companion animals; operating directly in the UK and through distribution and development partners in key markets in Western Europe. Its principle product lines are licensed veterinary medicines and companion animal identification products and services. |
Cohort plc | Â | Â | Â | 132p | ||
Investment date | Â | October 2007 | Â | Forecasts for year to | Â | April 2014 |
Equity held | 1.51% | Turnover (£’000) | 75,500 | |||
Av Purchase Price | 130.2p | Profit before tax (£’000) | 7,700 | |||
Cost (£’000) | 800 | Net Cash (£'000) | 12,109 | |||
Valuation (£’000) | 810 | |||||
 | ||||||
Cohort is the parent company of three well established, wholly owned subsidiaries providing a wide range of services and products for UK and international customers. Mass designs, manufactures and supports electronic systems and software, and provides specialist services and training. SCS specialises in providing advice and support based on sound technical knowledge coupled with experience of its practical application. SEA delivers systems engineering, software and electronic engineering services and solutions, including specialist design and manufacture. |
Craneware plc | Â | Â | Â | 430.00p | ||
Investment date | Â | September 2007 | Â | Forecasts for year to | Â | June 2013 |
Equity held | 0.43% | Turnover ($’000) | 46,000 | |||
Av Purchase Price | 128.0p | Profit before tax ($’000) | 13,200 | |||
Cost (£’000) | 150 | Net Cash ($’000) | 28,623 | |||
Valuation (£’000) | 504 | |||||
 | ||||||
Craneware is a leader in automated revenue integrity solutions that improve financial performance for healthcare organisations. The company's SAAS solutions help hospitals and other healthcare providers more effectively price, charge, code and retain earned revenue fo patient care services and supplies. This optimises reimbursement, increases operational efficiency and minimises compliance risk. |
EKF Diagnostic Holdings plc | Â | Â | Â | 27p | ||
Investment date | Â | June 2010 | Â | Forecasts for year to | Â | December 2013 |
Equity held | 0.75% | Turnover (£’000) | 33,940 | |||
Av Purchase Price | 15.0p | Profit before tax (£’000) | 1,190 | |||
Cost (£’000) | 300 | Net Cash (£’000) | 2,020 | |||
Valuation (£’000) | 540 | |||||
 | ||||||
The EKF Group is a worldwide manufacturer of point of care equipment for the measurement of glucose, lactate, haemoglobin, hematocrit and glycated haemoglobin (HbA1c). The range of blood analysers are simple to use and designed to quickly deliver accurate results to aid the diagnosis of anaemia, diabetes and associated conditions. EFK analysers are used in more than 70 countries by healthcare professionals in blood banks, GP surgeries, diabetes clinics, pharmacies, hospitals, sports medicine and laboratories. |
Energetix Group plc | Â | Â | Â | 31p | ||
Investment date | Â | July 2012 and September 2012 | Â | Forecasts for year to | Â | December 2013 |
Equity held | 1.17% | Turnover (£’000) | - | |||
Av Purchase Price | 25.7p | Profit before tax (£’000) | - | |||
Cost (£’000) | 399 | Net Cash (£000) | 10,163 | |||
Valuation (£’000) | 482 | |||||
 | ||||||
Founded in 1997, Energetix Group specialises in developing and commercialising products to meet the need for alternative power generation technologies to increase efficiency and reduce the environmental impact of energy consumption. Launching in 2013, Flow Energy will deliver microgeneration boilers to customers, along with a package to provide competitive electricity and gas to householders. |
Idox plc | Â | Â | Â | 50p | ||
Investment date | Â | May 2007 | Â | Forecasts for year to | Â | October 2013 |
Equity held | 0.52% | Turnover (£’000) | 62,000 | |||
Av Purchase Price | 7.5p | Profit before tax (£’000) | 15,900 | |||
Cost (£’000) | 136 | Net Cash (£’000) | -21,539 | |||
Valuation (£’000) | 902 | |||||
 | ||||||
Idox is a developer and supplier of software solutions and information services to UK local government. Business consists three division: Information Solutions, Software & Managed Services and TFPL Intelligent Resources. The Idox Group provides information mangement, web development and online publishing products to clients across the public, private and charitable sectors. It also provides software solutions and information services to the public sector and is the leading applications provider to local government for core functions relating to land, people and property. |
Intercede Group plc | Â | Â | Â | 56p | ||
Investment date | Â | May 2007 | Â | Forecasts for year to | Â | March 2014 |
Equity held | 2.81% | Turnover (£’000) | 8,800 | |||
Av Purchase Price | 33.0p | Profit before tax (£000) | 0 | |||
Cost (£’000) | 452 | Net Cash (£’000) | 7,183 | |||
Valuation (£’000) | 760 | |||||
 | ||||||
Intercede is the producer of the MyID® Identity and Credential Management System. MyID is the only IDCMS software product that enables organisations to easily and securely manage the identities of people and their associated identity credentials within a single, integrated, workflow driven plaform. This includes enabling and managing: secure registration, biometric capture, application vetting and approval through to smart card personalisation, issuance and management. |
Porta Communications plc | Â |
 |
 | 10p | ||
Investment date | Â |
November 2011 & March 13 |
 | Forecasts for year to |  | December 2013 |
Equity held | 3.43% | Turnover (£’000) | 24,700 | |||
Av Purchase Price | 10.0p | Profit before tax (£’000) | 1,100 | |||
Cost (£’000) | 505 | Net Cash (£’000) | Est 300 | |||
Valuation (£’000) | 480 | |||||
 | ||||||
Porta Communications is a holding company with a mandate to build an international communications and marketing business. Within Porta there are individual divisions which provide public relations including financial, corporate, consumer and public affairs, Advertising and related services (including digital and media buying). |
Date: 30 May 2013
For further information please contact:
Stuart Brookes
Company Secretary
Hargreave
Hale AIM VCT 1 plc
0207 009 4900