Half-yearly Report
BlackRock Frontiers Investment Trust plc
Half Yearly Financial Report - Six months ending 31 March 2012
Investment Objective
The Company's investment objective is to achieve long term capital growth from
investment in companies operating in Frontier Markets (defined as any country
which is not in either the MSCI Emerging Markets Index or the MSCI Developed
Markets Index).
Summary Investment Policy
The Company will seek to maximise total return by investing in the securities
of companies domiciled or listed in, or exercising the predominant part of
their economic activity in, Frontier Markets.
Financial Highlights
31 March 30 September
2012 2011
US Dollar
Net assets ($'000) 129,890 115,629
Net asset value per share (cum
income) 137.06c 122.01c
Ordinary share price* 134.21c 116.84c
Sterling
Net assets (£'000)* 81,298 74,226
Net asset value per share (cum
income)* 85.79p 78.32p
Ordinary share price 84.00p 75.00p
Discount 2.1% 4.2%
Period from
launch***
Six (17 December)
months 2010
ended to 30
31 March September
2012 2011
Performance - Total Return Basis
US dollar
Net asset value per share (net
income reinvested) 15.0% -19.5%
MSCI Frontiers Index (net return)** 3.5% -15.6%
MSCI Emerging Markets Index (net
return)** 19.1% -19.3%
MSCI World Developed Markets Index
(net return)** 20.0% -10.6%
Ordinary share price* 17.8% -24.5%
Sterling
Net asset value per share (net
income reinvested) 12.1% -20.1%
MSCI Frontiers Index (net return)** 0.9% -16.2%
MSCI Emerging Markets Index (net
return)** 16.2% -19.9%
MSCI World Developed Markets Index
(net return)** 17.5% -11.2%
Ordinary share price 14.8% -25.0%
* Based on exchange rate of 1.5977 at 31 March 2012 and 1.5578 at 30 September
2011.
**Net return indices calculate the reinvestment of dividends net of withholding
taxes using tax rates applicable to non-resident institutional investors.
***The Company was incorporated on 15 October 2010 and its shares were admitted
to trading on the London Stock Exchange on 17 December 2010.
Chairman's Statement
For the six months ended 31 March 2012
I am pleased to present the interim report to shareholders of the BlackRock
Frontiers Investment Trust plc for the six months ended 31 March 2012.
Overview
Against a background of continuing global volatility, the Company's net asset
value ("NAV") performed well over the period, increasing by 12.1% and
outperforming the MSCI Frontier Markets Index by 11.2%. The Company's share
price increased by 14.8% over the same period (all performance calculations are
in sterling with net income reinvested). The Investment Manager's focus on
quality companies considered to be underpriced relative to emerging and
developed market peers proved successful in the period. In particular, stocks
with exposure to Iraq increased significantly in value following the decision
by Exxon to invest in the Kurdistan region of Iraq. The Investment Manager will
continue to focus on careful stock selection in companies with attractive
valuations and good growth prospects.
Since the period end, the Company's NAV has fallen by 2.9% and the
share price has fallen by 2.4% (both on a sterling basis with net
income reinvested).
Revenue return and dividends
The Company's revenue return per share for the six month period amounted to 2.20
cents (period from incorporation on 15 October 2010 to 31 March 2011: 1.69 cents).
Dividend receipts from portfolio investments have been strong in the first part of
the year and in recognition of this the Directors are recommending an interim
dividend of 1.2 cents per share payable on 22 June 2012 to shareholders on the
Company's register on 25 May 2012. The Board believes that the promising start to
the year provides a sound basis for the level of the final dividend, which will be
announced at the time of the publication of the Company's annual results for the
year ended 30 September 2012.
Share capital
At 31 March 2012 the Company had in issue 94,766,267 shares with a nominal
value of £1 per ordinary share. There were no share issues or share buybacks in
the period.
Share rating and share buy backs
The Directors recognise the importance to investors of ensuring that the
Company's share price does not trade at a significant discount to the
underlying NAV. Accordingly, the Directors monitor the share rating closely and
will consider share repurchases in the market if the discount to NAV widens
significantly. In addition, the Board will provide shareholders with the
opportunity to realise the value of their ordinary shares at NAV per share less
costs in advance of the Company's fifth Annual General Meeting in 2016. For the
six month period ended 31 March 2012 the Company's shares have traded at an
average discount to NAV of 3.2%, and were trading at a discount of 1.6% on a cum
income basis at the date of this report.
The Directors have the authority to buy back up to 14.99% of the Company's
issued share capital. This authority, which has not so far been utilised,
expires on the conclusion of the 2013 AGM, when a resolution will be put to
shareholders to renew it.
Outlook
The implementation of positive structural reforms, improving domestic liquidity
and declining inflation in many Frontier Market countries should increase investor
confidence and widen their appeal. Many institutional investors have little or
no exposure to the asset class. Given these factors, combined with their global
isolation from capital flows and rising dividend, Frontier Markets are likely to
continue to demonstrate a low correlation with other global markets where conditions
remain challenging. We continue to believe that Frontier Markets represent a
compelling opportunity for investors, with attractive valuations and growth prospects
relative to developed and emerging market peers.
Audley Twiston-Davies
11 May 2012
Interim Management Report and Responsibility Statement
The Chairman's Statement and the Investment Manager's Report give details of
the important events which have occurred during the period and their impact on
the financial statements.
Principal risks and uncertainties
A detailed explanation of the risks relating to the Company can be divided into
various areas as follows:
- Performance;
- Income/Dividend risk;
- Market;
- Regulatory;
- Operational; and
- Financial.
The Board reported on the principal risks and uncertainties faced by the
Company in the Annual Report and Accounts for the period ended 30 September
2011. A detailed explanation can be found in the Directors' Report on pages 15
to 16 and in note 16 on pages 44 to 50 of the Annual Report and Accounts which
is available on the website maintained by the Investment Manager, BlackRock
Investment Management (UK) Limited, at www.blackrock.co.uk/brfi.
In the view of the Board, there have not been any changes to the fundamental
nature of these risks since the previous report and these principal risks and
uncertainties, as summarised, are equally applicable to the remaining six
months of the financial year as they were to the six months under review.
Related party disclosure
The Investment Manager is regarded as a related party and details of the
management fees payable are set out in note 4 and note 9. The related party
transactions with the Directors are set out in note 9.
Directors' responsibility statement
The Disclosure and Transparency Rules ("DTR") of the UK Listing Authority
require the Directors to confirm their responsibilities in relation to the
preparation and publication of the Interim Management Report and Financial
Statements.
The Directors confirm to the best of their knowledge that:
- the condensed set of financial statements contained within the half yearly
financial report has been prepared in accordance with the International
Accounting Standard 34 "Interim Financial Reporting"; and
- the Interim Management Report, together with the Chairman's Statement and
Investment Manager's Report, include a fair review of the information required
by 4.2.7R and 4.2.8R of the FSA's Disclosure and Transparency Rules.
The half yearly financial report was approved by the Board on 11 May 2012 and
the above responsibility statement was signed on its behalf by the Chairman.
Audley Twiston-Davies
By order of the Board
11 May 2012
Investment Manager's Report
Markets
In the 6 months to 31 March 2012, the NAV of the Company rose by 12.1%,
outperforming the benchmark, the MSCI Frontier Markets Index, by 11.2%. Since
inception, the NAV of the Company has returned -10.4%, outperforming the
benchmark by 4.5%. (All performance figures are calculated on a Sterling basis
with net income reinvested).
Global markets remained highly volatile, climbing a wall of worry in the fourth
quarter of 2011, on fears over a disorderly unwinding of the Eurozone's debt
problems. Equity markets also reacted adversely to renewed fears of a hard
landing in China. Oil prices over this period remained stubbornly high as
Iranian energy exports declined significantly as economic sanctions started to
bite.
Markets recovered strongly in 2012 as the European Central Bank finally
unleashed the much-needed liquidity in response to an escalating banking
and sovereign debt crisis. The rally was also fuelled by better than expected
global economic momentum. Markets turned optimistic on the prospects of a
full-fledged US recovery, as the US housing and labour markets demonstrated
signs of stabilization. Nevertheless, this optimism proved to be short-lived
due to persistent worries over the solvency of peripheral Europe. Long-term
conviction in equities remains absent despite record low bond yields and
accommodative monetary policy in many developed economies. Notably, trading
activity across major equity markets is subdued. Volumes in the New York Stock
Exchange, for instance, are at decade lows.
Frontier Markets ended the period in positive territory in a volatile period
for global markets. There was a remarkable divergence in market performance
across Frontier Markets, with domestic and company specific factors trumping
global factors as drivers of returns. Kazakhstan, Kenya and Saudi Arabia
delivered the best performance over the period. Argentina, Bangladesh and
Ukraine were among the weakest performing markets.
Kazakhstan delivered strong returns over the period. The country is well
positioned as an emerging energy power. The banking system is returning to
growth after a prolonged period of repair and restructuring. The Saudi market
also performed well, with daily trading volumes of US$4 billion a day,
surpassing the combined total of the Turkish and Russian domestic markets. The
Saudi Stock Exchange has been driven up by an increasing participation of
retail investors, buoyant government and consumer spending as well as
acceleration in bank lending.
Sri Lanka and Bangladesh lost 20% over the period. Both markets struggled to
shake off concerns over a deteriorating macroeconomic environment. We have
started to build positions in these markets, with a view that valuations have
now rebased to attractive levels amidst indications of macroeconomic
stabilisation. The IMF has committed to a US$1 billion credit facility to
Bangladesh. This development will help stabilise the finances of the country
and is supportive of a robust growth outlook.
Portfolio review
Positions in Iraq have been particularly profitable and were the largest
contributors to performance. The entry of Exxon into the Kurdistan region of
Iraq has proved to be extremely positive for the company's long term holdings
in the region including Gulf Keystone and DNO, which rose nearly 140% and 90%
over the period respectively.
The Company's holding in UAE Financial First Gulf Bank also reaped significant
rewards. The stock appreciated 43% over the period, as the bank announced
higher than expected dividends and record profits. We expect the UAE market to
continue its path to recovery in 2012. The UAE economy continues to be a strong
beneficiary of pan-regional capital and tourism flows, while Dubai's property
market is showing signs of stabilisation after a four year slump.
Other positive contributors to performance include Saudi Arabian healthcare
company, Mouwasat, which delivered strong earnings growth following the
implementation of price increases and higher capacity utilisation. The Company
also benefited from holding the energy company, Kazmunaigas whose share price
rose strongly from a very low valuation following a significant increase in its
dividend.
The Company had no exposure to Kuwaiti telecoms firm, Zain, the largest
constituent of the index. Our preference for Zain's, competitor, NMTC proved
correct, as the latter rose by 18% over the period, compared to a decline of 8%
for Zain. The portfolio remains materially underweight in Kuwait.
Broadly, our patience in holding stocks which were materially undervalued
relative to their emerging or developed peers, given their underlying growth
prospects, proved to be rewarding.
The biggest single stock detractors from performance were the holdings in
Argentinian financial Banco Macro and Slovenian financial Novo Kreditna. Our
purchase of Banco Macro proved to be premature. Despite its low valuation at
just four times its earnings and delivering some of the highest returns on
equity amongst Latin American financials, the stock sold off further on
concerns over Argentina's macroeconomic stability.
Positioning and Outlook
As at 31 March 2012, the Company held 44 long positions and 3 short positions
in stocks across 23 markets.
Over the period, the investment team undertook research trips to Bangladesh,
Ghana, Iraq, Jordan, Kazakhstan, Myanmar, Nigeria, Qatar, Saudi Arabia, United
Arab Emirates, Ukraine and Vietnam.
In Nigeria, where we have a significant overweight position, we are encouraged
by the government's efforts to address endemic power and infrastructure
shortages, and improve the efficacy of government spending. Nigeria signed a
landmark deal with General Electric which will build and operate power plants,
which is a key step forward in raising power capacity. This follows a reduction
in fuel subsidies implemented in January which will free up the government's spending
for productive investment purposes.
The portfolio is also overweight Saudi Arabia. Saudi Arabia's economy is in an
enviable position, with oil production and FX reserves at historic highs,
public debt at historic lows, and credit growth accelerating. The country is
increasingly a focus of interest for international investors and is likely to
see an inflow of capital should the Saudi market open to foreign investment in
the future. The Manager has extensive connections in the region and is well
positioned to benefit from these developments.Whilst we expect the market to be
volatile given the vagaries of a retail driven market, we expect strong corporate
earnings to remain an anchor for good performance.
Kazakhstan and Ukraine are both substantially overweight in the portfolio. The
banking system in Kazakhstan has plentiful liquidity with interbank rates at
only 1%, and its largest energy company Kazmunaigas trades on a cheap price to
earnings ratio ("PE") of just 5x, with a dividend yield of 7%. While there are
risks in Ukraine, we believe these are largely discounted considering the
likelihood of an IMF deal if external pressures escalate. Our largest holding
in Ukraine, poultry producer MHP, is growing earnings by 20% per annum given
its competitive strengths and trades on just six times price to earnings.
We remain bullish on the Frontier Markets, and we continue to see a wealth of
investment opportunities, with valuations and growth prospects superior to
developed and emerging market peers. We think the implementation of positive
structural reforms, improving domestic liquidity and declining inflation will
prove to be powerful drivers for rising confidence in Frontier Equity Markets.
With so much concern over banking leverage globally, frontier financial
systems stand out for their high capital ratios, high levels of liquidity and low
exposure to European sovereign debt, having emerged from their own respective
domestic crises of previous years. Low levels of sovereign debt in Frontier
Markets also leave them well placed to support domestic investment programmes
despite global economic volatility.
Near-term, we are cognisant that the global macroeconomic backdrop for equities
could deteriorate in the coming months with renewed concerns about European
peripheral risks. US economic data could soften as the recent spate of positive
surprises abates. Nevertheless, we think Frontier Markets will continue to demonstrate
lower correlations with global markets, given their isolation from global pools of
capital, the importance of domestic developments and their high and rising
dividends.
Sam Vecht
BlackRock Investment Management (UK) Limited
11 May 2012
Ten Largest Investments*
Kazmunaigas Exploration Production (Kazakhstan; Energy; 5.7% (2011: 5.1%);
www.kmgep.kz) is the second largest Kazakh oil producing company with a proven
oil reserve of 1,707m barrels which gives the company an estimated reserve life
of 26 years.
Zenith Bank (Nigeria; Financials; 4.5% (2011: 4.9%); www.zenithbank.com) is
Nigeria's second largest bank with 350 branches in Nigeria accounting for over
10% of the country's banking assets. Zenith offers a full range of retail and
corporate banking services and has subsidiaries in Ghana, The Gambia and Sierra
Leone.
Qatar Electricity & Water (Qatar; Utilities; 4.3% (2011: 5.3%); www.qewc.com)
manages power generation and water desalination plants across Qatar. It started
production in 1999 from a single plant and has grown to operate 10 plants. The
company continues to expand capacity which reached 5,249MW in 2011, an increase
of 18% from 2010 levels.
Halyk Savings Bank (Kazakhstan; Financial; 4.0% (2011: 3.3%);
www.halykbank.kz) is one of Kazakhstan's leading financial services groups
and a leading retail bank with the largest customer base and distribution
network among Kazakhstan banks.
Hrvatski Telekomunikacije (Croatia; Telecommunications; 4.1% (2011: 4.9%);
www.t.ht.hr) is the leading telecommunications operator in Croatia providing
voice and data services through a range of wireless, fixed and broadband
technologies.
Commercial Bank of Qatar (Qatar; Financials; 3.6% (2011: 4.2%); www.cbq.com.qa)
offers a full range of corporate, retail, Islamic, and investment banking
services as well as owning and operating exclusive Diners Club franchises in
Qatar and Oman. The Bank's countrywide network includes 34 full service
branches and 148 ATMs.
MHP (Ukraine; Consumer Staples; 3.5% (2011: 3.4%); www.mhp.com.ua) is Ukraine's
largest poultry producer accounting for more than 40% of chicken commercially
produced in the country. MHP is vertically integrated producing its own grain.
Qatar Navigation (Qatar; Industrials; 3.3% (2011: 4.0%); www.qatarnav.com)
operates in Qatar's transport, shipping and logistics sectors. The company's
key businesses include offshore oil and gas support services, port services,
marine transport and industrial equipment. Qatar Navigation also owns 25% of
Qatar Gas Transport, the largest LNG vessel owner in the world.
National Mobile Telecommunications (Kuwait; Telecom; 3.2% (2011: 3.1%);
www.wataniya.com) known locally as Wataniya, The company is
the second largest telecom operator in Kuwait and has witnessed remarkable
expansion in the Middle East. Wataniya's subsidiaries are the largest and
second largest telecoms operators in Tunisia and Algeria respectively.
Air Arabia (UAE, Industrial; 3.1% (2011: 3.0%); www.airarabia.com)
is the largest Middle East low-cost carrier based at Sharjah International
Airport, in the UAE. Air Arabia has grown significantly and also operates
carriers based out of Casablanca, Morocco and Alexandria, Egypt. Air Arabia
currently operates a total fleet of 27 (leased and owned) Airbus A320 aircraft
and flies to more than 65 destinations within the Middle East, North Africa,
Asia and Europe.
* As a percentage of gross market exposure. Percentages in brackets represent
the value of the holding as at 30 September 2011.
Country and Sector Allocation
31 March 2012
Country allocation relative to MSCI Frontier Markets Index(%)*
Saudi Arabia 8.9
Kazakhstan 7.9
Ukraine 7.1
Nigeria 4.2
Pan Africa 2.4
Panama 2.2
Iraq 2.0
Croatia 1.8
Argentina 1.0
Vietnam 0.5
Qatar 0.1
Bangladesh 0.1
Romania 0.0
Bulgaria -0.1
Serbia, Republic of -0.3
Lithuania -0.3
Estonia -0.4
Kenya -0.6
Bahrain -0.6
Slovenia -0.8
Tunisia -0.9
Jordan -0.9
Mauritius -1.1
Mali -1.2
Oman -1.7
Lebanon -1.9
Sri Lanka -2.0
Other -2.1
Pakistan -2.3
UAE -2.5
Kuwait -23.2
Net liabilities -1.3
Cash 6.0
Source: BlackRock and Datastream.
*Based on portfolio gross market exposure as a % of net assets, compared to the
MSCI Frontier Markets Index (Net return). Net return indices calculate the
reinvestment of dividend net of withholding taxes using tax rates applicable to
non-resident institutional investors.
Absolute weights
Country allocation absolute weights (%)*
Qatar 13.6
Nigeria 13.2
Kazakhstan 11.7
Saudi Arabia 8.9
Ukraine 7.5
UAE 6.9
Argentina 6.4
Kuwait 5.7
Croatia 4.1
Bangladesh 3.7
Vietnam 2.6
Pan Africa 2.4
Pakistan 2.2
Panama 2.2
Iraq 2.0
Kenya 1.8
Romania 1.2
Slovenia 1.1
Oman 1.1
Mali -1.2
Other -1.8
Net liabilities -1.3
Cash 6.0
Source: BlackRock and Datastream.
* Based on portfolio gross market exposure as a % of net assets, compared to
the MSCI Frontier Markets Index (net return). Net return indices calculate the
reinvestment of dividend net of withholding taxes using tax rates applicable to
non-resident institutional investors.
Sector allocation (%) relative to MSCI Frontier Markets Index*
Industrials 8.5
Consumer Staples 6.6
Energy 3.4
Consumer Discretionary 3.4
Utilities 2.8
Materials 0.8
Technology 0.6
Health Care 0.3
Oil & Gas -1.0
Mining -2.0
Telecommunications -4.7
Financials -23.4
Net liabilities -1.3
Cash 6.0
* Based on portfolio gross market exposure as a % of net assets, compared to
the MSCI Frontier Markets Index (net return). Net return indices calculate the
reinvestment of dividend net of withholding taxes using tax rates applicable to
non-resident institutional investors.
Absolute weights
Financials 28.1
Industrials 15.5
Energy 13.9
Consumer Staples 13.4
Telecommunications 12.1
Utilities 4.3
Materials 4.2
Consumer Discretionary 3.7
Healthcare 2.5
Technology 0.6
Oil & Gas -1.0
Mining -2.0
Net liabilities -1.3
Cash 6.0
Source: BlackRock and Datastream.
* Based on portfolio gross market exposure as a % of net assets, compared to
the MSCI Frontier Markets Index (net return). Net return indices calculate
the reinvestment of dividend net of withholding taxes using tax rates applicable
to non-resident institutional investors.
Investments
as at 31 March 2012
Fair
value and Gross
gross market
Principal market exposure
country of as a %
of exposure(2) net
Company operation Sector US$'000 assets(3)
Equity portfolio
Banco Macro Argentina Financials 1,819 1.4
Bank Muscat Oman Financials 1,388 1.1
Central European Consumer
Media Romania Discretionary 1,499 1.2
Commercial Bank of
Qatar Qatar Financials 4,691 3.6
Copa Holdings Panama Industrials 2,832 2.2
DNO International Iraq Energy 1,746 1.3
Doha Bank Qatar Financials 1,217 0.9
Eurasian Natural
Resources Kazakhstan Materials 2,609 2.0
Grupo Financiero
Galicia Argentina Financials 981 0.8
Halyk Savings Bank Kazakhstan Financials 5,187 4.0
Heritage Oil Iraq Energy 821 0.6
Hrvatski
Telekomunikacije Croatia Telecommunications 5,291 4.1
Industries Of
Qatar Qatar Industrials 2,286 1.8
JKX Oil & Gas Ukraine Energy 2,602 2.0
Kazmunaigas
Exploration
Production Kazakhstan Energy 7,382 5.7
Kernel Holdings Ukraine Consumer Staples 2,636 2.0
Kuwait Foods Consumer
(Americana) Kuwait Discretionary 3,310 2.5
MHP Ukraine Consumer Staples 4,539 3.5
National Mobile
Telecommunications Kuwait Telecommunications 4,158 3.2
Qatar Electricity
& Water Qatar Utilities 5,556 4.3
Qatar Navigation Qatar Industrials 4,236 3.3
Shikun & Binui Pan Africa Industrials 3,050 2.3
Tenaris Argentina Energy 1,910 1.5
YPF Sociedad
Anonima Argentina Energy 3,541 2.7
Equity investments 75,287 58.0
Investment in
BlackRock's
Institutional
Cash Fund 14,470 11.1
Total Equity
Investments 89,757 69.1
P-Notes
Abdullah Al Othaim
Mrkts
Saudi
P-Note 13/08/14 Arabia Health Care 2,659 2.0
Abdullah Al Othaim
Mrkts
Saudi
P-Note 30/08/13 Arabia Health Care 629 0.5
Al Mouwasat Medical
Serv
Saudi
P-Note 09/10/12 Arabia Industrials 3,679 2.8
Al Rajhi Bank
Saudi
P-Note 13/08/14 Arabia Financials 1,361 1.1
Saudi Arabian
Amiantit
Saudi
P-Note 03/09/12 Arabia Consumer Staples 3,192 2.5
Total P-Notes 11,520 8.9
Total investments excluding
CFDs 101,277 78.0
Gross
market
Principal Gross exposure
country Fair market as a %
of value (1) exposure(2) of net
Company operation Sector US$'000 US$'000 assets(3)
CFD portfolio
Long
positions:
United
Air Arabia Arab
Emirates Industrials 3,991 3.1
Ecobank
Transnational Nigeria Financials 2,652 2.1
United
Emirates Arab
Emirates Financials 1,259 1.0
First Bank of
Nigeria Nigeria Financials 2,890 2.2
First Gulf United
Bank Arab
Emirates Financials 3,690 2.8
FPT Corp Vietnam Technology 783 0.6
Grameenphone Bangladesh Telecommunications 3,908 3.0
Guinness
Nigeria Nigeria Consumer Staples 1,962 1.5
Kinh Do
Corporation Vietnam Consumer Staples 2,581 2.0
Lucky Cement Pakistan Materials 2,850 2.2
Marico
Bangladesh Bangladesh Consumer Staples 845 0.7
Nova
Kreditna
Banka
Maribor Slovenia Financials 1,478 1.1
Safaricom Kenya Telecommunications 2,322 1.8
Unilever
Nigeria Nigeria Consumer Staples 1,660 1.3
United
Bank For
Africa Nigeria Financials 2,002 1.5
Zenith
Bank Nigeria Financials 5,884 4.5
Total
long CFD
positions (2,835) 40,757 31.4
Total
short CFD
positions 414 (3,887) (3.0)
Total CFD
portfolio (2,421) 36,870 28.4
Equity investments and P-Notes
(excluding BlackRock Cash Fund) 86,807 86,807 66.9
BlackRock's Institutional
Cash Fund (4) 14,470 7,826 6.0
Total investments 98,856 131,503 101.3
Cash and cash equivalents (4) 32,647
Net current liabilities (1,613) (1,613) (1.3)
Net assets 129,890 129,890 100.0
1. Fair value is determined as follows:
- Listed and AIM quoted investments are valued at bid prices where available,
otherwise at published price quotations.
- The sum of the fair value column for the CFD contracts totalling negative
US$2,421,000 represents the fair valuation of all the CFD contracts, which is
determined based on the difference between the purchase price and the value of
the underlying shares in the contract (in effect the unrealised gains/(losses)
on the exposed positions). The cost of purchasing the securities held through
long CFD positions directly in the market would have amounted to US$43,592,000
at the time of purchase, and subsequent market falls in prices have resulted in
unrealised losses on the CFD contracts of US$2,835,000, resulting in the value
of the total market exposure to the underlying securities falling to
US$40,757,000 as at 31 March 2012. The cost of acquiring the securities to
which exposure was gained via the short CFD positions would have been
US$4,301,000 at the time of entering into the contract, and subsequent price
falls have resulted in unrealised profits on the short CFD positions of
US$414,000 and the value of the market exposure of these investments decreasing
to US$3,887,000 at 31 March 2012. If the short positions had been closed on
31 March 2012 this would have resulted in a profit of US$414,000 for the Company.
- P-Notes are valued based on the quoted bid price of the underlying equity
security to which they relate.
2. Market exposure in the case of equity and P-Note investments is the same as
Fair Value. In the case of CFDs it is the market value of the underlying shares
to which the portfolio is exposed via the contract.
3. % based on the gross market exposure.
4. The gross market exposure column for Cash and Cash Fund investments has been
adjusted to assume the Company purchased direct holdings in investments rather
than exposure being gained through CFDs.
Statement of Comprehensive Income
for the six months ended 31 March 2012
Revenue $'000 Capital $'000 Total $'000
For the For the For the For the For the For the
Six period period Six period period Six period period
months 15.10.10 15.10.10 months 15.10.10 15.10.10 months 15.10.10 15.10.10
ended to to ended to to ended to to
31.03.12 31.03.11 30.09.11 31.03.12 31.03.11 30.09.11 31.03.12 31.03.11 30.09.11
Notes(unaudited) (unaudited) (audited) (unaudited) (unaudited) (audited) (unaudited) (unaudited) (audited)
Gains/
(losses) on
investments
held at
fair value
through
profit or
loss - - - 10,514 867 (20,389) 10,514 867 (20,389)
Net capital
gains/
(losses)
from
contracts
for
difference - - - 5,613 (3,160) (10,381) 5,613 (3,160) (10,381)
(Loss)/
profit on
credit
default
swap - - - (4) - 128 (4) - 128
Income from
investments
held at
fair value
through
profit or
loss 3 1,937 778 2,066 - - - 1,937 778 2,066
Net income
from
contracts
for
difference 3 783 1,635 2,791 - - - 783 1,635 2,791
Other
income 3 11 2 9 - - - 11 2 9
----- ----- ----- ------ ----- ------ ------ ------ ------
Total
revenue 2,731 2,415 4,866 16,123 (2,293) (30,642) 18,854 122 (25,776)
----- ----- ----- ------ ----- ------ ------ ------ ------
Expenses
Investment
management
and
performance
fees 4 (135) (90) (231) (1,265) (710) (924) (1,400) (800) (1,155)
Other
expenses 5 (208) (152) (505) (71) - (19) (279) (152) (524)
----- ----- ----- ------ ----- ------ ------ ------ ------
Total
operating
expenses (343) (242) (736) (1,336) (710) (943) (1,679) (952) (1,679)
----- ----- ----- ------ ----- ------ ------ ------ ------
Net profit/
(loss) on
ordinary
activities
before
taxation 2,388 2,173 4,130 14,787 (3,003) (31,585) 17,175 (830) (27,455)
Taxation (305) (572) (807) 234 191 239 (71) (381) (568)
----- ----- ----- ------ ----- ------ ------ ------ ------
Net profit/
(loss) on
ordinary
activities
after
taxation 2,083 1,601 3,323 15,021 (2,812) (31,346) 17,104 (1,211) (28,023)
----- ----- ----- ------ ----- ------ ------ ------ ------
Earnings
per
ordinary
share
(US cents) 8 2.20 1.69 3.51 15.85 (2.97) (33.08) 18.05 (1.28) (29.57)
----- ----- ----- ------ ----- ------ ------ ------ ------
The total column of this statement represents the Company's Statement of
Comprehensive Income, prepared in accordance with International Financial
Reporting Standards ("IFRS") as adopted by the European Union. The
supplementary revenue and capital columns are both prepared under guidance
published by the Association of Investment Companies ("AIC"). All items in the
above statement derive from continuing operations. No operations were acquired
or discontinued during the period. All income is attributable to the equity
holders of BlackRock Frontiers Investment Trust plc. There were no minority
interests.
Statement of Changes in Equity
for the six months ended 31 March 2012
Ordinary Share
Share premium Special Capital Revenue
capital account reserve reserve reserve Total
US$'000 US$'000 US$'000 US$'000 US$'000 US$'000
for the six
months ended
31 March 2012
(unaudited)
At 30
September 2011 948 - 142,704 (31,346) 3,323 115,629
Total
Comprehensive
Income:
Net profit for
the period - - - 15,021 2,083 17,104
Transactions
with owners,
recorded
directly to
equity:
Dividend paid* - - - - (2,843) (2,843)
------ ------ ------- ------ ----- -------
At 31 March
2012 948 - 142,704 (16,325) 2,563 129,890
------ ------ ------- ------ ----- -------
For the period
15 October
2010 (date of
incorporation)
to 31 March
2011
(unaudited)
Opening
balance - - - - - -
Total
Comprehensive
Income:
Net (loss)/
profit for the
period - - - (2,812) 1,601 (1,211)
Transactions
with owners,
recorded
directly to
equity:
Shares issued 948 145,636 - - - 146,584
Share issue
costs - (2,932) - - - (2,932)
------ ------- ------- ------ ----- -------
At 31 March
2011 948 142,704 - (2,812) 1,601 142,441
------ ------- ------- ------ ----- -------
For the period
15 October
2010 (date of
incorporation)
to 30
September 2011
(audited)
Opening
balance - - - - - -
Total
Comprehensive
Income:
Net (loss)/
profit for the
period - - - (31,346) 3,323 (28,023)
Transactions
with owners,
recorded
directly to
equity:
Shares issued 948 145,636 - - - 146,584
Share issue
costs - (2,932) - - - (2,932)
Cancellation
of share
premium
account - (142,704) 142,704 - - -
------ ------ ------- ------ ----- -------
At 30
September 2011 948 - 142,704 (31,346) 3,323 115,629
------ ------ ------- ------ ----- -------
* Final dividend of 3.00 US cents per share for the year ended 30 September 2011,
declared on 2 December 2011 and paid on 24 February 2012.
During the period the Company incurred purchase transaction costs of US$65,000
(for the period from 15 October 2010 to 31 March 2011: US$172,000; for the period
15 October 2010 to 30 September 2011: US$287,000), and sales transaction costs of
US$52,000 (for the period from 15 October 2010 to 31 March 2011: US$11,000; for
the period 15 October 2010 to 30 September 2011: US$49,000). All transaction costs
have been included within the capital reserve.
Statement of Financial Position
as at 31 March 2012
31 March 31 March 30 September
2012 2011 2011
US$'000 US$'000 US$'000
Notes (unaudited) (unaudited) (audited)
Non current assets
Investments designated as
held at fair value through
profit or loss 101,277 68,649 91,787
------- ------ ------
Current assets
Other receivables 1,043 1,588 887
Derivative financial assets
held at fair value through
profit or loss 4,179 1,947 1,770
Cash held on margin deposit
with brokers 4,469 2,281 11,846
Cash and cash equivalents 28,178 78,636 23,331
------- ------ ------
37,869 84,452 37,834
Current liabilities
Other payables (2,637) (6,027) (4,166)
Derivative financial
liabilities held at fair
value through profit or loss (6,600) (4,614) (9,807)
------- ------- ------
(9,237) (10,641) (13,973)
------- ------- ------
Net current assets 28,632 73,811 23,861
------- ------- -------
Total assets less current
liabilities 129,909 142,460 115,648
Creditors: amounts falling
due after more than one year
Preference shares of £1.00
each (one quarter paid) (19) (19) (19)
------- ------- -------
Net assets 129,890 142,441 115,629
------- ------- -------
Capital and reserves
Ordinary share capital 7 948 948 948
Share premium account - 142,704 -
Special reserve 142,704 - 142,704
Capital reserves (16,325) (2,812) (31,346)
Revenue reserve 2,563 1,601 3,323
------- ------- -------
Total equity 129,890 142,441 115,629
------- ------- -------
Net asset value per share
(US cents) 8 137.06 150.31 122.01
------- ------- -------
Cash Flow Statement
for the six months ended 31 March 2012
For the For the
period period
Six months 15 October 15 October
ended 2010 to 2010 to
31 March 31 March 30 September
2012 2011 2011
US$'000 US$'000 US$'000
(unaudited) (unaudited) (audited)
Net cash inflow/(outflow) from
operating activities before financial
activities 1,660 (64,237) (109,854)
------ ------ ------
Financing activities
Proceeds from the issue of preference
shares - 19 19
Proceeds from the issue of ordinary
shares - 146,584 146,584
Share issue costs paid (1,289) (1,257) (1,316)
Dividend paid (2,843) - -
------ ------ ------
Net cash (outflow)/inflow from
financing activities (4,132) 145,346 145,287
------ ------ ------
(Decrease)/increase in cash and cash
equivalents (2,472) 81,109 35,433
Effect of foreign exchange rate
changes (58) (192) (256)
------ ------ ------
Change in cash and cash equivalents (2,530) 80,917 35,177
Cash and cash equivalents at start of
period 35,177 - -
------ ------ ------
Cash and cash equivalents at end of
period 32,647 80,917 35,177
------ ------ ------
Comprised of:
Cash at bank and money market
deposits 32,647 80,917 35,177
------ ------ ------
32,647 80,917 35,177
------ ------ ------
Reconciliation of Net income before Taxation to Net Cash Flow from Operating
Activities
For the For the
period period
Six months 15 October 15 October
ended 2010 to 2010 to
31 March 31 March 30 September
2012 2011 2011
US$'000 US$'000 US$'000
(unaudited) (unaudited) (audited)
Profit/(loss) before taxation 17,175 (830) (27,455)
(Gains)/losses on investments and
CFDs held at fair value through
profit or loss (including
transaction costs) (16,372) 2,293 29,974
Realised losses on closure of CFD
contracts (3,129) (426) (4,570)
Gains on realisation of CFDs 2,725 89 3,277
Proceeds/(cost) of Credit Default
Swap 646 - (522)
Increase in other receivables (677) (1,588) (366)
Increase in other payables 174 1,008 1,701
Decrease/(increase) in amounts due
from brokers 521 - (521)
(Decrease)/increase in amounts due
to brokers (355) 3,036 355
Net sales/(purchases) of investments
held at fair value through profit or
loss 1,023 (67,746) (111,642)
Taxation on investment income
included within gross income (71) (73) (85)
----- ------ -------
Net cash inflow/(outflow) from
operating activities 1,660 (64,237) (109,854)
----- ------ -------
Notes to the Financial Statements
1. Principal activity
The principal activity of the Company is that of an investment trust company
within the meaning of section 1158 of the Corporation Tax Act 2010.
2. Basis of preparation
The half yearly financial statements have been prepared using the same
accounting policies as set out in the Company's annual report and financial
statements for the period ended 30 September 2011 (which were prepared in
accordance with IFRS as adopted by the EU and as applied in accordance with the
provisions of the Companies Act 2006) and in accordance with International
Accounting Standard 34. Insofar as the Statement of Recommended Practice
("SORP") for the investment trust companies and venture capital trusts issued
by the Association of Investment Companies ("AIC"), revised in January 2009 is
compatible with IFRS, the Financial Statements have been prepared in accordance
with guidance set out in the SORP.
3. Income
For the period For the period
Six months 15 October 15 October
ended 2010 to 2010 to
31 March 31 March 30 September
2012 2011 2011
(unaudited) (unaudited) (audited)
US$'000 US$'000 US$'000
Investment income:
UK listed dividends - - 106
Overseas listed dividends 1,937 778 1,960
Income from contracts for difference 783 1,635 2,791
----- ----- -----
2,720 2,413 4,857
Other income:
Deposit interest 11 2 9
----- ----- -----
Total income 2,731 2,415 4,866
===== ===== =====
4. Investment management and performance fees
For the period For the period
Six months ended 15 October 2010 to 15 October 2010
31 March 2012 31 March 2011 to 30 September 2011
(unaudited) (unaudited) (audited)
Revenue Capital Total Revenue Capital Total Revenue Capital Total
US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000
Investment
management
fee 135 541 676 90 362 452 231 924 1,155
Performance
fee - 724 724 - 348 348 - - -
--- ----- ----- ---- --- --- --- --- -----
Total 135 1,265 1,400 90 710 800 231 924 1,155
=== ===== ===== ==== === === === === =====
An investment management fee equivalent to 1.10 per cent per annum of the
Company's gross assets is payable to the Investment Manager. In addition, the
Investment Manager is also entitled to receive a performance fee at a rate of
10 per cent of any increase in the NAV at the end of a performance period over
and above what would have been achieved had the cumulative NAV since launch
increased in line with the MSCI Frontiers Markets Index ("the Reference
Index"). The performance fee payable in any year is capped at an amount equal
to 2.5% or 1% of the gross assets if there is any increase or decrease in the
NAV per share at the end of the relevant performance period respectively. Any
capped excess outperformance for a period may be carried forward to the next
two performance periods, subject to the then applicable annual cap. The
performance fee is also subject to a high watermark such that any performance
fee is only payable to the extent that the cumulative relative outperformance
of the NAV is greater than what would have been achieved had the NAV increased
in line with the reference index since the last date in relation to which a
performance fee had been paid.
For the six months ended 31 March 2012, the Company's NAV had outperformed the
MSCI Frontiers Markets Index by 11.2% in US$ terms and a performance fee of
US$724,000 had been accrued. As the outperformance had been generated
predominantly through capital returns, the performance fee has been charged
100% to capital. The fee does not crystallise until 30 September 2012 but is
accrued daily in the Company's NAV based on daily performance data, in line
with best practice under the SORP.
5. Operating expenses
For the period For the period
Six months 15 October 15 October
ended 2010 to 2010 to
31 March 31 March 30 September
2012 2011 2011
(unaudited) (unaudited) (audited)
US$'000 US$'000 US$'000
Custody fee 70 23 76
Directors' fees 85 33 107
Other administration costs 53 96 322
--- --- ---
208 152 505
=== === ===
For the six months ended 31 March 2012, expenses of US$71,000 charged to the
capital column of the Statement of Comprehensive Income relate to US$14,000 of
transaction costs and US$57,000 of fees in relation to investing in new
markets. For the period 15 October 2010 to 30 September 2011 expenses of
US$19,000 were charged to the capital column of the Statement of Comprehensive
Income. These related to transaction costs (US$6,000) and interest charges
relating to the Credit Default Swap (US$13,000).
6. Dividend
The Board has declared an interim dividend of 1.20 cents per share payable on
22 June 2012 to shareholders on the register at 25 May 2012. No interim dividend
has previously been paid. This dividend has not been accrued in the financial
statements for the six months ended 31 March 2012, as under IFRS, interim dividends
are not recognised until paid. Dividends are debited directly to reserves.
7. Share capital
Number of Total Nominal
shares in shares value
issue in issue US$'000
Authorised share capital
comprised:
Ordinary shares of 1 cent each:
---------- ---------- ---
Allotted, issued and fully paid:
At 30 September 2011 94,766,267 94,766,267 948
---------- ---------- ---
At 31 March 2012 94,766,267 94,766,267 948
========== ========== ===
8. Earnings and net asset value per ordinary share
Six months For the period 15 For the period 15
ended October 2010 to October 2010 to
31 March 31 March 30 September
2012 2011 2011
(unaudited) (unaudited) (audited)
Net revenue profit
attributable to
ordinary
shareholders
(US$'000) 2,083 1,601 3,323
Net capital profit/
(loss) attributable
to ordinary
shareholders
(US$'000) 15,021 (2,812) (31,346)
------- ------- -------
Total earnings
attributable to
ordinary
shareholders
(US$'000) 17,104 (1,211) (28,023)
------- ------- -------
Revenue earnings per
share - (US cents) 2.20 1.69 3.51
Capital earnings/
(loss) per share -
(US cents) 15.85 (2.97) (33.08)
------ ------ ------
Total earnings/
(loss) per share -
(US cents) 18.05 (1.28) (29.57)
------ ------ ------
31 March 31 March 30 September
2012 2011 2011
(unaudited) (unaudited) (audited)
Total equity
attributable to
shareholders
(US$'000) 129,890 142,441 115,629
------- ------- -------
Net asset value per
share basic and
diluted - (US cents) 137.06 150.31 122.01
Share price* 134.21 145.08 116.84
====== ====== ======
The weighted average
number of ordinary
shares in issue
during the period on
which the return per
ordinary share was
calculated was: 94,766,267 94,766,267 94,766,267
---------- ---------- ----------
The actual number of
ordinary shares in
issue at the end of
each period on which
the net asset value
was calculated was: 94,766,267 94,766,267 94,766,267
---------- ---------- ----------
* The Company's share price is quoted in sterling and the above represents the
US dollar equivalent.
Basic and diluted earnings per share and net asset value per share are the same
as the Company does not have any dilutive securities outstanding.
9. Related party transactions
The Board consists of five non-executive Directors, all of whom are considered
to be independent by the Board. None of the Directors has a service contract
with the Company. The Chairman receives an annual fee of £28,000, the Chairman
of the Audit and Management Engagement Committee receives an annual fee of
£23,000 and each other Director receives an annual fee of £20,000.
Five members of the Board hold ordinary shares in the Company. Audley
Twiston-Davies holds 85,000 ordinary shares, Lynn Ruddick holds 26,000 ordinary
shares, John Murray holds 100,000 ordinary shares, Nick Pitts-Tucker holds
75,000 ordinary shares and Sarmad Zok holds 30,000 ordinary shares.
The Investment Manager, BlackRock Investment Management (UK) Limited, is also a
related party. The investment management and performance fees accrued and
payable for the period ended 31 March 2012 are set out in note 4. As at
31 March 2012 an amount of US$676,000 was outstanding in respect of management
fees. A further US$724,000 had been accrued in respect of the performance for
the six months ended 31 March 2012. The final perfomance fee for the full year
to 30 September 2012 will not crystallise and fall due until the calculation
date of 30 September 2012.
The Company has an investment in BlackRock's Institutional Cash Fund of
US$14,470,000 at the period end.
10. Publication of non statutory accounts
The financial information contained in this half yearly report does not
constitute statutory accounts as defined in section 435 of the Companies Act
2006. The financial information for the six months ended 31 March 2012 has not
been audited.
11. Annual results
The Board expects to announce the annual results for the year ended
30 September 2012 in mid December 2012. Copies of the annual results announcement
can be obtained from the Secretary on 020 7743 3000. The annual report should
be available at the beginning of January 2013, with the Annual General Meeting
being held in March 2013.
11 May 2012
12 Throgmorton Avenue
London EC2N 2DL
For further information, please contact:
Simon White, Managing Director, Investment Companies, BlackRock Investment
Management (UK) Limited
Tel: 020 7743 5284
Emma Phillips, Media & Communication, BlackRock Investment Management (UK)
Limited
Tel: 020 7743 2922
11 May 2012
12 Throgmorton Avenue,
London EC2N 2DL
ers-investment-trust-plc-interim-report.pdf.
Neither the contents of the Manager's website nor the contents of any website
accessible from hyperlinks on the Manager's website (or any other website) is
incorporated into, or forms part of, this announcement.