Half-yearly Report
20 July 2010
THE THROGMORTON TRUST PLC
Half yearly announcement of results in respect of the six months
ended 31 May 2010
The Company's objective is to provide Shareholders with capital growth and an
attractive total return from investment predominantly in UK smaller companies
which are listed on the Official List and admitted to trading on the main
market of the London Stock Exchange or are traded on AIM.
Key Features
- Investment in small/midcap portfolio
- Approximately 30% of net assets may be invested in a Contracts for Difference
portfolio
- Benchmarked against the Hoare Govett Smaller Companies plus AIM (excluding
investment companies) Index
- Progressive dividend policy
- Currently exposed to companies with significant revenues from Asia Pacific, the
Americas and Emerging Markets
Six months Six months
ended ended
31 May 31 May
2010 2009 Change
(unaudited) (unaudited) %
Attributable to
shareholders
Assets
Net assets (£'000) 116,842 106,917 9.3
Undiluted net asset value
per ordinary share 157.54p 144.26p 9.2
- with income reinvested 12.3
Diluted net asset value
per ordinary share 155.63p 144.26p 7.9
Ordinary share price
(mid-market) 134.75p 115.75p 16.4
- with income reinvested 20.5
Subscription share price
(mid-market) 8.05p 8.00p 0.6
Hoare Govett Smaller
Companies plus AIM
(excluding Investment
Companies) Index 6,102.64 5,689.35 7.3
Six months Six months
ended ended
31 May 31 May
2010 2009 Change
(unaudited) (unaudited) %
Revenue
Net return after taxation
(£'000) 1,013 2,389 -57.6
Return per ordinary share 1.37p 2.90p -52.8
Return per ordinary share
(adjusted for VAT on
management fees and
interest thereon)* 1.37p 1.10p 24.5
Dividends per ordinary
share
Interim 0.58p 0.55p 5.5
* calculated on the weighted average number of shares.
The Chairman's Report
Performance
For much of the six month period to 31 May 2010 markets continued to rise
although latterly we have been experiencing a much more volatile climate, with
May being a poor month for equities.
The Company has performed positively during this six month period in both
absolute and relative terms. The undiluted net asset value ("NAV") has
increased by 12.3% with the share price rising 20.5%, outperforming the Company's benchmark,
the Hoare Govett Smaller Companies plus AIM (excluding investment companies)
Index which increased by 7.3%. (All percentages in sterling terms with income reinvested).
The long only portfolio and the CFD portfolio both contributed to this outperformance generating
total returns of £11.4million and £3.2million respectively.
Since the period end, the Company's undiluted NAV has increased by
5.31% and the share price has remained static (with income reinvested).
Further information on performance is included in the Investment Manager's
Report.
Revenue return and dividends
Revenue return in the period amounted to 1.37 pence per share and the Board is
pleased to declare an interim dividend of 0.58 pence per share (2009: 0.55
pence per share) payable on 31 August 2010 to shareholders on the register on
30 July 2010 (ex dividend date is 28 July 2010). This represents an increase of
5.5% over the previous interim dividend reflecting the Board's progressive
dividend policy. The underlying increase in earnings per share amounted to
24.5% after adjusting for the interest on VAT refunded on management fees.
Tender offer
On 1 July 2010 the Company held a general meeting at which shareholders
approved proposals, which are designed to:
- provide for a tender offer for up to 25% of the ordinary shares in issue on
12 April 2010, the record date (excluding ordinary shares held in treasury)
with a 9% exit charge and associated costs;
- authorise the Directors to make subsequent repurchases of up to 14.99% of the
ordinary shares in issue on the record date;
- remove the obligation of the Board to consider tender offers on a
twice-yearly basis; and
- cancel the Company's share premium account to provide additional
distributable reserves which may be required to allow the Company to undertake
the purchase of ordinary shares.
The results of the tender offer were announced on 29 June 2010. In total, 21.3%
of the Company's ordinary shares will be repurchased under the tender
offer. As the tender offer was undersubscribed the Company will not be
implementing the subsequent repurchase of up to 14.99% of the ordinary
shares in issue.
Share capital
During the six month period the Company has issued 48,367 ordinary shares
following the conversion of subscription shares into ordinary shares. Total
proceeds amounted to £71,000. Following the tender offer referred to above the
Company now has 58,355,792 ordinary shares in the continuing pool (excluding
7,400,000 ordinary shares held in treasury and 15,808,683 ordinary shares in
the exiting pools) and 14,774,534 subscription shares in issue. Following completion
of the tender process the Company will have 58,355,792 ordinary shares in issue (excluding
7,400,000 ordinary shares held in treasury).
The NAV and share price performance over the last 12 months have been strong
and the Board believes that the Company is an attractive investment
opportunity. Long term shareholders have expressed a desire for the Company to
grow its market capitalisation and the Board will therefore focus on increasing
the size of the Company for the benefit of all shareholders.
Prospects
The outlook for developed economies is one of sluggish progress in the face of
headwinds. The Company's portfolio includes significant holdings in UK companies with notable
exposure to emerging market economies where prospects are generally better than in developed markets.
The Board and the Manager believe that there are some attractive opportunities for both the
long only and the CFD portfolios.
Richard Bernays
Chairman
20 July 2010
Interim Management Report and Responsibility Statement
The Chairman's statement and the Investment Managers' Report give details of
important events which have occurred during the period and their impact on the
financial statements.
Principal risks and uncertainties
The principal risks faced by the Company can be divided into various areas as
follows:
- Performance;
- Income/dividend;
- Regulatory;
- Operational; and
- Financial.
The Board reported on the principal risks and uncertainties faced by the
Company in the Annual Report and Financial Statements for the year ended 30
November 2008. A detailed explanation can be found on pages 14 and 15 of the
Annual Report and Financial Statements which is available on the website
maintained by the Investment Manager, BlackRock Investment Management (UK)
Limited, at www.blackrock.co.uk/its.
In the view of the Board, there have not been any changes to the fundamental
nature of these risks since the previous report and these principal risks and
uncertainties are equally applicable to the remaining six months of the
financial year as they were to the six months under review.
The Company may utilise both exchange traded and over-the-counter derivatives,
including but not limited to CFDs, as part of its investment policy. These
instruments can be highly volatile and potentially expose investors to a high
risk of loss. Further details of the risk factors associated with the use of
such derivatives can be found on page 49 of the Annual Report and Financial
Statements.
Related party transactions
The Investment Manager is regarded as a related party and details of the
management fees payable are set out in note 4.
Directors' responsibility statement
The Disclosure and Transparency Rules ("DTR") of the UK Listing Authority
require the Directors to confirm their responsibilities in relation to the
preparation and publication of the Interim Management Report and Financial
Statements.
The Directors confirm to the best of their knowledge that:
- the condensed set of financial statements contained within the half yearly
financial report has been prepared in accordance with the International Accounting
Standard 34 "Interim Financial Reporting" ("IAS 34"); and
- the interim management report, together with the Chairman's Statement and
Investment Manager's Report, include a fair review of the information required
by 4.2.7R and 4.2.8R of the FSA's Disclosure and Transparency Rules.
The half yearly financial report has been reviewed by the Company's Auditors.
The half yearly financial report was approved by the Board on 20 July 2010 and
the above Responsibility Statement was signed on its behalf by the Chairman.
Investment Manager's Report
Market review and overall investment performance
The Company's undiluted NAV per share increased by 12.3% over the six month
period, ahead of the benchmark which increased by 7.3%. Outperformance has been
driven by both the long only portfolio and the CFD portfolio. The long only
portfolio increased in value 1.7% ahead of the benchmark. Additionally the CFD
portfolio performed well, adding £3.2 million. This continues the record of the
CFD portfolio adding value since the change of Investment Manager in July 2008.
Cumulative gains in the CFD portfolio since inception amount to in excess of £6.9 million.
For much of the period markets continued to rise, but from late April we have
seen a return to more volatile markets caused by a number of areas of
uncertainty. The main concerns have been the excessive borrowing of some
Southern European countries and the exposure of European banks to these
countries, worries about economic overheating in China and whether a slowdown
can be managed effectively, the effect of cuts in public spending by the UK
government and the strength and sustainability of the US economic recovery.
These have been good enough reasons for the market to give back some of the
gains made in prior months.
Portfolio performance
Our outperformance compared to the benchmark index was primarily driven by
being invested in good quality stocks. In the long only portfolio we were
helped by being overweight in well financed, producing mining companies, high
quality industrial products companies, relatively defensive international
businesses with high levels of predictable or recurring revenues, and companies
subject to bids.
Amongst the miners, Western Coal and Eastern Platinum were our best performers.
Western Coal benefitted from substantially higher coal prices. Eastern
Platinum's Crocodile River platinum mine is a relatively low cost and shallow
mine in South Africa. It has benefited from the higher level of platinum group
metal prices seen this year.
A number of industrial companies contributed strongly to performance notably
Domino Printing Sciences, Senior, Spirax-Sarco and Victrex. These are all core
holdings run by management teams we regard highly. All supply international
markets with products which are highly differentiated and in many cases
customer specified. All remain well set and confident about future prospects.
Amongst the more defensive businesses the best contributors included Abcam,
Fidessa and Hutchison China Meditech. All have exceeded expectations during the
period and have revenues which are very predictable. Abcam's revenues are
highly predictable because its customers, research biochemists around the
world, need regular supplies of Abcam's antibodies year after year for the life
of their research programs. We see this as a very defensive high gross margin
holding which has experienced strong growth and which we expect to continue.
About 80% of Fidessa's revenues are of a recurring nature, most are software
related. Hutchison China Meditech supplies traditional Chinese medicines into
China. These vary from over the counter cold remedies to prescription
cardiovascular drugs. A number of these are included on the Chinese
government's essential medicines list, giving a high level of comfort about
future sales levels.
We have seen a notable increase in mergers and acquisitions activity in recent
months. Rensburg Sheppards announced an all share offer from 47% shareholder
Investec; this was pitched at a premium of approaching 50%. Care UK was
acquired by private equity. Chloride announced an approach from US competitor
Emerson, later trumped by ABB. BSS Group announced a bid approach from Travis
Perkins; the combination of the two companies would undoubtedly make a good
fit. We expect more portfolio holdings to receive bid approaches as the year
progresses.
On the negative side, BATM Advanced Communications and Intec Telecom Systems
disappointed. BATM is principally a supplier of latest generation telecom
hardware. One of their key customers has lost market share mainly, we believe,
to Chinese competitors. Intec, a leading supplier of telecoms billing
solutions, warned that a number of software licences under negotiation, mainly
in the EMEA region, had slipped.
Sector allocation in the long only portfolio was also generally good. Our
overweight sector positions in software, electronics and electrical equipment
were beneficial, as were our underweight positions in general retailers and
real estate. Our large underweight position in travel and leisure was not so
successful, mainly due to the bid for bus company Arriva, which we did not own
but which was in our benchmark.
The CFD portfolio performed well adding £3.2 million of value during the period
and has remained net long throughout. Gains have come from long positions,
which included holdings in both Chloride and BSS Group, and from short
positions.
It is encouraging that we have made money on both long CFD positions, mainly
quality growth companies, and short positions, mainly businesses we see as
flawed. With the market becoming less strongly directional, we are finding
increasingly that both long and short positions can be profitable on any
particular day or month. We see this as a good indication that the market is
taking a more fundamental approach to investing, which suits us.
Portfolio Activity
We sold our holdings in Premier Oil, Petropavlovsk and Charter. None of
these stocks are currently in our benchmark and there are other smaller companies
in their sectors which we prefer at present. We also sold our holdings in Rensburg
Sheppards and Care UK following the bid approaches.
We bought several new holdings, generally looking for companies which had been
overlooked and were good value and with attractive, preferably international
franchises. In most cases we have put 0.5% of net assets into each new holding.
We invested in retailer Supergroup, an IPO which was well received and is best
known for its Superdry brand. We also took holdings in Yule Catto, Mecom, F&C
Asset Management, Galliford Try and Impax Asset Management.
Smaller purchases included Impax Asset Management, Blinkx and Faroe Petroleum.
Portfolio positioning
The portfolio is built around good quality growth companies; companies which we
know well, run by management we regard highly, which are truly differentiated
and have the ability to maintain organic growth and margins, generate cash and
which have strong balance sheets; these are our core holdings. We particularly
like companies with high levels of overseas earnings, especially from the Asia
Pacific region, these include Rotork and Hutchison China Meditech. We estimate
that just over 50% of the revenues of the portfolio derive from Asia-Pacific,
Emerging Markets and North America. We also like companies with good revenue
usability or predictability, for instance Abcam and ITE Group. A key part of
our strategy is to invest in companies with high levels of intellectual
property or strong brands, examples include Fidessa and Mothercare; these are
protected by strong, sustainable barriers to entry and have real pricing power.
We prefer companies which have their own products, rather than service
companies; these tend to be able to scale more quickly.
Outlook
We have seen a continuation of the volatility which began late in April. There
continues to be a number of areas of uncertainty, the most immediate ones seem
to be handling the excessive borrowing of some Southern European countries,
worries about economic overheating in China and whether a slowdown can be
managed effectively and the effect of cuts in public spending by the new UK
Government. However data from the US has also been less consistently supportive
of a recovery.
We are fortunate in that our universe of stocks is wide and we can find well
run, market leading engineering, software and other industrial companies which
generate a major part of their revenues and profits in the Asia Pacific region
and in Emerging Markets where growth looks assured. We do not have much
exposure to UK consumer and UK government.
Over the last eighteen months most of the companies in which we invest have
implemented efficiency savings and reduced their cost bases; they have also
typically gained market share at the expense of weaker competitors. They are
well placed to grow earnings attractively as recovery gains momentum. There are
clear signs of this happening as increasing numbers of our holdings are seeing
significant earnings upgrades.
We continue to believe that a carefully chosen portfolio of small and midcap
companies has the potential to continue to outperform larger companies as the
global economy gradually recovers.
Mike Prentis and Richard Plackett
BlackRock Investment Management (UK) Limited
20 July 2010
Market % of
value total
Company £'000 portfolio Business activity
Fidessa group 3,057 2.5 Development and
marketing of financial
trading connectivity
software
Abcam* 2,971 2.4 Production and
distribution of
research grade
antibodies and
associated products
Aveva Group 2,768 2.2 Development and
marketing of
engineering computer
software
Domino 2,655 2.2 Manufacture of inkjet
Printing and laser commercial
Sciences printers
Spirax-Sarco 2,525 2.1 Design and manufacture
Engineering of steam management
systems
Brewin 2,261 1.8 Fund management and
Dolphin stockbroking
Holdings
Victrex 2,126 1.7 Manufacture and supply
of PEEK thermoplastic
products
Rotork 2,110 1.7 Engineering,
manufacturing and
design of valve
actuators
Western Coal* 1,910 1.6 Metallurgical and
thermal coal
production
ITE Group 1,759 1.4 Organisation of trade
exhibitions in Russia
and other FSU
countries
Hutchison 1,695 1.4 Development and supply
China Meditech* of traditional Chinese medicines
to the Chinese market
City of 1,667 1.4 Management of
London investment funds
Investment primarily invested in
Group* emerging markets
Eastern 1,648 1.3 Exploration,
Platinum* development and
production of platinum
group metals
Rathbone 1,471 1.2 Private client fund
Brothers management
Senior 1,463 1.2 Manufacture and supply
of components for the
aerospace and
automotive sectors
Gulfsands 1,415 1.1 Exploration and
Petroleum* production of oil in
Syria, other Middle Eastern countries
and North Africa
Avocet Mining 1,374 1.1 Gold exploration and
* production
Spectris 1,350 1.1 Development and
Group marketing of
productivity-enhancing
instrumentation and
controls
Renishaw 1,348 1.1 Design and manufacture
of instruments used
for calibration
purposes
Keller Group 1,313 1.1 Provision of ground
engineering solutions
------- -----
20 largest
investments 38,886 31.6
------- -----
Remaining
investments 78,665 63.9
CFD Portfolio 5,493 4.5
------- -----
Total
investments 123,044 100.0
------- -----
* Traded on the Alternative Investment Market of the London Stock Exchange
Distribution of Investments
as at 31 May 2010
Sector % NAV
Oil & Gas Producers
Long 7.9
CFD Long 0.5
-----
8.4
Oil Equipment, Services & 1.0
Distribution Long
CFD Short -0.3
-----
0.7
-----
Oil & Gas 9.1
-----
Mining
Long 10.9
CFD Long 0.4
-----
11.3
Chemicals
Long 2.8
CFD Long 0.9
-----
3.7
Industrial Metals
Long 1.1
-----
1.1
-----
Basic Materials 16.1
-----
Electronic & Electrical
Equipment
Long 7.1
CFD Long 3.2
CFD Short -0.1
-----
10.2
Industrial Engineering
Long 7.2
CFD Long 2.2
-----
9.4
Support Services
Long 6.3
CFD Long 1.7
CFD Short -3.6
-----
4.4
Construction & Materials
Long 2.2
CFD Long 0.5
CFD Short -0.3
-----
2.4
Aerospace & Defence
Long 1.5
CFD Long 1.5
CFD Short -0.6
-----
2.4
General Industrials
Long 0.4
-----
0.4
Industrial Transportation
Long 0.4
-----
0.4
-----
Total Industrials 29.6
-----
Beverages
Long 2.5
CFD Long 1.1
CFD Short -0.2
-----
3.4
Food Producers
CFD Short -1.3
-----
-1.3
Household Goods & Home
Construction
Long 1.1
CFD Long 1.3
CFD Short -0.2
-----
2.2
Personal Goods
Long 0.1
-----
0.1
-----
Consumer Goods 4.4
-----
Pharmaceuticals &
Biotechnology
Long 2.4
CFD Short -0.4
-----
2.0
Health Care Equipment &
Services
Long 1.8
CFD Long 0.3
CFD Short -0.5
-----
1.6
Food & Drug Retailers
Long 0.6
CFD Long 0.5
-----
1.1
-----
Health Care 4.7
-----
Media
Long 4.2
CFD Long 0.2
CFD Short -0.2
-----
4.2
General Retailers
Long 4.0
CFD Long 0.5
CFD Short -1.1
-----
3.4
Travel & Leisure
Long 0.9
CFD Long 0.4
CFD Short -0.2
-----
1.1
-----
Consumer Services 8.7
-----
Fixed Line
Telecommunications
Long 0.6
-----
0.6
-----
Telecommunications 0.6
-----
Electricity
Long 0.7
-----
0.7
-----
Utilities 0.7
-----
Non-life Insurance
Long 1.6
-----
1.6
Real Estate Holding &
Development
Long 2.6
CFD Long 0.4
-----
3.0
Real Estate Investment
Trusts
Long 3.0
CFD Long 0.3
-----
3.3
Financial Services
Long 8.5
CFD Long 0.7
CFD Short -0.2
-----
9.0
Equity Investments
Long 0.2
-----
0.2
-----
Financials 17.1
-----
Software & Computer Services
Long 11.4
CFD Long 3.5
CFD Short -1.1
-----
13.8
Technology Hardware & Equipment
Long 5.6
CFD Long 0.9
-----
6.5
-----
Technology 20.3
-----
Total with net CFD
exposure 111.3
-----
Total with gross CFD
exposure 131.9
-----
Analysis of the UK listed and AIM traded long only portfolio as at 31 May 2010
FTSE 250 43.3%
AIM 37.7%
FTSE Small Cap 18.5%
Fledgling 0.5%
Investment Size as at 31 May 2010 (long only portfolio)
<£1m £1m to £2m >£2m Grand Total
Number of Investments 139 21 8 168
% of portfolio 58.1 24.5 17.4 100
Market capitalisation as at 31 May 2010 (long only portfolio)
>£1bn £400m to £1bn £100m to £400m <£100m Total
% of portfolio 6.9 32.5 40.3 20.3 100.0
CONSOLIDATED AND COMPANY INCOME STATEMENT
Six months Six months Year Six months Six months Year Six months Six months Year
ended ended ended ended ended ended ended ended ended
31.05.10 31.05.09 30.11.09 31.05.10 31.05.09 30.11.09 31.05.10 31.05.09 30.11.09
revenue revenue revenue capital capital capital total total total
(unaudited) (unaudited) (audited) (unaudited) (unaudited) (audited) (unaudited) (unaudited(audited)
Notes £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
Gains on
investments held at
fair value
through
profit or
loss - - - 10,102 19,800 39,899 10,102 19,800 39,899
Net return
on contracts for difference 80 68 142 3,079 (1,845) 1,305 3,159 (1,777) 1,447
Income from
investments
held at
fair value
through profit and
loss 3 1,262 1,190 2,551 - - - 1,262 1,190 2,551
Other
income 3 4 23 39 - - - 4 23 39
Interest on
write back
of prior
years' VAT 3 - 2,469 2,469 - - - - 2,469 2,469
Investment
management and performance fee 4 (127) (95) (210) (1,512) (286) (981) (1,639) (381) (1,191)
Operating
expenses 5 (203) (258) (563) 285 262 532 82 4 (31)
----- ----- ----- ------ ------ ------ ------ ------ -----Net return
before finance costs and
taxation 1,016 3,397 4,428 11,954 17,931 40,755 12,970 21,328 45,183
Finance
costs (1) (2) (11) - - - (1) (2) (11)
Costs on
redemption of debenture stocks - - - - (30) (30) - (30) (30)
Change in
tender offer provision - (1,006) (1,010) - 1,105 1,111 - 99 101
----- ----- ----- ------ ------ ------ ------ ------ ------
Return on
ordinary activities before taxation 1,015 2,389 3,407 11,954 19,006 41,836 12,969 21,395 45,243
Taxation on
ordinary activities (2) - (4) - - - (2) - (4)
----- ----- ----- ------ ------ ------ ------ ------ ------Return on
ordinary activities after taxation 7 1,013 2,389 3,403 11,954 19,006 41,836 12,967 21,395 45,239
----- ----- ----- ------ ------ ------ ------ ------ ------Return per
ordinary share -
basic 7 1.37p 2.90p 4.24p 16.12p 23.08p 52.07p 17.49p 25.98p 56.31p
----- ----- ----- ------ ------ ------ ------ ------ ------
Return per
ordinary share -
diluted 7 1.37p 2.90p 4.24p 16.12p 23.08p 52.07p 17.49p 25.98p 56.31p
----- ----- ----- ------ ------ ------ ------ ------ ------
The total column of this statement represents the Income Statement of the Group
for the six months ended 31 May 2010. For the six months ended 31 May 2009 and
the year ended 30 November 2009, the total column of this statement represents
the Income Statement of the Company. The supplementary revenue and capital
columns are both prepared under guidance published by the AIC. The Group and
Company had no recognised gains or losses other than those disclosed in the
Income Statement and the Statement of Changes in Equity. All items in the above
statement derive from continuing operations. No operations were acquired or discontinued
during the period. A statement of Comprehensive Income has not been prepared as there is no other
comprehensive income.
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
Share Capital
Share premium redemption Capital Revenue
capital account reserve reserves reserve Total
£'000 £'000 £'000 £'000 £'000 £'000
For the six months ended 31 May 2010 (unaudited)
At 30 November 2009
(Company only) 4,224 35,272 11,114 50,432 5,875 106,917
Adjustment to reserves
on consolidation - - - (1,478) 1,478 -
----- ------ ------ ------ ------ -------
At 30 November 2009
(consolidation) 4,224 35,272 11,114 48,954 7,353 106,917
Return for the period - - - 11,954 1,013 12,967
Subscription shares
exercised 2 69 - - - 71
Dividends paid and
declared* - - - - (3,113) (3,113)
----- ------ ------ ------ ----- -------
At 31 May 2010 4,226 35,341 11,114 60,908 5,253 116,842
----- ------ ------ ------ ----- -------
For the six months ended 31 May 2009 (unaudited)
At 30 November 2008
(Company only) 6,863 35,272 8,327 19,648 6,919 77,029
Return for the period - - - 19,006 2,386 21,395
Tender offer shares
cancelled (2,335) - 2,335 - - -
Dividends paid and
declared** - - - - (3,994) (3,994)
----- ------ ------ ------ ----- -------
At 31 May 2009 4,528 35,272 10,662 38,654 5,314 94,430
----- ------ ------ ------ ----- -------
For the year ended 30 November 2009 (audited)
At 30 November 2008
(Company only) 6,863 35,272 8,327 19,648 6,919 77,029
Return for the year - - - 41,836 3,403 45,239
Issue of subscription
shares 148 - - (148) - -
Share issue costs - - - (265) - (265)
Transfer of assets to
tender pool - - - (10,639) - (10,639)
Shares purchased and
cancelled (2,787) - 2,787 - - -
Dividends paid and
declared*** - - - - (4,447) (4,447)
----- ------ ------ ------ ----- -------
At 30 November 2009 4,224 35,272 11,114 50,432 5,875 106,917
----- ------ ------ ------ ----- -------
* Final dividend of 2.20p per share and special dividend of 2.00p per share for
the year ended 30 November 2009, declared on 29 January 2010 and paid on 26 March
2010.
** Final dividend of 1.85p per share and special dividend of 3.00p per share
for the year ended 30 November 2008, declared on 1 April 2009 and paid on 1 May
2009.
*** Final dividend of 1.85p per share and special dividend of 3.00p per share
for the year ended 30 November 2008, declared on 1 April 2009 and paid on 1 May
2009 and Interim dividend of 0.55p per share for the six months ended 31 May
2009, declared on 27 July 2009 and paid on 17 August 2009.
CONSOLIDATED BALANCE SHEET
as at 31 May 2010
31 May 31 May 30 November
2010 2009 2009
£'000 £'000 £'000
Notes (unaudited) (unaudited) (audited)
Non current assets
Investments held at fair value
through profit or loss 117,551 96,416 107,553
------- ------ -------
Current assets
Debtors 854 3,008 350
Contracts for difference 5,609 - 2,784
Cash 950 282 17
------- ------ -------
7,413 3,290 3,151
------- ------ -------
Creditors - amounts falling due
within one year
Other creditors (3,004) (4,325) (3,005)
Bank overdraft - - (40)
Collateral pledged in respect of
contracts for difference (5,002) - -
Amounts due in respect of
contracts for difference (116) (951) (742)
------- ------ -------
(8,122) (5,276) (3,787)
------- ------ -------
Net current liabilities (709) (1,986) (636)
------- ------ -------
Net assets 116,842 94,430 106,917
======= ====== =======
Capital and reserves
Share capital 8 4,226 4,528 4,224
Share premium account 35,341 35,272 35,272
Capital redemption reserve 11,114 10,662 11,114
Capital reserves 60,908 38,654 50,432
Revenue reserve 5,253 5,314 5,875
------- ------ -------
Total equity shareholders' funds 116,842 94,430 106,917
====== ====== =======
Net asset value per ordinary
share - basic 7 157.54p 114.67p 144.26p
======= ======= =======
Net asset value per ordinary share - diluted 7 155.63p 114,67p 144.26p
======= ======= =======
CONSOLIDATED CASH FLOW STATEMENT
for the six months ended 31 May 2010
Six months Six months Year
ended ended ended 30
31 May 31 May November
2010 2009 2009
(unaudited) (unaudited) (audited)
£'000 £'000 £'000
Net cash (outflow)/inflow from
operating activities before financing (1,760) 18,283 28,969
Financing activities
Proceeds from exercise & subscription
shares 71 - -
Subscription share issue expenses
paid (241) - -
Distributions to tender shareholders - (17,768) (28,306)
Redemption of debenture stock - (30) (30)
Dividends paid (3,113) (3,994) (4,447)
----- ------ ------
Net cash outflow from financing (3,283) (21,792) (32,783)
----- ------ ------
Decrease in cash and cash equivalents (5,043) (3,509) (3,814)
Effect of foreign exchange rate
changes (1) 1 1
----- ------ ------
Change in cash and cash equivalents (5,044) (3,508) (3,813)
Cash and cash equivalents at start of
period (23) 3,790 3,790
Subsidiary cash balances at the start
of the period 1,015 - -
----- ------ ------
Cash and cash equivalents at the end
of the period (4,052) 282 (23)
Cash and cash equivalents at the end
of the period comprised of:
Cash 950 282 17
Collateral pledged in respect of
contracts for difference (5,002) - -
Bank overdraft - - (40)
----- ------ ------
(4,052) 282 (23)
====== ====== ======
RECONCILIATION OF NET INCOME BEFORE TAXATION TO NET CASH FLOW FROM OPERATING
ACTIVITIES
Six months Six months Year
ended ended ended 30
31 May 31 May November
2010 2009 2009
(unaudited) (unaudited) (audited)
£'000 £'000 £'000
Operating activities
Profit before taxation 12,969 21,395 45,243
Add back interest paid 85 2 303
Gains on investments held at fair
value through profit or loss
including transaction costs (13,265) (17,956) (41,508)
Net movement on foreign exchange (1) 1 1
Sales of investments held at fair
value through profit or loss 31,394 61,584 116,922
Purchases of investments held at fair
value through profit or loss (33,360) (45,022) (91,155)
(Increase)/decrease in other
receivables (11) (163) 458
(Increase)/decrease in amounts due
from brokers (478) (1,444) 595
(Decrease)/increase in amounts due to
brokers (33) 838 (167)
Increase/(decrease) in other payables 1,045 (931) (1,405)
Scrip dividends included in
investment income (14) (5) (5)
------- ------ ------
Net cash (outflow)/inflow from
operating activities before interest
and taxation (1,669) 18,299 29,282
------- ------ ------
Interest paid (85) (2) (303)
Tax on overseas income (6) (14) (10)
------- ------ ------
Net cash (outflow)/inflow from
operating activities (1,760) 18,283 28,969
====== ====== ======
Notes to the financial statements
1. Principal activity
The principal activity of the Company is that of an investment trust company
within the meaning of sub-sections 1158-1165 of the Corporation Tax Act 2010.
The Company has two subsidiaries, The Third Throgmorton Trust Limited the
principal activity of which was dealing in stocks, shares and other investments
and T.T. Finance PLC which acted as a financing subsidiary undertaking.
2. Basis of preparation
The financial statements of the Group have been prepared in
accordance with International Financial Reporting Standards (`IFRS') and the
Statement of Recommended Practice (`SORP') for investment trusts issued by the
Association of Investment Companies (`AIC') in January 2009. These comprise
standards and interpretations of the International Accounting Standards and
Standing Interpretations Committee as approved by the International Accounting
Standards Committee that remain in effect, to the extent that IFRS have been
adopted by the European Union.
These are the first interim financial statements prepared in accordance with
IAS 34. Previously, the financial statements were prepared in accordance with
UK Generally Accepted Accounting Practice (`UK GAAP'). The principal accounting
policies adopted are set out in the Company's audited report and financial
statements as at 30 November 2009. The financial statements of the Group for
the year ending 30 November 2010 will be prepared on the same basis in
accordance with IFRS.
The functional currency of the Group is UK pounds sterling as this is the
currency of the primary economic environment in which the Group operates.
Accordingly, the financial statements are presented in UK pounds sterling.
The financial information for the year ended 30 November 2009 included in this
report has been taken from the Company's full accounts, which for the year to 30
November 2009 contained an unqualified audit report and did not include statements
under Section 498(2) or (3) of the Companies Act 2006 and which have been filed
with the Registrar of Companies. Those statutory accounts were prepared under UK
GAAP and in accordance with the SORP.
Restatement of opening balances relating to equity values, assets and
liabilities and profits and losses of the Group between UK GAAP as previously
reported, and under IFRS as restated, have not been prepared as there have been
no changes to these reported accounts. Therefore, restatement tables have not
been prepared for any of the primary statements.
Basis of consolidation
The consolidated financial statements incorporate the financial statements of
the Company and its subsidiaries, T.T. Finance PLC and The Third Throgmorton
Trust Limited, made up to 31 May 2010. As permitted by section 408 of the
Companies Act 2006, no Company Income Statement has been prepared.
3. Income
Six months Six months Year
ended ended ended
31 May 31 May 30 November
2010 2009 2009
(unaudited) (unaudited) (audited)
£'000 £'000 £'000
Investment income:
UK dividends 1,145 997 2,282
Overseas dividends 117 193 269
----- ----- -----
1,262 1,190 2,551
----- ----- -----
Other income:
Deposit interest 1 11 6
Underwriting commission 3 7 33
Sundry income - 5 -
----- ----- -----
4 23 39
----- ----- -----
Interest on write back of prior
years' VAT - 2,469 2,469
----- ----- -----
Total 1,266 3,682 5,059
----- ----- -----
4. Investment management and performance fees
year year year
ended ended ended
Six months Six months Six months Six months Six months Six months 30 30 30
ended 31 ended 31 ended 31 ended 31 ended 31 ended 31 November November November
May 2010 May 2010 May 2010 May 2009 May 2009 May 2009 2009 2009 2009
revenue capital total revenue capital total revenue capital total
£'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
(unaudited) (unaudited) (unaudited) (unaudited) (unaudited) (unaudited) (audited) (audited) (audited)
Investment
management fee 127 381 508 95 286 381 210 628 838
Performance fee - 1,131 1,131 - - - - 353 353
--- ----- ----- --- --- --- --- --- -----
Total 127 1,512 1,639 95 286 381 210 981 1,191
--- ----- ----- --- --- --- --- --- -----
The terms of the investment management agreement with BlackRock provide for a
basic management fee, payable quarterly in arrears, of 0.7% per annum on the
gross asset value of the Company's long only portfolio plus the gross value of
the underlying equities, long and short, to which the Company is exposed to
derivatives through its CFD portfolio. In addition, BlackRock is entitled to a
performance fee of 12.5% of any NAV (total return) outperformance against the
Hoare Govett Small Companies plus AIM (ex Investment Companies) Index. The
performance fee is subject to a high watermark such that, if in a performance
period the Company underperforms the Index, in a future performance period a
performance fee is only payable on the NAV return that represents the net
outperformance. In addition, the performance fee in any performance period will
be capped at 4.99% of the average value of the Company's assets.
The investment management fee is allocated 75% to the capital reserves and 25%
to the revenue reserve. A performance fee of £1,131,000 has been accrued for
the six months ended 31 May 2010 (six months ended 31 May 2009: nil; year ended
30 November 2009: £353,000). The performance fee is allocated in full to the
capital reserves, as performance has been predominantly generated through the
capital returns from the investment portfolio.
BlackRock has agreed to waive the management fee payable by the Company up to
the level of transition and restructuring costs of £1,068,000. This fee waiver
benefit has been amortised over the initial period of the management contract
of 24 months. A credit of £265,000 has been applied to the capital column of
the Consolidated Income Statement.
5. Operating expenses
Six months Six months Year
ended ended ended
31 May 31 May 30 November
2010 2009 2009
(unaudited) (unaudited) (audited)
£'000 £'000 £'000
Auditors' remuneration
- audit services 14 16 28
- other services* 11 18 25
Registrar's fee 32 19 41
Directors' remuneration 50 55 106
Other administration costs 96 150 363
--- --- ---
203 258 563
--- --- ---
*other services for the six months ended 31 May 2010 relates to the review of
the half yearly financial statements and the review of IFRS convergence. In the
year ended 30 November 2009 this balance related to the provision of taxation
compliance services.
6. Dividend
The Board has declared an interim dividend of 0.58p per share (2009: 0.55p)
payable on 31 August 2010 to shareholders on the register at close of business
on 30 July 2010.
7. Return and net asset value per ordinary share
30
31 May 31 May November
2010 2009 2009
(unaudited) (unaudited) (audited)
Net revenue return attributable to
ordinary shareholders (£'000) 1,013 2,389 3,403
Net capital return attributable to
ordinary shareholders (£'000) 11,954 19,006 41,836
------- ------ -------
Total return (£'000) 12,967 21,395 45,239
------- ------ -------
Equity shareholders' funds (£'000) 116,842 94,430 106,917
------- ------ -------
Ordinary shares
The weighted average number of
ordinary shares in issue during the
period, on which the return per
ordinary share was calculated, was: 74,128,494 82,351,197 80,343,189
The actual number of ordinary shares
in issue at the end of each period, on
which the net undiluted asset value
was calculated, was: 74,164,475 82,351,197 74,116,108
Number of subscription shares in issue
at the end of the period, was; 14,774,534 - 14,822,901
Undiluted
Revenue earnings per share 1.37p 2.90p 4.24p
Capital earnings per share 16.12p 23.08p 52.07p
======= ======= =======
Total earnings per share 17.49p 25.98p 56.31p
======= ======= =======
Net asset value per share 157.54p 114.67p 144.26p
======= ======= =======
Diluted
Revenue earnings per share 1.37p 2.90p 4.24p
Capital earnings per share 16.12p 23.08p 52.07p
======= ======= =======
Total earnings per share 17.49p 25.98p 56.31p
======= ======= =======
Net asset value per share 155.63p 114.67p 144.26p
======= ======= =======
Ordinary share price 134.75p 98.00p 115.75p
Subscription share price 8.05p n/a 8.00p
======= ======= =======
The diluted net asset value per share at 31 May 2010 is calculated by adjusting
equity shareholders' funds for consideration receivable on the exercise of
14,774,534 subscription shares, at the exercise price of 146p per share, and
dividing by the total number of shares that would have been in issue at 31 May
2010 had all the subscription shares been exercised.
8. Share capital and shares held in treasury
Ordinary Treasury Subscription Total Nominal
shares shares shares shares value
number number number number £'000
Authorised share
capital comprised:
Ordinary shares of
5p each 460,000,000 - - 460,000,000 23,000
----------- --------- ---------- ----------- ------
At 30 November
2009 74,116,108 7,400,000 14,822,901 96,339,009 4,224
Ordinary shares
issued 48,367 - - 48,367 2
Subscription
shares exercised - - (48,367) (48,367) -
----------- --------- ---------- ----------- ------
At 31 May 2010 74,164,475 7,400,000 14,774,534 96,339,009 4,226
----------- --------- ---------- ----------- ------
The subscription shares were issued as a bonus issue to ordinary shareholders
on 1 October 2009, on the basis of one subscription share for every five
ordinary shares. Each subscription share confers the right (but not the
obligation) to subscribe for one ordinary share, exercisable quarterly on 31
January, 30 April, 31 July and 31 October between 31 January 2010 and 31
October 2011 (both dates inclusive) when rights under the subscription shares
will lapse. The conversation price is 146p per share. At the date of this
report, the Company has issued 74,164,475 ordinary shares and 14,774,534
subscription shares.
9. Related party disclosure
The fees due to the Investment Manager for the six months ended 31 May 2010
amounted to £1,639,000 (six months ended 31 May 2009: £381,000 and the year
ended 30 November 2009: £1,191,000).
At the period end, an amount of £802,000 was outstanding in respect of these
fees (six months ended 31 May 2009: £746,000 and the year ended 30 November
2009: £905,000).
10. Publication of non statutory accounts
The financial information contained in this half yearly financial report does
not constitute statutory accounts as defined in section 435 of the Companies
Act 2006. The financial information for the six months ended 31 May 2010 and 31
May 2009 has not been audited.
The information for the year ended 30 November 2009 has been extracted from the
latest published audited financial statements, which have been filed with the
Registrar of Companies. The report of the auditors on those financial
statements contained no qualification or statement under sections 498(2) or (3)
of the Companies Act 2006.
11. Annual Results
The Board expects to announce the annual results for the year ending 30 November
2010, as prepared under IFRS in mid January 2011. Copies of the results
announcement can be obtained from the Secretary on 020 7743 3000. The annual
report should be available at the beginning of February 2011, with the Annual
General Meeting being held in March 2011.
Copies of the half yearly financial report will be posted to shareholders by 31
July 2010. Copies will also be available to the public from the Company's
registered office at 33 King William Street, London EC4R 9AS, and on
BlackRock's website at www.blackrock.co.uk/its.
20 July 2010
33 King William Street
London EC4R 9AS
Independent Review Report
Introduction
We have been engaged by the Company to review the condensed set of financial
statements in the half yearly financial report for the six month period ended
31 May 2010 which comprises the Consolidated Income Statement, Consolidated
Statement of Changes in Equity, Consolidated Balance Sheet, Consolidated Cash
Flow Statement, Reconciliation of Net Income before Taxation to Net Cash Flow
from Operating Activities, and the related notes. We have read the other
information contained in the half yearly financial report and considered
whether it contains any apparent misstatements or material inconsistencies with
the condensed set of financial statements.
This report is made solely to the Company in accordance with guidance contained
in International Standard on Review Engagements 2410 (UK and Ireland) "Review
of Interim Financial Information Performed by the Independent Auditor of the
Entity" issued by the Auditing Practices Board. To the fullest extent permitted
by law, we do not accept or assume responsibility to anyone other than the
Company, for our work, for this report, or for the conclusions we have formed.
Directors' responsibilities
The half yearly financial report is the responsibility of, and has been
approved by, the Directors. The Directors are responsible for preparing the
half yearly financial report in accordance with the Listing Rules of the
Financial Services Authority.
As disclosed in note 1, the annual financial statements of the Company are
prepared in accordance with International Financial Reporting Standards
("IFRS") as adopted by the European Union and as applied in accordance with the
provisions of the Companies Act 2006. The condensed set of financial statements
included in this half yearly financial report has been prepared in accordance
with the Accounting Standards Board Statement "Half Yearly Financial Reports".
Our responsibility
Our responsibility is to express to the Company a conclusion on the condensed
set of financial statements in the half yearly financial report based on our
review.
Scope of review
We conducted our review in accordance with International Standard on Review
Engagements (UK and Ireland) 2410, "Review of Interim Financial Information
Performed by the Independent Auditor of the Entity" issued by the Auditing
Practices Board for use in the United Kingdom. A review of interim financial
information consists of making enquiries, primarily of persons responsible for
financial and accounting matters, and applying analytical and other review
procedures. A review is substantially less in scope than an audit conducted in
accordance with International Standards on Auditing (UK and Ireland) and
consequently does not enable us to obtain assurance that we would become aware
of all significant matters that might be identified in an audit. Accordingly,
we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to
believe that the condensed set of financial statements in the half yearly
financial report for the six month period ended 31 May 2010 is not prepared, in
all material respects, in accordance with the Accounting Standards Board
Statement "Half Yearly Financial Reports" and the Disclosure and Transparency
Rules of the United Kingdom's Financial Services Authority.
Ernst & Young LLP
London
20 July 2010
For further information please contact:
Jonathan Ruck Keene, Managing Director Investment Companies - 020 7743 2178
Mike Prentis, Fund Manager - 020 7743 2312
Emma Phillips, Media & Communications - 020 7743 2922
BlackRock Investment Management (UK) Limited
Or
William Clutterbuck - 020 7379 5151
The Maitland Consultancy
END