Acorn Income Fund Limited
Half-yearly Condensed Financial Report (unaudited)
For the six months ended 30 June 2015
The Company has today, in accordance with DTR 6.3.5, released its Half-yearly Condensed Financial Report (unaudited) for the six months ended 30 June 2015. The Report will shortly be available via the Investment Manager’s website https://www.premierfunds.co.uk/media/712498/acorn-income-fund-interim-report-2015.pdf and will also be available for inspection online at www.morningstar.co.uk/uk/NSM website.
Investment Objectives and Policy
Investment Policy
The investment objective and policy of Acorn Income Fund Limited (the “Companyâ€) is to provide Shareholders with high income and also the opportunity for capital growth.
The Company’s investments are held in two portfolios. The Company’s assets comprise investments in equities and fixed interest securities in order to achieve its investment objective. Approximately 70% to 80% of the Company’s assets are invested in smaller capitalised United Kingdom companies, admitted to the Official List of the Financial Conduct Authority (the “FCAâ€) and traded on the London Stock Exchange (the “LSEâ€) or traded on the Alternative Investment Market (“AIMâ€) at the time of investment. The Company also aims to enhance income for Ordinary Shareholders by investing approximately 20% to 30% of the Company’s assets in high yielding instruments which are predominantly fixed interest securities but may include up to 15% of the Company’s overall portfolio (measured at the time of acquisition) in high yielding investment company shares.
The proportion of the overall portfolio held in the Smaller Companies Portfolio and the Income Portfolio varies from day to day as the market prices of investments move. The Directors retain discretion to transfer funds from one portfolio to the other and generally expect between 70% to 80% of the investments to be held in the Smaller Companies’ Portfolio.
While the Company’s investment policy is to spread risk by maintaining diversified portfolios, there are no restrictions on the proportions of either of the portfolios which may be invested in any one geographical area, asset class or industry sector. However, not more than 7.5% of the Company’s gross assets may be invested in securities issued by any one company as at the time of investment, save that (i) in respect of the Income Portfolio only, investments may be made in other investment funds subject only to the restriction set out in paragraph (c) of the section headed ‘‘Investment Restrictions’’ below; and (ii) in respect of the Smaller Companies Portfolio only, provided that not more than 10% of the Company’s gross assets are invested in securities issued by any one company at any time, the 7.5% limit may be exceeded on a short term basis, with Board approval, where a company whose securities form part of the Smaller Companies Portfolio issues new securities (for example by way of a rights issue).
The Company’s capital structure is such that the underlying value of assets attributable to the Ordinary Shares is geared relative to the rising capital entitlements of the ZDP Shares. The Company’s gearing policy is not to employ any further gearing through long-term bank borrowing. Save with the prior sanction of ZDP Shareholders, the Company will incur no indebtedness other than short term borrowings in the normal course of business such as to settle share trades or borrowings to finance the redemption of the ZDP Shares.
Investment Restrictions
For so long as required by the Listing Rules in relation to closed-ended investment companies, the Company has adopted the following investment and other restrictions:
Derivatives
The Company may invest in derivatives, money market instruments and currency instruments including contracts for difference, futures, forwards and options. These investments may be used for hedging positions against movements in, for example; equity markets, currencies and interest rates. In addition, these instruments will only be used for efficient portfolio management purposes. The Company will not use such instruments to engage in trading transactions. The Company will not maintain derivative positions should the total underlying exposure of these positions exceed one times adjusted total capital reserves.
Performance Summary
for the six months ended 30 June 2015
30/06/2015 | 31/12/2014 | % change | |
Total Return Performance* | |||
Total Return on Gross Assets* ## | - | - | 11.92% |
Numis Small Company (ex Investment Companies) Index | 17,352.59 | 15,524.80 | 11.77% |
FTSE All Share Index | 5,613.54 | 5,449.09 | 3.02% |
FTSE Small Cap (ex Investment Companies) Index | 5,984.26 | 5,349.78 | 11.86% |
Share Price and NAV Returns | |||
Ordinary Shares | |||
Share Price | 350.00p | 305.75p | 14.47% |
NAV** | 384.33p | 336.59p | 14.18% |
IFRS NAV# | 382.83p | 334.52p | 14.44% |
Total return on Net Assets* | - | - | 16.28% |
Ordinary Share Price Total Return | - | - | 16.80% |
Discount (-) Premium (+) to NAV on Ordinary Shares | -8.93% | -9.16% | - |
ZDP Shares | |||
Share Price | 131.88p | 129.25p | 2.03% |
NAV** | 124.87p | 121.01p | 3.19% |
IFRS NAV | 125.25p | 121.60p | 3.00% |
Discount (-) Premium (+) to NAV on ZDP Shares | +5.61% | +6.81% | - |
Cover on ZDP Shares | 2.80:1 | 2.66:1 | - |
Package discount (-) Premium (+) to | |||
NAV Combined Ordinary and ZDP Shares | -5.52% | -3.96% | - |
6 months to 30/6/2015 | 6 months to 30/6/2014 | % change | |
Dividends and Earnings | |||
Revenue return per ordinary share | 8.14p | 7.59p | 7.25% |
Dividends declared per ordinary share | 6.75p | 6.25p | 8.00% |
* assumes dividends reinvested
**NAV calculated in accordance with the Articles
# NAV calculated in accordance with International Financial Reporting Standards
## adjusted for the issue and buyback of new Ordinary and ZDP Shares
Company Summary
Capital Structure
Bank Loan | As at 30 June 2015, the Company had no bank loans outstanding. |
Zero Dividend Preference Shares (1p each) | 20,763,386 (excluding treasury shares). |
The ZDP Shares will have a final capital entitlement of 138 pence per ZDP Share on 31 January 2017 subject to there being sufficient capital in the Company. The ZDP Shares are not entitled to any dividends. ZDP shareholders rank ahead of the ordinary shareholders in regards to rights as to capital. The ZDP shareholders have the right to receive notice of all general meetings of the Company, but do not have the right to attend or vote unless the business of the meeting involves an alteration of the rights attached to the ZDP Shares, in which case the holders of ZDP Shares can attend and vote. | |
Ordinary Shares (1p each) | 15,468,332 (excluding treasury shares). |
The Ordinary Shares, excluding treasury shares, are entitled to participate in all dividends and distributions of the Company. On a winding-up holders of Ordinary Shares are entitled to participate in the distribution and the holders of Ordinary Shares are entitled to receive notice of and attend and vote at all general meetings of the Company. | |
Treasury Shares | As at 30 June 2015 there were 1,718,333 Ordinary and 2,306,546 ZDP Shares held in treasury. |
Shareholder Funds | £59.22 million as at 30 June 2015. |
(calculated in accordance with IFRS) | |
Market Capitalisation of the Ordinary Shares | £54.14 million as at 30 June 2015. |
The Board | The Board consists of three independent non executive directors, Helen Green (Chairman), Nigel Ward and David Warr (the“Directorsâ€). |
Investment Manager | Premier Asset Management (Guernsey) Limited (“PAMG Ltdâ€), is a subsidiary of Premier Asset Management Limited (“PAM Ltdâ€). PAM Ltd had approximately £3.93 billion of funds under management as at 30 June 2015. PAMG Ltd is licensed under the provisions of the Protection of Investors (Bailiwick of Guernsey) Law, 1987, as amended, by the Guernsey Financial Services Commission to carry on controlled investment business. |
Investment Advisers | Premier Fund Managers Limited (“PFM Ltdâ€) – the Company’s Income Portfolio is managed by Paul Smith and Nigel Sidebottom. |
Unicorn Asset Management Limited (“Unicorn Ltdâ€) – the Company’s Smaller Companies Portfolio is managed by Simon Moon and Fraser Mackersie. | |
Secretary | Northern Trust International Fund Administration Services (Guernsey) Limited provide the Company’s secretarial and administrative services. |
Management Fee | 0.7% per annum (Total Assets) charged 75% to capital and 25% to revenue, plus performance fee. Minimum annual management fee |
£100,000.00 |
Financial Calendar
Company’s year end | 31 December |
Annual results announced | April |
Annual General Meeting | 25 August 2015 |
Company’s half year end | 30 June |
Half year results announced | August |
Dividend payments | At the end of March, June, September and December |
Chairman’s Statement and Interim Management Report
30 June 2015
Dear Shareholder,
The final nine months of 2014 had not favoured Acorn as UK small cap stocks consistently underperformed larger companies. Poor sentiment towards the small cap sector was reflected in twelve successive months of net outflow from UK small cap open-ended funds (from April 2014).
2015 has seen a sharp and welcome reversal in this trend which commenced at the end of the first quarter. Over the first six months of the year small caps outperformed the broader market by a considerable margin. In the 6 months to 30 June 2015 the FTSE 100 Index (total return) returned just 1.36%. The broader FTSE All Share Index (total return) generated 3.02% whilst the FTSE Small Cap (ex Investment Companies) total return Index returned 11.86% and the Numis Small cap (ex Investment Companies ) total return Index 11.77%.
Investment Commentary
Acorn performed fractionally ahead of the small cap sector indices* despite the potential drag of the income portfolio against a strongly rising market. Total return on gross assets over the six months to 30 June 2015 was 11.92% reflecting excellent relative performance from the Smaller Companies Portfolio. The leverage on the ordinary shares arising from the zero dividend preference share capital served to further enhance returns for ordinary shareholders. NAV total return was 16.28%. A slight narrowing in discount to net asset value generated a share price total return for ordinary shareholders of 16.80%. The income portfolio returned approximately 2% and outperformed the Merrill Lynch Sterling Non Gilts Index which declined 0.76% over the half year. It is to be expected that against a background of such strong equity performance the income portfolio will lag returns from the Smaller Companies Portfolio. The income portfolio fulfilled its function of reducing volatility and providing a defensive buffer for Acorn.
During the half year the allocation to the Smaller Companies Portfolio was increased from 75% to 77.5%.
This change in asset allocation reflected our investment advisers’ cautious approach to bond markets given the expectation that interest rates would eventually be increased and also their belief that the small cap stocks within Acorn’s portfolio represented good value relative to the broader market and had sound prospects for providing a rising dividend income stream.
Our advisers were more sanguine about the outlook for larger companies which they considered were fully valued and vulnerable to a correction and with this in mind we put in place a strategy to provide some protection against a fall in the broader UK equity market. Protection was taken through a put spread on the FTSE 100 Index. This enabled Acorn to remain fully exposed to the Smaller Companies Portfolio whilst neutralising some of the gearing that would be damaging to net asset value performance in the event of a setback. Acorn bought a put option on the FTSE 100 Index at an Index level of 7000 (the level at which the Index was trading at that time) and sold a put option at an Index level of 6000. Selling the put reduced the cost of the overall transaction but also limits the return the strategy will generate in a falling market. The options were taken against £7m notional of FTSE 100 exposure at a net cost of £385,000. At the half year end the FTSE 100 Index was trading at around 6600 and the put spread was in profit. The impact on NAV returns has been relatively modest but the strategy has served to reduce risk for Acorn investors.
The Zero Dividend Preference (ZDP) shares appreciated in value by 2.03% over the period and final capital cover on the shares improved.
*FTSE Small cap ex investment companies total return Index and the Numis Smaller Companies ex investment companies total return Index
Share issuance and buy backs
In the early part of the year while sentiment towards small cap stocks was still weak Acorn was trading at a discount to asset value and experienced some selling pressure. During January and February the Company bought back 150,000 ordinary shares and 201,348 ZDPs at a package discount (the discount taking the ordinary shares and the ZDP shares together). The ordinary shares were bought at prices ranging from 283p to 306p per share. These buy backs served to help stabilise the ordinary share price and were enhancing to net asset value for ordinary shareholders.
As the half year progressed demand for Acorn shares picked up and the ordinary share discount narrowed. The package discount at 30 June was slightly wider than at the start of the year due a reduction in the premium to asset value at which the ZDP shares traded.
Post the period end the Company was able to raise £713,000 through a tap issue of Ordinary Shares and ZDP Shares at a premium to asset value.
Dividends
A first interim dividend of 3.25p was paid on 27 March 2015. The second interim, paid on 26 June 2015, was increased by 7.7% to 3.50p per ordinary share. Revenue earnings per share for the half year were 8.14p (7.59p in 2014).
The Alternative Investment Fund Managers Directive (AIFMD)
In January 2015 the Company notified the Financial Conduct Authority that it was revoking the Article 42 notification that enabled it to market its shares in the UK under the National Private Placement Regime. As the Company’s shares were trading at a discount to asset value at that time and it was unlikely that the Company would issue new shares in the immediate future revoking the Article 42 notification saved the additional costs of complying with the reporting obligations of the regime. In early August 2015 Acorn was trading at asset value and we were in a position to issue shares again in response to market demand. We therefore re-submitted an Article 42 notification to the Financial Conduct Authority.
Outlook
We remain positive with regard to the outlook for UK smaller companies but cautious with regard to the FTSE 100 index. A strategy of maintaining our exposure to UK small caps whilst taking a modest short position on the FTSE 100 index was a correct call and contributed to the Ordinary Share NAV rising to an all time high. Our income portfolio investment adviser remains cautious regarding the outlook for fixed interest securities and will continue to use derivatives to shorten duration whilst placing a greater focus on absolute return investments.
Helen Green
Chairman
25 August 2015
Responsibility Statement
for the period from 1 January 2015 to 30 June 2015
We confirm that to the best of our knowledge:
Signed on behalf of the Board by.
Helen Green
Chairman
25 August 2015
Investment Advisers’ Reports
The Smaller Companies Portfolio
During the six months to 30th June 2015 the Smaller Companies portfolio returned 14.5% outperforming the benchmark index, the NSCI (ex IC), which returned 11.8%.
The Smaller Companies Portfolio initiated positions in five new holdings and exited seven existing holdings in full during the period under review. In contrast to prior periods the initial public offerings (IPO) market was subdued and no new investments were made through IPOs.
It is pleasing to report that after a subdued period of performance during 2014, smaller companies have performed well in the first six months of the year and valuations are now beginning to catch up with larger quoted peers. The prospects for the type of companies in which we tend to invest, those offering a combination of both dividend income and earnings growth, remain highly compelling.
The new positions initiated during the period have collectively made a positive impact on performance. These new investments were: FDM Group, an international provider of trained IT personnel; Palace Capital, a real estate investment company focussed on UK assets outside of London; Sprue Aegis, a developer of smoke and carbon monoxide alarms; Jarvis Securities, a retail stockbroking service provider and Braemar Shipping Services, a provider of ship broking, technical and logistical services to the marine and energy industries.
Positions in Lookers, Electrocomponents, Premier Farnell, Interserve, Berendsen, Air Partner, and John Menzies were exited in full. These changes to the portfolio have also had the desired effect of lowering the average market capitalisation of the equity portfolio to just over £300m.
The strongest contributors to performance during the period came from Acal, the specialist electrical components distributor, which ended the period 29% higher; Epwin, the manufacturer of PVC products for the construction industry, which was up 35%; and Alumasc, the supplier and manufacturer of aluminium building products, which saw a rise of 37%. It was especially pleasing to see the portfolio as a whole performing well, with 20 holdings posting double digit returns.
The largest and only meaningful negative contribution to performance came from Telecom Plus, which fell by 11% during the period. The group was affected by lower energy usage during a period of warmer weather, lower energy prices reducing the rate of customer acquisition, and theft and leakage from the gas distribution network running at a level higher than previously anticipated. Following a sharp fall in the share price in April this position was increased significantly at a share price well below current levels. In our view the long term prospects for Telecom Plus remain compelling and whilst the current period of share price performance was disappointing we believe the issues outlined above are largely short term in nature. From an income perspective it was reassuring to see the company deliver 14% growth in the dividend for the year ended 31 March 2015 and maintain guidance of 15% dividend growth for the following year.
The Smaller Companies Portfolio has continued to selectively increase exposure to the domestic recovery whilst retaining a meaningful weighting towards high quality international earners. The closed-ended structure and size of the Company allows the Portfolio to invest in genuine smaller companies which we feel are better positioned to provide both dividend income and earnings growth. This has been an area of specific focus over the period.
Simon Moon and Fraser Mackersie
Unicorn Asset Management Limited
Income Portfolio
The remarkable bond market strength of 2014 initially continued as European governments cut rates and fears of deflation crossing the channel crept into the market’s psyche, compounded by energy and food price deflation. The ten year benchmark gilt yield declined to a record low of less than 1.4% and the iTraxx Europe Index fell to less than 50 during the first quarter of 2015; strong returns were experienced across corporate bond markets. However, the second quarter unveiled a different picture with the ten year gilt yield rising sharply to over 2% and as we anticipated credit markets were also unable to maintain the tight spreads and liquidity concerns exacerbated. During these difficult times for bond investors it is pleasing to report that the portfolio delivered an attractive return of c.2% with lower risk than the increasingly choppy bond markets where losses proved unavoidable.
Activity in the portfolio continues and we are still able to position the portfolio as desired notwithstanding broader market liquidity concerns. Early additions included Tesco Property Finance as mixed opinions among the rating agencies created forced sellers despite the added security provided by the underlying property portfolio. Further purchases of real-estate convertibles were made before share prices rallied sharply to asset values and subsequently profits were taken on a number of the positions. We added a holding in AB InBev, the world’s largest brewer continuing to like the strong brands, industry-leading margins and strong cash generation, and extended our positon in Bakkavor benefiting from improved operating performance and refinancing. We took part in very few new issues although we added the senior debt from specialist bank, Investec, which was subsequently upgraded by Moody’s to investment grade.
There were periodic rebalances between the Small Companies Portfolio and the Income Portfolio during the six months in order to maintain the desired portfolio split and to make the most efficient use of cash balances. In addition, there was a change in the allocation during May when the Income Portfolio was reduced to a 22.5% weighting at the same time the Company put in place a strategy to provide some protection against a fall in the broader UK equity market. The sales made to finance purchases and rebalances included real-estate convertibles, Volta Finance, Tritax Big Box, a reduction in the long-dated University of Cambridge, and towards the end of the period a reduction in bank risk, specifically AT1 risk.
We are pessimistic on the outlook for bond markets overall and believe it is necessary to take various protective measures and maintain liquidity in order to continue to deliver positive returns. It is for this reason that the Income Portfolio is currently a smaller weighting in the overall Company. However, a small, nimble bond portfolio is likely to be able to produce good outcomes for investors, with a greater dispersion of bonds to choose from, an ability to manage duration more actively and a greater focus on absolute returns.
Paul Smith
Premier Fund Managers Limited
Schedule of Principal Investments
as at 30 June 2015
Position | Company | Market Value £’000 |
Percentage of Portfolio |
Percentage of Total Assets |
Smaller Companies Portfolio | ||||
1 | Acal plc | 3,045,350 | 4.74 | 3.56% |
2 | Macfarlane Group plc | 2,520,000 | 3.92 | 2.95% |
3 | Primary Health Properties plc | 2,429,678 | 3.78 | 2.84% |
4 | Hill & Smith Holdings plc | 2,418,083 | 3.76 | 2.83% |
5 | Secure Trust Bank plc | 2,388,219 | 3.72 | 2.79% |
6 | Clipper Logistics Group plc | 2,089,978 | 3.25 | 2.45% |
7 | Epwin Group plc | 2,064,000 | 3.21 | 2.41% |
8 | Alumasc Group plc | 2,053,415 | 3.20 | 2.40% |
9 | Safestyle UK plc | 2,030,000 | 3.16 | 2.38% |
10 | James Halstead plc | 2,005,000 | 3.12 | 2.35% |
11 | UK Mail Group plc | 2,002,000 | 3.12 | 2.34% |
12 | Somero Enterprises | 1,982,875 | 3.09 | 2.32% |
13 | Tyman plc | 1,921,500 | 2.99 | 2.25% |
14 | British Polythene Industries plc | 1,899,813 | 2.96 | 2.22% |
15 | Castings plc | 1,886,270 | 2.94 | 2.21% |
16 | Harvey Nash Group plc | 1,846,200 | 2.87 | 2.16% |
17 | Conviviality Retail plc | 1,778,700 | 2.77 | 2.08% |
18 | Park Group plc | 1,754,594 | 2.73 | 2.05% |
19 | Brewin Dolphin Holdings plc | 1,751,400 | 2.73 | 2.05% |
20 | Cineworld Group plc | 1,613,150 | 2.51 | 1.89% |
41,480,225 | 64.57 | 48.53% | ||
Income Portfolio | ||||
1 | Real Estate Credit Investment PCC | 725,920 | 4.16 | 0.85% |
2 | Ecofin Water & Pwr Opportunities CULS 6% 2016 | 649,219 | 3.72 | 0.76% |
3 | GE Capital Funding 8.00% 2039 | 573,698 | 3.29 | 0.67% |
4 | Credit Suisse Group G F2V 2041 | 531,851 | 3.05 | 0.62% |
5 | Helical Bar Jersey 2016 Convertible | 414,000 | 2.37 | 0.48% |
6 | Rolls Royce 3.375% 2026 | 406,585 | 2.33 | 0.48% |
7 | UBS F2V | 401,494 | 2.30 | 0.47% |
8 | Vib Vermoegen AG 4.00% 2016 Convertible | 389,655 | 2.24 | 0.46% |
9 | Apple 3.85% 2043 | 347,242 | 1.99 | 0.41% |
10 | HSBC 6.00% 2040 | 339,217 | 1.95 | 0.40% |
11 | Societe Generale F2V 8.25% | 333,360 | 1.91 | 0.39% |
12 | British Telecoms 2016 | 329,190 | 1.89 | 0.39% |
13 | F&C Global Smaller Companies 3.50% 2019 | 320,600 | 1.84 | 0.38% |
14 | St Modwen Prop Securities 2.875% 2019 | 318,030 | 1.82 | 0.37% |
15 | British Sky Broad 3.125% | 309,375 | 1.77 | 0.36% |
16 | Electricite de France 6.125% 2034 | 306,304 | 1.76 | 0.36% |
17 | Debenhams plc 5.25% 2021 | 295,442 | 1.69 | 0.35% |
18 | BAA Funding 7.075% 2028 | 268,078 | 1.54 | 0.31% |
19 | F&C Finance plc 9.00% 2016 | 267,172 | 1.53 | 0.31% |
20 | Cooperatieve Centrale Raiffeisen F2V | 265,753 | 1.52 | 0.31% |
TOTAL | 7,792,185 | 44.67 | 9.13% |
Schedule of Principal Investments
as at 31 December 2014
Position | Company | Market Value £’000 |
Percentage of Portfolio |
Percentage of Total Assets 2014 |
Smaller Companies Portfolio | ||||
1 | Acal plc | 2,350,000 | 4.16 | 3.01 |
2 | Secure Trust Bank plc | 2,312,631 | 4.09 | 2.97 |
3 | Primary Health Properties plc | 2,298,513 | 4.07 | 2.95 |
4 | Hill & Smith Holdings plc | 2,138,843 | 3.78 | 2.74 |
5 | Brewin Dolphin Holdings plc | 2,016,339 | 3.57 | 2.59 |
6 | Berendsen plc | 1,980,000 | 3.50 | 2.54 |
7 | Tyman plc | 1,876,500 | 3.32 | 2.41 |
8 | Safestyle UK plc | 1,872,750 | 3.31 | 2.40 |
9 | Cineworld Group plc | 1,867,950 | 3.30 | 2.39 |
10 | British Polythene Industries plc | 1,851,788 | 3.28 | 2.37 |
11 | Epwin Group plc | 1,779,067 | 3.15 | 2.28 |
12 | Castings plc | 1,775,115 | 3.14 | 2.28 |
13 | UK Mail Group plc | 1,757,025 | 3.11 | 2.25 |
14 | Diploma plc | 1,753,750 | 3.10 | 2.25 |
15 | Interserve plc | 1,682,389 | 2.98 | 2.16 |
16 | Park Group plc | 1,627,245 | 2.88 | 2.09 |
17 | Conviviality Retail plc | 1,576,200 | 2.79 | 2.02 |
18 | James Halstead plc | 1,533,148 | 2.71 | 1.97 |
19 | Alumasc Group plc | 1,516,022 | 2.68 | 1.94 |
20 | Numis Corporation plc | 1,393,500 | 2.46 | 1.79 |
36,958,775 | 65.38 | 47.40 | ||
Income Portfolio | ||||
1 | Credit Suisse 7.875% CoCo 2041 | 681,697 | 3.48 | 0.87 |
2 | Societe Generale 8.25% Perp -18 | 658,021 | 3.36 | 0.84 |
3 | Ecofin Wtr & Pwr Opportunities CULS 6% 2016 | 656,250 | 3.35 | 0.84 |
4 | Real Estate Credit 8% 2017 NPV | 654,150 | 3.34 | 0.84 |
5 | F&C Global Smaller Companies CULS 3y 2% 2019 | 645,000 | 3.29 | 0.83 |
6 | GE Capital Funding 8% 2039 | 590,748 | 3.01 | 0.76 |
7 | University of Cambridge 3.75% 2052 | 474,588 | 2.42 | 0.61 |
8 | Rolls Royce 3.375% 2026 | 417,644 | 2.13 | 0.54 |
9 | Grainger plc 5% 2020 | 406,356 | 2.07 | 0.52 |
10 | Helical Bar Jersey 4% 2019 Convertible | 401,132 | 2.05 | 0.51 |
11 | Vib Vermoegen AG 4% 2016 Convertible | 388,319 | 1.98 | 0.50 |
12 | Apple Inc 3.85% 2043 | 380,850 | 1.94 | 0.49 |
13 | HSBC 6% 2040 | 357,201 | 1.82 | 0.46 |
14 | EDF 6.125% 2034 | 329,908 | 1.68 | 0.42 |
15 | BAT Intl Finance plc 2026 | 329,334 | 1.68 | 0.42 |
16 | Sky 3 1/8% 2022 | 315,080 | 1.61 | 0.40 |
17 | St Mowden Prop Securities 2.875% 2014 Convertible | 298,182 | 1.52 | 0.38 |
18 | Nationwide Building Society 6.875% Perp – 18 | 292,911 | 1.49 | 0.38 |
19 | Debenhams plc 5.25% 2021 | 289,644 | 1.48 | 0.37 |
20 | Rabobank Nederland 8.375% Perp – 16 | 275,406 | 1.40 | 0.35 |
TOTAL | 8,842,421 | 45.10 | 11.33 |
Condensed Statement of Comprehensive Income (unaudited)
for the period ended 30 June 2015
Period ended 30 June 2015 |
Period ended 30 June 2014 |
||||
Revenue | Capital | Total | Total | ||
Notes | GBP | GBP | GBP | GBP | |
Net gains on financial assets designated as at fair value through profit or loss | 8 | - | 7,910,502 | 7,910,502 | 509,443 |
Gains on derivative financial instruments | - | 279,012 | 279,012 | 216,548 | |
Investment income | 3 | 1,607,747 | - | 1,607,747 | 1,577,625 |
Total income and gains | 1,607,747 | 8,189,514 | 9,797,261 | 2,303,616 | |
Expenses | 4 | (346,981) | (222,555) | (569,536) | (618,838) |
Return on ordinary activities before finance costs and taxation | 1,260,766 | 7,966,959 | 9,227,725 | 1,684,778 | |
Interest payable and similar charges | 5 | - | (776,786) | (776,786) | (736,042) |
Return on ordinary activities before taxation | 1,260,766 | 7,190,173 | 8,450,939 | 948,736 | |
Taxation on ordinary activities | - | - | - | - | |
Other comprehensive income | - | - | - | - | |
Total comprehensive Income for the period attributable to Ordinary Shareholders | 1,260,766 | 7,190,173 | 8,450,939 | 948,736 | |
Pence | Pence | Pence | Pence | ||
Return per Ordinary share | 7 | 8.14 | 46.41 | 54.55 | 5.88 |
Dividend per Ordinary Share | 6 | 6.75 | 0.00 | 6.75 | 6.25 |
Return per ZDP Share | 7 | - | 3.74 | 3.74 | 3.40 |
The supplementary revenue return and capital return columns have been prepared in accordance with the Statement of Recommended Practice (“SORPâ€) issued by the Association of Investment Companies (“AICâ€).
In arriving at the results for the financial period, all amounts above relate to continuing operations.
No operations were acquired or discontinued in the period.
The notes form an integral part of these financial statements.
Condensed Statement of Financial Position (unaudited)
as at 30 June 2015
30 Jun 2015 | 31 Dec 2014 | ||||
GBP | GBP | ||||
Notes | (Unaudited) | (Audited) | |||
NON-CURRENT ASSETS | |||||
Financial assets designated as at fair value through profit or loss | 8 | 81,698,385 | 76,150,876 | ||
CURRENT ASSETS | |||||
Receivables | 9 | 611,846 | 848,723 | ||
Cash and cash equivalents | 3,041,871 | 961,105 | |||
Derivative financial instruments | 113,989 | 36,740 | |||
3,767,706 | 1,846,568 | ||||
TOTAL ASSETS | 85,466,091 | 77,997,444 | |||
CURRENT LIABILITIES | |||||
Derivative financial instruments | 7,999 | 43,660 | |||
Payables - due within one year | 10 | 233,814 | 214,111 | ||
Spot contracts payable | 10 | 381 | - | ||
242,194 | 257,771 | ||||
NON-CURRENT LIABILITIES | |||||
ZDP Shares | 11 | 26,006,827 | 25,493,555 | ||
TOTAL LIABILITIES | 26,249,021 | 25,751,326 | |||
NET ASSETS | 59,217,070 | 52,246,118 | |||
EQUITY | |||||
Share capital | 12 | 172,033 | 173,533 | ||
Share premium | 27,435,856 | 27,870,231 | |||
Treasury shares | 13 | (6,297,145) | (6,297,145) | ||
Revenue reserve | 1,212,798 | 996,144 | |||
Special reserve | 10,000,000 | 10,000,000 | |||
Capital reserve | 26,693,528 | 19,503,355 | |||
TOTAL EQUITY | 59,217,070 | 52,246,118 | |||
Pence | Pence | ||||
Net asset value per Ordinary Share (per Articles) | 384.33 | 336.59 | |||
Net asset value per Ordinary Share (per IFRS) | 382.83 | 334.52 | |||
Net asset value per ZDP Share (per Articles) | 124.87 | 121.01 | |||
Net asset value per ZDP Share (per IFRS) | 125.25 | 121.60 |
The financial statements were approved by the Board of Directors and authorised for issue on 25 August 2015 and signed on its behalf by:
Helen Green David Warr
Director Director
The notes form an integral part of these financial statements.
Condensed Statement of Cash Flows (unaudited)
for the period ended 30 June 2015
Period ended 30 Jun 2015 |
Period ended 30 Jun 2014 |
|||
Notes | GBP | GBP | ||
Operating activities | ||||
Return on ordinary activities before taxation | 8,450,939 | 948,736 | ||
Net gains on financial assets designated as at fair value through profit or loss | 8 | (7,910,502) | (509,443) | |
Investment income | 3 | (1,607,747) | (1,577,625) | |
Interest expense | 5 | 776,786 | 736,042 | |
Increase in derivative financial assets | (77,249) | (20,632) | ||
(Decrease)/increase in derivative financial liabilities | (35,661) | - | ||
Increase/(decrease) in payables and appropriations | 10 | 20,084 | (207,576) | |
Decrease/(increase) in receivables excluding accrued investment income | 9 | 198,757 | (917) | |
Net cash flow used in operating activities before Investment Income | (184,593) | (631,415) | ||
Investment income received | 1,645,867 | 1,424,850 | ||
Net cash flow from operating activities before taxation | 1,461,274 | 793,435 | ||
Tax paid | - | - | ||
Net cash from operating activities after taxation | 1,461,274 | 793,435 | ||
Investing activities | ||||
Purchase of financial assets | 8 | (15,226,998) | (34,160,093) | |
Sale of financial assets | 8 | 17,589,991 | 28,828,795 | |
Net cash flow from/(used in) investing activities | 2,362,993 | (5,331,298) | ||
Financing activities | ||||
Equity dividends paid | 6 | (1,044,112) | (1,019,258) | |
Proceeds from issue of Shares | (435,875) | 3,656,322 | ||
Cost of issue of Ordinary Shares | - | (229,014) | ||
Proceeds from issue of ZDP Shares | (18,406) | 1,565,609 | ||
Cost of issue of ZDP Shares | (245,108) | (9,537) | ||
Net cash flow (used in)/from financing activities | (1,743,501) | 3,964,122 | ||
Increase/(decrease) in cash and cash equivalents | 2,080,766 | (573,741) | ||
Cash and cash equivalents at beginning of period | 961,105 | 2,458,412 | ||
Cash and cash equivalents at end of period | 3,041,871 | 1,884,671 | ||
The notes form an integral part of these financial statements.
Condensed Statement of Changes in Equity (unaudited)
as at 30 June 2015
Share Capital 30 Jun 2015 |
Share Premium 30 Jun 2015 |
Treasury Reserve 30 Jun 2015 |
Revenue Reserve 30 Jun 2015 |
Special Reserve 30 Jun 2015 |
Capital Reserve 30 Jun 2015 |
Total 30 Jun 2015 |
|
GBP | GBP | GBP | GBP | GBP | GBP | GBP | |
Balances as at 1 January 2015 | 173,533 | 27,870,231 | (6,297,145) | 996,144 | 10,000,000 | 19,503,355 | 52,246,118 |
Total comprehensive income for the period attributable to shareholders | - | - | - | 1,260,766 | - | 7,190,173 | 8,450,939 |
Dividends | - | - | - | (1,044,112) | - | - | (1,044,112) |
Buyback of Ordinary Shares | - | - | (435,875) | - | - | - | (435,875) |
Cancellation of Ordinary Shares | (1,500) | (434,375) | 435,875 | - | - | - | - |
Balances as at | |||||||
30 June 2015 | 172,033 | 27,435,856 | (6,297,145) | 1,212,798 | 10,000,000 | 26,693,528 | 59,217,070 |
The notes form an integral part of the financial statements
Condensed Statement of Changes in Equity (unaudited)
as at 31 December 2014
Share Capital 31 Dec 2014 |
Share Premium 31 Dec 2014 |
Treasury Reserve 31 Dec 2014 |
Revenue Reserve 31 Dec 2014 |
Special Reserve 31 Dec 2014 |
Capital Reserve 31 Dec 2014 |
Total 31 Dec 2014 |
|
GBP | GBP | GBP | GBP | GBP | GBP | GBP | |
Balances as at 1 January 2014 | 153,781 | 20,411,044 | – | 447,558 | 10,000,000 | 23,834,893 | 54,847,276 |
Total comprehensive income for the year attributable to shareholders | – | – | – | 2,590,349 | – | (4,331,538) | (1,741,189) |
Dividends | – | – | – | (2,041,763) | – | – | (2,041,763) |
Treasury shares acquired | – | – | (6,411,998) | – | – | – | (6,411,998) |
Treasury shares sold | – | – | 1,448,433 | – | – | – | 1,448,433 |
Buyback of Ordinary Shares | – | – | (2,985,955) | – | – | – | (2,985,955) |
Transfer between reserves | – | – | – | – | – | – | – |
Issue of Ordinary Shares | 25,002 | 9,258,714 | – | – | – | – | 9,283,716 |
Ordinary Share issue costs | – | (152,402) | – | – | – | – | (152,402) |
Cancellation of Ordinary Shares | (5,250) | (1,647,125) | 1,652,375 | – | – | – | – |
Balances as at | |||||||
31 December 2014 | 173,533 | 27,870,231 | (6,297,145) | 996,144 | 10,000,000 | 19,503,355 | 52,246,118 |
The notes form an integral part of the financial statements
Notes to the Condensed Financial Statements (unaudited)
for the period ended 30 June 2015
1 ACCOUNTING POLICIES
(a) Basis of preparation
The financial statements for the six months ended 30 June 2015 have been prepared in accordance with IAS 34 “Interim Financial Reporting†as adopted by the European Union, the AIC’s SORP (as revised in February 2015) and applicable legal and regulatory requirements of the Companies (Guernsey) Law, 2008.
The Unaudited Condensed Interim Financial Statements do not include all the information and disclosures in the Annual Financial Statements and should be read in conjunction with the Company’s Annual Report and Audited Financial Statements for the year ended 31 December 2014.
The accounting policies and methods of computation followed in this Interim Unaudited Condensed set of Financial Statements are consistent with those of the latest Annual Audited Financial Statement for the year ended 31 December 2014 which were prepared in accordance with International Financial Reporting Standards as adopted by the European Union, except for the adoption of the new standards and interpretations effective as of 1 January 2015, as listed below, which had no impact on the financial position or performance of the Company.
IFRS 8 - Operating Segments - (effective 1 July 2014).
IFRS 13 - Fair value measurement - (effective 1 July 2014).
IAS 24 - Related Party Disclosure - (effective 1 July 2014).
Presentation of information
The Unaudited Condensed Interim Financial Statements have been prepared on a going concern basis under the historical cost convention adjusted to take account of the revaluation of the Company’s investments at fair value.
In order to better reflect the activities of an Investment Company and in accordance with the guidance issued by the Association of the Investment Companies, supplementary information which analyses the Statement of Comprehensive Income between items of capital and revenue nature has been presented within the Statement of Comprehensive Income.
2 OPERATING SEGMENTS
The Company has two reportable segments, being the Income Portfolio and the Smaller Companies Portfolio. Each of these portfolios is managed separately as they entail different investment objectives and strategies and contain investments in different products.
For each of the portfolios, the Board reviews internal management reports on a quarterly basis. The objectives and principal investment products of the respective reportable segments are as follows:
Segment | Investment objectives and principal investments products |
Income Portfolio | To maximise income through investments in sterling denominated fixed interestsecurities including corporate bonds, preference and permanent interest bearing shares, convertibles, reverse convertibles, debentures and other similar securities. |
Smaller Companies Portfolio | To maximise income and capital growth through investments in smaller capitalised UK companies. |
Information regarding the results of each reportable segment follows. Performance is measured based on the increase in value of each portfolio, as included in the internal management reports that are reviewed by the Board.
Segmental information is measured on the same basis as that used in the preparation of the Company’s financial statements.
Income Portfolio |
Smaller Companies Portfolio |
Unallocated | Total | |||||||
GBP | GBP | GBP | GBP | |||||||
30 June 2015 | ||||||||||
External revenues: | ||||||||||
Net (losses)/gains on financial assets designated as at fair value | ||||||||||
through profit or loss | (183,390) | 8,093,892 | - | 7,910,502 | ||||||
Gains on derivative financial instruments | 279,012 | - | - | 279,012 | ||||||
Investment income: | ||||||||||
Bank interest | - | - | 187 | 187 | ||||||
Dividend income | 68,554 | 1,109,695 | - | 1,178,249 | ||||||
Bond income | 429,311 | - | - | 429,311 | ||||||
Total income and gains | 593,487 | 9,203,587 | 187 | 9,797,261 | ||||||
Expenses | - | - | (569,536) | (569,536) | ||||||
Interest payable and similar charges | - | - | (776,786) | (776,786) | ||||||
Total comprehensive income for the period attributable | ||||||||||
to shareholders | 593,487 | 9,203,587 | (1,346,135) | 8,450,939 |
Income Portfolio |
Smaller Companies Portfolio |
Unallocated | Total | |||||||
GBP | GBP | GBP | GBP | |||||||
30 June 2015 | ||||||||||
Financial assets designated as at fair value through | ||||||||||
profit or loss | 17,410,624 | 64,287,761 | - | 81,698,385 | ||||||
Receivables | 245,881 | 362,746 | 3,219 | 611,846 | ||||||
Derivative financial instruments | 113,989 | - | - | 113,989 | ||||||
Cash and cash equivalents | 1,469,319 | 1,572,552 | - | 3,041,871 | ||||||
Total assets | 19,239,813 | 66,223,059 | 3,219 | 85,466,091 | ||||||
Derivative financial instruments | 7,999 | - | - | 7,999 | ||||||
Payables | - | 381 | 233,814 | 234,195 | ||||||
Total liabilities | 7,999 | 381 | 233,814 | 242,194 |
Income Portfolio |
Smaller Companies Portfolio |
Unallocated | Total | |||||||
GBP | GBP | GBP | GBP | |||||||
31 December 2014 | ||||||||||
External revenues: | ||||||||||
Net gains/(losses) on financial assets designated as at fair value | ||||||||||
through profit or loss | 527,111 | (2,777,785) | - | (2,250,674) | ||||||
Losses on derivative financial instruments | (25,734) | - | - | (25,734) | ||||||
Investment income: | - | |||||||||
Bank interest | - | - | 138 | 138 | ||||||
Dividend income | 117,199 | 2,054,439 | - | 2,171,638 | ||||||
Bond income | 995,510 | - | - | 995,510 | ||||||
Sundry Income | - | 13,484 | - | 13,484 | ||||||
Total income and gains | 1,614,086 | (709,862) | 138 | 904,362 | ||||||
Expenses | - | - | (1,147,605) | (1,147,605) | ||||||
Interest payable and similar charges | - | - | (1,497,946) | (1,497,946) | ||||||
Total comprehensive income for the year attributable | ||||||||||
to shareholders | 1,614,086 | (709,862) | (2,645,413) | (1,741,189) |
Income Portfolio |
Smaller Companies Portfolio |
Unallocated | Total | |||||||
GBP | GBP | GBP | GBP | |||||||
31 December 2014 | ||||||||||
Financial assets designated as at fair value through | ||||||||||
profit or loss | 19,612,634 | 56,538,242 | - | 76,150,876 | ||||||
Receivables | 560,998 | 268,451 | 19,274 | 848,723 | ||||||
Derivative financial instruments | 36,740 | - | - | 36,740 | ||||||
Cash and cash equivalents | 670,603 | 16,463 | 274,039 | 961,105 | ||||||
Total assets | 20,880,975 | 56,823,156 | 293,313 | 77,997,444 | ||||||
Derivative financial instruments | 43,660 | - | - | 43,660 | ||||||
Payables | - | - | 214,111 | 214,111 | ||||||
Total liabilities | 43,660 | - | 214,111 | 257,771 |
Geographical information
In presenting information on the basis of geographical segments, segment revenue and segment assets are based on the domicile countries of the investees and counterparties to derivative transactions.
Other | Rest of | |||||||||||
UK | Guernsey | Jersey | Europe | the world | Total | |||||||
GBP | GBP | GBP | GBP | GBP | GBP | |||||||
30 June 2015 | ||||||||||||
External revenues | ||||||||||||
Total Revenue | 1,331,369 | 66,304 | 702 | 148,658 | 60,527 | 1,607,560 | ||||||
Other | Rest of | |||||||||||
UK | Guernsey | Jersey | Europe | the world | Total | |||||||
GBP | GBP | GBP | GBP | GBP | GBP | |||||||
31 December 2014 | ||||||||||||
External revenues | ||||||||||||
Total Revenue | 2,524,828 | 224,413 | 147,586 | 198,480 | 71,841 | 3,167,148 |
The Company did not hold any non-current assets during the period other than financial instruments (December 2014:£ Nil).
Major customers
The Company regards its shareholders as customers. There were no shareholders with a holding greater than 10% at the period end.
3 INVESTMENT INCOME
Period ended | Period ended | ||||
30 Jun 2015 | 30 Jun 2014 | ||||
GBP | GBP | ||||
Bank interest | 187 | 79 | |||
Dividend income | 1,178,249 | 1,127,526 | |||
Bond income | 429,311 | 450,020 | |||
1,607,747 | 1,577,625 |
4 EXPENSES
Period ended 30 Jun 2015 | ||||||||
Revenue | Capital | Total | ||||||
GBP | GBP | GBP | ||||||
Manager's fee* | 70,972 | 212,502 | 283,474 | |||||
Performance fee* | - | - | - | |||||
Administrator's fee | 48,838 | - | 48,838 | |||||
Registrar's fee | 10,437 | - | 10,437 | |||||
Directors' fees | 37,458 | - | 37,458 | |||||
Custody fees | 29,663 | - | 29,663 | |||||
Audit fee | 14,023 | - | 14,023 | |||||
Directors' and Officers' insurance | 3,517 | - | 3,517 | |||||
Annual fees | 12,125 | - | 12,125 | |||||
Bank charges | 241 | - | 241 | |||||
Commission paid | - | 10,053 | 10,053 | |||||
Legal and professional fees | 2,128 | - | 2,128 | |||||
Broker fees | 16,123 | - | 16,123 | |||||
Sundry costs | 10,397 | - | 10,397 | |||||
Loss on foreign exchange | 91,059 | - | 91,059 | |||||
346,981 | 222,555 | 569,536 |
*The Company has entered into a Management Agreement with Premier Asset Management (Guernsey) Limited, a wholly-owned, Guernsey incorporated subsidiary of Premier Asset Management Limited. The Manager receives a management fee of 0.7% per annum of total assets (subject to a minimum fee of £100,000) calculated monthly and payable quarterly in arrears, out of which it pays fees to the Investment Advisers. The Manager is also paid a shareholder communication and support fee, currently £3,100 for the twelve months from 1 April 2015 to 31 March 2016. The Manager is also potentially entitled to a performance fee of 15% of any excess of the NAV per Ordinary Share (together with any dividends paid by reference to the relevant period) over the higher of the first benchmark or the second benchmark. The first benchmark is calculated as the NAV per Ordinary Share immediately following completion of the tender offer, in January 2007, compounded at a rate of 10% per annum up to the relevant calculation day. The second benchmark being the higher NAV on the last day in the prior period is used if a performance fee was paid in that prior period. The Management Agreement may be terminated by either party on 12 months’ written notice.
Under the terms of their appointment, each Director is paid a fee of £20,000 per annum by the Company. In addition the Chairman receives £7,500 per annum (in total remuneration £27,500) and both the Chairman of the Audit Committee and the Remuneration and Management Engagement Committee and Risk Committee each receive an additional £5,000, (total remuneration for each post being £25,000).
Period ended 30 Jun 2014 | ||||||||
Revenue | Capital | Total | ||||||
GBP | GBP | GBP | ||||||
Manager's fee | 73,843 | 221,528 | 295,371 | |||||
Performance fee | - | - | - | |||||
Administrator's fee | 58,158 | - | 58,158 | |||||
Registrar's fee | 9,578 | - | 9,578 | |||||
Directors' fees | 38,609 | - | 38,609 | |||||
Custody fees | 22,607 | - | 22,607 | |||||
Audit fee | 20,929 | - | 20,929 | |||||
Directors' and Officers' insurance | 3,771 | - | 3,771 | |||||
Annual fees | 6,781 | - | 6,781 | |||||
Bank charges | 1,288 | - | 1,288 | |||||
Commission paid | - | 44,805 | 44,805 | |||||
Legal and professional fees | 10,767 | - | 10,767 | |||||
Broker fees | 18,515 | - | 18,515 | |||||
Sundry costs | 16,930 | - | 16,930 | |||||
Loss on foreign exchange | 70,729 | - | 70,729 | |||||
352,505 | 266,333 | 618,838 |
5 INTEREST PAYABLE AND SIMILAR CHARGES
Period ended 30 Jun 2015 | Period ended 30 Jun 2014 | ||||||||
Revenue | Capital | Total | Revenue | Capital | Total | ||||
GBP | GBP | GBP | GBP | GBP | GBP | ||||
Appropriation in respect of | |||||||||
ZDP shares | - | 729,777 | 729,777 | - | 689,186 | 689,186 | |||
Amortisation of ZDP issue costs | - | 47,009 | 47,009 | - | 46,856 | 46,856 | |||
- | 776,786 | 776,786 | - | 736,042 | 736,042 |
6 DIVIDENDS IN RESPECT OF ORDINARY SHARES
Period ended | ||||||
30 Jun 2015 | ||||||
Pence | ||||||
GBP | per share | |||||
First Interim payment | 502,721 | 3.25 | ||||
Second interim payment | 541,391 | 3.50 | ||||
1,044,112 | 6.75 |
Year ended | ||||||
31 Dec 2014 | ||||||
Pence | ||||||
GBP | per share | |||||
First Interim payment | 481,600 | 3.00 | ||||
Second interim payment | 537,658 | 3.25 | ||||
Third interim payment | 513,283 | 3.25 | ||||
Fourth interim payment | 509,221 | 3.25 | ||||
2,041,762 | 12.75 |
7 EARNINGS PER SHARE
Ordinary Shares
The total return per Ordinary Share (per IFRS) is based on the total return on ordinary activities for the period attributable to Ordinary shareholders of £8,450,939 (Jun 2014: £948,736) and on 15,493,885 (Jun 2014: 16,143,911) shares, being the weighted average number of shares in issue during the period. There are no dilutive instruments and therefore basic and diluted gain per share is identical.
The revenue return per Ordinary Share (per IFRS) is based on the revenue return on activities for the period attributable to Ordinary shareholders of £1,261,202 (Jun 2014: £1,225,120) and on 15,493,885 (Jun 2014: 16,143,911) shares, being the weighted average number of shares in issue during the period. There are no dilutive instruments and therefore basic and diluted gain per share are identical.
The capital return per Ordinary Share (per IFRS) is based on the capital loss on ordinary activities for the period attributable to Ordinary shareholders of £7,190,173 (Jun 2014: gain of £276,384) and on 15,493,885 (Jun 2014: 16,143,911) shares, being the weighted average number of shares in issue during the period. There are no dilutive instruments and therefore basic and diluted gain per share are identical.
ZDP shares
The return per ZDP Share (per IFRS) is based on the appropriation in respect of ZDP Shares and the amortisation of ZDP Share issue costs totaling £776,786 (Jun 2014: £736,042) and on 20,795,832 (Jun 2014: 21,670,227) shares, being the weighted average number of ZDP Shares in issue during the period.
8 FINANCIAL ASSETS DESIGNATED AS AT FAIR VALUE THOUGH PROFIT OR LOSS
30 Jun 2015 | 31 Dec 2014 | ||||||||
GBP | GBP | ||||||||
INVESTMENTS | |||||||||
Opening portfolio cost | 62,431,660 | 52,881,014 | |||||||
Unrealised appreciation on valuation brought forward | 13,719,216 | 23,095,363 | |||||||
Opening valuation | 76,150,876 | 75,976,377 | |||||||
Movements in the period/year | |||||||||
Purchases at cost | 15,226,998 | 72,813,768 | |||||||
Sales | |||||||||
- proceeds | (17,589,991) | (70,388,595) | |||||||
- realised gains on sales | 3,160,017 | 8,158,452 | |||||||
- realised losses on sales | (1,724,634) | (1,032,980) | |||||||
Unrealised appreciation on valuation for the period/year | 6,764,431 | 4,053,076 | |||||||
Unrealised depreciation on valuation for the period/year | (289,312) | (13,429,222) | |||||||
Fair value of investments at 30 June 2015 | 81,698,385 | 76,150,876 | |||||||
Closing book cost | 61,505,285 | 62,431,660 | |||||||
Closing unrealised appreciation | 20,193,100 | 13,719,216 | |||||||
81,698,385 | 76,150,876 | ||||||||
Realised gains on sales | 1,435,383 | 7,125,473 | |||||||
Increase/(decrease) in unrealised appreciation | 6,475,119 | (9,376,147) | |||||||
Net gains/(loss) on financial assets designated as at fair value through profit or loss | 7,910,502 | (2,250,674) |
As at 30 June 2015, the closing fair value of investments comprises £64,265,095 (Dec 2014: £57,956,148) of equity shares, £17,410,624 (Dec 2014: £18,252,746) of fixed income securities and £22,666 (Dec 2014: (58,018)) in respect of long gilts held.
IFRS 13 requires the fair value of investments to be disclosed by the source of inputs using a three-level hierarchy as detailed below:
Quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1);
Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (as prices) or indirectly (derived from prices) (Level 2);
Inputs for the asset or liability that are not based on observable market data (unobservable inputs) (Level 3).
The Investments held by the Company have been classified as Level 1. This is in accordance with the fair value hierarchy.
Details of the value of each classification are listed in the table below. Values are based on the market value of the investments as at the reporting date:
Financial assets designated as at fair value through profit or loss
30 Jun 2015 | 30 Jun 2015 | 31 Dec 2014 | 31 Dec 2014 | ||||||
Market value | Market value | Market value | Market value | ||||||
% | GBP | % | GBP | ||||||
Level 1 | 99.67 | 81,430,196 | 100 | 76,150,876 | |||||
Level 3 | 0.33 | 268,189 | - | - | |||||
Total | 100 | 81,698,385 | 100 | 76,150,876 |
Level 3 investments comprise tow investments valued at cost. As there is not an active market for these investments the investment manager and directors consider the cost to be an appropriate fair value at 30 June 2015.
Derivative financial assets and liabilities designated as at fair value through profit or loss
30 Jun 2015 | 30 Jun 2015 | 31 Dec 2014 | 31 Dec 2014 | ||||||
Market value | Market value | Market value | Market value | ||||||
% | GBP | % | GBP | ||||||
Level 2 derivative financial assets | 100 | 113,989 | 100 | 36,740 | |||||
Level 2 derivative financial liabilities | 100 | 7,999 | 100 | 43,660 |
There have been no transfers between levels of the fair value hierarchy during the period under review. It is the Company’s policy to recognise all the transfers into the levels and transfers out of the levels at the end of the reporting period. Transfers into each level shall be disclosed and discussed separately from transfer out of each level.
The derivative financial instruments held by the Company have been classified as Level 2. This is in accordance with the fair value hierarchy. The Company uses widely recognised valuation models for determining fair value of derivative financial instruments that use only observable market data and require little management judgement and estimation.
9 RECEIVABLES
30 Jun 2015 | 31 Dec 2014 | ||||||||
GBP | GBP | ||||||||
Prepayments | 29,671 | 19,274 | |||||||
Accrued income | 578,956 | 617,076 | |||||||
Sundry receivables | 3,219 | 212,373 | |||||||
611,846 | 848,723 |
10 PAYABLES
(amounts falling due within one year)
30 Jun 2015 | 31 Dec 2014 | ||||||||
GBP | GBP | ||||||||
Accrued expenses | 88,313 | 53,773 | |||||||
Spot contracts payable | 381 | - | |||||||
Trade creditors | 145,501 | 160,338 | |||||||
234,195 | 214,111 |
11 ZDP SHARES
30 Jun 2015 | 31 Dec 2014 | ||||||||
GBP | GBP | ||||||||
ZDP Share entitlement | 26,006,827 | 25,493,555 | |||||||
The above entitlement comprises the following: | |||||||||
27,032,008 ZDP Shares issued to date up to 31 December 2014 | 22,471,543 | - | |||||||
201,348 Buyback of ZDP Shares during the period | (263,514) | - | |||||||
20,642,306 ZDP Shares issued 31 December 2013 | - | 22,147,580 | |||||||
3,356,065 ZDP Shares issued during the year to 31 Dec 2014 | - | 3,899,340 | |||||||
523,504 ZDP shares sold out of treasury during the year to 31 Dec 2014 | - | 643,617 | |||||||
3,557,141 Buyback of ZDP Shares during the year to 31 Dec 2014 | - | (4,218,994) | |||||||
ZDP Premium | (232,343) | (323,895) | |||||||
Appropriation in respect of ZDP Shares | 3,951,554 | 3,221,777 | |||||||
ZDP value (calculated in accordance with the Articles) | 25,927,240 | 25,369,424 | |||||||
ZDP issue costs | (199,765) | (294,823) | |||||||
Issue costs amortised | 47,009 | 95,059 | |||||||
Add back ZDP Premium | 232,343 | 323,895 | |||||||
ZDP value (calculated in accordance with IFRS) | 26,006,827 | 25,493,555 |
The fair value of the ZDP Shares is considered to be the same as the value calculated in accordance with IFRS.
ZDP Shares carry no entitlement to income distributions to be made by the Company. The ZDP Shares will not pay dividends but have a final capital entitlement at the end of their life on 31 January 2017 of 138 pence. It should be noted that the predetermined capital entitlement of a ZDP Share is not guaranteed and is dependent upon the Company’s gross assets being sufficient on 31 January 2017 to meet the final capital entitlement of ZDP Shares. If the Company had been wound up on 30 June 2015, the ZDP Shares would have had an entitlement of 124.87 pence each. The ZDP Shares have the right to receive notice of and attend, but shall not have the right to vote at, any general meeting.
Under the Articles of Incorporation, the Company is obliged to redeem all of the ZDP Shares on 31 January 2017 (if such redemption has not already been effected).
The number of authorised ZDP Shares is 50,000,000. The number of issued ZDP Shares is 20,763,386 (Dec 2014: 20,964,734). The non-amortisation of the ZDP Shares in line with the Articles has the effect of increasing the NAV per Ordinary Share by 1.50 pence.
12 SHARE CAPITAL
Authorised | GBP | |||||
Ordinary Shares of 1p each | unlimited | |||||
Issued | Number of | |||||
Shares | ||||||
The issue of Ordinary Shares took place as follows: | ||||||
Ordinary Shares | 11 Feb 1999 | 29,600,002 | ||||
Tender offer | 17 Jan 2007 | (20,660,212) | ||||
Purchase of treasury shares - Year ended 31 December 2011 | (215,000) | |||||
Placing - Year ended 31 December 2013 | 6,438,339 | |||||
Purchase of treasury shares - Year ended 31 December 2013 | (1,756,000) | |||||
Shares sold out of Treasury - Year ended 31 December 2013 | 1,971,000 | |||||
Issue of Shares during the year | 2,500,205 | |||||
Buyback of Ordinary Shares - Year ended 31 December 2014 | (2,650,000) | |||||
Shares sold out of Treasury - Year ended 31 December 2014 | 390,000 | |||||
Number of shares in issue at 31 December 2014 | 15,618,334 | |||||
Issue from treasury shares during the period | - | |||||
Buyback of Ordinary Shares during the period | (150,002) | |||||
Shares sold out of Treasury during the period | - | |||||
Number of shares in issue at 30 June 2015 | 15,468,332 | |||||
GBP | ||||||
Issued and fully paid capital as at 30 June 2015 | 172,033 |
The Ordinary Shares (excluding treasury shares) are entitled to participate in all dividends and distributions of the Company. On a winding-up holders of Ordinary Shares are entitled to participate in the distribution and the holders of Ordinary Shares are entitled to receive notice of and attend and vote at all general meetings of the Company.
13 TREASURY RESERVES
30 Jun 2015 | 31 Dec 2014 | |||||
GBP | GBP | |||||
Balance as at 1 January 2015 | (6,297,145) | - | ||||
Acquired during the period/year | - | (6,411,998) | ||||
Treasury shares sold during the period/year | - | 1,448,433 | ||||
Buyback of Ordinary Shares during the period/year | - | (2,985,955) | ||||
Cancellation of Treasury Shares during the period/year | - | 1,652,375 | ||||
Balance as at 30 June 2015 | (6,297,145) | (6,297,145) | ||||
30 Jun 2015 | 31 Dec 2014 | |||||
No. Shares | No Shares | |||||
Balance as at 1 January 2015 | 1,735,000 | - | ||||
Buyback of shares during the period/year | - | 2,650,000 | ||||
Treasury shares sold during the period/year | - | (390,000) | ||||
Cancellation of Treasury Shares during the period/year | (16,667) | (525,000) | ||||
Balance as at 30 June 2015 | 1,718,333 | 1,735,000 |
The Treasury Shares were purchased in the market at various prices ranging from £2.83 to £3.06 and held by the Company in treasury.
14 RELATED PARTIES
Premier Asset Management (Guernsey) Limited is the Company’s Investment Manager and operates under the terms of the management agreement in force which gives it complete control over the Company’s investment portfolio.
£283,474 (Jun 2014: £295,371) of costs were incurred by the Company with this related party in the period, of which £109,126 (Dec 2014: £136,987) was due to this related party as at 30 June 2015.
The directors’ remuneration is disclosed in Note 4.
15 SUBSEQUENT EVENTS
These Financial Statements were approved for issue by the Board on 25 August 2015. Subsequent events have been evaluated until this date.
On 3 August 2015 the Company raised £713,000 through a tap issue of Ordinary Shares and ZDP Shares at a premium to asset value.
No other significant events have occurred after the statement of financial position date in respect of the Fund that may be deemed relevant to the accuracy of these Financial Statements.
Directors and Advisers
Board of Directors
Helen Foster Green (Chairman)
John Nigel Ward
David John Warr
Investment Manager
Premier Asset Management (Guernsey) Limited
PO Box 255
Trafalgar Court
Les Banques
St Peter Port
Guernsey GY1 3QL
Tel: 01483 306090
Contact: Nigel Sidebottom
Investment Adviser – Smaller Companies Portfolio
Unicorn Asset Management Limited
Preacher’s Court
The Charterhouse
Charterhouse Square
London EC1M 6AU
Tel: 0207 2530889
Contact: Simon Moon
Investment Adviser – Income Portfolio
Premier Fund Managers Limited
Eastgate Court
High Street
Guildford GU1 3DE
Tel: 01483 306090
Contact: Nigel Sidebottom
Administrator and Secretary
Northern Trust International Fund Administration Services (Guernsey) Limited (appointed 1 April 2015)
PO Box 255
Trafalgar Court
Les Banques
St Peter Port
Guernsey GY1 3QL
JTC (Guernsey) Limited (resigned 31 March 2015)
(formerly JTC Fund Managers (Guernsey) Limited)
PO Box 156
Frances House Sir William Place St Peter Port
Guernsey GY1 4EU
Custodian
Northern Trust (Guernsey) Limited (appointed 1 April 2015)
PO Box 71
Trafalgar Court
Les Banques
St Peter Port
Guernsey GY1 3DA
BNP Paribas Securities Services SCA, Guernsey Branch (formerly BNP Paribas Trust Company (Guernsey) Limited) (resigned 31 March 2015)
BNP Paribas House
St Julian’s Avenue
St Peter Port
Guernsey GY1 3WE
Corporate Broker
Numis Securities Limited
10 Paternoster Square
London EC4M 7LT
Tel: 0207 2601000
Registrar
Anson Registrars Limited
PO Box 426
Anson House
Havilland Street
St Peter Port
Guernsey GY1 3WX
Email: registrars@anson-group.com
Company’s Registered Office
PO Box 255
Trafalgar Court
Les Banques
St Peter Port
Guernsey GY1 3QL
Company Details
Company Number: 34778
Ordinary Shares
ISIN: GB0004829437
Ticker: AIF
ZDP Shares
ISIN: GG00B4W1FT21
Ticker: AIFZ