Half-yearly Report
Arsenal Holdings plc
Results for the six months ended 30 November 2010
ROBUST FINANCIAL PERFORMANCE PUTS ARSENAL ON TRACK AT HALF WAY STAGE
* Operating profit (before depreciation and player trading) of £12.6m (2009 -
£29.3m) with, as expected, a reduction in the contribution from property.
* Sale of 50 apartments at Highbury Square generated revenue of £22.5m (2009
- 261 apartments sales generated £96.6m) and an operating profit from
property of £3.3m (2009 - £11.3m) reflecting the lower number of apartments
now left for sale.
* Property business continues to be debt free with all sales contributing to
Group's cash position of £110.4m (2009 - £101.0m).
* Further significant commitment to a determined policy of investing in the
team with the re-signing of several key first team players and Arsène
Wenger as the Club's Manager.
* Football operating profits (before depreciation and player trading) of £9.3
million (2009 - £18.0m) reflect this increased investment in football wages
and also timing differences in the number of home games played (2010 - 10
home matches in first half of 28 matches, so far confirmed, for full year /
2009 - 12 of 27).
* Significantly reduced profit on player sales of £4.0m compared to £33.9m
for the prior year.
* Changes in property and player trading, which are essentially one-offs,
impact overall result for the period - loss after tax of £2.5m (2009 -
profit of £29.2m).
Commenting on the interim results, Peter Hill-Wood, non-executive chairman,
said:
"This is a robust performance in the current climate and is where we expected
to be at this stage of the financial year and at this stage in our longer term
development plans for the growth of the Club.
The Club is exactly where we want to be, competing for trophies across the
closing months of the season. I know that Arsène Wenger and his players will
remain focused and will be appreciative of the fantastic support they get from
our fans around the world.
I also want you to know that we are proud of the fact we continue to compete at
the highest level while staying true to our principles. We continue to operate
as a self-funding Club. This brings its own challenges in an increasingly
competitive environment but provides the platform for a secure and positive
long term future."
CHAIRMAN'S STATEMENT
It has been an exciting season so far. We are delighted to have reached our
first final at the new Wembley and are looking forward to next Sunday's match
against Birmingham City which will have the Carling Cup as its prize.
We remain involved in all competitions and currently lie in second place in the
Premier League. In the Champions League Round of Sixteen we hold a 2-1
advantage over Barcelona going into the second leg at the Nou Camp. It promises
to be a compelling last three months of the season where every single match
will count.
This is exactly where we want to be, competing for trophies across the closing
months of the season. I know that Arsène Wenger and his players will remain
focused and will be appreciative of the fantastic support they get from our
fans around the world.
I also want you to know that we are proud of the fact we continue to compete at
the highest level while staying true to our principles.
We continue to operate as a self-funding Club. This brings its own challenges
in an increasingly competitive environment but provides the platform for a
secure and positive long term future. Our business goal is not to generate
profits as such but rather to grow the Club's revenues so that they can be
re-invested in the team and in the long term success of the Club as a whole.
This is reflected in the financial results for the first half of the year,
which are covered in more detail later in this report and which show an
operating profit of £12.6 million and an after tax loss for the period of £2.5
million. This is a robust performance in the current climate and is exactly
where we expected to be at this stage of the financial year and at this stage
in our longer term development plans for the growth of the Club.
In contrast to the equivalent period last year, there were no headline one-off
profits either from property or player trading. Activity at Highbury Square has
continued but at a much lower level as we have fewer apartments left to sell.
At the same time we have continued to invest by extending the contracts of
Arsène Wenger as our Manager and a number of key players. Additionally, we have
invested in people and facilities to ensure we are well positioned for growth.
This year our charity of the season is Centrepoint, an organisation which aims
to give homeless young people a brighter future. The current fundraising total
through the Club's annual, `Be a Gooner. Be a Giver.' campaign is £238,000. Our
aim is to raise £500,000 to fund the refurbishment of a state of the art
service at Centrepoint's Dean Street facility. A dedicated website -
www.beagoonerbeagiver.org - follows the story behind the partnership and gives
supporters the opportunity to get involved and donate to the charity throughout
the course of the season.
Financial Review
With Highbury Square apartment sales now reaching their closing stages and
following a low key summer transfer window for the Club, the Group's results
for the first half of the financial year were always going to be significantly
different from those for the comparative period of the previous year.
In the six months ended 30 November 2010, we completed the sales of a further
50 apartments at Highbury Square generating turnover of £22.5 million (2009 -
261 apartment sales generated £96.6 million) and £3.3 million of operating
profits from property (2009 - £11.3 million). This means 620 of 655 apartments
in the Highbury Square development have been sold.
The summer 2010 transfer window saw limited player sales activity and a profit
on disposal of £4.0 million, mainly from the transfer of Eduardo's registration
to Shakhtar Donesk. The same period last year recorded a player disposal profit
of £33.9 million following the sales of Adebayor and Toure.
These changes, from transactions which are essentially one-offs, have a
material impact on our bottom line results.
2010 2009
£m £m
Turnover
Football 97.6 100.2
Property development 22.5 96.6
Total turnover 120.0 196.8
Operating profits*
Football* 9.3 18.0
Property development 3.3 11.3
Total operating profit* 12.6 29.3
Player trading (5.9) 20.8
Depreciation (6.2) (6.0)
Joint venture 0.4 0.3
Net finance charges (7.1) (9.2)
(Loss) / profit before tax (6.2) 35.2
*= operating profits before depreciation and player trading costs
At an operating profit level our half year results from football are impacted
by timing differences arising from the way certain elements of income are
accounted for across the full financial year.
Revenue
The first of these timing differences relates to match-day income and is
particularly pronounced for this half year. At the time of writing, we are
certain of playing 28 first team home fixtures in season 2010/11. This number
could increase by a further three matches depending on cup results. This
results in a significant skew in match-day income across the financial year
with just 10 home first team fixtures played in the opening half of the year.
There were 12 fixtures in the comparative period with the difference being one
Champions League and one Carling Cup match (2009/10 full season 27 matches).
6 months 6 months Full Year
30 November 30 November 31 May 2010
2010 2009
Gate and match-day revenues £36.5 m £41.4 m £93.9 m
The second area of income where there is a timing difference between half year
and full year results is the part of the Premier League domestic broadcasting
payment which is paid as a merit award on the basis of £756,000 per place in
the final League table. Traditionally, we do not account for any merit award
until the end of the season.
Broadcasting revenue included an increase in the value of the overseas element
of the Premier League distributions but overall, the lower number of home
fixtures played, meant that football income for the first six months of the
year was £97.6 million against £100.2 million for the prior period.
Operating costs
We indicated in last year's Annual Report that there was continuing pressure on
the player wage cost line and that the full cost of a number of player
contracts had yet to be realised. This upward trend is reflected in £4.5
million of higher player wage costs for the first half of 2010/11 compared to
the prior year. This will also feed through into the full year figures. The
increased wage cost reflects a deliberate policy, underwritten by our
accumulated property profits and cash reserves, of significant investment in
the current squad in terms of the contracts renegotiated over the last two
years.
Aside from player costs, there were also modest increases in the business rates
expense for Emirates Stadium and in our head office costs, mainly associated
with the strengthening of our commercial team which was started last year in
readiness for the next phase of the Group's revenue growth.
Property development
Visitors to Emirates Stadium will be well aware of the construction works being
undertaken by Newlon Housing Trust on the Queensland Road site to the south of
the stadium. These works are on schedule and we continue to work closely with
Newlon to ensure that there is no disruption to our match-day activities. The
works include the clearance and remediation of the market housing section of
the Queensland Road site and our discussions for the sale of this land, which
has planning consent for 375 apartments within three towers, are at an advanced
stage. We continue to work with Islington Council's planning department to
determine the best development schemes for our two remaining property sites on
Hornsey Road and Holloway Road.
Although all of the Group's property projects will incur some costs to
complete, the vast majority of the necessary development expenditure has
already been incurred and our property business is debt free. This means that
looking ahead the net cash generated from future property sales, being sales
proceeds less costs to complete, will be significantly greater than the
recorded profits from those sales, being sales proceeds less total development
costs. This is already the case at Highbury Square. The next few years will see
the accumulation of a fairly significant cash windfall for the Group.
Emirates stadium
During the first half of the year we have continued to invest in the
Arsenalisation of Emirates Stadium with the return of the clock to the south
stand roof as well as the renaming of the stands to bring back the famous Clock
End and North Bank. Other initiatives have included the Arsenalisation of the
upper tier concourses, personalisation of individual supporter seats and the
laying of commemorative paving stones for an ever increasing number of fans
within Armoury Square. The major redevelopment of some of the dining and
hospitality facilities within club level has proved to be very successful. We
have identified a programme of summer works for 2011 and this will include the
construction of a state of the art medical and rehabilitation centre at London
Colney.
Summary
Taking these timing differences and changes in revenues and costs into account
the operating profit (before depreciation and player trading) from football for
the half year was £9.3 million (2009 - £18.0 million). Including the results
from property the Group operating profit was £12.6 million (2009 - £29.3
million). This result is consistent with our model for the year and falls very
much in line with our expectation of the half year position.
There were no significant changes in depreciation costs or profits from the
Arsenal.com joint venture but net finance charges fell to £7.1 million (2009 -
£9.3 million). This is because the Group's property business was debt free this
half year but was still in the process of repaying its bank loans and hence
paying interest during the comparative period.
The Group's overall after tax loss for the six months was £2.5 million (2009 -
profit £29.2 million). Historically the financial results of the football
business are better for the second half of the year as the timing differences
around gate and broadcasting revenue come back in balance. The actual outcome
for the second half will inevitably be strongly influenced by the extent of
progress in the knock-out competitions and final Premier League position.
The Group's cash position continued to be strong with balances of £110.4
million on hand at 30 November 2010 (2009 - £101.0 million) of which £22.5
million (2009 - £22.5 million) was restricted as debt service reserves. In
accordance with the agreed repayment schedule a further £5.9 million of stadium
financing debt was repaid at the start of September. The Group's net debt at 30
November 2010 amounted to £147.4 million (30 November 2009 - £203.6 million).
In closing, I want to reinforce the point that as the Club moves forward, the
cash windfall from property, together with the cash we deliver from the
development and further growth of the football business commercially, will be
invested back into the Club. Our investment of those funds will be made in a
reasoned and sustainable way which builds the best opportunity for success on
the field, which ensures that Arsenal teams continue to play exciting,
entertaining football and which improves the experience of our fans wherever
they are in the world. This approach is part of an Arsenal way of doing things
and it is something of which I am rather proud. I know this feeling is widely
shared by our fans.
I hope you all enjoy the rest of the season.
P D Hill-Wood
Chairman
25 February 2011
Arsenal Holdings Plc
Consolidated profit and loss account
For the six months ended 30 November 2010
Six months
to 30 Year ended
November 31 May
Six months to 30 November 2010 2009 2010
Unaudited Unaudited Audited
Operations
excluding
player Player
trading trading Total Total Total
Notes £'000 £'000 £'000 £'000 £'000
Turnover of the Group 120,990 140 121,130 197,760 381,722
including its share of
joint ventures
Share of turnover of (1,087) - (1,087) (990) (1,866)
joint ventures
________ ________ _______ ________ ________
Group turnover 4 119,903 140 120,043 196,770 379,856
Operating expenses
- other (113,453) - (113,453) (173,395) (319,272)
- amortisation of player - (10,109) (10,109) (13,215) (25,033)
registrations
Total operating expenses 5 (113,453) (10,109) (123,562) (186,610) (344,305)
________ ________ _______ ________ ________
Operating profit/(loss) 6,450 (9,969) (3,519) 10,160 35,551
Share of operating 446 - 446 333 463
profit of joint venture
Profit on disposal of - 4,042 4,042 33,945 38,137
player registrations
________ ________ _______ ________ ________
Profit/(loss) on
ordinary activities
before
net finance charges 6,896 (5,927) 969 44,438 74,151
________ ________
Net finance charges 6 (7,115) (9,223) (18,183)
________ ________ ________
(Loss)/profit on
ordinary activities
before taxation (6,146) 35,215 55,968
Taxation 7 3,627 (5,985) 5,024
________ ________ ________
(Loss)/profit after
taxation retained for
the financial period (2,519) 29,230 60,992
________ ________ ________
(Loss)/earnings per 8 (£40.49) £469.81 £980.31
share
________ ________ ________
All trading resulted from continuing operations.
There are no recognised gains or losses other than those included in the profit
and loss account and, accordingly, no consolidated statement of total
recognised gains and losses is presented.
The accompanying notes are an integral part of these statements
Arsenal Holdings Plc
Consolidated balance sheet
At 30 November 2010
Notes 30 November 31 May
2010 2009 2010
Unaudited Unaudited Audited
£'000 £'000 £'000
Fixed assets
Tangible assets 9 434,344 436,416 434,494
Intangible assets 10 65,345 68,218 60,661
Investment in joint venture 1,375 1,063 1,053
________ ________ ________
501,064 505,697 496,208
________ ________ ________
Current assets
Stock - Development properties 11 28,216 90,534 45,755
Stock - Retail merchandise 3,731 2,574 1,887
Debtors - Due within one year 12 35,318 46,866 62,289
Debtors - Due after one year 12 2,320 3,193 2,928
Cash and short-term deposits 13 110,357 101,029 127,607
________ ________ ________
179,942 244,196 240,466
Creditors: Amounts falling due 14 (117,480) (207,609) (154,835)
within one year
________ ________ ________
Net current assets 62,462 36,587 85,631
________ ________ ________
Total assets less current 563,526 542,284 581,839
liabilities
Creditors: Amounts falling due after 15 (271,535) (279,657) (283,883)
more than one year
Provisions for liabilities 16 (39,188) (39,067) (42,634)
________ ________ ________
Net assets 252,803 223,560 255,322
________ ________ ________
Capital and reserves
Called up share capital 62 62 62
Share premium 29,997 29,997 29,997
Merger reserve 26,699 26,699 26,699
Profit and loss account 17 196,045 166,802 198,564
________ ________ ________
Shareholders' funds 18 252,803 223,560 255,322
________ ________ ________
The accompanying notes are an integral part of this consolidated balance sheet.
Arsenal Holdings Plc
Consolidated cash flow statement
For the six months ended 30 November 2010
Six months to 30 November Year ended
31 May
2010 2009 2010
Unaudited Unaudited Audited
£'000 £'000 £'000
Net cash (outflow)/inflow from operating (4,822) 83,587 176,560
activities
Player registrations 1,586 27,298 15,903
Returns on investment and servicing of (10,822) (8,524) (17,649)
finance
Taxation 9,721 (5,388) (6,294)
Capital expenditure (7,023) (1,950) (5,342)
________ ________ ________
Cash (outflow)/inflow before financing (11,360) 95,023 163,178
Financing (5,890) (93,611) (135,188)
Management of liquid resources 47,125 2,160 (48,542)
________ ________ ________
Change in cash in the period 29,875 3,572 (20,552)
Change in short-term deposits (47,125) (2,160) 48,542
________ ________ ________
(Decrease)/increase in cash (17,250) 1,412 27,990
________ ________ ________
Arsenal Holdings Plc
Notes to the cash flow statement
Six months to 30 November Year ended
31 May
2010 2009 2010
Unaudited Unaudited Audited
£'000 £'000 £'000
a) Reconciliation of operating (loss)/
profit to net cash inflow from operating
activities
Operating (loss)/profit (3,519) 10,160 35,551
Profit on disposal of tangible fixed assets (35) (2) (14)
Depreciation 6,151 5,974 11,915
Amortisation of player registrations 10,109 13,215 25,033
Decrease in stock 15,695 75,754 121,261
Decrease/(increase) in debtors 1,317 (159) (869)
Decrease in creditors (34,540) (21,355) (16,317)
________ ________ ________
Net cash (outflow)/inflow from operating (4,822) 83,587 176,560
activities
________ ________ ________
b) Reconciliation of net cash flow to
movement in net debt
(Decrease)/increase in cash for the period (17,250) 1,412 27,990
Cash outflow from decrease in debt 5,890 93,611 135,188
________ ________ ________
Change in net debt resulting from cash flows (11,360) 95,023 163,178
Increase in debt resulting from non cash (353) (897) (1,137)
changes
Net debt at start of period (135,639) (297,680) (297,680)
________ ________ ________
Net debt at close of period (147,352) (203,554) (135,639)
________ ________ ________
c) Analysis of changes in net debt
At 1 June Non cash Cash At 30 November
2010 Changes flows 2010
£'000 £'000 £'000 £'000
Cash at bank and in hand 33,547 - 29,875 63,422
Short-term deposits 94,060 - (47,125) 46,935
_______ _______ _______ _______
127,607 - (17,250) 110,357
Debt due within one year (bank (5,248) - (327) (5,575)
loans/bonds)
Debt due after more than one
year (bank
loans/bonds) (231,575) (183) 6,217 (225,541)
Debt due after more than one
year
(debenture subscriptions) (26,423) (170) - (26,593)
_______ _______ _______ _______
Net debt (135,639) (353) (11,360) (147,352)
_______ _______ _______ _______
Non cash changes represent £323,000 in respect of the amortisation of costs of
raising finance, £170,000 in respect of rolled up, unpaid debenture interest
for the period less £140,000 in respect of amortisation of the premium on
certain of the Group's interest rate swaps.
d) Gross cash flows
Six months to 30 November Year ended
31 May
2010 2009 2010
Unaudited Unaudited Audited
£'000 £'000 £'000
Player registrations:
Payments for purchase of players (22,414) (14,959) (29,940)
Receipts from sale of players 24,000 42,257 45,843
_______ _______ _______
1,586 27,298 15,903
_______ _______ _______
Returns on investment and servicing of
finance:
Interest received 205 342 738
Interest paid (11,027) (8,866) (18,387)
_______ _______ _______
(10,822) (8,524) (17,649)
_______ _______ _______
Capital expenditure:
Payments to acquire tangible fixed assets (7,058) (1,952) (5,366)
Receipts from sale of tangible fixed assets 35 2 24
_______ _______ _______
(7,023) (1,950) (5,342)
_______ _______ _______
Financing:
Repayment of borrowings (5,890) (93,540) (133,539)
Increase in borrowings - 1,398 -
Costs of raising finance - (1,469) (1,649)
_______ _______ _______
Total debt repayment (5,890) (93,611) (135,188)
_______ _______ _______
Arsenal Holdings Plc
Notes to the interim accounts
30 November 2010
1 Basis of preparation of Group financial statements
The Group financial statements consolidate the assets, liabilities and results
of the company and its subsidiary undertakings made up to 30 November 2010. The
Group has two classes of business - the principal activity of operating a
professional football club and property development.
The interim results have been prepared, in accordance with United Kingdom
Generally Accepted Accounting Practice, on the same basis and using the same
accounting policies as those used in the preparation of the full year's
accounts to 31 May 2010. The status of the Group's financing arrangements is
reported in notes 14 and 15 and is summarised in the Chairman's Statement. The
directors have a reasonable expectation that the Group has adequate resources
to continue in operational existence for the foreseeable future and the
financial statements continue to be prepared on the going concern basis.
2 Significant accounting policies
Income recognition
Gate and other match day revenue is recognised over the period of the football
season as games are played. Sponsorship and similar commercial income is
recognised over the duration of the respective contracts. The fixed element of
broadcasting revenues is recognised over the duration of the football season
whilst facility fees for live coverage or highlights are taken when earned.
Merit awards are accounted for only when known at the end of the financial
period. UEFA pool distributions relating to participation in the Champions
League are spread over the matches played in the competition whilst
distributions relating to match performance are taken when earned; these
distributions are classified as broadcasting revenues. Fees receivable in
respect of the loan of players are included in turnover over the period of the
loan.
Income from the sale of development properties is recognised on legal
completion of the relevant sale contract. Where elements of the sale price are
subject to retentions by the purchaser the retained element of the sale price
is not recognised until such time as all of the conditions relating to the
retention have been satisfied. Where contracting work is undertaken for a third
party and the outcome of the construction contract can be estimated reliably,
revenue and costs are recognised by reference to the degree of completion of
the contract activity at the balance sheet date.
Player registrations
The costs associated with the acquisition of player registrations or extending
their contracts, including agents' fees, are capitalised and amortised, in
equal instalments, over the period of the respective players' contracts. Where
a contract life is renegotiated the unamortised costs, together with the new
costs relating to the contract extension, are amortised over the term of the
new contract. Where the acquisition of a player registration involves a
non-cash consideration, such as an exchange for another player registration,
the transaction is accounted for using an estimate of market value for the
non-cash consideration. Under the conditions of certain transfer agreements or
contract renegotiations, further fees will be payable in the event of the
players concerned making a certain number of First Team appearances or on the
occurrence of certain other specified future events. Liabilities in respect of
these additional fees are accounted for, as provisions, when it becomes
probable that the number of appearances will be achieved or the specified
future events will occur.
3 Segmental analysis
Class of business Football
Six months to 30 November Year ended
31 May
2010 2009 2010
Unaudited Unaudited Audited
£'000 £'000 £'000
Turnover 97,566 100,230 222,946
_______ _______ _______
(Loss)/profit on ordinary activities before (9,440) 25,841 44,781
taxation
_______ _______ _______
Segment net assets 229,696 206,016 235,509
_______ _______ _______
Class of business Property development
Six months to 30 November Year ended
31 May
2010 2009 2010
Unaudited Unaudited Audited
£'000 £'000 £'000
Turnover 22,477 96,540 156,910
_______ _______ _______
Profit on ordinary activities before taxation 3,294 9,374 11,187
_______ _______ _______
Segment net assets 23,107 17,544 19,813
_______ _______ _______
Class of business Group
Six months to 30 November Year ended
31 May
2010 2009 2010
Unaudited Unaudited Audited
£'000 £'000 £'000
Turnover 120,043 196,770 379,856
_______ _______ _______
(Loss)/profit on ordinary activities before (6,146) 35,215 55,968
taxation
_______ _______ _______
Net assets 252,803 223,560 255,322
_______ _______ _______
4 Turnover
Six months to 30 November Year ended
31 May
2010 2009 2010
Unaudited Unaudited Audited
£'000 £'000 £'000
Gate and other match day revenues 36,530 41,373 93,929
Player trading 140 104 460
Broadcasting 37,775 35,397 84,584
Retail income 7,360 7,469 12,613
Commercial 15,761 15,887 31,360
Property development 22,477 96,540 156,910
_______ _______ _______
120,043 196,770 379,856
_______ _______ _______
5 Operating costs
Six months to 30 November Year ended
31 May
2010 2009 2010
Unaudited Unaudited Audited
£'000 £'000 £'000
Football operating costs 104,366 101,419 202,675
Property development - operating costs 19,196 85,191 138,830
Property development - impairment - - 2,800
_______ _______ _______
123,562 186,610 344,305
_______ _______ _______
The impairment charge in the prior year reflected a reduction in the carrying
value of the Group's unsold development site at Queensland Road.
6 Net finance charges
Six months to 30 November Year ended
31 May
2010 2009 2010
Unaudited Unaudited Audited
Interest payable and similar charges: £'000 £'000 £'000
Bank loans and overdrafts (25) (1,371) (1,908)
Fixed/floating rate bonds (6,776) (6,938) (13,790)
Other (170) (180) 2
Costs of raising long-term finance (384) (1,151) (3,329)
_______ _______ _______
(7,355) (9,640) (19,025)
Finance costs capitalised - 104 145
_______ _______ _______
Total interest payable and similar charges (7,355) (9,536) (18,880)
Interest receivable 240 313 697
_______ _______ _______
Net finance charges (7,115) (9,223) (18,183)
_______ _______ _______
The interest capitalised of £Nil (period to 30 November 2009 £104,000 and year
to 31 May 2010 £145,000) is included in stock development properties.
7 Taxation
The charge for taxation is based on the estimated effective tax rate for the
year as a whole.
Six months to 30 November Year ended
31 May
2010 2009 2010
Unaudited Unaudited Audited
£'000 £'000 £'000
Corporation tax on result for the period at 124 314 1,056
27.83%
Overprovision in respect of prior years - - (18,599)
Movement in deferred taxation (3,751) 5,671 12,519
_______ _______ _______
Total tax (credit)/charge (3,627) 5,985 (5,024)
_______ _______ _______
From 1 April 2011 the rate of UK corporation tax will reduce from 28% to 27%.
The Group's deferred tax liabilities have been revalued based on the 27% rate.
The impact of the rate change is a deferred tax credit of £1.3 million.
8 Earnings per share
The calculation of earnings per share is based on the profit/loss for the
period divided by the weighted average number of ordinary shares in issue being
62,217 (period to 30 November 2009 - 62,217 shares and year to 31 May 2010 -
62,217 shares).
9 Tangible fixed assets
Freehold Leasehold Plant and
property property equipment Total
£'000 £'000 £'000 £'000
Cost
At 1 June 2010 393,131 6,418 84,458 484,007
Additions 4,241 26 1,808 6,075
Disposals - - (90) (90)
_______ _______ _______ _______
At 30 November 2010 397,372 6,444 86,176 489,992
_______ _______ _______ _______
Depreciation
At 1 June 2010 23,318 2,399 23,796 49,513
Charge for period 2,807 188 3,230 6,225
Disposals - - (90) (90)
_______ _______ _______ _______
At 30 November 2010 26,125 2,587 26,936 55,648
_______ _______ _______ _______
Net book value
At 30 November 2010 371,247 3,857 59,240 434,344
_______ _______ _______ _______
At 31 May 2010 369,813 4,019 60,662 434,494
_______ _______ _______ _______
10 Intangible fixed assets
£'000
Cost of player registrations
At 1 June 2010 143,972
Additions 18,187
Disposals (23,447)
_______
At 30 November 2010 138,712
_______
Amortisation of player registrations
At 1 June 2010 83,311
Charge for the period 10,109
Disposals (20,053)
_______
At 30 November 2010 73,367
_______
Net book amount
At 30 November 2010 65,345
_______
At 31 May 2010 60,661
_______
11 Stock - Development properties
Properties are held for resale and are recorded at the lower of cost and net
realisable value. The directors consider the net realisable value of
development property stocks to be greater than their book value.
12 Debtors
30 November 31 May
2010 2009 2010
Unaudited Unaudited Audited
£'000 £'000 £'000
Amounts recoverable within one year:
Trade debtors 5,532 7,171 13,486
Other debtors 2,221 17,627 18,531
Prepayments and accrued income 23,379 22,068 16,365
Corporation Tax 4,186 - 13,907
_______ _______ _______
35,318 46,866 62,289
_______ _______ _______
Amounts recoverable after more than one year:
Trade debtors - 500 500
Other debtors - 141 -
Prepayments and accrued income 2,320 2,552 2,428
_______ _______ _______
2,320 3,193 2,928
_______ _______ _______
Other debtors of £2.2 million, include £1.3 million in respect of player
transfers (30 November 2009 £17.3 million and 31 May 2010 £17.9 million) all of
which is recoverable within one year.
13 Cash at bank and in hand
30 November 31 May
2010 2009 2010
Unaudited Unaudited Audited
£'000 £'000 £'000
Debt service reserve accounts 22,498 22,497 31,468
Other accounts 87,859 78,532 96,139
_______ _______ _______
110,357 101,029 127,607
_______ _______ _______
The Group is required under the terms of its fixed and floating rate bonds to
maintain specified amounts on bank deposit as security against future payments
of interest and principal. Accordingly the use of these debt service reserve
accounts is restricted to that purpose. Included in other accounts is a balance
of £6.6 million (30 November 2009 £Nil and 31 May 2010 £6.6 million) which is
held in connection with the site works at Queensland Road. The use of this
deposit is restricted to that purpose and Newlon Housing Trust is a joint
signatory.
The Group uses short-term bank treasury deposits as a means of maximising the
interest earned on its cash balances.
30 November 31 May
2010 2009 2010
Unaudited Unaudited Audited
£'000 £'000 £'000
Cash at bank and in hand 63,422 57,679 33,547
Short-term deposits 46,935 43,350 94,060
_______ _______ _______
110,357 101,029 127,607
_______ _______ _______
14 Creditors: Amounts falling due within one year
30 November 31 May
2010 2009 2010
Unaudited Unaudited Audited
£'000 £'000 £'000
Bank loans - secured - 41,689 -
Fixed and floating rate bonds - secured 5,575 5,239 5,248
Trade creditors 10,766 8,410 11,079
Corporation tax - 4,994 -
Other tax and social security 5,421 3,406 13,987
Other creditors 11,493 22,779 13,721
Accruals and deferred income 84,225 121,092 110,800
_______ _______ _______
117,480 207,609 154,835
_______ _______ _______
Other creditors, above and as disclosed in note 15, include £13.1 million (30
November 2009 £25.7 million and 31 May 2010 £17.7 million) in respect of player
transfers.
15 Creditors: Amounts falling due after more than one year
30 November 31 May
2010 2009 2010
Unaudited Unaudited Audited
£'000 £'000 £'000
Fixed rate bonds - secured 172,470 178,044 178,432
Floating rate bonds - secured 53,071 53,352 53,143
Debentures 26,593 26,259 26,423
Other creditors 5,734 5,216 6,921
Grants 4,210 4,358 4,284
Deferred income 9,457 12,428 14,680
_______ _______ _______
271,535 279,657 283,883
_______ _______ _______
The fixed rate bonds above and disclosed in note 14 comprise:
30 November 31 May
2010 2009 2010
Unaudited Unaudited Audited
£'000 £'000 £'000
Fixed rate bonds 183,428 189,318 189,318
Costs of raising finance (5,383) (5,897) (5,638)
_______ _______ _______
178,045 183,421 183,680
_______ _______ _______
Due within one year 5,575 5,377 5,248
Due after more than one year 172,470 178,044 178,432
_______ _______ _______
178,045 183,421 183,680
_______ _______ _______
The fixed rate bonds bear interest at 5.1418% per annum.
The floating rate bonds above comprise:
30 November 31 May
2010 2009 2010
Unaudited Unaudited Audited
£'000 £'000 £'000
Floating rate bonds 50,000 50,000 50,000
Interest rate swap 5,785 6,065 5,925
Costs of raising finance (2,714) (2,851) (2,782)
_______ _______ _______
53,071 53,214 53,143
_______ _______ _______
Due within one year - (138) -
Due after more than one year 53,071 53,352 53,143
_______ _______ _______
53,071 53,214 53,143
_______ _______ _______
The floating rate bonds bear interest at LIBOR for three month deposits plus a
margin of 0.22% and the Group has entered into interest rate swaps which fix
the LIBOR element of this cost at 5.75%. The fixed rate bonds and floating rate
bonds are guaranteed as to scheduled payments of principal and interest by
certain members of the Group and by Ambac Assurance UK Limited. The Group pays
Ambac Assurance UK Limited annual guarantee fees at a rate of 0.50% of the
fixed rate bank principal outstanding and 0.65% of the floating rate bond
principal outstanding.
The costs of raising debt finance (bank loans and bonds) are amortised to the
profit and loss account over the term of the debt, the amortisation charge for
the period was £323,000 (period to 30 November 2009 £872,000 and year ended 31
May 2010 £1,089,000).
The Group's fixed rate bonds, floating rate bonds and bank loans are secured by
a mixture of legal mortgages and fixed charges on certain freehold and
leasehold property and certain plant and machinery owned by the Group, by fixed
charges over certain of the Group's trade debtors and the related bank
guarantees, by fixed charges over £25.7 million (30 November 2009 £34.2
million, 31 May 2010 £46.5 million) of the Group's bank deposits, by legal
mortgages or fixed charges over the share capital and intellectual property
rights of certain subsidiary companies and fixed and floating charges over the
other assets of certain subsidiary companies.
The Group's financial liabilities/debt is 30 November 31 May
repayable as follows:
2010 2009 2010
Unaudited Unaudited Audited
£'000 £'000 £'000
Between one and two years 6,545 6,209 6,209
Between two and five years 21,842 20,719 20,719
After five years 225,736 232,759 233,234
__________ __________ __________
254,123 259,687 260,162
Within one year 6,209 48,936 5,890
__________ __________ __________
260,332 308,623 266,052
__________ __________ __________
Interest rate profile
After taking into account interest rate swaps, the interest rate profile of the
Group's financial liabilities at 30 November 2010 was as follows:
Weighted
average
Fixed Floating Interest Weighted period for
rate rate free Total average which rate
Unaudited Unaudited Unaudited Unaudited fixed is fixed
rate
2010 2010 2010 2010 Unaudited Unaudited
£'000 £'000 £'000 £'000 % Yrs
Bonds - fixed rate 183,428 - - 183,428 5.6 18.5
Bonds - floating 50,000 - - 50,000 6.6 20.5
rate
Debentures 12,474 - 14,430 26,904 2.8 17.5
_______ _______ _______ _______
245,902 - 14,430 260,332
_______ _______ _______ _______
Changes in the fair value of interest rate swaps, which are used as hedges, are
not recognised in the financial statements until the hedged position matures.
At 30 November 2010 the total unrecognised loss on the Group's interest rate
swaps was £14.7 million (31 May 2010: £14.9 million).
The interest rate profile at 30 November 2009 for comparative purposes was:
Weighted
average
Fixed Floating Interest Weighted period for
Rate rate free Total average which rate
is
Unaudited Unaudited Unaudited Unaudited fixed fixed
rate
2009 2009 2009 2009 Unaudited Unaudited
£'000 £'000 £'000 £'000 % Yrs
Bonds - fixed rate 189,318 - - 189,318 5.6 19.5
Bonds - floating 50,000 - - 50,000 6.6 21.5
rate
Bank loans - 43,046 - 43,046 6.6 -
Debentures 11,829 - 14,430 26,259 2.8 18.5
_______ _______ _______ _______
251,147 43,046 14,430 308,623
_______ _______ _______ _______
The interest rate profile at 31 May 2010 for comparative purposes was:
Weighted
average
Fixed Floating Interest Weighted period for
rate rate free Total average which rate
is
Audited Audited Audited Audited fixed fixed
rate
2010 2010 2010 2010 Audited Audited
£'000 £'000 £'000 £'000 % Yrs
Bonds - fixed rate 189,318 - - 189,318 5.6 19
Bonds - floating rate 50,000 - - 50,000 6.6 21
Bank loans - - - - - -
Debentures 12,304 - 14,430 26,734 2.8 18
_______ _______ _______ _______
251,622 - 14,430 266,052
_______ _______ _______ _______
16 Provisions for liabilities
30 November 31 May
2010 2009 2010
Unaudited Unaudited Audited
£'000 £'000 £'000
Pensions provision 1,073 1,279 1,176
Transfers provision 6,680 9,449 6,272
Deferred taxation 31,435 28,339 35,186
__________ __________ __________
39,188 39,067 42,634
__________ __________ __________
The pensions provision relates to the expected contribution required towards
making good the Minimum Funding Requirements deficit which exists in the
Football League Pension and Life Assurance Scheme less payments made to the
scheme in this respect.
The transfers provision relates to the probable additional fees payable based
on the players concerned achieving a specified number of appearances.
17 Profit and loss account
30 November 31 May
2010 2009 2010
Unaudited Unaudited Audited
£'000 £'000 £'000
At start of period 198,564 137,572 137,572
(Loss)/profit for the period (2,519) 29,230 60,992
__________ __________ __________
Balance at end of period 196,045 166,802 198,564
__________ __________ __________
18 Reconciliation of shareholders' funds
30 November 31 May
2010 2009 2010
Unaudited Unaudited Audited
£'000 £'000 £'000
Opening shareholders' funds 255,322 194,330 194,330
(Loss)/profit for the period (2,519) 29,230 60,992
__________ __________ __________
Closing shareholders' funds 252,803 223,560 255,332
__________ __________ __________
19 Contingent liabilities
Under the conditions of certain transfer agreements in respect of players
purchased, further transfer fees will be payable to the vendors in the event of
the players concerned making a certain number of First Team appearances or in
the event of certain other future events specified in the transfer agreements.
The maximum unprovided potential liability is £14.3 million (30 November 2009 £
11.2 million, 31 May 2010 £13.9 million).
The Group has commitments outstanding under letters of credit, issued to
guarantee its performance of certain future contractual obligations in relation
to its new stadium and property development projects, of £1.4 million (30
November 2009 £4.6 million, 31 May 2010 £1.8 million).
20 Additional information
a) The interim financial statements do not constitute statutory financial
statements within the meaning of Section 435 of the Companies Act 2006. The
financial information for the year ended 31 May 2010 has been extracted from
the statutory accounts for the year then ended which have been filed with the
Registrar of Companies. The audit report on these accounts was unqualified and
did not contain any statements under Section 498 (2) or (3) Companies Act 2006.
b) These results will be announced to PLUS on 28 February 2011 and posted to
all shareholders on the register at 25 February 2011 . Copies of this interim
report will be available from the company's registered office at Highbury
House, 75 Drayton Park, London N5 1BU.
Arsenal Holdings Plc
Independent auditors' report
INDEPENDENT REVIEW REPORT TO ARSENAL HOLDINGS PLC
We have been engaged by the company to review the interim financial statements
in the half-yearly financial report for the six months ended 30 November 2010
which comprises the consolidated profit and loss account, the consolidated
balance sheet, the consolidated cash flow statement and related notes 1 to 20.
We have read the other information contained in the half-yearly financial
report and considered whether it contains any apparent misstatements or
material inconsistencies with the information in the interim financial
statements.
This report is made solely to the company in accordance with International
Standard on Review Engagements (UK and Ireland) 2410 issued by the Auditing
Practices Board. Our work has been undertaken so that we might state to the
company those matters we are required to state to them in an independent review
report and for no other purpose. To the fullest extent permitted by law, we do
not accept or assume responsibility to anyone other than the company, for our
review work, for this report, or for the conclusions we have formed.
Directors' responsibilities
The half-yearly financial report is the responsibility of, and has been
approved by, the directors. The directors are responsible for preparing the
half-yearly financial report in accordance with the Plus Markets Rules for
Issuers and the ASB Statement Half-Yearly Reports. As disclosed in note 1, the
annual financial statements of the company are prepared in accordance with
United Kingdom Generally Accepted Accounting Practice. The interim financial
statements included in this half-yearly financial report have been prepared in
accordance with the accounting policies the group intends to use in preparing
its next annual financial statements.
Our responsibility
Our responsibility is to express to the Company a conclusion on the interim
financial statements in the half-yearly financial report based on our review.
Scope of review
We conducted our review in accordance with International Standard on Review
Engagements (UK and Ireland) 2410, "Review of Interim Financial Information
Performed by the Independent Auditor of the Entity" issued by the Auditing
Practices Board for use in the United Kingdom. A review of interim financial
information consists of making inquiries, primarily of persons responsible for
financial and accounting matters, and applying analytical and other review
procedures. A review is substantially less in scope than an audit conducted in
accordance with International Standards on Auditing (UK and Ireland) and
consequently does not enable us to obtain assurance that we would become aware
of all significant matters that might be identified in an audit. Accordingly,
we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to
believe that the interim financial statements in the half-yearly financial
report for the six months ended 30 November 2010 is not prepared, in all
material respects, in accordance with the Plus Markets Rules for Issuers and
the ASB Statement Half-Yearly Reports.
Deloitte LLP
Chartered Accountants and Statutory Auditors
London, United Kingdom
25 February 2011