Final Results
30 January 2009
THE THROGMORTON TRUST PLC
Announcement of results in respect of the year ended
30 November 2008
The Chairman, Richard Bernays, comments:
Investment Manager
BlackRock Investment Management (UK) Limited ("BlackRock") has been the
Investment Manager of the Company since 1 July 2008 and was appointed following
a detailed review by the Board. BlackRock has considerable expertise in, and
commitment to, the investment trust sector and a strong track record in the
smaller companies sector.
The Board also chose to adopt a differentiated and innovative approach to the
Company's future which was approved by shareholders at an Extraordinary General
Meeting ("EGM") held on 11 September 2008. In summary, the proposals provided
for the following:
- Adoption of a modified and innovative Investment Policy to allow the Company
to have up to 30% of its net assets invested in a portfolio of contracts for
difference ("CFD") to provide both long and short exposure to UK small and mid
cap equities;
- An initial tender offer for up to 40% of the Company's issued share capital
on a tender pool basis with a 2% exit charge; and
- Ongoing discount control involving regular tender offers and share buybacks.
Interim payments amounting to 90 pence per share have now been paid in respect
of the initial tender and the amount remaining in the tender pool is estimated
to amount to 15.49 pence per share, as at 27 January 2009.
Given the current market conditions and the resultant liquidity constraints,
the liquidation of the tender pool is ongoing and the final distribution to
exiting shareholders has therefore been deferred until late March 2009.
Performance
During the year to 30 November 2008, UK equities remained exceptionally
volatile with the UK small-cap sector experiencing a severe de-rating. A
worsening economic outlook and a collapse in confidence across all sectors of
industry during the year led to expectations of a significant recession in the
UK and sharply impacted the prospects for UK smaller companies.
Managing the Company's portfolio under such market conditions has been
challenging and at the year end the net asset value per continuing share
("NAV") had declined by 51.3% whilst the share price fell by 58.0%. By
comparison, the Hoare Govett Smaller Companies plus AIM (ex Investment
Companies) Index fell by 49.0%. Under the terms of the management agreement
with BlackRock, any outperformance of the benchmark index from 11 September
onwards will give rise to a performance fee. For the current year a fee of £
377,000 has been generated. At 28 January 2009, the Company's NAV had increased
by 4.6% and the share price by 19.5% since 30 November 2008, compared with an
increase in the benchmark of 2.3%.
From the commencement of the new portfolio approach on 11 September 2008 until
30 November 2008 the CFD portfolio generated positive returns for shareholders
amounting to £2,255,000. The short CFD positions performed particularly well.
Gross assets in the CFD portfolio ranged from 2.2% to 28.4% of NAV in the
period with an average of 21.4%. Given the sensitivity of the CFD portfolio
only limited disclosure has been provided in line with industry practice.
Revenue return and dividends
Revenue return per share for the year amounted to 3.85 pence compared with 1.54
pence for the previous year, a rise of 150.0%. This increase is largely
attributable to the change in allocation of management fees and finance costs
between revenue and capital and the refund of VAT received in the year details
of which are given below.
The Directors are proposing a final dividend of 1.85 pence per share together
with a special dividend of 3.00 pence per share making a total dividend for the
year of 5.40 pence per share representing an increase of 145.5% on the previous
year. The final and special dividends are payable on 1 May 2009 to shareholders
on the Company's register on 3 April 2009 (ex dividend date is 1 April 2009).
Exiting shareholders should note that under the terms of the Circular dated
1 August 2008 (the "Circular"), their shares have been acquired with all rights
attaching thereto on or after the tender closing date, including the right to
receive all dividends. Exiting shareholders will therefore not be entitled to the
dividends referred to above.
Tender offers
Following shareholder approval at the EGM the Directors of the Company now have
the discretion to make semi-annual tender offers for up to 20% of the Company's
issued share capital in August and February of each year. The initial tender
offer closed on 9 September 2008 and was for up to 40% of shares in issue. It
was oversubscribed with 60,741,753 shares, (44.3% of the shares in issue) being
tendered.
It was announced on 15 January 2009 that the Board had decided that in light of
the current exceptional market circumstances, and that the previous tender pool
is yet to be fully realised, it would be against the interests of shareholders
as a whole to implement the next tender offer, due in February.
The Board is committed to recommencing regular tender offers when markets
permit. Under the terms of the Circular the next possible tender offer is as at
1 September 2009 and an announcement in this regard will be made in due course.
Discount and share buybacks
The Directors recognise the importance to investors of ensuring that any
discount of the Company's share price to its underlying NAV is as small as
possible. Accordingly, the Directors monitor the discount closely and will
consider share repurchases in the market if the discount to NAV widens
significantly. In the year under review the Company purchased 2,806,404 shares
for cancellation for a total consideration of £3,771,000. This represented 2%
of the Company's issued share capital as at 1 December 2007.
The Directors have the authority from shareholders to buy back up to 14.99% of
the Company's issued share capital. This authority expires at the forthcoming
Annual General Meeting ("AGM") on 19 March 2009 when a resolution will be put
to shareholders to renew it.
Debenture Stock
The Directors determined that it would be in the interests of the Company to
repay the remaining £17,169,000 of the £19,118,645 12 5â„16 per cent. Debenture
Stock 2010 (the "Stock") which it was considered represented expensive debt for
the Company.
At a meeting of the Company's Stockholders held on 26 August 2008, Stockholders
approved a proposal to amend the conditions of the Stock to provide the Company
with the option to redeem it early on the terms and conditions contained in a
tender offer memorandum dated 31 July 2008. Holders of outstanding Stock were
invited to tender their stock for repurchase by the Company. All stock tendered
in the offer was accepted for repurchase and following exercise of an issuer
call in respect of Stock not tendered all Stock that remained outstanding was
redeemed on 3 September 2008.
Additionally, on 31 July 2008 the Company's subsidiary, T.T. Finance PLC
announced an offer to holders of its outstanding £15,000,000 115â„16 per cent.
Guaranteed Debenture Stock 2018 to tender such stock for repurchase on the
terms contained in a tender offer memorandum. On 26 August 2008 following a
meeting of Stockholders T.T. Finance PLC announced that it had accepted for
repurchase all tendered stock and had chosen to exercise an issuer call in
respect of all outstanding stock not tendered.
The overall impact of the repayment of the Stock was to reduce the Company's
NAV by approximately 5%.
Refund of VAT
An amount of £5.5 million was received from AXA Framlington Investment
Management Limited ("AXA"), the former investment manager, in respect of AXA's
claim against HM Revenue and Customs ("HMRC") for the recovery of VAT paid for
the periods from 1989 to 1996 and 2001 to 2007 on management fees charged to
the Company. This payment, the value of which had not, on the grounds of
uncertainty, previously been recognised as an asset by the Company, was
included in the NAV calculations with effect from the close of business on 20
November. It is estimated that this resulted in an uplift of approximately 4
pence per share to the Company's NAV for both continuing and exiting
shareholders.
Additional claims remain outstanding in respect of the recovery of VAT,
including a claim against HMRC for payment of interest, but there is
insufficient certainty relating to the outcomes to accrue further amounts at
this time.
Directorate
It is with much regret that I report that Simon Stevens has decided to retire
as a Director of the Company at the forthcoming AGM. Simon has been a Director
of the Company since 1999 and his experience has been invaluable to his fellow
Directors. I would like to thank him on behalf of the Board for his outstanding
contribution to the Company.
BlackRock Savings Plan and ISA
I am pleased to report that the Company's shares are now available through the
BlackRock Savings Plan and ISA. Shareholders who would like further information
on these products should call BlackRock free of charge on 0800 44 55 22.
Investors in the AXA Framlington Select Investment Trust Share Plan have been
notified of AXA's intention to terminate the plan. Any investors in the AXA
Plan who wish to transfer their Throgmorton shares free of charge into the
BlackRock Savings Plan should contact BlackRock on the number above at least 72
hours in advance of the AXA deadline of 24 April 2009.
Outlook
The immediate outlook for the UK and many other leading economies is poor.
However, Governments around the world have taken unprecedented actions to
stimulate the economies and inject liquidity. Stockmarkets do look forward and
we believe much of the bad economic news is now priced into equities. Later in
2009 we may begin to see stockmarkets looking forward to recovery.
We are confident that our commitment to good quality growth companies combined
with the opportunities provided by the CFD portfolio will reward shareholders
as the cycle begins to turn upwards.
Interim Management Report and Responsibility Statement
The Chairman's statement above and the Investment Managers' Report following
give details of important events which have occurred during the period and
their impact on the financial statements.
Principal risks
The key risks faced by the Company are set out below. The Board regularly
reviews and agrees policies for managing each risk, as summarised below.
- Performance risk - The Board is responsible for deciding the investment
strategy to fulfil the Company's objective and monitoring the performance of
the Investment Manager. An inappropriate strategy may lead to poor performance.
To manage this risk the Investment Manager provides an explanation of
significant stock selection decisions and the rationale for the composition of
the investment portfolio. The Board monitors and maintains an adequate spread
of investments in order to minimise the risks associated with factors specific
to particular sectors, based on the diversification requirements inherent in
the Company's investment policy.
- Income/dividend risk - The amount of dividends and future dividend growth
will depend on the Company's underlying portfolio. Any change in the tax
treatment of the dividends or interest received by the Company may reduce the
level of dividends received by shareholders. The Board monitors this risk
through the receipt of detailed income forecasts and considers the level of
income at each meeting.
- Regulatory risk - The Company operates as an investment trust in accordance
with section 842 of the ICTA. As such the Company is exempt from capital gains
tax on the profits realised from the sale of its investments. The Investment
Manager monitors investment movements, the level and type of forecast income
and expenditure and the amount of half yearly dividends to ensure that the
provisions of section 842 are not breached. The results are reported to the
Board at each meeting.
- Operational risk - In common with most other investment trust companies, the
Company has no employees. The Company therefore relies upon the services
provided by third parties and is dependent on the control systems of the
Investment Manager and the Company's other service providers. The security, for
example, of the Company's assets, dealing procedures, accounting records and
maintenance of regulatory and legal requirements, depend on the effective
operation of these systems. These are regularly tested and monitored and an
internal control report, which includes an assessment of risks together with
procedures to mitigate such risks, is prepared by the Investment Manager and
reviewed by the Audit Committee at least twice a year. The Investment Manager
produces an annual SAS70 report which is reviewed by its auditors and gives
assurance regarding the effective operation of controls.
- Financial risks - The Company's investment activities expose it to a variety
of financial risks that include market price risk, foreign currency risk and
interest rate risk. The Company has approximately 26% of is portfolio invested
in AIM traded securities, and, by the very nature of its investment objective,
largely invests in smaller companies, and liquidity in these securities can
from time to time become constrained, making these investments difficult to
realise at or near published prices, giving rise to additional liquidity risk.
This is taken into consideration by the Directors when determining the
valuation of these holdings. There are also risks linked to the Company's use
of derivative transactions including CFDs.
Related party transactions
Details of related party transactions are set out below.
The investment management fee for the year charged by BlackRock was £508,000
(2007: £nil). In addition a performance fee was payable of £377,000. At the
year end, an amount of £377,000 was outstanding in respect of these fees (2007:
£nil). The investment management fee charged by AXA during the year was
£1,177,000 (2007: £2,504,000).
The Company's prime broker, Merrill Lynch International, is associated with
BlackRock. At the year end, the Company held cash of £3,708,000 with the prime
broker. The Company also had an investment in BlackRock's Institutional Cash
Fund of £9,999,000 at the year end.
Directors' responsibility statement
The Directors are responsible for preparing the Annual Report and the financial
statements in accordance with applicable law and regulations.
Company law requires the Directors to prepare financial statements for each
financial year. Under that law they have prepared the financial statements in
accordance with applicable laws and UK Accounting Standards (UK Generally
Accepted Accounting Practice).
The Directors are required to ensure that the financial statements give a true
and fair view of the affairs of the Company as at the end of each financial
year and of the profit or loss of the Company for that period.
In preparing those financial statements, the Directors are required to:
- select suitable accounting policies and then apply them consistently;
- make judgements and estimates that are reasonable and prudent; and
- state whether applicable UK accounting standards have been followed, subject
to any material departures disclosed and explained in the financial statements.
The Directors are responsible for keeping proper accounting records which
disclose with reasonable accuracy at any time the financial position of the
Company and to enable them to ensure that the financial statements comply with
the Companies Act 1985. They have general responsibility for taking such steps
as are reasonably available to safeguard the assets of the Company and to
prevent and detect fraud and other irregularities.
Under applicable law and regulations, the Directors are also responsible for
preparing a Directors' Report, Directors' Remuneration Report and Corporate
Governance Statement that comply with that law and those regulations.
The Directors confirm to the best of their knowledge and belief that:
- the financial statements, prepared in accordance with applicable UK
accounting standards, give a true and fair view of the assets, liabilities,
financial position and profit or loss of the Company; and
- the Annual Report includes a fair view of the development and performance of
the business and the position of the Company, together with a description of
the principal risks and uncertainties that the Company faces.
Commenting upon the outlook for the Company, Mike Prentis and Richard Plackett
of BlackRock Investment Management (UK) Limited, the Investment Manager, note:
Market review and overall investment performance
The last year has been a difficult and eventful one for stockmarkets and the
Company.
Having fallen by a little less than 10% in the first half of the Company's
year, UK smallcap indices began to fall more sharply in July, whilst September
and October were particularly savage months with markets collapsing. At the
macro level, initially the focus was on the banking system, with various
household names in the US and UK failing, being wholly or partially
nationalised, or being forced into hastily agreed takeovers. Most Western banks
had become overleveraged by historical standards and the quality of their
assets, especially mortgage backed securities and similar debt instruments,
began to look highly dubious as real estate prices began to fall sharply. The
interbank lending market virtually ground to a halt, and as banks struggled to
reduce gearing, credit availability became very limited.
The prime focus then shifted to the global economy; published data showed that
the UK, US and some other developed economies had seen a fall in GDP in the
third quarter. It also became clear that emerging markets had not decoupled and
their GDP growth was also slowing rapidly. A number of more highly indebted
emerging markets saw sharp declines in their currencies and in certain cases
have sought help from the International Monetary Fund. Resources prices fell
sharply as demand slowed, with the oil price falling more than 60% from its May
peak, and dramatic falls also being seen in the price of base metals.
Governments have responded aggressively, not only by rescuing the banking
system, but also by aggressive interest rate cuts, increasing public spending
and reducing taxes. This has taken place across the world from the US to the UK
and to China.
The Company's portfolio has suffered in line with markets and has experienced a
sharp fall in its NAV per share.
BlackRock assumed management responsibility for the Company's portfolio from 1
July. Our immediate priorities were to raise cash to repay the Company's two
debentures, and to restructure the portfolio to introduce more of the companies
which we favour. The logic for repaying the debentures was not just that they
had coupons of over 10%, but also because we wanted to obtain gearing through a
proposed CFD portfolio, which we believe has more opportunity to add value than
conventional gearing, particularly in falling markets. The debentures were
repaid at a premium which holders required to persuade them all to sell; the
immediate impact was to reduce the Company's NAV by just over 5% in late August
2008.
In restructuring the portfolio our aim was to sell all stocks which we did not
like and also to reduce the relatively high proportion of the portfolio which
was comprised of illiquid and often early stage microcaps. In addition to
repaying the debentures, we reinvested the proceeds from sales in companies
which meet our requirements for core holdings, many of which are more liquid,
smaller mid cap companies.
At the same time we visited major shareholders to discuss our investment
approach and plans and to outline their options as far as the tender process
was concerned. It was disappointing that 44% of the Company's shares were
tendered, although probably unsurprising given the slump we were seeing in
markets; this triggered the maximum tender of 40% of the equity. 40% of every
holding was transferred into the tender pool and we then sought to sell these
holdings. Naturally the impact of such sales from the tender pool on the
continuing pool was significant, creating a marked short term drag on
investment performance. Whilst over 90% of the tender pool has now been
realised, the process of realising some of the smallest capitalisation holdings
has been more protracted than we originally expected, and is still not
complete.
There were two pieces of good news. Firstly, the CFD portfolio was established
once approved by shareholders in mid September. This has performed well, and
has added just over £2 million to the Company's NAV during the two and a half
months of the year it was in existence. Secondly, we received the VAT refund
referred to by the Chairman.
Portfolio performance
Stripping out the negative impact of the repayment of debentures at a premium,
and the positive impact of the VAT refund, the long only portfolio fell by
39.9% during the 5 month period of BlackRock's tenure. This compares with a
fall of 41.2% in the HGSC plus AIM index excluding investment companies, the
benchmark index during the period. Largest falls were seen in the resource
sectors with the oil and gas producers sector falling by 59.3% and the mining
companies sector by 74.5%. Within these sectors we had some very disappointing
performers notably Albidon, down 94.0% on sharply lower nickel prices and cash
concerns despite having brought its Munali nickel mine into production within a
few months of schedule, Cambrian Mining down 89.2% on a weakening coal price,
production below expectations and debt refinancing concerns, and International
FerroMetals, down 85.1%, on collapsing demand for ferrochrome. Exploration
companies were particularly hard hit with Faroe Petroleum, a company with an
interesting North Sea exploration programme falling 67.1%. Although these are
large falls, we were slightly underweight the resources sectors so that overall
these sectors did not cause any relative underperformance.
Industrials also fell sharply although they performed slightly ahead of the
benchmark. With emerging markets, especially China, slowing much faster than
expected, demand for raw materials has fallen and companies supplying the
resources sectors have suffered badly. Fenner, one of our largest holdings at
the half year, supplies conveyor belting which is used largely in the coal
industry. Although much of its output is aftermarket related, its shares fell
70.0% in anticipation of a slowdown in activity, and in recognition of the fact
that Fenner had geared up by making a few significant debtfunded acquisitions.
We have now completed the sale of our holding. Dyson, a speciality chemicals
company fell 85.9% on weakening demand from the automotive sector and
relatively high debt; the shares are highly illiquid. Sharp share price falls
were not limited to poorer quality stocks; Aveva, a world leading supplier of
software to help design and manage large infrastructure projects, saw its
shares fall 65.9% as the markets took note of the extent to which it has
generated initial software licence fees from China and other emerging markets
in recent years. Aveva has a very strong balance sheet and we retain our longer
term belief in this company.
In relative terms two of the best contributions during the period came from
wealth managers Rensburg Sheppards and Rathbone Brothers. Their share prices
have benefitted from the banning of short selling of financial companies;
however we see both as a good way of playing an eventual recovery in markets.
Strong performances also came from several recently acquired core holdings,
Connaught, Spirax-Sarco and Babcock International. Vectura, a biotechnology
company which has licensed some of its technology to big pharmaceutical
companies such as Novartis, also contributed well. We continued to see some
mergers and acquisitions activity with bids for NetStore and Abacus.
Activity
We have considerably reduced the proportion of the portfolio which is invested
in sub £100 million market capitalisation companies. We have specifically
sought to deploy the proceeds of sales into more liquid midcaps, and this helps
counterbalance the remaining weighting in microcaps. We have bought many of our
favoured core holdings including, amongst larger new holdings, aerospace and
defence companies Ultra Electronics, Chemring and Qinetic, engineering
companies Spirax-Sarco and Rotork, pet healthcare company Dechra
Pharmaceuticals, outsourcing companies Connaught, Mitie, Mouchel and Xchanging,
wealth manager Brewin Dolphin, and speciality chemicals manufacturer Victrex.
These are all well managed market leading companies which are well
differentiated from competitors, protected by effective barriers to entry,
which have real pricing power and can demonstrate clear records of earnings
growth and cash generation giving them strong balance sheets.
Gearing
Following the repayment of the debentures in September, the Company has no
financial gearing. However, the Company is exposed to the market through the
CFD portfolio, the aggregate long and short positions of which amount to
approximately 28% of net asset value. The exposure of the Company to the
markets on a net basis, ie the aggregate of the long portfolio, and long CFD
portfolio less the short CFD portfolio, at the year end was just under 100% of
net asset value.
The CFD portfolio
The CFD portfolio represents long and short positions taken within a master
agreement. At the year end the CFD portfolio comprised 72 positions. The long
positions are mainly in our preferred core holdings, companies such as Ultra
Electronics and Rotork. The short positions are in companies which in some way
we see as flawed. Their qualities are in many ways the opposite of the
qualities we insist on in our core holdings. For example in some cases we see
management as too optimistic, the companies as being essentially commoditised
without pricing power, the balance sheets weak and over leveraged, the
financial record being poor or erratic. In most cases our short positions have
already proved profitable.
Portfolio positioning
We are focussed mainly on good quality growth companies. In particular we have
been keen to include in the portfolio companies which we know well, run by
management we regard highly, which are truly differentiated and have the
ability to maintain organic growth and margins, and which have no, or minimal,
debt. We have also favoured more liquid stocks. Despite this naturally cautious
approach, trading prospects are now far more difficult to assess for many
companies given the rapid fall off of GDP growth in many countries. Even for
some of the strongest companies, earnings forecasts for 2009 and probably also
2010 are almost certainly too high; usually the market has anticipated an
earnings downgrade although when they do materialise it is rare for this go
unpunished.
We are meeting more cyclical companies, developing a short list of companies we
may want to buy into when we feel we are close to a turning point in economies
and markets, and we have started to buy small positions in some of these in
recent weeks, examples include Savills and Mothercare.
From a sector point of view we are most overweight technology and industrials,
and most underweight consumer services and consumer goods. Our technology
holdings generally combine strong franchises with robust balance sheets. Much
of our industrials exposure is to engineering companies selling worldwide but
with good emerging market sales growth. With slowing GDP growth in China and
other emerging markets these types of stocks have been sold off aggressively.
We believe that when world economies recover, Asian economies will resume their
secular growth. Slowing emerging markets have also impacted the resources
sectors. We maintain a marginal underweight position in these sectors as these
are more commoditised than high quality industrial stocks.
We expect many companies dependent on the UK consumer will find current trading
very difficult, and that trading conditions will deteriorate further early in
2009. We will probably remain underweight these stocks for some time, and
through the CFD portfolio remain short.
Outlook
Markets remain highly uncertain. This is hardly surprising since even companies
which so far have continued to trade well are being met with considerable
scepticism. Management teams are feeling more uncertain having met with
investors, with investors trying to assess when revenues will start to weaken,
how marked will be the fall and what scope there is to cut costs. Gloom seems
quite pervasive at present, and it remains unclear how the mood of investors
will be lifted. We had a short rally in late October but this quickly petered
out, and a further rally in December. We expect rallies over the next few
quarters but these are likely to be short lived.
There is no doubt we are now in the third quarter of a recession, and typically
recessions last for about 6 quarters. Given the actions being taken by
governments around the world, there is little reason to suppose the current
recession should be materially longer than past recessions, although it is
rather alarming that most large economies have entered recession at broadly the
same time. Typically stockmarkets bottom in the first half of recessions and
recovery is anticipated a few quarters ahead. This could point to better times
ahead in the second half of 2009.
Fifty Largest Investments
as at 30 November 2008
Market
value % of Prospective
Company £'000 total PE ratio* Business activity
portfolio
Rathbone Brothers 2,125 2.3 12.1 Private client fund management
Endace# 1,905 2.1 15.3 Design and manufacture of
network monitoring interface
products that can test and
analyze telecommunications and
network equipment
Connaught 1,843 2.0 16.1 Services to improve the
quality of social housing
Ultra Electronics 1,820 2.0 15.1 Design, development and
Holdings manufacture of electronic and
electromechanical systems for
the defence and aerospace
markets
Spirax-Sarco 1,801 1.9 10.9 Design and manufacture of
Engineering steam management systems
Chemring Group 1,734 1.9 12.0 Manufacture of products for
the global defence, security
and safety markets
Rensburg Sheppards 1,680 1.8 7.4 Private client fund management
Umeco 1,674 1.8 7.0 Supply of composite materials
primarily used in aeroplanes
Rotork 1,598 1.7 11.9 Design and assembly of
actuators for industrial
valves
Dechra 1,555 1.7 15.1 Development, manufacture and
Pharmaceuticals supply of veterinary products
SDL 1,551 1.7 10.5 Supply of multilingual
translation software and
translation services
Victrex 1,475 1.6 11.2 Manufacture and supply of PEEK
thermoplastic
Domino Printing 1,430 1.6 7.4 Manufacturer of inkjet and
Sciences laser commercial printers
London Capital Group 1,314 1.4 10.3 Provision of online
Holdings# spreadbetting and foreign
exchange trading
Babcock 1,239 1.4 10.1 Provision of engineering
International Group support services
Emerald Energy 1,217 1.3 8.2 Exploration and production of
oil and gas
Mitie 1,202 1.3 12.6 Buildings and infrastructure
support services
Fidessa 1,162 1.3 14.6 Development and marketing of
financial trading software
Aveva 1,128 1.2 9.7 Development and marketing of
engineering computer software
Micro Focus 1,124 1.2 11.6 Provision of software
International solutions
Brewin Dolphin 909 1.0 11.5 Fund management and
Holdings stockbroking
City Of London 907 1.0 7.7 Management of investment funds
Investment Group# primarily invested in emerging
markets
ITE Group 897 1.0 5.7 Organisation of trade
exhibitions and conferences
Dmatek 857 0.9 7.4 Provision of electronic
tagging products
Kier Group 838 0.9 8.6 House building, construction
and project management
Mouchel Group 831 0.9 10.1 Provision of road, rail and
other infrastructure services
BATM Advanced 820 0.9 5.6 Development and production of
Communications data and telecommunications
products
Xchanging 795 0.9 17.2 Provision of outsourcing
services for the insurance and
financial markets
Abcam# 794 0.9 18.9 Production and distribution of
research-grade antibodies and
associated products
Paypoint 786 0.9 13.7 Supply of convenient cash
payment and money transfer
solutions
Intercytex# 759 0.8 n/a Use of proprietary cell
therapy technology to develop
innovative products to restore
and regenerate skin
Research Now# 736 0.8 12.1 Provision of international
online fieldwork and panel
specialists
Cohort# 706 0.8 12.9 Provision of comprehensive
advisory and technical
services across the defence,
security and associated
sectors
Qinetiq 703 0.8 13.0 Provision of research,
technical advice, technology
solutions and services to
customers in core markets of
defence and security
Plant Health Care# 688 0.8 n/a Development and marketing of
natural agrichemical products
Alterian 677 0.7 5.8 Design and supply of
integrated marketing software
WSP Group 655 0.7 5.2 Engineering design, planning
and project management
Keller Group 648 0.7 4.6 Provision of solutions to
ground engineering problems
and refurbishment projects
Chloride Group 623 0.7 11.4 Design and manufacture of
uninterruptible power
solutions
Spectris 617 0.7 5.9 Development and marketing of
precision instruments and
controls
Synergy Healthcare 605 0.7 10.1 Provision of medical and
health related support
services
Avocet Mining# 583 0.6 7.2 Gold exploration and
production
Vectura Group 579 0.6 n/a Design and supply of inhaled
pharmaceutical products
System C Healthcare# 577 0.6 10.6 Provision of information
systems and services to the
healthcare sector
Hardy Underwriting 568 0.6 7.2 Provision of specialist
Bermuda insurer / reinsurer operating
within Lloyd's of London
Fenner 566 0.6 5.0 Manufacturer of heavyweight
belting using PVC, fabric and
steel reinforced rubber
BRIT Insurance 565 0.6 7.9 Provision of general insurance
Holdings and reinsurance
Hiscox 562 0.6 10.0 Provision of specialist
insurance
PV Crystalox Solar 546 0.6 9.0 Manufacture of
multicrystalline silicon
ingots and wafers, the key
component in solar power
systems
Dana Petroleum 502 0.6 6.2 Exploration and production of
gas and oil
50 largest
investments 51,476 56.1
Remaining
investments 23,339 25.4
Total continuing
pool investments 74,815 81.5
Tender pool
investments 16,131 17.6
UK equity portfolio 90,946 99.1
CFD portfolio** 866 0.9
Total investments 91,812 100.0
* Prospective PE ratio derived using late 2008 analyst estimates and relates to
the next set of full year results for each company.
** CFDs are disclosed under current assets and liabilities on the Balance
Sheet. No individual positions (long or short) would, if physically held,
exceed 1% of total investments.
# Traded on the Alternative Investment Market of the London Stock Exchange.
Disclosure of the Company's smaller holdings would not add materially to
shareholders' understanding of the Company's portfolio structure and priority
investment themes, hence only the fifty largest investments have been
disclosed.
The Company also held units in BlackRock's Institutional Cash Fund with a total
value of £9,999,000 (10.9% of the portfolio). Of this, £6,505,000 was held
within the tender pool pending payment of the third tender distribution, and
the balance of £3,494,000 was held in the continuing portfolio.
Distribution of Investments
as at 30 November 2008
% of total
Sector portfolio
Oil & Gas Producers 5.6
Oil Equipment Services & 1.4
Distribution
Alternative Energy 0.6
-------
Oil & Gas 7.6
-------
Chemicals 3.1
Industrial Metals & Mining 0.7
Mining 3.0
-------
Basic Materials 6.8
-------
Construction & Materials 2.0
Aerospace & Defence 9.0
Electronic & Electrical
Equipment 5.9
Industrial Engineering 7.2
Support Services 8.9
-------
Total Industrials 33.0
-------
Household Goods & Home
Construction 0.7
Personal Goods 0.6
-------
Consumer Goods 1.3
-------
Health Care Equipment &
Services 1.7
Pharmaceuticals &
Biotechnology 6.4
-------
Health Care 8.1
-------
General Retailers 0.3
Media 2.4
Travel & Leisure 0.5
-------
Consumer Services 3.2
-------
Fixed Line Telecommunications 0.4
Mobile Telecommunications 0.6
-------
Telecommunications 1.0
-------
Cash Equivalents 10.9
-------
Non-life Insurance 2.6
Real Estate Investment
Services 1.3
Real Estate Investment Trusts 0.8
Financial Services 8.4
-------
Financials 13.1
-------
Software & Computer Services 10.8
Technology Hardware &
Equipment 2.9
-------
Technology 13.7
-------
Electricity 0.2
-------
Utilities 0.2
-------
Warrants 0.2
-------
Contracts for difference 0.9
-------
Total 100.0
-------
Analysis of the UK listed and AIM traded portfolio
Index % of
portfolio
FTSE Small Cap 13.7%
FTSE Fledgling 4.4%
FTSE 250 55.3%
AIM 26.6%
Distribution of contracts for difference portfolio
% % % %
Long Short Net Gross
Sector exposure* exposure* exposure* exposure*
Basic materials 2.7 - 2.7 2.7
Consumer goods 2.3 -7.5 -5.2 9.8
Consumer services 2.7 -12.2 -9.5 14.9
Financials 3.8 -5.3 -1.5 9.1
Health care 2.3 - 2.3 2.3
Industrials 29.2 -19.0 10.2 48.2
Oil & gas 1.6 - 1.6 1.6
Technology 8.4 -3.0 5.4 11.4
------ ------ ------ ------
Total 53.0 -47.0 6.0 100.0
------ ------ ------ ------
Positions 26 46 - 72
------ ------ ------ ------
* % of CFD portfolio.
Income Statement
for the year ended 30 November 2008
Revenue Revenue Capital Capital
return return return return Total Total
2008 2007 2008 2007 2008 2007
Notes £'000 £'000 £'000 £'000 £'000 £'000
Losses on investments
held at fair value
through profit or
loss - - (125,374) (7,536) (125,374) (7,536)
Income from
investments 3 4,565 5,081 - - 4,565 5,081
Net return on
contracts for
differences 34 - 2,221 - 2,255 -
Other income 3 679 1,115 - - 679 1,115
Investment management
and performance fees 4 (422) (1,422) (1,640) (1,422) (2,062) (2,844)
Write back of prior
years' VAT 4 2,284 - 3,254 - 5,538 -
Operating expenses 5(a) (428) (429) (1,399) - (1,827) (429)
----- ----- ------- ------ ------- -----
Net return/(loss)
before finance costs
and taxation 6,712 4,345 (122,938) (8,958) (116,226) (4,613)
Premium on early - - (10,297) - (10,297) -
redemption of
debenture stocks
Finance costs 7 (798) (1,983) (2,174) (1,905) (2,972) (3,888)
Change in tender
offer provision (1,062) - 14,954 - 13,892 -
-------- -------- -------- -------- -------- --------
Return/(loss) on
ordinary activities
before taxation 4,852 2,362 (120,455) (10,863) (115,603) (8,501)
----- ----- ------- ------ ------- -----
Tax on ordinary
activities (4) (14) - - (4) (14)
----- ----- ------- ------ ------- -----
Return/(loss) on
ordinary activities
after taxation 4,848 2,348 (120,455) (10,863) (115,607) (8,515)
----- ----- ------- ------ ------- -----
Return/(loss) per
ordinary share 9 3.85p 1.54p (95.63p) (7.14p) (91.78p) (5.60p)
----- ----- ------- ------ ------- -----
The total column of this statement represents the Income Statement of the
Company. The supplementary revenue and capital return columns are both prepared
under guidance published by the AIC. The Company had no recognised gains or
losses other than those disclosed in the Income Statement and the
Reconciliation of Movements in Shareholders' Funds. All items in the above
statement derive from continuing operations. No operations were acquired or
discontinued during the year.
Reconciliation of Movements in Shareholders' Funds
Share Capital
Share premium redemption Capital Revenue
Note capital account reserve reserve reserve Total
£'000 £'000 £'000 £'000 £'000 £'000
For the year ended 30
November 2008
At 30 November 2007 7,003 35,272 8,187 216,860 5,192 272,514
(Loss)/return for the
year - - - (120,455) 4,848 (115,607)
Transfer of assets to
tender pool - - - (74,439) - (74,439)
Shares purchased and 10
cancelled (140) - 140 (3,771) - (3,771)
Proceeds from shares
sold through mix and 10
match facility - - - 1,453 - 1,453
Dividends paid (see 8
(a) below) - - - - (3,121) (3,121)
------- -------- ------- -------- ------- ---------
At 30 November 2008 6,863 35,272 8,327 19,648 6,919 77,029
------- -------- ------- -------- ------- ---------
For the year ended 30
November 2007
At 30 November 2006 8,179 35,272 7,011 269,808 5,942 326,212
(Loss)/return for the - - - (10,863) 2,348 (8,515)
year
Shares repurchased 10 (1,176) - 1,176 (42,085) - (42,085)
and cancelled
Dividends paid (see 8 - - - - (3,098) (3,098)
(b) below)
------- -------- ------- ---------- ------- ----------
At 30 November 2007 7,003 35,272 8,187 216,860 5,192 272,514
------- -------- ------- ---------- ------- ----------
a. Final dividend of 1.70p per share for the year ended 30 November 2007,
declared on 12 February 2008 and paid on 27 March 2008 and interim dividend of
0.55p per share for the six months ended 31 May 2008, declared on 16 July 2008
and paid on 12 September 2008.
b. Final dividend of 1.50p per share for the year ended 30 November 2006,
declared on 22 February 2007 and paid on 5 April 2007 and interim dividend of
0.50p per share for the six months ended 31 May 2007, declared on 9 August 2007
and paid on 4 September 2007.
Balance Sheet
as at 30 November 2008
Notes 30 30
November November
2008 2007
£'000 £'000
Fixed assets
Investments held at fair value
through profit or loss 93,042 299,446
------ -------
Current assets
Debtors 1,457 1,051
Contracts for differences 3,893 -
Cash 3,790 11,304
------ -------
9,140 12,355
------ -------
Creditors - amounts falling due
within one year
Other creditors (22,126) (7,118)
Amounts due in respect of the
contracts for differences (3,027) -
------ -------
Total creditors falling due within
one year (25,153) (7,118)
------ -------
Net current (liabilities)/assets (16,013) 5,237
------ -------
Total assets less current
liabilities 77,029 304,683
Creditors - amounts falling due
after more than one year - (32,169)
------ -------
Net assets 77,029 272,514
------ -------
Capital and reserves
Share capital 10 6,863 7,003
Share premium account 11 35,272 35,272
Capital redemption reserve 11 8,327 8,187
Capital reserve 11 19,648 216,860
Revenue reserve 11 6,919 5,192
------ -------
Total equity shareholders' funds 77,029 272,514
====== ======
Net asset value per ordinary share 12 93.54p 194.57p
====== ======
Cash Flow Statement
for the year ended 30 November 2008
Year Year
ended ended
30 30
November November
2008 2007
Note £'000 £'000
Net cash inflow from operating activities 5(b) 8,171 2,819
------- -------
Servicing of finance (3,061) (3,810)
Capital expenditure and financial
investment
Purchase of investments (155,456) (102,652)
Proceeds from sale of investments 233,127 147,910
------- -------
Net cash inflow from capital expenditure
and financial investment 77,671 45,258
------- -------
Equity dividends paid (3,121) (3,098)
------- -------
Net cash inflow before financing 79,660 41,169
------- -------
Financing
Purchase of ordinary shares (2,683) (41,805)
Distributions to tender shareholders (42,020) -
Redemption of Debenture stock (42,466) -
------- -------
Net cash outflow from financing (87,169) (41,805)
------- -------
Decrease in cash in the year (7,509) (636)
====== ======
Notes to the financial statements
1. Principal activity
The principal activity of the Company is that of an investment trust company
within the meaning of section 842 of the Income and Corporation Taxes Act 1988.
2. Accounting policies
The policies set out below have been applied consistently throughout the year.
(a) Basis of preparation
The Directors, having considered the nature and liquidity of the portfolio and
the Company's investment objective and the Company's income and expenditure,
are satisfied that the Company has adequate resources to continue in
operational existence for the foreseeable future. For this reason they continue
to adopt the going concern basis in preparing the financial statements. Ongoing
annual expenses (excluding performance fees) are approximately 1.2% net of
assets.
The Company's financial statements have been prepared in accordance with UK
Generally Accepted Accounting Practice ("UK GAAP") and with the Statement of
Recommended Practice "Financial Statements of Investment Trust Companies"
("SORP") reissued in December 2005. All of the Company's operations are of a
continuing nature.
The Company's financial statements are presented in Sterling, which is the
currency of the primary economic environment in which the Company operates. All
values are rounded to the nearest thousand pounds (£'000) except where
otherwise stated.
(b) Consolidation
The subsidiaries of The Throgmorton Trust PLC have not been consolidated as
they are immaterial in the context of the parent Company's accounts. As a
result the Company's financial statements present information about it as an
individual undertaking and not about its group.
(c) Tender
On 11 September 2008, the shareholders approved a tender offer for up to 40 per
cent. of the Company's issued share capital, which was fully subscribed. Given
the period of time over which the realisation of the tender proceeds is taking
place, at the year end the tendered shares had not been bought back and
cancelled or taken into treasury by the Company, with the result that the
Company's total issued share capital at 30 November 2008 was 137,251,872, of
which 82,351,197 related to continuing shareholders and 54,900,675 related to
exiting shareholders.
On 11 September 2008, the effective date of the tender, a liability was set up
on the Balance Sheet reflecting the amounts owing to shareholders in relation
to tendered shares, with the debit being offset against the Company's capital
reserve. This provision represented the outstanding balance of assets in the
tender pool, less any relevant provisions for tender costs, including legal and
broker's advice in relation to the tender. Any gains or losses on tender pool
investments between 11 September and the balance sheet date have been allocated
to capital in the Income Statement and any income received has been allocated
to revenue in the Income Statement. As such gains and losses and income in
relation to the tender pool assets are included for the purposes of determining
the final tender offer price, they have been included in the measurement of the
Company's liability in respect of the tendered shares at the year end.
Movements in this liability have been recorded in the Income Statement and
allocated to revenue and capital on a basis consistent with the gains, losses
and income giving rise to them.
(d) Presentation of Income Statement
In order to reflect better the activities of an investment trust company and in
accordance with guidance issued by the AIC, supplementary information which
analyses the Income Statement between items of a revenue and capital nature has
been presented alongside the Income Statement. In accordance with the Company's
status as a UK investment company under section 833 of the Companies Act 2006,
net capital returns may not be distributed by way of dividend.
(e) Investments designated as held at fair value through profit or loss
The Company's investments are classified as held at fair value through profit
or loss in accordance with FRS 26 - Financial Instruments: Recognition and
Measurement and are managed and evaluated on a fair value basis in accordance
with its investment strategy.
All investments are designated upon initial recognition as held at fair value
through profit or loss. The sales of assets are recognised at the trade date of
the disposal. Proceeds are measured at fair value, which is regarded as the
proceeds of sale less any transaction costs.
The fair value of the long only portfolio is the bid price of the securities
without deduction for estimated future selling costs.
Unquoted investments are valued by the Directors at fair value using
International Private Equity and Venture Capital Association Guidelines.
Investments in subsidiary undertakings are included at net asset value which
represents their fair value.
These policies apply to all current and non current asset investments of the
Company.
(f) Derivatives
Derivatives are held at fair value based either on traded prices or Directors'
fair valuation to the extent that traded prices are unavailable. Gains and
losses on derivative transactions are recognised in the Income Statement. They
are recognised as capital and are shown in the capital column of the Income
Statement if they are of a capital nature, and are recognised as revenue and
shown in the revenue column of the Income Statement if they are of a revenue
nature. To the extent any gains or losses are of a mixed revenue and capital
nature, they are apportioned between revenue and capital accordingly.
(g) Segmental reporting
The Directors are of the opinion that the Company is engaged in a single
segment of business being investment business.
(h) Income
Dividends receivable on equity shares are treated as revenue for the year on an
ex-dividend basis. Where no ex-dividend date is available, dividends receivable
on or before the year end are treated as revenue for the year. Provision is
made for any dividends not expected to be received. Fixed returns on non equity
securities are recognised on an effective interest rate basis.
Interest income and expenses are accounted for on an accruals basis.
(i) Expenses
All expenses are accounted for on an accruals basis. Expenses have been treated
as revenue except as follows:
- expenses including finance costs which are incidental to the acquisition or
disposal of investments are included within the cost of the investments;
- with effect from 1 December 2007 the investment management fee has been
allocated 75% to capital reserve - realised and 25% to the revenue account in
line with the Board's expected long term split of returns, in the form of
capital gains and income respectively, from the investment portfolio;
- performance fees are allocated wholly to capital reserve, as performance is
predominantly generated through capital returns of the investment portfolio;
- reorganisation costs and costs relating to the tender offer have been
allocated wholly to capital;
- the incumbent Investment Manager, BlackRock, has agreed to waive future
investment management fees of £1,068,000 which includes AXA's termination fee
of £444,000 and other costs relating to the change of management and
restructuring of the Company of £624,000. The value of this fee waiver benefit
is being amortised over the 24 month initial term of the investment management
agreement, which is terminable on 6 months' notice after an initial 18 month
period, and has been allocated to capital.
(j) Finance costs
Finance costs are accounted for in accordance with the effective interest rate
method. With effect from 1 December 2007 finance costs are allocated, insofar
as they relate to the financing of the Company's investments, 75% to capital
reserve - realised and 25% to the revenue account, in line with the Board's
expected long term split of returns, in the form of capital gains and income
respectively, from the investment portfolio.
(k) Taxation
Deferred tax is recognised in respect of all temporary differences at the
balance sheet date, where transactions or events that result in an obligation
to pay more tax in the future or right to pay less tax in the future have
occurred at the balance sheet date. This is subject to deferred tax assets only
being recognised if it is considered more likely than not that there will be
suitable profits from which the future reversal of the temporary differences
can be deducted.
Where expenses are allocated between capital and revenue, any tax relief in
respect of the expenses is allocated between capital and revenue returns on the
marginal basis using the Company's effective rate of corporation tax for the
accounting period.
(l) Dividends payable
In accordance with FRS 21 final dividends are not accrued in the financial
statements unless they have been approved by shareholders before the balance
sheet date. Interim and special dividends are recognised in the financial
statements when they are paid.
(m) Cash
Cash comprises cash in hand and demand deposits.
3. Income
2008 2007
£'000 £'000
Investment income:
UK listed dividends 4,217 4,817
Dividends from subsidiaries - 150
Overseas listed dividends 348 114
------- -------
4,565 5,081
------- -------
Other income:
Deposit interest 614 1,088
Management fees from subsidiaries - 10
Underwriting commission 65 17
------- -------
Total 5,244 6,196
------- -------
Total income comprises:
Dividends 4,565 5,081
Interest 614 1,088
Other income 65 27
------- -------
5,244 6,196
------- -------
4. Investment management and performance fees
2008 2008 2008 2007 2007 2007
Revenue Capital Total Revenue Capital Total
return return £'000 return return £'000
£'000 £'000 £'000 £'000
Investment
management fees -
AXA 294 883 1,177 1,252 1,252 2,504
Investment
management fees -
BlackRock 128 380 508 - - -
Performance fees - 377 377 - - -
VAT - - - 170 170 340
----- ----- ----- ----- ----- -----
422 1,640 2,062 1,422 1,422 2,844
Write back of
prior years' VAT (2,284) (3,254) (5,538) - - -
----- ----- ----- ----- ----- -----
Total (1,862) (1,614) (3,476) 1,422 1,422 2,844
----- ----- ----- ----- ----- -----
Until 30 June 2008, the Company was managed by AXA. The management fee was
levied at a rate of 0.775% per annum on the Company's net assets, adjusted for
non current liabilities. From 1 July, when BlackRock was appointed as
Investment Manager, the management fee became levied at a rate of 0.7% per
annum of gross assets of the long only portfolio, plus the total exposure
within the Company's CFD portfolio to both long and short positions. In
addition, a performance fee is payable equivalent to 12.5% of the excess return
of the Company's total return NAV performance for the year over the benchmark
return, capped at 4.99% of the gross asset value of the Company's long only
portfolio, plus the gross value of equities, long and short, to which the
Company is exposed through its CFD portfolio.
Performance fees have been wholly allocated to capital reserve - realised as
the performance has been predominantly generated through capital returns of the
investment portfolio. At 30 November 2008, a performance fee of £377,000 is
payable to the Investment Manager for the period from 11 September 2008. The
Company had not contracted to pay a performance fee in 2007.
BlackRock have agreed to waive the management fees payable to the Company up to
the level of transition and restructuring costs of £1,068,000. This fee waiver
benefit has been amortised over the initial period of the management contract
of 24 months. A credit of £225,000 has been applied to termination and
transition costs in the capital column of the income statement - further
details are given in note 5.
5. Operating activities
2008 2008 2008 2007 2007 2007
Revenue Capital Total Revenue Capital Total
return return £'000 return return £'000
£'000 £'000 £'000 £'000
(a) Other Operating
expenses
Auditors'remuneration:
- audit services 40 - 40 28 - 28
- non audit services - 20 20 14 - 14
Registrar's fee 40 - 40 33 - 33
Directors
remuneration 117 - 117 112 - 112
Termination and
reorganisation costs - 1,379 1,379 - - -
Other administrative
costs 231 - 231 242 - 242
--- ----- ----- --- ---- ---
428 1,399 1,827 429 - 429
--- ----- ----- --- ---- ---
2008 2007
The Company's total expense ratio
("TER"), calculated as a
percentage of average net assets
and using expenses, excluding
interest costs and VAT written
back, after relief of taxation and
excluding reorganisation costs and
performance fees was: 1.2% 1.1%
An amount before VAT of £20,000 was payable to the Company's auditors for
assurance services provided in respect of the tender offer. The Company
incurred termination and reorganisation costs of £1,068,000 in the period.
These included a termination fee to AXA of £444,000, broker's fees of £411,000,
legal costs of £176,000 and other general costs of £37,000. BlackRock have
agreed to meet these costs in full by way of a management fee waiver, the
benefit of which is being amortised over the initial 24 month term of the
management contract. Consequently an amount of £225,000 has been offset against
total expenses of £1,068,000 resulting in a net charge to operating expenses
attributed to capital of £843,000. In addition, the Company incurred legal fees
of £240,000 and brokers fees of £296,000 in relation to the restructuring in
the year. In total this amounts to termination and reorganisation costs of £
1,379,000 disclosed in the table above.
(b) Reconciliation of net return before finance costs and taxation to net cash
flow from operating activities
2008 2007
£'000 £'000
Net loss before finance costs and taxation (116,226) (4,613)
Add capital losses 122,938 8,958
----- -----
Net return before finance costs and taxation 6,712 4,345
Decrease in accrued income 241 -
(Increase)/decrease in debtors of a revenue nature (321) 95
Increase/(decrease) in creditors 1,328 (96)
Expenses charged to capital (3,039) (1,511)
VAT write back to capital 3,254 -
Overseas withholding tax suffered (4) (14)
----- -----
Net cash inflow from operating activities 8,171 2,819
----- -----
6. Directors emoluments
The aggregate emoluments of the Directors, excluding VAT, where applicable, for
the year ended 30 November 2008 were £117,000 (2007: £112,000). The emoluments
of the Chairman, who was also the highest paid Director were £30,000 (2007: £
30,000). The Company does not have a share option scheme or any incentive
scheme. No pension contributions were made in respect of the Directors. There
were no employees other than the Directors.
7. Finance costs
2008 2008 2007 2007
Revenue Capital 2008 Revenue Capital 2007
return return Total return return Total
£'000 £'000 £'000 £'000 £'000 £'000
Debenture interest 403 1,208 1,611 1,057 1,057 2,114
Overdraft interest 15 - 15 - - -
Interest payable to
subsidiaries 380 966 1,346 926 848 1,774
----- ------- ------- ------ ------ ------
798 2,174 2,972 1,983 1,905 3,888
----- ------- ------- ------ ------ ------
Finance costs are allocated 25/75 between revenue and capital to reflect the
Directors' expected long term split of returns from the investment portfolio.
This represents a change in basis of allocation from the prior year, when
expenses were allocated 50/50 between revenue and capital. Interest payable to
subsidiaries relates mainly to the loan in respect of the debenture financing.
The debentures were redeemed in the year.
8. Dividends
Dividends paid or proposed 2008 2007
on equity shares: Register date Payment date £'000 £'000
2006 final of 1.50p 2 March 2007 5 April 2007 - 2,367
2007 interim of 0.50p 17 August 2007 4 September 2007 - 731
2007 final of 1.70p 29 February 2008 27 March 2008 2,366 -
2008 interim of 0.55p 8 August 2008 12 September 2008 755 -
----- -----
3,121 3,098
----- -----
The Directors have proposed a final dividend of 1.85p per share (2007: 1.70p)
together with a special dividend of 3.00p per share (2007: nil) making a total
dividend for the year of 5.40p per share (2007: 2.20p). The dividends will be
paid, subject to shareholder approval on 1 May 2009, to shareholders on the
Company's register on 3 April 2009. The proposed final and special dividends
have not been included as liabilities in these financial statements as final
dividends are only recognised in the financial statements when they have been
approved by shareholders.
The total dividends payable in respect of the year which form the basis of
section 842 of the Income and Corporation Taxes Act 1988 and section 832 of the
Companies Act, and the amounts proposed meet the relevant requirements as set
out in this legislation.
2008 2007
£'000 £'000
Dividends paid or proposed
on equity shares:
Interim paid 0.55p (2007: 0.50p) 755 731
Final proposed of 1.85p* (2007: 1.70p) 1,523 2,367
Special dividend of 3.00*p (2007: nil) 2,471 -
------- ------
4,749 3,098
------- ------
*based upon 82,351,197 ordinary shares in issue attributable to continuing
shareholders.
9. Return/(loss) per ordinary share
2008 2007
Net revenue return attributable to continuing
ordinary shareholders (£'000) 4,848 2,348
Net capital loss attributable to continuing
ordinary shareholders (£'000) (120,455) (10,863)
---------- ----------
Total loss (£'000) (115,607) (8,515)
---------- ---------
Equity shareholders' funds (£'000) 77,029 272,514
---------- ---------
The weighted average number of ordinary shares 125,966,485 152,150,218
in issue during the period, on which the return
per ordinary share was calculated, was:
The actual number of ordinary shares in issue 82,351,197 140,058,276
at the end of each period, on which the net
asset value was calculated, was:
A further 54,900,675 shares remained in issue at the year end in relation to
shares tendered but not yet repurchased in full. It is anticipated that the
final proceeds from tender realisations will be paid in late March 2009 and
these shares will be repurchased and taken into treasury or cancelled at this
point. The Company made provision for its liability in respect of tendered
shares on 11 September 2008. Since this date capital and revenue returns on the
tender pool assets have been recorded in the Income Statement and offset by an
equal and opposite change in the measurement of the tender share liability. For
the purposes of calculating the weighted average number of ordinary shares and
returns per share, the 54,900,675 tendered shares have been deducted with
effect from 11 September 2008.
2008 2008 2007 2007
Revenue Capital 2008 Revenue Capital 2007
return return Total return return Total
p p p p p p
Return/(loss) per share
Calculated on weighted
average number of ordinary
shares 3.85 (95.63) (91.78) 1.54 (7.14) (5.60)
----- ------- ------- ----- ------- --------
Net asset value per share 93.54 194.57
----- ------- ------- ------ ------ --------
10. Share capital
Ordinary shares Ordinary shares
- Continuing -Tender shares Total
shares number number shares number
(nominal) (nominal) (nominal) £'000
Authorised share
capital comprised:
Ordinary shares of
5p each 460,000,000 - 460,000,000 23,000
----------- ---------- ----------- ------
Allotted, issued and
fully paid:
Shares in issue at
30 November 2007 140,058,276 - 140,058,276 7,003
Shares tendered (54,900,675) 54,900,675 - -
Shares purchased and
cancelled (2,806,404) - (2,806,404) (140)
----------- ---------- ----------- ------
At 30 November 2008 82,351,197 54,900,675 137,251,872 6,863
----------- ---------- ----------- ------
During the year 2,806,404 ordinary shares were purchased and cancelled (2007:
23,522,593). The total cost of purchasing these shares was £3,771,000 (2007: £
42,085,000). In addition, under the tender offer, 54,900,675 shares were
successfully tendered. The tender offer also included provision for a `mix and
match' facility, whereby any shares tendered in excess of 40% of the Company's
issued share capital could be sold on to incoming investors to the extent
demand existed in the market. In the event, 1,127,000 shares were sold on
through the mix and match facility with a NAV of £1,529,000 at the calculation
date, for proceeds of £1,453,000 (representing a 5% reduction to cover exit
costs, as set out in the Circular). The number of ordinary shares in issue at
the year end was 137,251,872.
11. Reserves
Share
Share Capital Capital Capital
premium redemption reserve reserve Revenue
account reserve realised unrealised reserve
£'000 £'000 £'000 £'000 £'000
At 1 December 2007 35,272 8,187 202,992 13,868 5,192
Movement during the year:
Shares repurchased - 140 (3,771) - -
Proceeds from shares sold
through mix and match - - 1,453 - -
facility
Revenue return for the year - - - - 4,814
Transfer to tender pool - - (74,439) - -
Change in value of liability
due to tender shareholders - - 14,954 - -
Premium on redemption of
debenture stocks - - (10,297) - -
Losses on realisation of
investments - - (46,525) - -
Change in unrealised
appreciation - - - (78,844) -
Losses on foreign currency
transactions - - (5) - -
Gains on CFDs - returns on - - 1,355 866 34
contracts for differences
Finance costs, investment
management and performance
fee charged to capital after
taxation and VAT written back - - (1,959) - -
Dividends paid during the
year - - - - (3,121)
------ ----- ------ ------- -----
At 30 November 2008 35,272 8,327 83,758 (64,110) 6,919
------ ----- ------ ------- -----
12. Net asset value per share
2008 2007
£'000 £'000
Continuing shares
Net assets attributable to shareholders 77,029 272,514
The number of ordinary shares in issue at
the end of each year, on which the net
asset value per share is calculated: 82,351,197 140,058,276
Net asset value per share 93.54p 194.57p
Ordinary share price 62.75p 152.00p
----------- -----------
Exiting shares
Liability attributable to tendering and
mix and match shareholders 17,768 -
Shares attributable to tendering
shareholders 54,900,675 -
Shares attributable to mix and match
shareholders 1,127,000 -
----------- -----------
Total shares in respect of which proceeds
are payable from the tender pool 56,027,675 -
Net asset value per share 31.71p -
----------- -----------
As described in note 10, the tender offer included provision for a `mix and
match' facility, whereby any shares tendered in excess of 40% of the Company's
issued share capital could be sold on to incoming investors to the extent
demand existed in the market. In the event, 1,127,000 shares were sold on
through the mix and match facility with a NAV at the calculation date of £
1,529,000, for proceeds of £1,453,000. Under the terms of the tender offer,
incoming investors who purchased shares under this facility were required to
pay all proceeds over to the Company's broker, UBS, who paid these on to the
Company. These proceeds were then allocated to the tender pool and formed part
of the cash proceeds to be paid to exiting shareholders.
13. Publication of non statutory accounts
The financial information contained in this announcement does not constitute
statutory accounts as defined in section 435 of the Companies Act 2006. The
2008 annual report and financial statements will be filed with the Registrar of
Companies after the Annual General Meeting.
The report of the auditors for the year ended 30 November 2008 contains no
qualification or statement under section 498(2) or (3) of the Companies Act
2006.
The comparative figures are extracts from the audited financial statements of
The Throgmorton Trust PLC for the year ended 30 November 2007, which have been
filed with the Registrar of Companies. The report of the auditors on the
accounts contained no qualification or statement under section 498 of the
Companies Act.
14. Annual Report
Copies of the annual report will be sent to members shortly and will be
available from the registered office, c/o The Company Secretary, The
Throgmorton Trust PLC, 33 King William Street, London EC4R 9AS. This report
will also be available on the BlackRock Investment Management website at
www.blackrock.co.uk/its.
15. Annual General Meeting
The Annual General Meeting of the Company will be held at 33 King William
Street, London EC4R 9AS on Thursday, 19 March 2009 at 12:30 p.m.
For further information, please contact:
Jonathan Ruck Keene, Managing Director, Investment Companies,
BlackRock Investment Management (UK) Limited
Tel: 020 7743 2178
Mike Prentis, BlackRock Investment Management (UK) Limited
Tel: 020 7743 2312
Richard Plackett, BlackRock Investment Management (UK) Limited
Tel: 020 7743 4869
Emma Phillips, Media & Communication,
BlackRock Investment Management (UK) Limited
Tel: 020 7743 2922
William Clutterbuck, The Maitland Consultancy
Tel: 020 7379 5151
30 January 2009
33 King William Street
London EC4R 9AS