Half-yearly Report
Media Corporation PLC
Interim results for the six months ended 31 March 2008
The Board of Media Corporation plc, a leading internet advertising network and
publisher, is pleased to announce interim results for the period ended 31 March
2008.
Financial Highlights
Overall group results inline with management forecasts
Comparative figures exclude discontinued interactive gaming operations (Note 2)
-- Revenues in continuing operations increased by 18% to £1.7m (2007 £1.4m)
-- Gross profit in continuing operations was £0.9m (2007: £0.9.m)
-- Consolidated Group net assets of £18.9 million (2007: £17.1 million)
-- Cash balances at the period end of £4.9 million (2007: £3.9 million),
Other Highlights
-- Acquisition of Nash Digital expands Media Corp's Advertising Network
-- Acquisition of Sport.co.uk to create leading sports information site
Commenting on the interim results, Justin Drummond, CEO, said:
'The first six months of the financial year has been a period of inward
investment giving the Group a platform for growth. The Group's advertising
network Eyeconomy|Nash has made a number of senior appointments and now has the
technical platform and product offering to grow significantly. Trading in this
business division has gained momentum during the period with revenues increasing
75% in the second quarter to £0.8m. It is anticipated that this division of the
Group will continue to grow rapidly during the current financial year'
-0-
*T
Contacts:
Media Corporation plc Justin Drummond, Chief Executive Officer
++44 (0) 20 7618 9000 Nilesh Jagatia, Group Finance Director
Canaccord Adams Limited Mark Williams, Managing Director
++44 (0) 20 7050 6500
Buchanan Communications Charles Ryland, Director
++44 (0) 20 7466 5000
*T
Chairman's Statement
Introduction
The Board is pleased to present the interim results for the period ended 31
March 2008 which show overall Group results in line with management forecasts.
There has been a marked shift in the Group's divisional split, as the
Advertising network has outperformed management expectations and the publishing
division has continued to be adversely impacted by external factors.
Advertising Network
The Group's advertising network business Eyeconomy|Nash has undergone a period
of significant investment and is now the Group's primary focus. Following a
number of senior appointments in this division and an investment in both the
advertising platform and server infrastructure there is now an excellent
platform for continued growth.
There has been a marked shift from Eyeconomy's historical subsite business to a
more balanced product offering including both mass reach banner advertising and
video advertising. In March 2008 the Advertising Network delivered 32 million
Subsites and video Subsites (2007: 15 million) to unique consumers and over 70
Million banner advertisements (2007: Nil). As the Eyeconomy|Nash sales team
continues to grow, banner and video ad delivery will continue to increase
rapidly.
Publishing
The Group's publishing division has continued to be challenging during the
financial period and the Board is reviewing its strategic options in relation to
its publishing division. While the publishing assets still have significant
asset value the operating performance has been impacted by regulatory factors
and search engine results.
The Board believes there is still significant value in its internet real estate
and is continuing to develop its entire web portfolio with a view to maximising
its revenue potential and value. During the next few months the Group's flagship
websites will be continually improved as we seek to improve revenues from these
sites and greatly improve the consumer product offering. In addition, the Group
will continue to develop its portfolio of top tier internet domain names into
revenue generating websites.
Trading outlook
The Board is very pleased with the performance of its advertising network
business, which is continuing to deliver organic growth. Whilst the publishing
division remains challenging significant management resource will continue to be
focussed on improving its operating performance in the coming months.
The Board continues to evaluate a number of acquisition opportunities that will
either enhance the Group's revenues or geographical reach.
Jason Drummond
Chairman
-0-
*T
Consolidated Unaudited Income Statement
for the six months ended 31 March 2008
Six months Six months Year
ended 31 ended 31 ended 30
March March September
2008 2007 2007
£'000 £'000 £'000
Revenue 1,696 5,836 8,309
Cost of sales (814) (4,518) (5,799)
Gross profit 882 1,318 2,510
Administrative expenses (1,213) (1,194) 291
Analysis of Administrative expenses:
Distribution costs (243) (136) (281)
Administrative expenses (1234) (1,058) (1,941)
Exceptional gain on asset disposal 264 - 2513
Total Administrative expenses (1,213) (1,194) 291
Operating profit (331) 124 2,801
Finance income 141 95 213
(Loss) / profit before taxation (190) 219 3,014
Taxation (note 3) - - (184)
(Loss) / profit on after taxation (190) 219 2,830
Minority interest 1 (3)
(Loss) / profit for the year attributable to
equity (190) 220 2,827
shareholders. ====== ====== ======
Loss / earnings per share (note 4)
Basic (0.07p) 0.08p 0.97p
Diluted (0.06p) 0.08p 0.91p
Consolidated unaudited statement of recognised
Income
and expenses for the six months ended 31 March
2008
Six months Six months Year
ended 31 ended 31 ended 30
March March September
2008 2007 2007
£'000 £'000 £'000
Exchange Difference on foreign currency
Net investment (511) (273) (471)
Net loss directly recognised in equity (511) (273) (471)
(Loss) / profit for period (191) 220 2,827
Total recognised income and expenditure for the
period attributable to equity holders of the (702) (53) 2,356
parent ====== ====== ======
*T
-0-
*T
Consolidated unaudited balance
sheet
as at 31 March 2008
As at 31 As at 31 As at 30
March March September
2008 2007 2007
Assets
£'000 £'000 £'000
Non-current assets
Intangible assets 12,620 12,426 12,467
Plant and equipment 964 533 806
Deferred Taxation 58 227 227
------------------------------- ---------------------------- -------------------------
Total non-current assets 13,642 13,186 13,500
Current assets
Trade and other receivables 2,049 851 955
Cash and cash equivalents 4,873 3,980 6,253
------------------------------- ---------------------------- -------------------------
Total current assets 6,922 4,831 7,208
Current liabilities
Trade and other payables (1,630) (959) (1,199)
Taxation (25) - (25)
------------------------------- ---------------------------- -------------------------
Total current liabilities 5,267 3,872 5,984
------------------------------- ---------------------------- -------------------------
Net assets 18,909 17,058 19,484
=============================== ============================ =========================
Equity
Called up share capital 4,764 4,764 4,764
Share premium account 12,917 12,917 12,917
Ordinary Shares in Treasury (387) - -
Other reserve 1,422 1,422 1,422
Retained earnings 190 (2,045) 377
------------------------------- ---------------------------- -------------------------
Equity attributable to equity
holders 18,906 17,058 19,480
of the parent
Minority interests 3 - 4
------------------------------- ---------------------------- -------------------------
Total Equity 18,909 17,058 19,484
=============================== ============================ =========================
*T
-0-
*T
Consolidated unaudited cash flow statements
for the six months ended 31 March 2008
Six months Six months Year
ended 31 ended 31 ended 30
March March September
2008 2007 2007
£'000 £'000 £'000
Cash flows from operating activities
(Loss)/ profit from operations before taxation (331) 124 2,801
Deprecation of plant and equipment 162 87 228
Share based payments - - 13
Decrease (increase) in trade and other
receivables (1,095) 63 (198)
Increase / (decrease) in trade payables 605 (189) (288)
Profit on disposal of investment (264) - (2,513)
---------------- ------------------------- -----------------------------
Net cash from operating activities (923) 85 43
---------------- ------------------------- -----------------------------
Cash flows from investing activities
Payments to acquire plant and equipment (322) (225) (647)
Payments to acquire intangible assets (135)
Proceeds from disposal of intangible asset 2,748
Payments to acquire subsidiary undertakings (154) (1,065) (1,087)
net of cash
Interest received 141 95 213
---------------- ------------------------- -----------------------------
Net cash flow from investing activities (470) (1,195) 1,227
---------------- ------------------------- -----------------------------
Net cash flow from financing activities
Purchase of treasury shares (49) - -
---------------- ------------------------- -----------------------------
Net cash flow from financing activities (49) - -
---------------- ------------------------- -----------------------------
Net (decrease) increase in (1,342) (1,110) 1,270
cash and cash equivalents
Cash & cash equivalents at beginning of period 6,253 5,253 5,253
Effects on exchange movements (38) (163) (270)
---------------- ------------------------- -----------------------------
Cash & cash equivalents at end of period 4,873 3,980 6,253
================ ========================= =============================
*T
Notes to the accounts
1. Basis of preparation
The interim financial information for the six months ended 31 March 2008 has
been prepared on an historical cost basis and in accordance with the accounting
policies that will apply for the year ended 30 September 2008, which will follow
the International Financial Reporting Standards (IFRS) and the interpretations
as endorsed by the European Union.
The comparative figures included in this report for the six months ended 31
March 2007 and the full year ended 30 September 2007 are restated for IFRS and
are unaudited.
IFRS 1 permits companies adopting IFRS for the first time to take certain
exemptions from the full requirements of IFRS in the transition period.
Accordingly business combinations prior to the date of transition to IFRS have
not been restated to comply with IFRS 3 'Business Combinations'. Changes
resulting from the adoption of IFRS 2 had already been recognised in the
accounts for the year ended 30 September 2007.
The comparatives for full year ended 30 September 2007 are based on the latest
published audited accounts, but are subject to unaudited restatement to IFRS as
endorsed for use in the European Union. Accordingly they are not the company's
full statutory accounts for the year. A copy of the statutory accounts for that
year was prepared in accordance with UK GAAP and has been delivered to the
Register of Companies. The auditors' report on those accounts was unqualified,
did not include any references to matters to which the auditors drew attention
by way of emphasis without qualifying their report; and did not contain a
statement under section 237 (2) or (3) of the Companies Act 1985. As permitted,
the Company has chosen not to adopt IAS34 'Interim Financial Reporting'.
The directors undertake an impairment review of goodwill at the end of each
annual reporting period.
2. Segmental analyses
-0-
*T
Six months Six months Year
ended 31 ended 31 ended 30
March March September
2008 2007 2007
(unaudited) (unaudited) (unaudited)
£'000 £'000 £'000
Turnover analysis by business segment:
Advertising Network 1192 747 1,752
Internet Publishing 504 692 2,193
---------------------- ----------------------- -------------------------------
Total continuing operations 1,696 1,439 3,945
Discontinued operations -Interactive
Gaming - 4,397 4,364
---------------------- ----------------------- -------------------------------
Total Turnover 1,696 5,836 8,309
====================== ======================= ===============================
Operating (loss) profit by business
segment:
Advertising Network (45) 5 127
Internet Publishing (550) 23 166
Interactive Gaming- discontinued - 96 (5)
Exceptional gain on asset disposal 264 2,513
---------------------- ----------------------- -------------------------------
Operating (loss) /profit (331) 124 2,801
====================== ======================= ===============================
*T
3. Taxation
There is no provision for UK Corporation tax due to tax losses. Taxation £nil
(2007: full year £184,000)
Deferred tax is provided in full in respect of taxation deferred by timing
differences between the treatment of certain items for taxation and accounting
purposes. Recognition of the deferred tax asset is limited to the extent that
the company anticipates making sufficient taxable profits in the future to
absorb the reversal of the underlying timing differences. The deferred tax
balance has not been discounted. The Group has a deferred tax asset of £57,693
(2007: £227,000).
4. Earnings per ordinary share
-0-
*T
Six months Six months Year
ended 31 ended 31 ended 30
March March September
2008 2007 2007
(unaudited) (unaudited) (audited)
£'000 £'000 £'000
(Loss) / profit attributable to shareholders (190) 220 2,827
000's 000's 000's
Weighted average number of shares in issue 281,727 291,027 291,027
Dilution effect of warrants 20,900 1,900 20,400
---------------------- --------------------- -----------------------------
Diluted weighted average number of shares
in issue 302,627 292,927 311,427
Basic earnings per share (0.07p) 0.08p 0.97p
Diluted earnings per share (0.06p) 0.08p 0.91p
*T
Basic earnings per share is calculated on the results attributable to ordinary
shareholders divided by the weighted average number of shares in issue during
the period.
Diluted earnings per share calculations reflect the dilutive effect of
unexercised warrants. The dilution effect of warrants on the weighted average
number of shares in issue reflects those warrants with an exercise price lower
than the prevailing share price of the Company at the end of the period.
5. Dividends
The Directors do not recommend the payment of a dividend.
6. First time adoption of IFRS
The Group reported under UK GAAP in its previously published financial
statements for the year ended 30th September 2007. There are no reporting
differences between UKGAAP and IFRS.
7. Copies of interim results
Copies are available at the Group´s web site at www.mediacorpplc.com. Copies may
also be obtained from the Group´s registered office: Media Corporation plc,
Ground Floor, 77 Queen Victoria Street, London EC4V 4AY.