Half Year Accounts
BASE RESOURCES LIMITED
ABN 88 125 546 910
Interim Financial Report
For the six month period ended
31 December 2014
TABLE OF CONTENTS
Corporate Directory 3
Directors' Report 4
Auditor's Independence Declaration 7
Consolidated Condensed Statement of Profit or Loss and Other 8
Comprehensive Income
Consolidated Condensed Statement of Financial Position 9
Consolidated Condensed Statement of Changes in Equity 10
Consolidated Condensed Statement of Cash Flows 11
Notes to the Financial Statements 12
Directors' Declaration 20
Independent Auditor's Report 21
CORPORATE DIRECTORY
DIRECTORS
Mr Andrew King, Non-Executive Chairman
Mr Tim Carstens, Managing Director
Mr Colin Bwye, Executive Director
Mr Samuel Willis, Non-Executive Director
Mr Michael Anderson, Non-Executive Director
Mr Malcolm Macpherson, Non-Executive Director
Mr Trevor Schultz, Non-Executive Director - retired 19 November 2014
Mr Michael Stirzaker, Non-Executive Director - appointed 19 November 2014
Mr Keith Spence, Non-Executive Director - appointed 20 February 2015
COMPANY SECRETARY
Mr Winton Willesee
PRINCIPAL PLACE OF BUSINESS AND REGISTERED OFFICE
Level 1
50 Kings Park Road
WEST PERTH, WA 6005
CONTACT DETAILS
Website: www.baseresources.com.au
Email: info@baseresources.com.au
Phone: + 61 (8) 9413 7400
Fax: + 61 (8) 9322 8912
SOLICITORS AUDITORS
Ashurst Australia KPMG
Level 32, Exchange Plaza 235 St Georges Terrace
2 The Esplanade PERTH WA 6000
PERTH WA 6000
SHARE REGISTRY AIM:
ASX: Computershare Investor Services PLC
Computershare Investor Services Pty Ltd The Pavilions
Level 2, 45 St Georges Terrace Bridgwater Road
PERTH WA 6000 Bristol BS99 6ZZ
Enquiries: Enquiries: +44 (0) 870 702 0003
(within Australia): 1300 850 505 Website: www.computershare.co.uk
(outside Australia): +61 (3) 9415 4000
Website: www.computershare.com.au
NOMINATED ADVISOR BROKER
RFC Ambrian Limited RFC Ambrian Limited
QV1 Building Condor House
250 St Georges Terrace 10 St Paul's Churchyard
PERTH WA 6000 LONDON EC4M 8AL
DIRECTORS REPORT
Your directors submit the interim financial report of the Group, being the
Company, Base Resources Limited, and its controlled entities for the half-year
ended 31 December 2014.
Directors
The names of the directors in office at any time during or since the end of the
half-year are:
Mr Andrew King
Mr Tim Carstens
Mr Colin Bwye
Mr Samuel Willis
Mr Michael Anderson
Mr Malcolm Macpherson
Mr Trevor Schultz - retired 19 November 2014
Mr Michael Stirzaker - appointed 19 November 2014
Mr Keith Spence - appointed 20 February 2015
Directors have been in office since the start of the financial year to the date
of this report with the exception of Mr Michael Stirzaker who was appointed on
19 November 2014, Mr Keith Spence who was appointed on 20 February 2015 and Mr
Trevor Schultz who retired on 19 November 2014. Mr Michael Stirzaker previously
held the position as alternative for Mr Trevor Schultz.
Company Secretary
Mr Winton Willesee held the position of company secretary during the half-year.
Principal Activities and Significant Changes in Nature of Activities
The principal activity of the Group is the operation of the Kwale Mineral Sands
Project in Kenya.
Operating Results
The loss for the Group for the half-year after providing for income tax
amounted to $10,243,803 (2013: $5,522,393).
Dividends Paid or Recommended
There were no dividends paid or declared for payment during the period ended 31
December 2014.
Review of Operations
During the half-year to 31 December 2014, the Group has continued the ramp up
the Kwale Mineral Sands Operations. With the consistent achievement of design
availabilities and throughputs in both the wet concentrator plant ("WCP") and
mineral separation plant ("MSP"), the focus has been firmly on continuing to
drive product recoveries, with considerable success achieved.
Ilmenite production has continued at a rate exceeding design expectations
largely due to further improvement in recoveries. Rutile and zircon production
is consistent with a planned twelve month ramp up to design capacity. Further
plant modifications and optimisations are expected to increase rutile and
zircon production over the balance of the 2015 financial year.
The Group completed 9 bulk shipments of ilmenite totalling approximately
170,000 tonnes and 3 bulk shipments of rutile of approximately 30,000 tonnes
during the six month period. An additional 16 shipments of containerised rutile
totalling more than 6,000 tonnes and 38 shipments of containerised zircon
totalling more than 8,000 tonnes were shipped during the period.
The global titanium dioxide pigment industry softened towards the end of year
as the northern hemisphere entered its usual seasonal slowdown, resulting in
ilmenite prices coming under renewed pressure. Global inventories of ilmenite
feedstocks are expected to remain at elevated levels until the pigment market
picks up in the first half of the 2015 calendar year. Pricing of high grade
titanium dioxide feedstock (including rutile) remained relatively stable
through the six month period, but may come under some pressure in the early
months of 2015.
DIRECTORS REPORT
Zircon trade activity remained firm throughout the six month period and prices
remained stable and are expected to remain stable throughout the first quarter
of 2015. There is potential for some zircon price growth in 2015 provided that
major producers continue to manage their production output in line with market
demand.
Summary Physical Data Six months to Dec Twelve months to Jun
2014 2014
Ore mined (dmt) 4,520,201 4,532,154
Heavy mineral concentrate 338,838 296,750
produced (dmt)
Production (dmt)
Ilmenite 208,426 165,352
Rutile 35,284 24,216
Zircon 10,518 4,486
Sales (dmt)
Ilmenite 169,923 138,829
Rutile 36,251 14,005
Zircon 8,484 2,704
Financial Position
The Group's working capital, being current assets less current liabilities, has
increased from $15 million at 30 June 2014 to $32 million at 31 December 2014,
largely due to an increase in receivables. In order to take advantage of
considerable savings in freight rates, the Group is increasingly shipping
50,000 tonne cargoes and the timing of these shipments can have a significant
impact on the receivables balance.
In November 2014, the Group completed the restructure of the US$215 million
Kwale Project debt facility ("Project Debt Facility"). The rescheduling has the
primary effect of realigning the Project Debt Facility repayment schedule to
reflect the delay in commencement of sales from the Kwale Project to February
2014 from the original expectation of October 2013 when the facility was
arranged in 2011.
Under the terms of the restructure, all principal repayments and funding of the
debt service reserve account have been deferred by six months with some
re-profiling to suit future cash flows. The first principal repayment was
deferred from December 2014 to June 2015 and the debt repayments during the
2015 financial year are reduced from US$45.9 million to US$11.0 million. In
addition, Base will contribute US$15 million in additional liquidity by 30 June
2015 ("Liquidity Injection").
In December 2014, the Group executed a US$20 million unsecured debt facility
with one of its major shareholders, Taurus Funds Management ("Taurus
Facility"). The Taurus Facility provides a source of additional funding for the
Kwale Project should it be needed, a means to satisfy the Liquidity Injection
and US$5 million in corporate funding.
In the Directors' opinion, there are reasonable grounds to believe that the
Group will be able to pay its debts as and when they become due and payable.
Rounding
The Group is of a kind referred to in ASIC Class Order 90/100 dated 10 July
1998 and in accordance with that Class Order, amounts in the interim financial
report and directors' report have been rounded to the nearest thousand dollars,
unless otherwise stated.
Auditor's Declaration
The lead auditor's independence declaration under section 307C of the
Corporations Act 2001 is set out on page 7 for the half-year ended 31 December
2014.
This report is signed in accordance with a resolution of the Board of
Directors.
Andrew King
Director
Dated this 23rd day of February 2015
Lead Auditor's Independence Declaration under Section 307C of the Corporations
Act 2001
To: the directors of Base Resources Limited
I declare that, to the best of my knowledge and belief, in relation to the
review for the half-year ended 31 December 2014 there have been:
i. no contraventions of the auditor independence requirements as set out in
the Corporations Act 2001 in relation to the review; and
ii. no contraventions of any applicable code of professional conduct in
relation to the review.
KPMG
Graham Hogg
Partner
Perth
23 February 2015
CONSOLIDATED CONDENSED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE
INCOME FOR THE SIX MONTHS ENDED 31 DECEMBER 2014
6 months to 6 months to
31 December 31 December
2014 2013
Note $000s $000s
Sales revenue 61,836 -
Cost of sales (29,968) -
Amortisation and depreciation (19,437) -
Royalties (4,622) -
Profit from operations 7,809 -
Corporate and external affairs (4,702) (3,687)
Community development costs (1,950) (492)
Product marketing (421) (304)
Other expenses (34) (1,493)
Profit / (loss) before financing income 702 (5,976)
and income tax
Financing (costs) / income 2 (10,946) 508
Loss before income tax (10,244) (5,468)
Income tax expense - (54)
Net loss for the period (10,244) (5,522)
Other comprehensive income
Items that may be reclassified
subsequently to profit or loss:
Foreign currency translation differences - 18,654 4,173
foreign operations
Total other comprehensive income / (loss) 18,654 4,173
for the period
Total comprehensive income / (loss) for 8,410 (1,349)
the period
Net Loss per share Cents Cents
Basic profit / (loss) per share (cents per (1.82) (0.98)
share)
Diluted profit / (loss) per share (cents (1.82) (0.98)
per share)
The accompanying notes form part of these condensed consolidated interim
financial statements.
CONSOLIDATED CONDENSED STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2014
31 December 30 June 2014
2014
Note $000s $000s
Current assets
Cash and cash equivalents 12,715 20,945
Trade and other receivables 3 49,267 33,265
Inventories 4 28,629 20,049
Other current assets 3,181 3,007
Total current assets 93,792 77,266
Non-current assets
Capitalised exploration and evaluation 1,334 1,120
Property, plant and equipment 5 416,541 386,153
Inventories 4 - 1,106
Restricted cash 6,130 5,406
Total non-current assets 424,005 393,785
Total assets 517,797 471,051
Current liabilities
Trade and other payables 12,443 11,322
Borrowings 6 44,618 49,887
Provisions 1,230 1,180
Deferred revenue 7 2,205 -
Other liability 8 1,254 -
Total current liabilities 61,750 62,389
Non-current liabilities
Borrowings 6 210,530 177,667
Provisions 26,004 21,696
Deferred revenue 7 5,364 5,181
Other liability 8 - 1,106
Total non-current liabilities 241,898 205,650
Total liabilities 303,648 268,039
Net assets 214,149 203,012
Equity
Issued capital 9 214,131 213,669
Reserves 36,542 16,085
Accumulated losses (36,524) (26,742)
Total equity 214,149 203,012
The accompanying notes form part of these condensed consolidated interim
financial statements.
CONSOLIDATED CONDENSED STATEMENT OF CHANGES IN EQUITY
FOR THE SIX MONTHS ENDED 31 DECEMBER 2014
Issued Accumulated Share Foreign Total
losses based currency
capital payment
reserve translation
reserve
$000s $000s $000s $000s $000s
Balance at 1 July 2013 213,669 (12,672) 1,764 15,364 218,125
Loss for the period - (5,522) - - (5,522)
Other comprehensive loss - - - 4,173 4,173
Total comprehensive profit - (5,522) - 4,173 (1,349)
/ (loss) for the period
Transactions with owners, recognised directly in equity
Shares issued during the - - - - -
period, net of costs
Share based payments - - 424 - 424
Balance at 31 December 2013 213,669 (18,194) 2,188 19,537 217,200
Balance at 1 July 2014 213,669 (26,742) 2,752 13,333 203,012
Loss for the period - (10,244) - - (10,244)
Other comprehensive income - - - 18,654 18,654
Total comprehensive profit - (10,244) - 18,654 8,410
/ (loss) for the period
Transactions with owners, recognised directly in equity
Share based payments 462 462 1,803 - 2,727
Balance at 31 December 2014 214,131 (36,524) 4,555 31,987 211,999
The accompanying notes form part of these condensed consolidated interim
financial statements.
CONSOLIDATED CONDENSED STATEMENT OF CASH FLOWS
FOR THE SIX MONTHS ENDED 31 DECEMBER 2014
6 months to 6 months to
31 December 31 December 2013
2014
Note $000s $000s
Cash flows from operating activities
Receipts from customers 53,560 -
Payments in the course of operations (49,243) (5,279)
Other (69) (60)
Net cash provided by / (used in) 13 4,248 (5,339)
operating activities
Cash flows from investing activities
Interest receipts 44 270
Payments for exploration and evaluation (76) (156)
Purchase of property, plant and equipment (4,729) (954)
Proceeds on disposal of property, plant 3 -
and equipment
Payments for mine development - (88,637)
Research and development incentive claim - 5,030
received
Security deposits 20 (281)
Net cash used in investing activities (4,738) (84,728)
Cash flows from financing activities
Proceeds from debt financing - 22,540
Debt finance facility fees (10,235) (247)
Net cash (used in) / provided by (10,235) 22,293
financing activities
Net decrease in cash held (10,725) (67,774)
Cash at beginning of period 20,945 98,123
Effect of exchange fluctuations on cash 2,495 2,936
held
Cash at end of period 12,715 33,285
The accompanying notes form part of these condensed consolidated interim
financial statements.
NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Note 1: BASIS OF PREPARATION
Reporting entity
Base Resources Limited is a company domiciled in Australia. The condensed
consolidated interim financial statements of the Group for the six-months ended
31 December 2014 comprises the Company and its controlled entities (together
referred to as the "Group"). The Group is a for-profit entity and primarily is
involved in the operation of the Kwale Mineral Sands Project in Kenya.
Statement of compliance
The consolidated interim financial report is a general purpose financial report
prepared in accordance with the requirements of the Corporations Act 2001 and
International Accounting Standard IAS 34: Interim Financial Reporting.
The consolidated interim financial report does not include all of the
information required for a full annual financial report and should be read in
conjunction with the consolidated annual financial report of the consolidated
entity for the year ended 30 June 2014 and any public announcements made by
Base Resources Limited during the interim financial reporting period in
accordance with the continuous disclosure requirements of the Corporations Act
2001.
The consolidated interim financial report was approved by the Board of
Directors on 23 February 2015.
Basis of measurement
The financial report has been prepared on an accruals basis and is based on
historical costs, modified, where applicable, by the measurement at fair value
of selected non-current assets, financial assets and financial liabilities.
Financial position
The consolidated interim financial statements have been prepared on a going
concern basis, which contemplates the continuity of normal business activity
and the realisation of assets and the settlement of liabilities in the normal
course of business.
The Group held cash on hand and on deposit as at 31 December 2014 of $12.7
million. As at 31 December 2014 the Group held net assets of $214.1 million and
had a net working capital surplus of $32.0 million. Net cash outflows from
operations and investing activities for the six-months ended 31 December 2014
was $0.5 million. The Directors consider the going concern basis of preparation
to be appropriate based on forecast cash flows. The achievement of the cash
flow forecast is dependent upon mineral sands prices, meeting production output
and cost forecasts and the receipt of VAT receipts as expected.
Under the terms of the Kwale Project Debt Facility, the Group is required to
achieve "Project Completion" in order for surplus cash at the Kwale Project
operating subsidiary level to be distributed up to the parent. Project
Completion requires a number of physical, economic and regulatory tests to be
met, including funding of the debt service reserve account. The Group expects
to satisfy the requirements for Project Completion within the stipulated time
constraints. In the event that Project Completion is not achieved by 30
September 2015, it would represent an event of default under the Kwale Project
Debt Facility, giving the Lenders the right to call the debt immediately,
unless the time limit on achieving Project Completion were extended or the
requirement waived by the Lenders. The Directors have a reasonable expectation
that such an extension or waiver would be granted should it be required. If an
extension or waiver was not granted, the Group would have to seek alternative
funding.
Base Resources (the Parent) is dependent on access to funds from the Kwale
Project operating subsidiary. If Project Completion was delayed and access to
funds from the Kwale Project operating subsidiary were restricted, or if
Project Completion was achieved but sufficient funds were unable to be
transferred to the Parent, or if all employee options are not exercised, the
Parent would be required to secure additional funding through debt or equity
markets or a combination of the two in order to continue to be sufficiently
funded at the Parent level.
Functional and presentation currency
These consolidated interim financial statements are presented in Australian
dollars, which is the Company's functional currency and all values are rounded
to the nearest thousand dollars ($000s) unless otherwise stated. The functional
currency for the subsidiaries is United States dollars.
Significant accounting policies
The accounting policies applied by the consolidated entity in this consolidated
interim financial report are consistent with those applied by the consolidated
entity in its annual financial report for the year ended 30 June 2014.
Critical accounting estimates and judgements
The directors make estimates and judgements in the preparation of the financial
report that affect the application of accounting policies and the reported
amounts of assets, liabilities, income and expenses based on historical
knowledge and best available current information. Estimates assume a reasonable
expectation of future events and are based on current trends and economic data,
obtained both externally and within the Group. Actual results may differ from
these estimates. Estimates and underlying assumptions are reviewed on an
ongoing basis. Revisions to accounting estimates are recognised in the period
in which the estimates are revised and in any future periods affected.
In preparing this consolidated interim financial report, the significant
judgements made by management in applying the Group's accounting policies and
the key sources of estimation uncertainty were consistent with those that
applied to the consolidated financial statements for the year ended 30 June
2014.
NOTE 2: FINANCING (COSTS) / INCOME
6 months to 6 months to
31 Dec 14 31 Dec 13
$000s $000s
(Loss) / gain on foreign exchange translations (825) 235
Interest income 43 273
Interest expense, inclusive of withholding tax (7,576) -
Political risk insurance (666) -
Amortisation of capitalised borrowing costs (1,234) -
Financing expenses (688) -
(10,946) 508
NOTE 3: TRADE AND OTHER RECEIVABLES
31 Dec 14 30 Jun 14
$000s $000s
Trade receivables 19,820 6,672
Other receivables 25 80
Value added tax claimable 29,422 26,513
49,267 33,265
NOTE 4: INVENTORIES
31 Dec 14 30 Jun 14
$000s $000s
Current
Heavy mineral concentrate and other 2,997 2,088
intermediate stockpiles - at cost
Finished goods stockpiles - at cost 16,412 13,027
Stores and consumables - at cost 9,220 4,934
Total current inventories 28,629 20,049
Non-current
Stores and consumables - 1,106
Total inventories 28,629 21,155
NOTE 5: PROPERTY, PLANT AND EQUIPMENT
31 Dec 14 30 Jun 14
$000s $000s
Plant and equipment
At cost 256,583 225,292
Accumulated depreciation (23,680) (9,917)
232,903 215,375
Mine property and development
At cost 185,928 165,911
Accumulated depreciation (12,012) (3,484)
173,916 162,427
Buildings
At cost 7,206 6,355
Accumulated depreciation (839) (499)
6,367 5,856
Capital work in progress
At cost 3,355 2,495
Total Property, Plant and Equipment 416,541 386,153
NOTE 5: PROPERTY, PLANT AND EQUIPMENT (CONTINUED)
Plant & Mine Buildings Capital Total
equipment property work in
and progress
development
$000s $000s $000s $000s $000s
Balance at 1 July 2013 10,466 - 1,776 18 12,260
Additions 2,547 - - 171 2,718
Transfers from mine 6,440 - - - 6,440
development
Transfers 18 - - (18) -
Depreciation capitalised to (1,534) - (46) - (1,580)
mine development
Depreciation expense (74) - - - (74)
Effects of movement in 292 - 52 - 344
foreign exchange
Balance at 31 December 2013 18,155 - 1,782 171 20,108
Balance at 1 July 2014 215,375 162,427 5,856 2,495 386,153
Additions 292 4,741 - 1,451 6,484
Transfers 926 - - (926) -
Depreciation expense (12,503) (8,218) (273) - (20,994)
Effects of movement in 28,813 14,966 784 335 44,898
foreign exchange
Balance at 31 December 2014 232,903 173,916 6,367 3,355 416,541
NOTE 6: BORROWINGS
31 Dec 14 30 Jun 14
$000s $000s
Current
Project Debt Facility (a) 44,262 49,589
Finance lease liabilities 356 298
Total current borrowings 44,618 49,887
Non-current
Project Debt Facility (a) 219,349 182,869
Capitalised borrowing costs (a) (15,480) (10,548)
Amortisation of finance facility fees (a) 5,520 4,179
Finance lease liabilities 1,141 1,167
Total non-current borrowings 210,530 177,667
Total borrowings 255,148 227,554
a. Project Debt Facility
In November 2014 the Project Debt Facility was rescheduled in order to realign
the repayment schedule to reflect the delay in commencement of sales from the
Kwale Project to February 2014 from the original expectation of October 2013
when the facility was initially arranged.
Under the terms of the restructure, all principal repayments were deferred six
months with some re-profiling to suit future cash flows. The first principal
repayment was deferred from December 2014 to June 2015. In addition, Base will
contribute US$15 million in additional liquidity by 30 June 2015 ("Liquidity
Injection").
The different tranches of the Project Debt Facility carry interest rates of
LIBOR plus a margin range of between 495 - 820 basis points prior to achieving
Project Completion, then 445 - 820 basis points subsequent to Project
Completion pursuant to the relevant facility agreements. An additional margin
of 60 basis points was applicable to the restructured Project Debt Facility
prior to satisfying the Liquidity Injection, after which the additional margin
reduced to 20 basis points. The debt facilities have a remaining tenor of
between 3.5 and 5.5 years.
The security for the above debt facilities is a fixed and floating charge over
all the assets of Base Titanium Limited ("BTL") and the shares in BTL held by
Base Titanium (Mauritius) Limited ("BTML") and Base Resources Limited ("BRL")
and the shares held in BTML by BRL. In addition, a shareholder support
agreement is in place that requires BRL to do all things necessary to cause the
project to achieve Project Completion by no later than 30 September 2015.
The weighted average effective interest rate on the facilities at 31 December
2014 is 6.39% (30 June 2014: 5.92%).
In accordance with International Financial Reporting Standards, all transaction
costs directly attributable to securing the debt facilities are capitalised and
offset against drawn loan amounts. Capitalised borrowing costs are amortised
over the life of the loan using the effective interest rate method.
b. Taurus Facility
In December 2014, the Group executed a US$20 million unsecured debt facility
with one of its major shareholders, Taurus Funds Management ("Taurus Facility")
in order to provide corporate working capital and a means to satisfy the
Liquidity Injection. Interest is payable at 10% with a loan maturity of 31
December 2016. In addition, Taurus is entitled to 61,425,061 unlisted share
options over unissued fully paid shares, for nil consideration and exercisable
at $0.40, with half being issued at execution and half pro-rata on facility
drawdown above US$5 million.
In January 2015, an initial drawdown of US$3 million was made to provide funds
for corporate working capital. No further drawdowns had been made at the date
of this report.
NOTE 7: DEFERRED REVENUE
31 Dec 14 30 Jun 14
$000s $000s
Current:
Advance payment on future sales (a) 2,205 -
Non-current:
Fee paid on execution of product sales agreement 6,130 5,406
Amortisation of deferred revenue (766) (225)
5,364 5,181
a. Advance payment on future sales
During the six month period to 31 December 2014, the Group entered into an
agency agreement for the sale of product. Under the terms of the agency
agreement a portion of the estimated product revenue was payable in advance,
after shipping of the product but prior to final sale. The advance payment
received is recorded as deferred revenue until the final sale has occurred,
after which it will be reclassified as sales revenue.
NOTE 8: OTHER LIABILITY
31 Dec 14 30 Jun 14
$000s $000s
Current:
Other payables 1,254 -
Non-current:
Other payables - 1,106
BTL entered into an agreement with Mantrac Kenya Limited ("Mantrac") in 2013,
for the supply of mining equipment whereby Mantrac agree to maintain a stock of
critical spare parts for the equipment for a period of 24 months after
equipment commissioning at no charge. At the end of the 24 months, BTL has
agreed to purchase the critical spare parts. During the six months ended 31
December 2014, the liability has been reclassified as current to reflect the
approaching maturity of the agreement.
NOTE 9: ISSUED CAPITAL
31 Dec 14 30 Jun 14
$000s $000s
Ordinary share capital:
Issued and fully paid 214,131 213,669
Date Number $000s
1 July 2013 561,840,029 213,669
30 June 2014 561,840,029 213,669
1 July 2014 561,840,029 213,669
Performance rights vested under the Company's Long 2,062,742 462
Term Incentive Plan
31 December 2014 563,902,771 214,131
All issued shares are fully paid. The Company does not have authorised capital
or par value in respect of its issued shares. The holders of ordinary shares
are entitled to receive dividends as declared from time to time and are
entitled to one vote per share at meetings of the Company.
NOTE 10: SEGMENT REPORTING
Identification of reportable segments
The Group's primary activity is the operation of the Kwale Mineral Sands
Project in Kenya.
Other operations include the Group head office (which includes all corporate
expenses that cannot be directly attributed to the operation of the Kwale
Project) and exploration in Kenya.
6 months to December 2014 6 months to December 2013
Reportable Kwale Other Total Kwale Mine Other Total
segment Mine operations operations
$000s $000s $000s $000s $000s $000s
Sales revenue 61,836 - 61,836 - - -
Reportable(loss) (4,653) (5,591) (10,244) (2,187) (3,335) (5,522)
/ profit
Capital 4,729 75 4,804 76,414 124 76,538
Expenditure
As at 31 December 2014 As at 30 June 2014
Total assets 516,307 1,490 517,797 464,723 6,328 471,051
Total 302,918 730 303,648 266,147 1,852 267,999
liabilities
Note 11: share based payments
a. Share options
In December 2014, the Group executed the US$20 million Taurus Facility (refer
Note 6). Under the terms of the Taurus Facility, Taurus Funds Management is
entitled up to 61,425,061 unlisted share options over unissued fully paid
shares, for nil consideration and exercisable at $0.40. Half of the options
were issued on execution of the Taurus Facility and the other half will be
issued pro-rata on facility drawdown above US$5 million. The options expire on
31 December 2018 and have no vesting conditions. The fair value of options
granted during the six month period to 31 December 2014 is $0.07.
b. Performance rights
On 1 October 2014, the Group granted 9,652,142 performance rights to key
management personnel and other senior staff under the terms of the long term
incentive plan ("LTIP). The LTIP operates on a series of annual cycles. Each
cycle commences on 1 October and is followed by a 3 year performance period,
with a test date on the 3rd anniversary of the commencement of the Cycle. The
performance rights granted on 1 October 2014 have performance conditions
consistent with those issued under previous cycles of the plan and vest on
30 September 2017. The fair value of performance rights granted during the six
month period to 31 December 2014 is $0.14.
Note 12: commitments and contingent liabilities
The outstanding operating expenditure commitments of the Group relating to the
Kwale Mine are $4.2 million at 31 December 2014.
The Group is defending an action brought by an engineering contractor following
the completion of construction of the Kwale Mineral Sands Project. The
directors have not disclosed an estimation of the amount or timing of possible
cash outflows related to the action as they do not want to prejudice the
position of the Group in this dispute. Based on legal advice, the directors do
not expect the outcome of the action to have a material effect on the Group's
financial position.
The Group is currently in discussions with the Kenyan Revenue Authority
regarding the assessment of taxes incurred throughout the construction and
operation of the Kwale Mineral Sands Project. The directors have not disclosed
an estimation of the final position as discussions are currently ongoing,
however this is not expected to have a material effect on the Group's financial
position.
NOTE 13: RECONCILIATION OF LOSS AFTER INCOME TAX TO CASH FLOW FROM OPERATIONS
6 months to 6 months to
31 Dec 2014 31 Dec 2013
$000s $000s
Loss for the period (10,244) (5,522)
Depreciation and amortisation 19,437 74
Share based payments 578 296
Financing costs classified as financing activity 10,946 (508)
Exploration valuation write down - 1,034
Amortisation of deferred revenue (469) -
Changes in assets and liabilities:
Increase in receivables and other assets (16,080) -
Increase in inventories (7,474) -
Increase / (decrease) in trade and other payables 5,331 (740)
Increase in employee provisions 87 22
Deferred revenue received 2,205 -
Decrease / (increase) in provision for income tax (69) 5
expense
Cash flow from operations 4,248 (5,339)
NOTE 14: EVENTS SUBSEQUENT TO REPORTING DATE
Other than the January 2015 drawdown against the Taurus Facility discussed in
Note 6, there have been no subsequent events since the interim reporting date.
DIRECTORS' DECLARATION
The directors of the Company declare that:
1. The interim financial statements and notes, as set out on pages 8 to 19, are
in accordance with the Corporations Act 2001 including:
a. giving a true and fair view of the Group's financial position as at 31
December 2014 and of its performance for the six month period ended on that
date; and
b. complying with Australian Accounting Standard AASB 134 Interim Financial
Reporting and the Corporations Regulations 2001; and
2. In the directors' opinion, there are reasonable grounds to believe that the
Group will be able to pay its debts as and when they become due and payable.
This declaration is made in accordance with a resolution of the Board of
Directors.
Andrew King
Director
Dated this 23rd day of February 2015
Independent auditor's review report to the members of Base Resources Limited
Report on the financial report
We have reviewed the accompanying interim financial report of Base Resources
Limited, which comprises the consolidated condensed statement of financial
position as at 31 December 2014, consolidated condensed statement of profit and
loss and other comprehensive income, consolidated condensed statement of
changes in equity and consolidated condensed statement of cash flows for the
half-year ended on that date, notes 1 to 14 comprising a summary of significant
accounting policies and other explanatory information and the directors'
declaration of the Group comprising the company and the entities it controlled
at the half-year's end or from time to time during the half-year.
Directors' responsibility for the interim financial report
The directors of the company are responsible for the preparation of the interim
financial report that gives a true and fair view in accordance with Australian
Accounting Standards and the Corporations Act 2001 and for such internal
control as the directors determine is necessary to enable the preparation of
the interim financial report that is free from material misstatement, whether
due to fraud or error.
Auditor's responsibility
Our responsibility is to express a conclusion on the interim financial report
based on our review. We conducted our review in accordance with Auditing
Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed
by the Independent Auditor of the Entity, in order to state whether, on the
basis of the procedures described, we have become aware of any matter that
makes us believe that the interim financial report is not in accordance with
the Corporations Act 2001 including: giving a true and fair view of the Group's
financial position as at 31 December 2014 and its performance for the half-year
ended on that date; and complying with Australian Accounting Standard AASB 134
Interim Financial Reporting and the Corporations Regulations 2001. As auditor
of Base Resources Limited, ASRE 2410 requires that we comply with the ethical
requirements relevant to the audit of the annual financial report.
A review of an interim financial report consists of making enquiries, primarily
of persons responsible for financial and accounting matters, and applying
analytical and other review procedures. A review is substantially less in scope
than an audit conducted in accordance with Australian Auditing Standards and
consequently does not enable us to obtain assurance that we would become aware
of all significant matters that might be identified in an audit. Accordingly,
we do not express an audit opinion.
Independence
In conducting our review, we have complied with the independence requirements
of the Corporations Act 2001.
Conclusion
Based on our review, which is not an audit, we have not become aware of any
matter that makes us believe that the interim financial report of Base
Resources Limited is not in accordance with the Corporations Act 2001,
including:
(a) giving a true and fair view of the Group's financial position as at 31
December 2014 and of its performance for the half-year ended on that date; and
(b) complying with Australian Accounting Standard AASB 134 Interim Financial
Reporting and the Corporations Regulations 2001.
KPMG
Graham Hogg
Partner
Perth
23 February 2015
A full PDF version of the notice is available from www.asx.com.au and the
Company's website: www.baseresources.com.au.
ENDS
For further enquiries contact:
Base Resources Limited
Tim Carstens
Managing Director
Email: tcarstens@baseresources.com.au
Phone: +61 (0)8 9413 7400
RFC Ambrian Limited (Nominated Adviser and Broker)
As Nominated Adviser As Broker
Andrew Thomson or Trinity McIntyre Jonathan Williams
Phone: +61 (0)8 9480 2500 Phone: +44 20 3440 6800
Africapractice (East Africa) (Kenyan Media Relations)
David Maingi/ James Njuguna/Joan Kimani
Phone: +254 (0)20 239 6899
Email: jkimani@africapractice.com
Tavistock Communications (UK Media Relations)
Jos Simson / Emily Fenton / Nuala Gallagher
Phone: +44 (0) 207 920 3150
Cannings Purple (Australian Media Relations)
Annette Ellis / Warrick Hazeldine
Email: aellis@canningspurple.com.au
whazeldine@canningspurple.com.au
Phone: +61 (0)8 6314 6300
Corporate Details:
Board of Directors:
Andrew King Non-Executive Chairman
Tim Carstens Managing Director
Colin Bwye Executive Director
Sam Willis Non-Executive Director
Michael Anderson Non-Executive Director
Michael Stirzaker Non-Executive Director
Malcolm Macpherson Non-Executive Director
Keith Spence Non-Executive Director
Winton Willesee Company Secretary
Principal & Registered Office: Contacts:
Level 1 Email: info@baseresources.com.au
50 Kings Park Road Phone: +61 (0)8 9413 7400
West Perth Fax: +61 (0)8 9322 8912
WA 6005