Acquisition(s)
Chesnara plc
26 November 2010
NOT FOR RELEASE PUBLICATION OR DISTRIBUTION, DIRECTLY OR INDIRECTLY, IN OR INTO
AUSTRALIA, CANADA, JAPAN OR THE UNITED STATES
Chesnara plc
Proposed Acquisition of the Save & Prosper Group by Chesnara plc for GBP63.5
million and a placing of up to 10,458,877 new ordinary shares and up to
3,096,194 treasury shares in the capital of the Company
Chesnara plc ("Chesnara" or the "Company") is pleased to announce that it has
entered into a conditional agreement to acquire the entire issued share capital
of Save & Prosper Insurance Limited and its subsidiary Save & Prosper Pensions
Limited (together the "Save & Prosper Group"), currently a wholly-owned
subsidiary of JPMorgan Asset Management Marketing Limited (the "Seller"), for a
total consideration of GBP63.5 million, payable in cash on completion (the
"Acquisition"). The Acquisition will be financed from a combination of new bank
facilities of GBP40 million together with the proceeds of a placing of up to
10,458,877 new ordinary shares and up to 3,096,194 treasury shares in the
capital of the Company ("Placing").
Information on and Rationale for the Acquisition
The Save & Prosper Group is a UK based provider of unit-linked, non-linked and
with-profits pension and life assurance products which is closed to new
business. The Save & Prosper Group had approximately 174,000 policies in force
(c.126,000 unit-linked and c.48,000 with-profits) as at 30 June 2010. Save &
Prosper Group's outsourced business model is complementary to Chesnara's
outsourced model for its existing book and Chesnara intends to continue to
operate the Save & Prosper Group in substantially the same manner going forward
with JPMorgan Asset Management (UK) Limited continuing to provide investment
management services (pursuant to an agreement on customary, market-standard
terms for services of this type) and current outsourced provider, HCL Insurance
BPO Services Limited, continuing to provide the same services to the Save &
Prosper Group as it currently does. The Directors intend to focus on realising
additional potential synergies, such as through combining Chesnara's underlying
UK life funds by means of transfer pursuant to the provisions of Part VII of
the Financial Services and Markets Act 2000 ("FSMA").
The Save & Prosper Group is being acquired at an effective 31.7 per cent.
discount to the Chesnara Directors' unaudited estimate of embedded value of
GBP93 million*. The Acquisition is expected to have a positive impact on the
embedded value per share of Chesnara.
------------------------------------------------------------------------------
* The Directors' unaudited estimate of embedded value of GBP93 million
as at 30 June 2010 is stated after the deduction of GBP91 million of excess
capital extracted by the Seller post-30 June 2010
------------------------------------------------------------------------------
The Acquisition is consistent with Chesnara's stated aim of participating in
the consolidation of life and pensions businesses in the UK and Western Europe.
The Acquisition is a logical transaction for Chesnara given the Company's
financial strength and its core skills in the efficient management of life
assurance companies and, in particular, closed books in the UK.
The Acquisition will be treated as a "Class 1" transaction for Chesnara
pursuant to Chapter 10 of the Listing Rules and is therefore conditional on the
approval of Chesnara shareholders at a General Meeting, notice of which will be
included in a circular to be sent to shareholders in due course (the
"Circular"). The change of control of the Save & Prosper Group that will occur
as a result of the Acquisition has already received the approval of the
Financial Services Authority (the "FSA") provided that the Acquisition is
completed by 23 August 2011. The Acquisition is further conditional on the FSA
not having revoked, or added conditions that are unacceptable to the Company
(acting reasonably) to, such approval.
The Placing
The Placing is intended to part fund the Acquisition. The Placing will be
limited to 10,458,877 new shares in the capital of Chesnara ("New Shares")
representing approximately 9.99 per cent. of the current issued share capital of
Chesnara together with up to 3,096,194 shares, representing 2.96 per cent. of
the current issued share capital of Chesnara, which are currently held in
treasury ("Treasury Shares") (together the "Placing Shares"). Chesnara has
appointed Panmure Gordon and Collins Stewart as joint bookrunners to the
Placing. The Placing will be effected, subject to the satisfaction of certain
conditions, through an accelerated bookbuild process. It is expected that books
will open immediately and close no later than 4.30 p.m. on 26 November 2010.
Pricing and allocations are expected to be set as soon as practicable
thereafter. Panmure Gordon and Collins Stewart reserve the right to alter the
size of the Placing and to close the bookbuilding process and announce pricing
and allocations at any earlier or later time. The Placing will be undertaken
in accordance with the terms and conditions set out in Appendix I to this
announcement.
The New Shares will, when issued, be credited as fully paid and will rank
equally in all respects with the existing ordinary shares of 5 pence each in
the share capital of Chesnara, including the right to receive all dividends and
other distributions declared, made or paid after the date of issue of the New
Shares. Application will be made to the FSA (in its capacity as UK Listing
Authority) for the New Shares to be admitted to the Official List maintained by
the FSA and to trading by the London Stock Exchange plc on its market for
listed securities ("Admission").
Settlement for the Placing Shares, as well as Admission, is expected to take
place on 1 December 2010. Completion of the Placing is not conditional on the
approval of the Acquisition by Chesnara's shareholders. In the unlikely event
that completion of the Acquisition does not take place the Directors will
assess the Group's ongoing funding needs, taking account of shareholders' best
interests.
The Placing will be underwritten by Panmure Gordon and Collins Stewart
from announcement of completion of the accelerated bookbuild, subject to
certain conditions set out in a placing agreement between Panmure Gordon,
Collins Stewart and the Company. Hawkpoint Partners Limited is acting as
financial adviser and sponsor to the Company in relation to the Acquisition.
The Loan Facility
On 17 November 2010, Chesnara entered into a loan facility with The Royal Bank
of Scotland plc as mandated lead arranger, original lender and as facility
agent (the "Loan Facility"). The facility will be drawn on the completion of
the Acquisition, subject to the satisfaction of certain conditions precedent
customary for arrangements of this type. The Loan Facility is a committed
GBP40,000,000 five-year term loan repayable on the date which is the earlier of
60 months from the date of funding or 31 December 2015. The purpose of the
Loan Facility is to part fund the Acquisition (and certain fees and expenses
relating thereto).
Current Trading
Since 30 June 2010, the Group has traded in line with expectations, with Group
European embedded value increasing 9.2 per cent. to GBP278.5 million** at 30
September 2010 from GBP255.1 million at 30 June 2010. Trading results have been
positively impacted by favourable experience in investment markets, driven
primarily by the improved performance of leading equity market indices in the
UK and Sweden. While rates on fixed interest investments have declined over the
last quarter in the UK they have, by contrast, strengthened in Sweden. Given
the different mixes of underlying investment and insurance contracts in the UK
and Swedish Businesses these contrasting movements have led to beneficial
outcomes in both businesses.
----------------------------------------------------------------------------
** Stated prior to payment of interim dividend of GBP5.9m, paid on
12 October 2010
----------------------------------------------------------------------------
Countrywide Assured plc ("CA"), Chesnara's principal operating subsidiary in
the UK, has been in run-off for a number of years and its future surplus flows
can be predicted with a reasonable degree of certainty. Expenses continue to be
controlled and, as equity markets have recovered, persistency remains within
the Company's long-term assumptions. The level of surplus, and its embedded
value, are in line with expected outcomes.
Appendix III sets out the full text of Chesnara's latest interim management
statement which was released on 19 November 2010.
The Save & Prosper Group is similar to CA in that it has been in run off for a
number of years and therefore its future surplus flows can be predicted with a
reasonable degree of certainty. Whilst the Save & Prosper Group is more
sensitive than CA to equity and fixed interest returns, it also benefits from
positive equity market movements, has effective expense control mechanisms and
persistency experience in line with assumptions. Outcomes regarding the level
of surplus generation and the Save & Prosper Group's embedded value are therefore
also expected to be in line with expectations.
Commenting on the Acquisition, Graham Kettleborough, Chief Executive Officer of
Chesnara, stated:
"This is exactly the type of opportunity we have been looking for. It fully
matches our strategic acquisition criteria in terms of size, the attractive
discount to embedded value, its complementarity to our existing UK business and
the potential capital and financial synergies which we expect will provide
further support to our dividend policy."
This summary should be read in conjunction with the full text of the following
announcement.
Appendix I sets out the full terms and conditions of the Placing. Appendix II
sets out the definition of terms used in this announcement. Appendix III sets
out the full text of Chesnara's latest interim management statement which was
released on 19 November 2010.
Enquiries
Chesnara plc
Graham Kettleborough, Chief Executive +44 (0) 7799 407519
Hawkpoint - financial adviser and sponsor
Hugh Elwes +44 (0)207 665 4500
David Tyrrell
Collins Stewart - joint bookrunner and joint corporate broker
Adrian Hadden +44 (0)207 523 8350
Tom Hulme
Matt Goode
Panmure Gordon - joint bookrunner and joint corporate broker
Hugh Morgan +44 (0)207 459 3600
Tom Nicholson
Giles Stewart
Cubitt Consulting
Michael Henman +44 (0)207 367 5100
Notes to editors:
Chesnara plc, which listed on the London Stock Exchange in May 2004, is the
owner of Countrywide Assured Life Holdings Group ("CALH") and Moderna
Försäkringar Liv AB ("Moderna"). CALH is a UK life assurance subsidiary that is
substantially closed to new business. In June 2005 Chesnara acquired a further
closed life insurance company - City of Westminster Assurance Company Limited
("CWA") - for GBP47.8 million. With effect from 30 June 2006, CWA's policies
and assets were transferred into CA. Moderna, a life assurance company which
focuses on pensions and savings, was acquired on 23 July 2009 for
GBP20 million. The company, which was launched in 2002, continues to write new
business and grow its strong position in the Swedish unit-linked market.
Moderna's market presence was increased through the acquisition of a
controlling stake in AkademikerRÃ¥dgivning I Sverige AB, an independent
financial adviser, in late 2009 and the purchase of the policyholders,
personnel, intellectual property and systems of Aspis Försäkrings Liv AB, a
life and health insurer, in February 2010.
Important Information
Collins Stewart Europe Limited, which is authorised and regulated in the United
Kingdom by the Financial Services Authority, is acting as joint bookrunner and
joint corporate broker exclusively for Chesnara plc and is acting for no-one else
in connection with the Placing and will not be responsible to anyone other than
Chesnara plc for providing the protections afforded to clients of Collins Stewart
Europe Limited nor for providing advice in connection with the Placing, or any
other matter referred to herein.
Panmure Gordon (UK) Limited, which is authorised and regulated in the United
Kingdom by the Financial Services Authority, is acting as joint bookrunner
and joint corporate broker exclusively for Chesnara plc and for no one else
in connection with the Placing and will not be responsible to anyone other
than Chesnara plc for providing the protections afforded to clients of Panmure
Gordon (UK) Limited or for affording advice in relation to the Placing, or any
other matters referred to herein.
Hawkpoint Partners Limited, which is authorised and regulated in the United Kingdom
by the Financial Services Authority, is acting as financial adviser and sponsor to
Chesnara plc and no one else in connection with the Acquisition and will not be
responsible to anyone other than Chesnara plc for providing the protections afforded
to clients of Hawkpoint Partners Limited or for giving advice in connection with
the Acquisition, or any other matter referred to herein.
Certain statements made in this announcement are forward-looking statements.
These forward-looking statements are not historical facts but rather are based
on Chesnara's current expectations, estimates and projections about its
industry, its beliefs and assumptions. Words such as "anticipates", "expects",
"intends", "plans", "believes", "seeks", "estimates", and similar expressions
are intended to identify forward-looking statements. These statements are not
guarantees of future performance and are subject to known and unknown risks,
uncertainties and other factors, some of which are beyond Chesnara's control,
are difficult to predict and could cause actual results to differ materially
from those expressed or forecasted in the forward-looking statements. These
factors include, amongst others, the ability to consummate the transaction; the
ability of Chesnara to successfully integrate the Save & Prosper Group's
operations and employees; the ability to realise anticipated synergies;
dependence on key personnel; and financial and insurance risk management.
Chesnara cautions Shareholders not to place undue reliance on these
forward-looking statements, which reflect the view of Chesnara only as of the
date of this announcement. The forward-looking statements made in this
announcement relate only to events as of the date on which the statements are
made. Chesnara will not undertake any obligation to release publicly any
revisions or updates to these forward-looking statements to reflect events,
circumstances or unanticipated events occurring after the date of this
announcement except as required by law or by any appropriate regulatory
authority.
NOT FOR RELEASE PUBLICATION OR DISTRIBUTION, DIRECTLY OR INDIRECTLY, IN OR INTO
AUSTRALIA, CANADA, JAPAN OR THE UNITED STATES
Chesnara plc
Proposed Acquisition of the Save & Prosper Group by Chesnara plc for GBP63.5
million and a placing of up to 10,458,877 new ordinary shares and up to
3,096,194 treasury shares in the capital of the Company
Chesnara is pleased to announce that it has entered into a conditional
agreement to acquire the entire issued share capital of the Save & Prosper
Group, a wholly-owned subsidiary of JPMorgan Asset Management Marketing
Limited for a total consideration of GBP63.5 million, payable in cash on
completion. The Acquisition will be financed from a combination of new bank
facilities of GBP40 million together with the proceeds of a placing of up to
10,458,877 new ordinary shares and up to 3,096,194 treasury shares in the
capital of the Company.
Background to and reasons for the Acquisition
The Acquisition of the Save & Prosper Group is consistent with Chesnara's
stated aim of participating in the consolidation of life and pensions
businesses in the UK and Western Europe. The Acquisition is a logical
transaction for Chesnara given the Company's financial strength and its core
skills in the efficient management of life assurance companies and, in
particular, closed books in the UK. This is further supported by the fact that
the Save & Prosper Group operates a substantially equivalent operating model to
Chesnara, including using one of the outsource providers currently used by the
Group. Chesnara aims to provide shareholders with an attractive long-term
dividend yield, supported by the emergence of surplus from its existing UK
portfolios. By the nature of the Group's business the surplus arising from
Chesnara's existing underlying UK life funds will diminish over time. The
Acquisition is expected to enhance the future cash flows available for
distribution to shareholders, achieved through the generation of cash surplus
as the Save & Prosper Group's business runs down over the longer term. A number
of planned potential management actions, including combining Chesnara's UK life
companies by means of transfer pursuant to the provisions of Part VII of FSMA,
are expected to generate synergies within the enlarged group post transaction.
The Acquisition at a discount to embedded value (a term commonly used to refer
to an economic valuation technique that is in widespread use in the insurance
industry), should enhance future cash flows available for distribution to
shareholders. Further details of the principal terms of the Acquisition
Agreement are set out below.
Information on Save & Prosper
The Save & Prosper Group is a UK based provider of unit-linked, non-linked and
with-profits pension and life assurance products with approximately 174,000
policies in force as at 30 June 2010. The Save & Prosper Group consists of
Save & Prosper Insurance Limited and its wholly-owned subsidiary Save & Prosper
Pensions Limited and was founded in 1936. Save & Prosper is currently a
wholly-owned subsidiary of the Seller and ceased writing new business in 1998,
but existing policyholders are able to purchase increments or switch their
existing investments to other products offered by, or available through, the
Save & Prosper Group.
The Save & Prosper Group has two with-profits funds (combined 48,000 policies
as at 30 June 2010) which provide a guarantee of a minimum value payable at
maturity or death, the possibility of bonus depending on the performance of the
underlying investments of the fund and some smoothing of fluctuations in the
value of the underlying investments. The market and credit risk within these
funds is primarily borne by policyholders. However, the Save & Prosper Group
does have some potential market risk should the policyholder fund be unable to
meet the cost of guarantees. The Save & Prosper Group's with-profits books were
established to enable participation in the with-profits market. However, the
structure adopted by the group for its with-profits business was very different
from that of most (if not all) other similar companies. The with-profits
policies are administered in a similar manner to unit-linked contracts with
shareholder assets clearly distinguished from policyholder assets.
This distinction from traditional 90:10 with-profits funds led Save & Prosper
to request that the FSA grant a waiver from the requirements contained in the
FSA Rules (IPRU (INS) 3.3R), in order to facilitate the orderly and timely
releases of surplus capital from its respective shareholder funds. On 29 July
2010, the FSA granted a five year waiver from such rule on the condition that
the effect of any proposed capital extraction is considered by the with-profits
actuary and an actuarial report is supplied to the FSA at least 21 days in
advance of any planned extraction. This waiver will continue to be effective
following the Acquisition and provides the framework for the extraction of
excess capital, subject to FSA approval, as the books run-off.
The Save & Prosper Group's outsourced business model is complementary to
Chesnara's outsourced model for its existing book. The administration role is
outsourced to HCL (one of Chesnara's outsourcing partners) and the asset
management function resides with JPMorgan Asset Management (UK) Limited.
Following completion, Chesnara intends to continue to operate the Save &
Prosper Group in substantially the same manner and management intends to focus
on realising additional potential synergies when they might be available, such
as through combining the underlying UK life funds by means of transfer pursuant
to the provisions of Part VII of FSMA, and other operational efficiencies.
The Directors have estimated an unaudited embedded value of the Save & Prosper
Group as at 30 June 2010 of GBP184 million. Post 30 June 2010, excess capital
of GBP91 million was extracted by the Seller. Chesnara will retain Save &
Prosper's residual embedded value (estimated to be GBP93 million as at 30 June
2010, post capital extraction adjustments). After the extraction of capital,
the acquired book remains well capitalised with regulatory capital at 243 per
cent. of required levels (based on the 30 June 2010 unaudited balance sheet).
The Acquisition is expected to have a positive impact on the embedded value per
share of Chesnara.
Embedded value is a term commonly used to refer to an economic valuation
technique that has been in widespread use in the insurance industry for some
time. An embedded value is an estimate of the economic value of a company,
excluding the value of any future new business that the company may be expected
to write. The embedded value of the business is the aggregate of the
shareholder net worth and the present value of future shareholder cash flows
from in-force covered business (value of in-force business) less deductions for
(i) the cost of guarantees within the business, and (ii) the cost of required
capital. It is stated after allowance has been made for aggregate risks in the
business. Shareholder net worth comprises those amounts in the long-term
business, which are either regarded as required capital or which represent
surplus assets within the business. The components of the Directors' estimate
of the Save & Prosper Group's unaudited estimated embedded value which has been
prepared on a market consistent basis are as follows:
Directors' estimate of embedded value 30 June 2010
Unaudited
GBP million
Free surplus 103.9
Required capital 43.1
----------
Adjusted Shareholder Net Worth 147.0
Value of in-force business 60.3
Cost of capital (3.3)
Cost of guarantees (20.0)
----------
Embedded Value 184.0
==========
Dividend paid to Seller post 30 June 2010 (91.0)
----------
Estimated embedded value post dividend paid to Seller 93.0
==========
Embedded value assumptions
The Directors have estimated the unaudited market-consistent embedded value of
the Save & Prosper Group as at 30 June 2010 on projections of surplus which
were derived from the actuarial systems of Save & Prosper and using a
methodology which is consistent with that used by Chesnara and which are in
accordance with assumptions established on the following bases:
(a) Discount rates
The discount rates applied to the cash flows at differing durations are a
combination of the reference rate and a risk margin. The reference rate
reflects the time value of money and is consistent with the investment
return assumptions set out below, while the risk margin, which is established
to cover any risks which are considered to be non-market and non-diversifiable,
is set at 50 basis points.
(b) Economic assumptions
Investment returns
Duration* %
5 year 2.47
10 year 3.42
15 year 3.81
20 year 3.90
25 year 3.90
Inflation
RPI 2.90
*A full yield curve is used and the rates quoted are presented as illustrative
rates.
(c) Demographic assumptions
The Directors have reviewed information based on recent experience for
mortality and persistency and have set appropriate best-estimate assumptions.
(d) Expense assumptions
Expense assumptions are based on internal expense analysis and are determined
by reference to:
(i) the outsourcing agreement in place with a third-party business process
administrator;
(ii) anticipated revisions to the terms of such agreement as it falls due for
renewal;
(iii) expected investment management expenses; and
(iv) related corporate governance costs.
Where appropriate these expenses allow for VAT.
(e) Taxation
Projected tax has been determined assuming current tax legislation and rates
and allows for changes in corporation tax as announced by the Chancellor in his
budget speech of 22 June 2010, thereby reflecting a reduction from the current
rate of 28 per cent. to 24 per cent. in steps of 1 per cent. p.a.
Sensitivities to alternative assumptions
The following table shows the sensitivity of the embedded value as estimated at
30 June 2010 to variations in the assumptions:
Increase/(decrease) in
embedded value
GBP million
Economic
100 basis point increase in yield curve 11.4
100 basis point reduction in yield curve (16.0)
10% decrease in equity and property (8.4)
values
Operating
10% decrease in maintenance expenses 3.0
10% decrease in lapse rates (0.4)
5% decrease in mortality rates (0.1)
Reduction in required capital to the 0.2
statutory minimum
In the financial year ended 31 December 2009, the Save & Prosper Group
generated total income of GBP200.6 million, reported profit on ordinary
activities before tax of GBP53.2 million and had total assets of GBP1,463.4
million on an unaudited consolidated International Financial Reporting
Standards ("IFRS") basis. In the financial year ended 31 December 2008, the
Save & Prosper Group recognised a loss, primarily due to the value of the
with-profits policyholders' fund being lower than the amount of the long-term
business provision (the present value of projected payments to policyholders
based on guaranteed minimum payments to policyholders). However, in 2009 this
position reversed and the Save & Prosper Group reported a profit as noted
above. In the six months to 30 June 2010, the Save & Prosper Group had total
income of GBP23.0 million, reported a loss on ordinary activities before tax of
GBP24.7 million and had total assets of GBP1,418.2 million on an unaudited
consolidated, IFRS basis. The accounting loss recognised as at 30 June 2010 was
primarily a result of a decrease in the discount rate used to calculate the
actuarial liabilities due to management actions taken to de-risk the investment
portfolio, including hedging the equity exposure and selling an element of its
corporate bond portfolio resulting in a higher weighting within the investment
portfolio of lower yielding cash assets. The Directors believe that this
accounting loss does not materially affect the expected cash generation of the
Save & Prosper Group business, which remains the primary reason for completing
the Acquisition. Unaudited financial information on the Save & Prosper Group
covering the three years and six months to 30 June 2010 is appended to this
announcement.
Current Trading and Prospects
Since 30 June 2010, the Group has traded in line with expectations, with Group
European Embedded Value increasing 9.2 per cent. to GBP278.5 million*** at 30
September 2010 from GBP255.1 million at 30 June 2010. Trading results have been
positively impacted by favourable experience in investment markets, driven
primarily by improved performance by leading equity market indices in the UK
and Sweden. While rates on fixed interest investments have declined over the
last quarter in the UK they have, by contrast, strengthened in Sweden. Given
the different mixes of underlying investment and insurance contracts in the UK
and Swedish Businesses these contrasting movements have led to beneficial
outcomes in both businesses.
------------------------------------------------------------------------------
*** Stated prior to payment of interim dividend of GBP5.9m, paid on 12 October 2010
------------------------------------------------------------------------------
CA has been in run-off for a number of years and its future surplus flows can
be predicted with a reasonable degree of certainty. Expenses have continued to
be controlled and as equity markets have recovered persistency has remained
within the Company's long-term assumptions, the level of surplus, and its
embedded value, are in line with expected outcomes.
The Save & Prosper Group is similar to CA in that it has been in run-off for a
number of years and therefore its future surplus flows can be predicted with a
reasonable degree of certainty. Whilst the Save & Prosper Group is more
sensitive than CA to equity and fixed interest returns, it also benefits from
positive equity market movements, has effective expense control mechanisms and
persistency experience in line with assumptions. Outcomes regarding the level
of surplus generation and Save & Prosper's embedded value are therefore also
expected to be in line with expectations.
The Acquisition Agreement
The Acquisition Agreement is dated 26 November 2010 (the "Effective Date"),
pursuant to which the Company has agreed to purchase the entire issued share
capital of the Save & Prosper Group from the Seller for an aggregate
consideration of GBP63.5 million (the "Purchase Price") and interest on the
Purchase Price for the period from (and excluding) the date of the Acquisition
Agreement up to (and including) the date of completion of the Acquisition
Agreement ("Completion") at the rate of The London Interbank Offered Rate at
Completion (the "Consideration"). The Consideration will be paid, in cash, on
Completion. Completion is conditional upon the passing, at a general meeting
of the Company, of the resolution required to approve the acquisition of the
Save & Prosper Group and the FSA not having revoked, or added conditions that
are unacceptable to the Company (acting reasonably) to, its approval of the
Company acquiring the Save & Prosper Group.
The Acquisition Agreement contains customary warranties for an acquisition of
this type which will be given as at the date of the Acquisition Agreement. The
Seller has also given customary undertakings in relation to the conduct of the
business of the Save & Prosper Group between the Effective Date and Completion
and also certain restrictive covenants, for a period of two years from the
date of Completion, in relation to soliciting employees and customers of the
Save & Prosper Group. The Seller will further indemnify the Company in connection
with (a) any error made in the calculation of either the value of any units or
shares in any fund maintained by the Save & Prosper Group where such
miscalculation was caused by the Seller having provided incorrect information
to the Save & Prosper Group's outsourced provider (but only to the extent that
the Company does not have a claim against such outsource provider) and (b)
certain liabilities that may arise as a result of the Salt Group acting as
trustee for certain small self-administered pension schemes.
The Acquisition Agreement may only be terminated either (a) by either party, if
the conditions referred to above have not been satisfied by 25 February 2011 or
(b) by the Company if either (i) there is a material breach by the Seller of
its pre-Completion obligations that would give rise to a material adverse
effect on the Save & Prosper Group (otherwise than result from changes in the
UK or global economy or as a result of law) or (ii) it has a claim (or claims)
for breach of the warranties given by the Seller which, either individually or
in aggregate, would be likely to exceed GBP5 million.
Save in the case of fraud and fraudulent concealment, the aggregate liability
of the Seller in respect of claims under the warranties (other than claims
relating to title of the shares of the Save & Prosper Group, the liability
of which shall be limited to the Purchase Price), the tax deed and the specific
indemnities will not, in aggregate, exceed GBP28.5 million. Any claim by the
Company in respect of either breach of the warranties, the specific indemnities
or the tax deed must be made by the Company by written notice to the Seller
on or before 5.00 pm on the date being 18 months, three years and six years
and one month (respectively) from Completion.
The Save & Prosper Group Material Contracts
The following contracts (not being contracts entered into in the ordinary
course of business) have been entered into by members of the Save & Prosper
Group (a) in the two years immediately preceding the date of this announcement
and are, or may be, material to the Save & Prosper Group or (b) contain
provisions under which any member of the Save & Prosper Group has any
obligation or entitlement which is material to the Save & Prosper Group as at
the date of this announcement:
(a) an agreement between Prudential Retirement Income Limited (''Prudential'')
and Save & Prosper Pensions Limited dated 19 December 2006 (and effective as
from 1 July 2007), pursuant to which Save & Prosper Pensions Limited agreed
exclusively to market certain annuity products provided by Prudential to its
customers. This agreement expires on 1 July 2012, with the option to extend by
mutual agreement between the parties;
(b) Save & Prosper Insurance Limited granted a subordinated loan of GBP10
million to Save & Prosper Pensions Limited on 24 December 2002. The current
balance of the loan is GBP5 million, and this is repayable upon Save & Prosper
Pensions Limited giving Save & Prosper Insurance Limited five years' notice,
having first obtained consent from the FSA. Interest accrues on the loan
balance at a rate of 6.5 per cent. and is payable annually on 1 April. Save &
Prosper Insurance Limited's rights to repayment of the loan are subordinate to
all other creditors, including any policyholders of Save & Prosper Pensions
Limited;
(c) a reinsurance arrangement (consisting of two reinsurance agreements)
between JPMorgan Life Limited and Save & Prosper Pensions Limited, whereby each
reinsures investment risk of the other. The reinsurer agrees to allocate units
in certain funds managed by the reinsurer to the reinsured in return for a
premium. The arrangement is capable of termination either immediately or upon
five months' notice, depending upon whether the terminating party is the
reinsurer or the reinsured (respectively);
(d) reinsurance arrangements entered into between Swiss Reinsurance Company
Limited (''Swiss Re'') and each member of the Save & Prosper Group pursuant to
which Swiss Re provides reinsurance in relation to life policies and mortality
risk. The arrangement is of an indefinite duration but was discontinued with
respect to new business on 10 January 2003; and
(e) a reinsurance agreement between Save & Prosper Insurance Limited and the
Phoenix Assurance Company Limited having effect from 17 June 1969,
pursuant to which the Phoenix Assurance Company Limited reinsures certain
unit-linked endowment policies issued by Save & Prosper Insurance Limited. The
agreement is of indefinite duration (but subject to agreement between the
parties) and may be discontinued in relation to new business by either party
giving the other six months' notice.
Circular and General Meeting
The Acquisition will be treated as a "Class 1" transaction for the purposes of
Chapter 10 of the Listing Rules and as such requires prior approval of Chesnara
shareholders at a General Meeting, notice of which will be included in the
Circular to be sent to shareholders in due course. The FSA has agreed the
change of control of Save & Prosper, provided the Acquisition is completed
prior to 23 August 2011. The Acquisition is further conditional on the FSA not
having revoked, or added conditions that are unacceptable to the Company
(acting reasonably) to, such approval.
The Placing
The Placing is intended to part fund the Acquisition. The Placing will be
limited to 10,458,877 New Shares in the capital of Chesnara representing
approximately 9.99 per cent. of the current issued share capital of Chesnara
together with up to 3,096,194 shares, representing 2.96 per cent. of the
current issued share capital of Chesnara, which are currently held in
treasury.
Chesnara has appointed Panmure Gordon and Collins Stewart as joint bookrunners
to the Placing. The Placing will be effected, subject to the satisfaction of
certain conditions, through an accelerated bookbuild process. It is expected
that books will open immediately and close no later than 4.30p.m. on 26
November 2010. Pricing and allocations are expected to be set as soon as
practicable thereafter. Panmure Gordon and Collins Stewart reserve the right to
alter the size of the Placing and to close the bookbuilding process and
announce pricing and allocations at any earlier or later time. The Placing will
be undertaken in accordance with the terms and conditions set out in Appendix I to
this announcement.
The New Shares will, when issued, be credited as fully paid and will rank
equally in all respects with the existing ordinary shares of 5 pence each in
the share capital of Chesnara, including the right to receive all dividends and
other distributions declared, made or paid after the date of issue of the New
Shares. Application will be made to the Financial Services Authority (the
"FSA") for the New Shares to be admitted to the Official List maintained by the
FSA and to trading by the London Stock Exchange plc on its market for listed
securities ("Admission").
Settlement for the Placing Shares, as well as Admission, is expected to take
place on 1 December 2010. Completion of the Placing is not conditional on the
approval of the Acquisition by Chesnara's shareholders. In the unlikely event
that completion of the Acquisition does not take place, the Directors will
assess the Group's ongoing funding needs, taking account of shareholders' best
interests.
The Placing will be underwritten by Panmure Gordon and Collins Stewart
from announcement of completion of the accelerated bookbuild, subject to
certain conditions set out in a placing agreement between Panmure Gordon,
Collins Stewart and the Company. Hawkpoint Partners Limited is acting as
financial adviser and sponsor to the Company in relation to the Acquisition.
The Loan Facility
The Loan Facility is a committed GBP40,000,000 credit facility entered into on
17 November 2010 between Chesnara as borrower and The Royal Bank of Scotland
plc as mandated lead arranger, original lender and as facility agent. The
principal amount will be drawn on completion of the Acquisition subject to the
satisfaction of certain conditions precedent customary for arrangements of this
type. The Loan Facility is a five-year term loan repayable on the date which is
the earlier of 60 months from the date of funding or 31 December 2015. The
purpose of the Loan Facility is to fund the Acquisition (and certain fees and
expenses relating thereto).
Repayment of the Loan Facility is mandatory in certain circumstances,
including, if there is an acceleration following an event of default, a change
of control in Chesnara or if a lender notifies the facility agent and Chesnara
plc that it has become unlawful in any applicable jurisdiction for that lender
to perform any of its obligations under the loan facility or to fund or
maintain its share of the loan.
The representations, warranties, undertakings and events of default contained
in the agreement setting out the terms of the loan facility are customary for a
transaction of this nature.
Effect of the Acquisition
The Directors believe that completion of the Acquisition will enhance
Chesnara's embedded value per share. Embedded value per share is calculated by
dividing the embedded value by the number of shares in issue. However this does
not mean that the future embedded value per share of Chesnara will necessarily
be lower, match or exceed its historical embedded value per share. The
Directors believe that the Acquisition will be accretive to the cash flows of
the Group and hence will enhance future cash flows available for distribution
to shareholders.
Notwithstanding the Save & Prosper Group's reported loss for the six month
period to 30 June 2010 which would have had a negative effect on the earnings
of the Enlarged Group, the Directors believe that in the medium and long term
the earnings of the Enlarged Group will be enhanced as a result of the
Acquisition. Had the Acquisition taken place at the date of Chesnara's last
balance sheet, being 30 June 2010, the effect of the transaction on Chesnara's
balance sheet would have been a decrease in cash equal to the difference
between the purchase price of the Acquisition and the sum of net proceeds of
the Placing and the post-balance sheet term facility of GBP40 million, and an
increase in net assets equal to the fair value of the assets acquired (net of
post balance sheet capital extractions) of the Save & Prosper Group.
Dividend Policy
The Group is committed to offering its Shareholders an attractive and reliable
income stream arising from the profits of its life-assurance businesses. The
Group has a progressive dividend policy which it aims to continue to pursue.
In its interim results which were announced on 26 August 2010 the Group
declared an interim dividend of 5.8p per share, an increase of 2.65 per cent.
over the dividend of 5.65p declared for the comparable period in 2009. The
interim dividend was paid on 12 October 2010.
Directors' Intentions
Certain of the Directors of Chesnara (including all of the executive directors)
intend to participate in the Placing. The extent of Director participation will
be announced post completion of the accelerated bookbuild.
Risk Factors
Investors and prospective investors should consider carefully whether an
investment in Chesnara is suitable for them in light of the information set out
in this announcement. The risks and uncertainties summarised below may not be
the only ones facing the Group, or following the Acquisition, the Enlarged
Group. Additional risks and uncertainties not currently known to the Group or
that the Group deems immaterial may also impair its business operations. The
Group's business, prospects, financial condition and results of operations
could be materially and adversely affected by any of these risks.
Risks relating to the Acquisition and the Placing
* Completion of the Acquisition remains conditional on the approval of the
Resolution by Shareholders at the General Meeting. Failure to complete the
Acquisition may materially adversely affect the trading price of Chesnara's
ordinary shares.
* Completion of the Placing is not conditional on the approval of the Acquisition
and, since the Acquisition is itself conditional, there is a risk that the market
value of Chesnara's Ordinary Shares may go down as well as up in value and
investors may not be able to recover their original investment.
* It is possible that, between the execution of the Acquisition Agreement and its
completion, there may be an adverse change in the financial condition of the
Save & Prosper Group. If such change does not give rise to a right of the
Company to terminate the Acquisition Agreement, the value of the Save & Prosper
Group may be less than the consideration paid which could reduce the net assets
of the Enlarged Group.
* The Enlarged Group may fail to realise the benefits of the Acquisition.
Risks relating to the Group, the Save & Prosper Group and, following the
Acquisition, the Enlarged Group
* The primary insurance activity carried out by Chesnara and the Save & Prosper
Group comprises the assumption of the risk of loss from persons that are
directly subject to risk which in general relate to life, accident, health and
financial perils that may arise from an insurable event. As such, the Group,
and following the Acquisition the Enlarged Group, is exposed to the uncertainty
surrounding the timing and severity of claims under related insurance
contracts.
* The Group is and, following the Acquisition the Enlarged Group will be, exposed
to a range of financial risks through its insurance contracts, financial
assets, including assets representing shareholder assets, financial
liabilities, including investment contracts and borrowings, and it reinsurance
assets: accordingly the key financial risk is that, in the long-term, its
investment proceeds are not sufficient to fund the obligations arising from its
insurance and investment contracts.
* Persistency risk is the risk that the policyholder cancels the contract or
discontinues paying new premiums into the contract, thereby exposing the Group
and the Enlarged Group to losses resulting from adverse movements in actual
experience compared to that expected in product pricing or from lower future
levels of management fees.
* The effective management of expenses is critical to the Group and the Enlarged
Group. Any significant variation in actual experience from that expected in
product pricing will expose the Group, and following the Acquisition, the
Enlarged Group to losses.
* Failure by the Group, and following the Acquisition the Enlarged Group, to
comply with the relevant regulatory requirements applicable to its business
could materially adversely affect the financial performance and the reputation
of the Group and the Enlarged Group.
* The final form of the EU Commission's wide-ranging review in relation to
solvency margins and reserves (the project known as "Solvency II") could have
an impact on the reported results for the insurance businesses within the Group
/Enlarged Group and hence any return on investment in such businesses, and
could, among other things, result in the Group and the Enlarged Group being
required to reserve additional capital in respect of its liabilities.
* A significant regulatory action against the Group and the Enlarged Group could
have a material adverse effect on its business, results of operations and/or
financial condition.
* Whilst the Group has and the Enlarged Group will have in place disaster
recovery plans covering current critical business information systems
requirements, interruptions (e.g. due to accidental or malicious damage) could
have a material adverse effect on the Group and the Enlarged Group's
operations, results of operations and/or financial condition.
* The Group and the Enlarged Group's continued success depends on its ability to
attract, motivate and retain highly skilled managers and finance, actuarial,
compliance, IT and customer services personnel. The loss of key personnel from
the business may have a material adverse effect on the Group and the Enlarged
Group's operations, results of operations and/or financial condition.
* Although Chesnara is confident that its operating systems and controls are
robust, there can be no assurance that all historical operational errors have
been identified, nor that operational errors will not arise in the future. The
identification of previously unidentified historical errors or new operational
errors may result in adverse publicity and may have a material adverse effect
on the Group's and, following the Acquisition the Enlarged Group's, operations,
results of operations and/or financial condition.
Additional risks relating to CALH
* CALH is dealing with endowment mis-selling complaints in accordance with the
FSA's procedural requirements. CALH has established a reserve in respect of
these liabilities based on its current and expected experience. However,
failure to adequately provide for the number and quantum of endowment
complaints could, in the longer term, result in a deterioration of the Group's
solvency position, surplus available for distribution and thus its capacity to
pay dividends.
* The operating model of CALH's life business is directed towards maintaining
Shareholder value by outsourcing all support activities to professional
specialists. CALH is not aware of any prospect of either of its two outsourcers
ceasing to trade or defaulting on their responsibilities under the contract.
There is no guarantee that the replacement services could be procured at the
same cost, notwithstanding the availability of any compensation, and therefore
default may give rise to a material adverse effect on the financial position,
results and prospects of the Group and following the Acquisition, the Enlarged
Group.
Additional risks relating to the Save & Prosper Group
* The Save & Prosper Group has some exposure to endowment mortgage policies as
outlined for CALH above. Although this is a relatively low exposure in
comparison to CALH, should its understanding of the rules be incorrect or the
letters issued to policyholders in accordance with the FSA's procedural
requirements be ineffective, then the number and quantum of endowment
complaints could, in the longer term, result in a deterioration of the Save &
Prosper Group, and following the Acquisition, the Enlarged Group's solvency
position, surplus available for distribution and thus its capacity to pay
dividends.
* The operating model of the Save & Prosper Group's life business is directed
towards maintaining Shareholder value by outsourcing all support activities to
a professional specialist. The Save & Prosper Group is not aware of any
prospect of the outsourcer ceasing to trade or defaulting on their
responsibilities under the contract. There is no guarantee that the replacement
services could be procured at the same cost, notwithstanding the availability
of any compensation, and therefore default may give rise to a material adverse
effect on the financial position, results and prospects of the Save & Prosper
Group and following the Acquisition the Enlarged Group.
* The FSA has recently undertaken a comprehensive review of compliance with its
rules and guidance by life insurance companies operating within the
with-profits sector (''with-profits firms''). Though the Save & Prosper Group's
review of the issues raised by the FSA's report is not complete, Chesnara has
no reason to believe, based on its due diligence enquiries, that any measures
which the Save & Prosper Group takes to address the findings of the FSA's
report would be likely to have a material adverse effect on the business of the
Enlarged Group. However, no assurance can be given that this will prove to be
the case, or that regulatory proceedings will not be taken in this regard. Any
such proceedings could have a material adverse effect on the Enlarged Group's
business, results of operations and/or financial condition. Any future changes
to the rules and guidance affecting with-profits firms may also have similar
adverse effect.
* With-profits deferred annuity contracts provide for guaranteed minimum pension
funds at retirement and the with-profits endowments provide for guaranteed
minimum lump sums. These with-profits policies issued by the Save & Prosper
Group are entitled to participate in the profits arising from the relevant
with-profits fund. Should the assets of the fund backing the liabilities
arising from the with-profits policies be insufficient at any time to meet
claims arising on policies participating in the fund, whether through the death
of a policyholder or a policy's maturity date being reached, then Shareholders
may be required to meet the deficit in the with-profits fund. This effect could
occur in times of volatile or falling investment returns, where assumptions as
to future growth are not borne out in reality.
Additional risks relating to Moderna
* Moderna operates in a highly competitive area and the performance of the
business is dependent upon its ability to attract new, and retain existing,
customers.
* Moderna outsources the provision of its IT infrastructure. Whilst Moderna has
in place a disaster recovery plan covering current critical business
requirements, interruptions in its operation (e.g. from damage) could have a
material adverse effect on Moderna's operations, results of operations and/or
financial condition.
* Swedish tax authorities could challenge the industry practice of treating
commissions received by insurance companies from fund managers for investing in
their funds as exempt from corporation tax.
* Moderna currently obtains reinsurance as well as a material portion of the
financing of external acquisitions costs (commissions) from Hannover
Rückversicherung AG and Swiss Re. Although there is no indication that either
reinsurer intends to do so, a risk exists that should either decide to
discontinue their contract then Moderna would have to negotiate a similar
contract with a replacement financial reinsurer or determine an alternative
means of financing the business.
Risks relating to Chesnara
* Exposure to interest rate risk in particular the impact of extreme upward
movements in LIBOR affecting the interest cost of the Loan Facility which is
based on a margin above LIBOR.
* Exposure to exchange rate risk in connection with the Swedish business through
the presentation of the results of the Swedish subsidiary in the consolidated
financial statements in pounds sterling and Chesnara's intention to continue to
finance the development of the Swedish business through capital contributions
made by way of the transfer of Swedish Krona cash assets.
Risks relating to the ordinary shares
* The value of the Ordinary Shares could go down as well as up and may not always
reflect the underlying asset value or prospects of the Group or (if applicable)
the Enlarged Group.
* The ability of Chesnara to pay dividends on the Ordinary Shares is a function
of its profitability, primarily linked to the performance of the Enlarged
Group's investments. Chesnara can give no assurances that it will be able to
continue with its undertaking to pursue a progressive dividend policy in the
future.
The Board of Chesnara considers that this statement and the appended financial
information for the three years and six months ended 30 June 2010 contains
sufficient information about the Save & Prosper Group to provide a properly
informed basis for assessing its financial position.
The Board of Chesnara will make further announcements to keep the market
informed without delay of any developments concerning the target business that
would be required to be released were the enlarged group listed.
Unaudited financial information for the six months ended 30 June 2010 and 2009,
and for the years ended 31 December 2009, 2008 and 2007
The Save & Prosper Group
Consolidated Statement of Comprehensive Income
Six months ended Year ended 31 December
30 June
2010 2009 2009 2008 2007
GBP000 GBP000 GBP000 GBP000 GBP000
Insurance
premium revenue 6,602 7,769 14,721 17,574 26,857
Insurance
premium ceded
to reinsurers (108) (162) (189) 1,237 (10,579)
---------- ---------- ---------- ---------- ----------
Net insurance
premium revenue 6,494 7,607 14,532 18,811 16,278
Fee and
commission
income:
Insurance
contracts 711 632 1,329 1,695 2,117
Investment
contracts 88 84 149 212 227
Net investment
return 11,422 7,148 176,832 (309,760) 55,024
---------- ---------- ---------- ---------- ----------
Total revenue
(net of
reinsurance
payable) 18,715 15,471 192,842 (289,042) 73,646
Other operating
income 4,299 3,527 7,752 8,321 10,296
---------- ---------- ---------- ---------- ----------
Total income 23,014 18,998 200,594 (280,721) 83,942
---------- ---------- ---------- ---------- ----------
Insurance
contract claims
and benefits
incurred:
Claims and
benefits paid
to insurance
contract
holders (60,872) (46,109) (102,277) (129,309) (207,022)
Net increase/
(decrease) in
insurance
contract
provisions 18,672 6,513 (27,663) 307,818 291,535
Reinsurers'
share of claims
and benefits
paid to
insurance
contract
holders 599 317 1,279 928 11,228
Reinsurers'
share of net
(decrease)/
increase in
insurance
contract
provisions (643) 246 848 (4,005) (145,025)
Movement in
unallocated
divisible
surplus 615 - (2,017) 23,186 21,024
---------- ---------- ---------- ---------- ----------
Net insurance
contract claims
and benefits (41,629) (39,033) (129,830) 198,618 (28,260)
(Increase)/
decrease in
investment
contract
liabilities (2,667) 1,558 (10,060) 30,566 (1,068)
Fees,
commission and
other
acquisition
costs (46) (97) (141) (156) (350)
Administrative
expenses (3,338) (3,897) (7,344) (7,195) (10,258)
---------- ---------- ---------- ---------- ----------
Total expenses (47,680) (41,469) (147,375) 221,833 (39,936)
---------- ---------- ---------- ---------- ----------
(Loss)/profit
before income
taxes (24,666) (22,471) 53,219 (58,888) 44,006
Income tax
credit/
(expense) 6,692 6,440 (15,506) 24,278 (11,072)
---------- ---------- ---------- ---------- ----------
(Loss)/profit
for the period,
being the total
comprehensive
income for the
period (17,974) (16,031) 37,713 (34,610) 32,934
========== ========== ========== ========== ==========
The Save & Prosper Group
Consolidated Balance Sheet
30 June 31 December
2010 2009 2008 2007
GBP000 GBP000 GBP000 GBP000
Assets
Investment properties 111,852 104,898 105,100 145,032
Reinsurers' share of
insurance contract
provisions 6,621 6,936 5,553 9,431
Financial assets:
Equity securities at fair
value through income 32,866 34,091 33,701 169,158
Holdings in collective
investment schemes at fair
value through income 1,152,535 1,218,823 1,111,565 1,371,081
Debt securities at fair
value through income 79,091 76,311 108,408 108,910
Insurance and other
receivables 14,533 8,683 14,898 9,039
Prepayments and accrued
income 64 67 771 1,105
Derivative financial
instruments 227 279 - -
---------- ---------- ---------- ----------
Total financial assets 1,279,316 1,338,254 1,269,343 1,659,293
---------- ---------- ---------- ----------
Reinsurers' share of
accrued policyholder
claims 3 329 864 991
Income taxes 6,902 - 6,188 -
Cash and cash equivalents 13,457 13,006 8,628 8,499
---------- ---------- ---------- ----------
Total assets 1,418,151 1,463,423 1,395,676 1,823,246
---------- ---------- ---------- ----------
Liabilities
Bank overdrafts 142 216 293 223
Insurance contract
provisions 1,121,997 1,141,290 1,115,274 1,423,388
Financial liabilities:
Investment contracts at
fair value through income 105,288 106,061 102,106 142,774
---------- ---------- ---------- ----------
Total financial liabilities 105,288 106,061 102,106 142,774
---------- ---------- ---------- ----------
Unallocated divisible
surplus 1,402 2,017 - 23,186
Deferred tax liabilities 7,967 9,710 12,404 25,843
Reinsurance payables 65 54 854 985
Payables related to direct
insurance and investment
contracts 9,869 9,824 9,300 10,461
Income taxes 1,987 7,472 112 6,719
Other payables 12,437 11,808 8,075 7,799
--------- ---------- ---------- ----------
Total liabilities 1,261,154 1,288,452 1,248,418 1,641,378
--------- ---------- ---------- ----------
Net assets 156,997 174,971 147,258 181,868
========== ========== ========== ==========
Shareholders' equity
Share capital 20,000 20,000 20,000 20,000
Retained earnings 136,997 154,971 127,258 161,868
---------- ---------- ---------- ----------
Total shareholders' equity 156,997 174,971 147,258 181,868
========== ========== ========== ==========
The Save & Prosper Group
Consolidated Statement of Cash Flows
Six months ended Year ended
30 June 31 December
2010 2009 2009 2008 2007
GBP000 GBP000 GBP000 GBP000 GBP000
(Loss)/profit
for the period (17,974) (16,031) 37,713 (34,610) 32,934
Adjustments
for:
Tax (recovery)/
expense (6,692) (6,440) 15,506 (24,278) 11,072
Interest
receivable (425) (208) (447) (250) (2,539)
Dividends
receivable (8,711) (10,088) (24,901) (42,280) (50,278)
Rental
receivable (3,904) (3,654) (7,394) (7,086) (7,069)
Loss on sale of
subsidiary - - - - 89
Change in fair
value of
investment
properties (4,144) 9,006 (1,003) 40,024 5,169
Fair value
losses/(gains)
on financial
assets 5,601 (2,364) (143,412) 311,798 (11,039)
Interest
received 432 493 874 247 2,901
Dividends
received 8,714 10,701 25,605 42,614 50,198
Rental received 3,926 3,740 7,402 7,196 6,912
Changes in
operating
assets and
liabilities:
Decrease in
financial
assets 59,184 29,541 67,582 83,677 195,122
Purchase of
investment
properties (4,828) (24) - (662) (36,964)
Sale of
investment
properties 2,018 - 1,205 570 7,601
Decrease/
(increase) in
reinsurers'
share of
insurance
contract
provisions 641 (246) (848) 4,005 145,026
(Increase)/
decrease in
insurance and
other
receivables (5,882) (10,204) 5,076 (6,300) (1,419)
Decrease/
(increase) in
prepayments 3 613 704 334 (80)
(Decrease)/
increase in
insurance
contract
provisions (19,908) (8,190) 28,033 (331,300) (313,329)
(Decrease)/
increase in
investment
contract
liabilities (773) (3,734) 3,955 (40,668) 4,750
Increase/
(decrease) in
reinsurance
payables 11 66 (800) (131) (7,444)
Increase/
(decrease) in
payables
related to
direct
insurance and
investment
contracts 45 1,141 524 (1,161) (1,068)
Increase/
(decrease) in
other payables 629 8,435 3,733 276 (1,336)
---------- ---------- ---------- --------- ----------
Cash generated
by operations 7,963 2,553 19,107 2,015 29,209
Income tax
(paid)/received (7,438) 4,074 (4,652) (1,956) (13,345)
---------- ---------- ---------- ---------- ----------
Net cash
generated by
operating
activities 525 6,627 14,455 59 15,864
Cash flows from
financing
activities
Dividends paid - - (10,000) - (15,000)
---------- ---------- ---------- ---------- ----------
Net cash
utilised by
financing
activities - - (10,000) - (15,000)
Net increase in
cash and cash
equivalents 525 6,627 4,455 59 864
Cash and cash
equivalents at
beginning of
the period 12,790 8,335 8,335 8,276 7,412
---------- ---------- ---------- ---------- ----------
Cash and cash
equivalents at
end of the
period 13,315 14,962 12,790 8,335 8,276
========== ========== ========== ========== ==========
Assets:
Cash and cash
equivalents 13,457 15,035 13,006 8,628 8,499
Liabilities:
Bank overdrafts (142) (73) (216) (293) (223)
---------- ---------- ---------- ---------- ----------
Cash and cash
equivalents at
end of the
period 13,315 14,962 12,790 8,335 8,276
========== ========== ========== ========== ==========
APPENDIX I: Terms and Conditions of the Placing
THIS ANNOUNCEMENT, INCLUDING THE APPENDIX AND THE TERMS AND CONDITIONS SET OUT
HEREIN AND THE INFORMATION CONTAINED HEREIN, IS NOT FOR PUBLICATION OR FOR
RELEASE, OR DISTRIBUTION, IN WHOLE OR IN PART, IN, INTO OR FROM THE UNITED
STATES, CANADA, JAPAN OR ANY OTHER JURISDICTION WHERE TO DO SO WOULD CONSTITUTE
A VIOLATION OF THE RELEVANT LAWS OF SUCH JURISDICTION.
IMPORTANT INFORMATION FOR PLACEES ONLY REGARDING THE PLACING
MEMBERS OF THE PUBLIC ARE NOT ELIGIBLE TO TAKE PART IN THE PLACING. THIS
APPENDIX AND THE TERMS AND CONDITIONS SET OUT AND REFERRED TO HEREIN ARE
DIRECTED ONLY AT (A) PERSONS IN MEMBER STATES OF THE EUROPEAN ECONOMIC AREA
(OTHER THAN THE UNITED KINGDOM) WHO ARE "QUALIFIED INVESTORS" WITHIN THE
MEANING OF ARTICLE 2(1)(e) OF THE PROSPECTUS DIRECTIVE (DIRECTIVE 2003/71/EC)
("QUALIFIED INVESTORS"), (B) IN THE UNITED KINGDOM, QUALIFIED INVESTORS WHO ARE
(i) "INVESTMENT PROFESSIONALS" FALLING WITHIN ARTICLE 19(5) OF THE FINANCIAL
SERVICES AND MARKETS ACT 2000 (FINANCIAL PROMOTION) ORDER 2005 (THE "FPO"), OR
(ii) "HIGH NET WORTH COMPANIES, UNINCORPORATED ASSOCIATIONS ETC" FALLING WITHIN
ARTICLE 49(2)(a) to (d) OF THE FPO, AND (C) TO PERSONS TO WHOM IT MAY OTHERWISE
LAWFULLY BE COMMUNICATED (ALL SUCH PERSONS TOGETHER BEING REFERRED TO AS
"RELEVANT PERSONS"). THIS APPENDIX AND THE TERMS AND CONDITIONS SET OUT HEREIN
MUST NOT BE ACTED ON OR RELIED ON BY PERSONS WHO ARE NOT RELEVANT PERSONS. ANY
INVESTMENT OR INVESTMENT ACTIVITY TO WHICH THIS ANNOUNCEMENT RELATES IS
AVAILABLE ONLY TO RELEVANT PERSONS AND WILL BE ENGAGED IN ONLY WITH RELEVANT
PERSONS. DISTRIBUTION OF THIS ANNOUNCEMENT IN CERTAIN JURISDICTIONS MAY BE
RESTRICTED OR PROHIBITED BY LAW. PERSONS DISTRIBUTING THIS ANNOUNCEMENT MUST
SATISFY THEMSELVES THAT IT IS LAWFUL TO DO SO.
THE PLACING SHARES (WHICH INCLUDE, FOR THE AVOIDANCE OF DOUBT, THE TREASURY
SHARES) ARE NOT BEING OFFERED OR SOLD TO ANY PERSON IN THE EUROPEAN UNION,
OTHER THAN TO "QUALIFIED INVESTORS" AS DEFINED IN ARTICLE 2.1(E) OF DIRECTIVE
2003/71/EC (THE "PROSPECTUS DIRECTIVE"), WHICH INCLUDES LEGAL ENTITIES WHICH
ARE REGULATED BY THE FINANCIAL SERVICES AUTHORITY (THE "FSA") OR ENTITIES WHICH
ARE NOT SO REGULATED WHOSE CORPORATE PURPOSE IS SOLELY TO INVEST IN SECURITIES.
The Placing Shares have not been and will not be registered under the United
States Securities Act of 1933, as amended (the "Securities Act") or under the
securities laws of any state or other jurisdiction of the United States and may
not be offered, sold, resold or delivered, directly or indirectly, in or into
the United States absent registration except pursuant to an exemption from, or
in a transaction not subject to the registration requirements of the Securities
Act. The Placing Shares are being offered and sold outside the United States
only in offshore transactions in accordance with Regulation S under the
Securities Act. No public offering of the Placing Shares is being made in the
United States. Persons receiving this Appendix (including custodians, nominees
and trustees) must not forward, distribute, mail or otherwise transmit it in or
into the United States or use the United States mails, directly or indirectly,
in connection with the Placing.
This Appendix does not constitute an offer to sell or issue or a solicitation
of an offer to buy or subscribe for Placing Shares in any jurisdiction
including, without limitation, the United States, Canada, Australia, Japan or
any other jurisdiction in which such offer or solicitation is or may be
unlawful (a "Prohibited Jurisdiction"). This Appendix and the information
contained herein are not for publication or distribution, directly or
indirectly, to persons in a Prohibited Jurisdiction unless permitted pursuant
to an exemption under the relevant local law or regulation in any such
jurisdiction.
Any indication in this Announcement of the price at which the ordinary shares
have been bought or sold in the past cannot be relied upon as a guide to future
performance. Persons needing advice should consult an independent financial
adviser. No statement in this Announcement is intended to be a profit forecast
and no statement in this Announcement should be interpreted to mean that
earnings per share of the Company for the current or future financial years
would necessarily match or exceed the historical published earnings per share
of the Company.
The distribution of this Announcement, the Placing and/or issue of the Placing
Shares may be restricted by law and/or regulation in certain circumstances. No
action has been taken by the Company, Collins Stewart Europe Limited or Panmure
Gordon (UK) Limited or any of their respective Affiliates (as defined below)
that would permit an offer of the Placing Shares or possession or distribution
of this Announcement or any other publicity material relating to such Placing
Shares in any jurisdiction where action for that purpose is required. Persons
receiving this Announcement are required to inform themselves about and to
observe any such restrictions.
Persons (including, without limitation, nominees and trustees) who have a
contractual or other legal obligation to forward a copy of this Announcement
should seek appropriate advice before taking any action.
Collins Stewart Europe Limited, which is authorised and regulated in the United
Kingdom by the Financial Services Authority, is acting as joint bookrunner and
joint corporate broker exclusively for Chesnara plc and is acting for no-one else
in connection with the Placing and will not be responsible to anyone other than
Chesnara plc for providing the protections afforded to clients of Collins Stewart
Europe Limited nor for providing advice in connection with the Placing, or any
other matter referred to herein.
Panmure Gordon (UK) Limited, which is authorised and regulated in the United
Kingdom by the Financial Services Authority, is acting as joint bookrunner
and joint corporate broker exclusively for Chesnara plc and for no one else
in connection with the Placing and will not be responsible to anyone other
than Chesnara plc for providing the protections afforded to clients
of Panmure Gordon (UK) Limited or for affording advice in relation to the
Placing, or any other matters referred to herein.
By participating in the Placing, each person who is invited to and who chooses
to participate in the Placing (a "Placee") by making an oral offer to take up
Placing Shares is deemed to have read and understood this Appendix in its
entirety, to be making an offer and acquiring Placing Shares on the terms and
conditions herein, and to be providing the representations, warranties,
undertakings, agreements and acknowledgements contained herein.
EACH PLACEE SHOULD CONSULT WITH ITS OWN ADVISERS AS TO LEGAL, REGULATORY, TAX,
BUSINESS AND RELATED ASPECTS OF A PURCHASE OF PLACING SHARES.
Details of the Placing Agreement and the Placing Shares
The Company has entered into a placing agreement (the "Placing Agreement") with
Collins Stewart Europe Limited and Panmure Gordon (UK) Limited (together the
"Managers"), pursuant to which each of the Managers has, on the terms and
subject to the satisfaction of certain conditions set out therein, undertaken
severally, and not jointly and severally, to use its reasonable endeavours as
agent of the Company to seek to procure Placees for the Placing Shares. In
accordance with the terms of the Placing Agreement and a subscription and
transfer agreement between the Company, Amber Lily (Jersey) Limited and the
Managers (the "Subscription and Transfer Agreement") and, subject to execution
of terms of sale setting out the total number of Placing Shares and the final
Placing Price following completion of the Bookbuilding Process (as defined
below), if Placees procured by the Managers fail to take up their allocation of
Placing Shares at the Placing Price, the Managers agree severally, and not
jointly and severally, to subscribe for or acquire such Placing Shares
themselves at the Placing Price on and subject to the terms set out in the
Placing Agreement.
Completion of the Placing is not conditional on the approval of the Acquisition
by Chesnara's shareholders. In the unlikely event that completion of the
Acquisition does not take place the Directors will assess the Group's
ongoing funding needs taking account of shareholders' best interests.
The issue of the Placing Shares (excluding the Treasury Shares) is to be
effected by way of a cashbox placing, pursuant to which the allotment and issue
of the Placing Shares will be made by the Company to Placees in consideration
for the transfer to the Company of certain shares in a Jersey-incorporated
subsidiary of the Company by the Managers.
The Placing is conditional upon, inter alia, Admission becoming effective and
on the Placing Agreement becoming unconditional and not being terminated in
accordance with its terms.
The Placing Shares will, when issued (or, in the case of the Treasury Shares,
transferred), be credited as fully paid and will rank pari passu in all
respects with the existing issued ordinary shares of 5 pence each in the
capital of the Company, with the right to receive all dividends and other
distributions declared, made or paid in respect of such ordinary shares after
the date of issue of the Placing Shares. The Placing will be made on a non
pre-emptive basis.
The Placing Shares will be issued free of any encumbrance, lien or other
security interest.
Application for listing and admission to trading
Application will be made to the FSA (as the competent authority for listing)
for admission of the Placing Shares (excluding the Treasury Shares) to the
Official List maintained by the FSA in accordance with section 74(1) of the
Financial Services and Markets Act 2000 ("FSMA") for the purposes of part VI of
FSMA and to the London Stock Exchange plc (the "London Stock Exchange") for
admission to trading of the Placing Shares (excluding the Treasury Shares) on
the London Stock Exchange's main market for listed securities (together
"Admission"). It is expected that Admission will become effective and that
dealings will commence on or around 1 December 2010.
Bookbuild
Commencing today, each of the Managers will be conducting an accelerated
bookbuilding process (the "Bookbuilding Process") to determine demand for
participation in the Placing by Placees. This Appendix gives details of the
terms and conditions of, and the mechanics of participation in, the Placing.
Participation in, and principal terms of, the Bookbuilding Process
Participation in the Placing will only be available to persons who may lawfully
be, and are, invited to participate by the Managers. Each of the Managers and
their respective Affiliates is entitled to participate as a Placee in the
Bookbuilding Process.
The Bookbuilding Process will establish a single price (the "Placing Price")
payable to the Managers by all Placees whose bids are successful. Any discount
to the market price of the Placing Shares of the Company will be determined in
accordance with the Listing Rules as published by the FSA pursuant to Part IV
of FSMA (the "Listing Rules").
The books will open with immediate effect. The Bookbuilding Process is then
expected to close not later than 4.30 p.m. London time on 26 November 2010, but
may be closed earlier at the sole discretion of the Managers. A further
announcement will be announced on a Regulatory Information Service as soon as
practicable following the close of the Bookbuilding Process detailing the
Placing Price at which the Placing Shares are being placed (the "Pricing
Announcement"). The Company reserves the right (upon the agreement of the
Managers) to reduce or seek to increase the amount to be raised pursuant to the
Placing, in its absolute discretion. The Managers may, subject to the prior
consent of the Company, accept bids that are received after the Bookbuilding
Process has closed.
A bid in the Bookbuilding Process will be made on the terms and conditions in
this Appendix and will not be capable of variation or revocation after the
close of the Bookbuilding Process.
A Placee who wishes to participate in the Bookbuilding Process should
communicate its bid by telephone to the usual sales contact at Collins Stewart
or Panmure Gordon. If successful, the relevant Manager will re-contact and
confirm orally to Placees following the close of the Bookbuilding Process the
size of their respective allocations and a trade confirmation will be
dispatched as soon as possible thereafter. The identity of Placees and the
basis of the allocations are at the discretion of the Company and the
Managers. The relevant Manager's oral confirmation of the size of allocations
and each Placee's oral commitments to accept the same will constitute an
irrevocable legally binding agreement in favour of the Company and the
Managers, pursuant to which each such Placee will be required to accept the
number of Placing Shares allocated to the Placee at the Placing Price set out
in the Pricing Announcement and otherwise on the terms and subject to the
conditions set out herein and in accordance with the Company's articles of
association.
Each of the Managers reserves the right to accept bids, either in whole or in
part, on the basis of allocations determined in accordance with the Company and
to scale back the number of Placing Shares to be subscribed for or acquired by
any Placee in the event of an oversubscription under the Placing. Each of the
Managers also reserves the right not to accept offers to subscribe for or
acquire Placing Shares or to accept such offers in part rather than in whole.
The acceptance of offers shall be at the absolute discretion of each of the
Managers. Each of the Managers shall be entitled to effect the Placing by such
alternative method to the Bookbuilding Process as they may determine in
agreement with the Company. To the fullest extent permissible by law, neither
the Company, the Managers or any holding company thereof, nor any subsidiary,
branch, affiliate or associated undertaking or any subsidiary, branch,
affiliate or associated undertaking of any such holding company nor any of
their respective directors, officers and employees (each an "Affiliate") nor
any person acting on their behalf shall have any liability to Placees (or to
any other person whether acting on behalf of a Placee or otherwise). In
particular, neither Manager, the Company nor any Affiliate thereof, nor any
person acting on their behalf shall have any liability (including, to the
extent permissible by law, any fiduciary duties) in respect of their conduct of
the Bookbuilding Process or of such alternative method of effecting the Placing
as may be agreed by the Company and the Managers. No commissions will be paid
to Placees or by Placees in respect of any Placing Shares.
Irrespective of the time at which a Placee's allotment pursuant to the Placing
is confirmed, settlement for all Placing Shares to be acquired by the Placee
pursuant to the Placing will be required to be made at the same time, on the
basis explained below under "Registration and Settlement".
Each Placee's obligations will be owed to the Company and to the Managers. The
allotment and issue of Placing Shares (excluding the Treasury Shares) to
Placees by the Company will be in consideration for the transfer to the Company
of certain shares in a Jersey-incorporated subsidiary of the Company ("Newco")
by the Managers. The consideration for the transfer of Treasury Shares to
Placees by the Company will be the payment by the Managers to the Company of an
amount equal to the product of the number of Treasury Shares and the Placing
Price (the "Cash Consideration"). Following the oral confirmation referred to
above, each Placee will also have an immediate, separate, irrevocable and
binding obligation, owed to the Company and the relevant Managers as agents of
the Company, to pay to the Managers (or as the Managers may direct) in cleared
funds an amount equal to the product of the Placing Price and the number of
Placing Shares such Placee has agreed to acquire. The Managers will procure
the allotment by the Company of such Placing Shares (excluding the Treasury
Shares) to each Placee by effecting the necessary transfer to the Company of
shares in the Subsidiary and the transfer of such Treasury Shares to each
Placee by paying the Cash Consideration to the Company following each Placee's
payment to the Managers of such amount.
All obligations of the Managers under the Placing will be subject to
fulfillment of the conditions referred to below under "Conditions of the
Placing".
Conditions of the Placing
The obligations of each of the Managers under the Placing Agreement are
conditional, inter alia, on:
1 agreement being reached by the Company and the Managers on the Placing Price
and the number of Placing Shares;
2 Admission becoming effective in accordance with paragraph 2.1 of the Admission
and Disclosure Standards produced by the London Stock Exchange by no later than
8:00am on 1 December 2010;
3 the Company complying with its obligations under the Placing Agreement to the
extent that the same fall to be performed prior to Admission including the
delivery, by no later than 7.00 a.m. on the day of Admission, to the Managers
of a certificate confirming, inter alia, that none of the representations,
warranties and undertakings given by the Company in the Placing Agreement has
been breached or was untrue, inaccurate or misleading when made or would cease
to be true and accurate were they to be repeated by reference to the facts and
circumstances subsisting on the date of the certificate;
4 the Placing Agreement becoming unconditional in all other respects and not
having been terminated in accordance with its terms; and
5 the Company allotting (or selling in the case of the Treasury Shares) the
Placing Shares subject only to Admission in accordance with the terms of the
Placing Agreement.
If (a) the conditions are not fulfilled (or, to the extent permitted under the
Placing Agreement, are not waived in whole or in part by the Managers by the
respective time or date where specified (or such later time or date as the
Managers and the Company may agree)), or (b) any such condition becomes
incapable of being fulfilled and the Managers inform the Company that they will
not waive such condition, or (c) the Placing Agreement is terminated in the
circumstances specified below, the Placing will lapse and each Placee's rights
and obligations hereunder shall cease and terminate at such time and each
Placee agrees that no claim can be made by or on behalf of a Placee in respect
thereof. None of the Managers, the Company or any of their respective
Affiliates shall have any liability to any Placee (or to any other person
whether acting on behalf of a Placee or otherwise) in respect of any decision
it may make as to whether or not to waive or to extend the time and/or date for
the satisfaction of any condition in the Placing Agreement or in respect of the
Placing generally.
By participating in the Bookbuilding Process, each Placee agrees that its
rights and obligations hereunder cease and terminate only in the circumstances
described above and/or under "Right to terminate under the Placing Agreement"
below, and will not be capable of rescission or termination by the Placee after
the relevant Manager's oral confirmation of the size of such Placee's
allocation and such Placee's oral commitment to accept the same.
Right to terminate under the Placing Agreement
Either of the Managers may, in its absolute discretion, terminate the Placing
Agreement in certain circumstances by giving notice to the Company at any time
prior to Admission if, inter alia:
a) there has been a material breach of any warranty or undertaking in the
Placing Agreement which is material in the context of the Placing or an event
occurs or is likely to occur which, if the warranties and undertakings in the
Placing Agreement were repeated immediately after that event, would give rise
to a material breach of them;
b) there has been a change in or a development involving a prospective change
in or affecting the condition (financial or otherwise), prospects, earnings,
results of operations or business affairs of the Company or any group company
which makes it inadvisable or impractical to proceed with the Placing;
c) there has been: (i) any change or development involving a prospective change
in the financial, political (including an outbreak or escalation of hostilities
or act of terrorism), economic or market conditions or currency exchange rates
or exchange controls in the United Kingdom or elsewhere; or (ii) any change or
development involving a prospective change in taxation adversely affecting the
Company or the issue or transfer of shares of the Subsidiary or the Company
(including the Placing Shares); or (iii) any other calamity or crisis, and in
each case, which would be likely to prejudice dealings in the ordinary shares
of the Company (including the Placing Shares); or (iv) trading in any
securities of the Company has been suspended or materially limited by the
London Stock Exchange, or if trading generally on the London Stock Exchange has
been suspended or materially limited, or minimum or maximum prices for trading
in securities have been fixed, or maximum ranges for prices have been required,
by the London Stock Exchange or by such system or by order of any governmental
or regulatory authority; or (v) a general moratorium on commercial banking
activities has been declared by the relevant authorities in the United Kingdom
or if there has occurred a material disruption in commercial banking or
securities settlement or clearance services in the United Kingdom.
If the obligations of each of the Managers under the Placing Agreement are
terminated in accordance with its terms, the rights and obligations of each
Placee in respect of the Placing as described in this Announcement (including
this Appendix) shall cease and terminate at such time and no claim can be made
by any Placee in respect thereof.
By participating in the Placing, each Placee agrees with the Managers that the
exercise by the Managers of any right of termination or other discretion under
the Placing Agreement shall be within the absolute discretion of each of the
Managers and that neither of the Managers need make any reference to any such
Placee in this regard and that, to the fullest extent permitted by law, neither
of the Managers shall have any liability whatsoever to any such Placee (or to
any other person whether acting on behalf of a Placee or otherwise) in
connection with the exercise of such rights.
No Prospectus
No offering document or prospectus has been or will be prepared in relation to
the Placing and Placees' commitments will be made solely on the basis of the
information contained in this Announcement (including this Appendix) and any
information previously published by or on behalf of the Company by notification
to a Regulatory Information Service (as defined in the Listing Rules). Each
Placee, by accepting a participation in the Placing, agrees that the content of
this Announcement (including this Appendix) and the Pricing Announcement is
exclusively the responsibility of the Company and confirms to the Managers and
the Company that it has neither received nor relied on any information,
representation, warranty or statement made by or on behalf of the Managers
(other than the amount of the relevant Placing participation in the oral
confirmation given to Placees and the trade confirmation referred to below),
any of their Affiliates, any persons acting on their behalf or the Company and
neither the Managers nor any of their Affiliates, nor any persons acting on
their behalf, nor the Company will be liable for the decision of any Placee to
participate in the Placing based on any other information, representation,
warranty or statement which the Placee may have obtained or received
(regardless of whether or not such information, representation, warranty or
statement was given or made by or on behalf of any such persons). By
participating in the Placing, each Placee acknowledges to and agrees with the
Managers for itself and as agent for the Company that, except in relation to
the information contained in this Appendix, it has relied on its own
investigation of the business, financial or other position of the Company in
deciding to participate in the Placing. Nothing in this paragraph shall exclude
the liability of any person for fraudulent misrepresentation.
Registration and settlement
Settlement of transactions in the Placing Shares following Admission will take
place within the system administered by Euroclear UK & Ireland Limited
("CREST") using the delivery versus payment ("DVP") mechanism, subject to
certain exceptions. The Company and each of the Managers reserves the right to
require settlement for and delivery of the Placing Shares to Placees in
certificated form as they deem necessary, if delivery or settlement is not
possible or practicable within CREST within the timetable set out in this
Appendix or would not be consistent with the regulatory requirements in the
Placee's jurisdiction.
Each Placee allocated Placing Shares in the Placing will be sent a trade
confirmation stating the number of Placing Shares allocated to it, the Placing
Price, the aggregate amount owed by such Placee to the relevant Manager and
settlement instructions. It is expected that such trade confirmation will be
dispatched on 26 November and that this will also be the trade date. Each Placee
agrees that it will do all things necessary to ensure that delivery and payment
is completed in accordance with either the standing CREST or certificated
settlement instructions which it has received from the relevant Manager.
It is expected that settlement will be on 1 December 2010 on a DVP basis in
accordance with the instructions set out in the trade confirmation unless
otherwise notified by the Managers.
Interest is chargeable daily on payments not received from Placees on the due
date in accordance with the arrangements set out above at the rate of 2
percentage points above the base rate of Barclays Bank Plc.
Each Placee is deemed to agree that if it does not comply with these
obligations, the Managers may sell any or all of the Placing Shares allocated
to the Placee on such Placee's behalf and retain from the proceeds, for the
Manager's account and profit, an amount equal to the aggregate amount owed
by the Placee plus any interest due. The Placee will, however, remain liable
for any shortfall below the aggregate amount owed by such Placee and it may
be required to bear any stamp duty or stamp duty reserve tax (together with
any interest or penalties) which may arise upon the sale of such Placing
Shares on such Placee's behalf.
If Placing Shares are to be delivered to a custodian or settlement agent, the
Placee should ensure that the trade confirmation is copied and delivered
immediately to the relevant person within that organisation.
Insofar as Placing Shares are registered in the Placee's name or that of its
nominee or in the name of any person for whom the Placee is contracting as
agent or that of a nominee for such person, such Placing Shares will, subject
as provided below, be so registered free from any liability to UK stamp duty or
stamp duty reserve tax. If there are any circumstances in which any other stamp
duty or stamp duty reserve tax is payable in respect of the issue or transfer
of the Placing Shares, neither the Managers nor the Company shall be
responsible for the payment thereof. Placees will not be entitled to receive
any fee or commission in connection with the Placing.
Representations and Warranties
By participating in the Placing, each Placee (and any person acting on such
Placee's behalf) irrevocably acknowledges, confirms, undertakes, represents,
warrants and agrees (as the case may be) with and to each of the Managers and
the Company (for their own benefit and, where relevant, the benefit of their
Affiliates and any person acting on their behalf), in each case as a
fundamental term of their application for Placing Shares, the following:
1. that it has read and understood this Announcement (including this Appendix) in
its entirety and that its purchase of the Placing Shares is subject to and
based upon all the terms, conditions, representations, warranties,
acknowledgements, agreements and undertakings and other information contained
herein;
2. that it has not received a prospectus or other offering document in connection
with the Placing and acknowledges that no prospectus or offering document has
been prepared in connection with the placing of the Placing Shares;
3. that the Placing is not conditional on the approval of the Acquisition which,
if not approved by Shareholders at the General Meeting, may fail to complete;
4. that it will indemnify on an after-tax basis and hold harmless each of the
Company, the Managers, their respective Affiliates and any person acting on
their behalf from any and all costs, claims, liabilities and expenses
(including legal fees and expenses) arising out of or in connection with any
breach of the representations, warranties, acknowledgements, agreements and
undertakings in this Appendix and further agrees that the provisions of this
Appendix shall survive after completion of the Placing;
5. that the ordinary shares of the Company in issue at the date of this
Announcement are listed on the Official List of the UK Listing Authority and
admitted to trading on the main market of the London Stock Exchange, and the
Company is therefore required to publish certain business and financial
information in accordance with the rules and practices of the FSA
(collectively, the "Exchange Information") and that the Placee is able to
obtain or access the Exchange Information without undue difficulty;
6. that neither the Managers, nor any of their respective Affiliates nor any
person acting on their behalf has provided, and will not provide it with any
material or information regarding the Placing Shares or the Company other than
this Announcement; nor has it requested either of the Managers, any of their
Affiliates or any person acting on their behalf to provide it with any such
material or information;
7. that the content of this Announcement is exclusively the responsibility of the
Company and that neither of the Managers, nor any of their respective
Affiliates nor any person acting on their behalf will be responsible for or
shall have any liability for any information, representation or statement
relating to the Company contained in this Appendix or any information
previously published by or on behalf of the Company and neither of the
Managers, nor any of their respective Affiliates nor any person acting on their
behalf will be liable for any Placee's decision to participate in the Placing
based on any information, representation or statement contained in this
Announcement or otherwise. Each Placee further represents, warrants and agrees
that the only information on which it is entitled to rely and on which such
Placee has relied in committing to subscribe for or acquire the Placing Shares
is contained in this Appendix and any Exchange Information, such information
being all that it deems necessary to make an investment decision in respect of
the Placing Shares, and that it has relied on its own investigation with
respect to the Placing Shares and the Company in connection with its decision
to subscribe for or acquire the Placing Shares and acknowledges that it is not
relying on any investigation that the Managers, any of their Affiliates or any
person acting on their behalf may have conducted with respect to the Placing
Shares or the Company and none of such persons has made any representations to
it, express or implied, with respect thereto;
8. that it has not relied on any information relating to the Company contained in
any research reports prepared by either of the Managers, their Affiliates or
any person acting on their or any of their Affiliates' behalf and understands
that (i) neither of the Managers, any of their Affiliates nor any person acting
on their behalf has or shall have any liability for public information or any
representation; (ii) neither of the Managers, any of their Affiliates nor any
person acting on their behalf has or shall have any liability for any
additional information that has otherwise been made available to such Placee,
whether at the date of publication, the date of this Appendix or otherwise; and
that (iii) neither of the Managers, any of their Affiliates nor any person
acting on their behalf makes any representation or warranty, express or
implied, as to the truth, accuracy or completeness of such information, whether
at the date of publication, the date of this Announcement or otherwise;
9. that (i) it (or the beneficial owner, as applicable) is entitled to subscribe
for or acquire the Placing Shares under the laws and regulations of all
relevant jurisdictions which apply to it (or the beneficial owner, as
applicable); (ii) it has fully observed such laws and regulations and obtained
all such governmental and other guarantees and other consents and authorities
which may be required thereunder and complied with all necessary formalities;
(iii) it has the necessary power, authority and capacity to make the
acknowledgements, agreements, representations and warranties contained herein
and in the investor letter, commit to participate in the Placing and to perform
its obligations in relation thereto and will honour such obligations including,
inter alia, subscribing for or acquiring the Placing Shares and executing and
delivering all necessary documents in connection with the same; (iv) it has
paid any issue, transfer or other taxes due in connection with its
participation in any territory and (v) it has not taken any action which will
or may result in the Company, the Managers, any of their Affiliates or any
person acting on their behalf being in breach of the legal and/or regulatory
requirements of any territory in connection with the Placing;
10. that the allocation, allotment, issue or transfer and delivery to the Placee,
or the person specified by the Placee for registration as holder, of Placing
Shares will not give rise to a liability under any of sections 67, 70, 93 or 96
of the Finance Act 1986 (depositary receipts and clearance services) and that
the Placing Shares are not being acquired in connection with arrangements to
issue depositary receipts or to issue or transfer Placing Shares into a
clearance system;
11. that it understands that the Placing Shares have not been and will not be
registered under the Securities Act or under the securities laws of any state
or other jurisdiction of the United States, not approved or disapproved by the
US Securities and Exchange Commission, any State Securities Commission in the
Untied States or any other United States regulatory authority;
12. that it is acquiring the Placing Shares in an "offshore transaction" outside
the Untied States in a transaction which is in compliance with Regulation S
under the Securities Act;
13. that it will not offer, sell, pledge or transfer any Placing Shares, except in
accordance with the Securities Act and any applicable laws of any state of the
United States and any other jurisdiction;
14. that it will not distribute, forward, transfer or otherwise transmit any
materials concerning the Placing Shares to any person within the United States;
15. that it has not offered or sold and will not offer or sell any Placing Shares
to persons in the European Economic Area prior to Admission except to persons
whose ordinary activities involve them in acquiring, holding, managing or
disposing of investments (as principal or agent) for the purposes of their
business or otherwise in circumstances which have not resulted and which will
not result in an offer to the public in any member state of the European
Economic Area within the meaning of the Prospectus Directive (including any
relevant implementing measure in any member state);
16. that it has not offered or sold and will not offer or sell any Placing Shares
to persons in the United Kingdom prior to the expiry of a period of six months
from Admission, except to persons whose ordinary activities involve them in
acquiring, holding, managing or disposing of investments (as principal or
agent) for the purposes of their business or otherwise in circumstances which
have not resulted and which will not result in an offer to the public in the
United Kingdom within the meaning of section 85(1) of FSMA;
17. that it has only communicated or caused to be communicated and will only
communicate or cause to be communicated any invitation or inducement to engage
in investment activity (within the meaning of section 21 of FSMA) relating to
the Placing Shares in circumstances in which it is permitted to do so pursuant
to section 21 of FSMA;
18. that it has complied and will comply with all applicable provisions of FSMA
with respect to anything done by it in relation to the Placing Shares in, from
or otherwise involving the United Kingdom;
19. that it has complied with its obligations in connection with money laundering
and terrorist financing under the Criminal Justice Act 1993, the Proceeds of
Crime Act 2002, the Terrorism Act 2000, the Anti-terrorism Crime and Security
Act 2001 and the Money Laundering Regulations (2007) (the "Regulations") and,
if it is making payment on behalf of a third party, that satisfactory evidence
has been obtained and recorded by it to verify the identity of the third party
as required by the Regulations;
20. that it is (a) a person falling within Article 19(5) of the FPO or (b) a person
falling within Article 49(2)(a) to (d) of the FPO and undertakes that it will
acquire, hold, manage or dispose of any Placing Shares that are allocated to it
for the purposes of its business;
21. that it is a "qualified investor" as defined in section 86(7) of FSMA, being a
person falling within Article 2.1(e) of the Prospectus Directive;
22. that it (and any person acting on its behalf) will pay for the Placing Shares
acquired by it in accordance with this Announcement on the due time and date
set out herein against delivery of such Placing Shares against it, failing
which the relevant Placing Shares may be placed with other subscribers or sold
as the Managers may, in their absolute discretion, determine and it will remain
liable for any shortfall below the net proceeds of such sale and the placing
proceeds of such Placing Shares and may be required to bear any stamp duty or
stamp duty reserve tax (together with any interest or penalties due pursuant to
the terms set out or referred to in this Appendix) which may arise upon the
sale of such Placee's Placing Shares on its behalf;
23. that neither of the Managers, none of their Affiliates nor any person acting on
their behalf is making any recommendations to it or advising it regarding the
suitability or merits of any transaction it may enter into in connection with
the Placing, and acknowledges that neither of the Managers, any of their
Affiliates nor any person acting on their behalf has any duties or
responsibilities to it for providing advice in relation to the Placing or in
respect of any representations, warranties, undertakings or indemnities
contained in the Placing Agreement or for the exercise or performance of any of
each of the Managers' rights and obligations thereunder, including any right to
waive or vary any condition or exercise any termination right contained
therein;
24. that (i) the person whom it specifies for registration as holder of the Placing
Shares will be (a) the Placee or (b) the Placee's nominee, as the case may be,
(ii) neither the Managers nor the Company will be responsible for any liability
to stamp duty or stamp duty reserve tax resulting from a failure to observe
this requirement and (iii) the Placee and any person acting on its behalf
agrees to subscribe for or acquire the Placing Shares on the basis that the
Placing Shares will be allotted to the CREST stock account of either of the
Managers which will hold them as nominee for the Placees until settlement in
accordance with its standing settlement instructions with payment for the
Placing Shares being made simultaneously upon receipt of the Placing Shares in
the Placee's stock account on a delivery versus payment basis;
25. that these terms and conditions and any agreements entered into by it pursuant
to these terms and conditions and any non-contractual obligations arising out
of or in connection with such agreements shall be governed by and construed in
accordance with the laws of England and it submits (on behalf of itself and on
behalf of any person on whose behalf it is acting) to the exclusive
jurisdiction of the English courts as regards any claim, dispute or matter
arising out of any such contract, except that enforcement proceedings in
respect of the obligation to make payment for the Placing Shares (together with
any interest payable thereon) may be taken by the Company or the Managers in
any jurisdiction in which the relevant Placee is incorporated or in which any
of its securities have a quotation on a recognized Stock Exchange;
26. that it irrevocably appoints any director of the relevant Manager as its agent
for the purposes of executing and delivering to the Company and/or its
registrars any documents on its behalf necessary to enable it to be registered
as the holder of any of the Placing Shares agreed to be taken up by it under
the Placing;
27. that it is not a resident of any Prohibited Jurisdiction and acknowledges that
the Placing Shares have not been and will not be registered nor will a
prospectus be cleared in respect of the Placing Shares under the securities
legislation of any Prohibited Jurisdictions and, subject to certain exceptions,
may not be offered, sold, taken up, renounced, delivered or transferred,
directly or indirectly, within any Prohibited Jurisdiction;
28. that any person who confirms to either of the Managers on behalf of a Placee an
agreement to subscribe for or acquire Placing Shares and/or who authorises
either of the Managers to notify the Placee's name to the Company's registrar,
has authority to do so on behalf of the Placee;
29. that the agreement to settle each Placee's acquisition of Placing Shares (and/
or the acquisition of a person for whom it is contracting as agent) free of
stamp duty and stamp duty reserve tax depends on the settlement relating only
to an acquisition by it and/or such person direct from the Company of the
Placing Shares in question. Such agreement assumes that the Placing Shares are
not being acquired in connection with arrangements to issue depositary receipts
or to issue or transfer the Placing Shares into a clearance service. If there
were any such arrangements, or the settlement related to other dealing in the
Placing Shares, stamp duty or stamp duty reserve tax may be payable, for which
neither the Company nor the Managers will be responsible. If this is the case,
the Placee should take its own advice and notify the Managers accordingly;
30. that the Placing Shares will be issued and/or transferred subject to the terms
and conditions set out in this Appendix;
31. that when a Placee or any person acting on behalf of the Placee is dealing with
the relevant Manager any money held in an account with the relevant Manager on
behalf of the Placee and/or any person acting on behalf of the Placee will not
be treated as client money within the meaning of the relevant rules and
regulations of the FSA. The Placee acknowledges that the money will not be
subject to the protections conferred by the client money rules; as a
consequence, this money will not be segregated from the relevant Manager's
money in accordance with the client money rules and will be used by the
relevant Manager in the course of its business; and the Placee will rank only
as a general creditor of the relevant Manager (as the case may be);
32. that the basis of allocation will be determined by the Company and the Managers
at their absolute discretion. The right is reserved to reject in whole or in
part and/or scale back any participation in the Placing;
33. that its commitment to subscribe for Placing Shares on the terms set out herein
and in the investor letter will continue notwithstanding any amendment that may
in future be made to the terms of the Placing and that Placees will have no
right to be consulted or require that their consent be obtained with respect to
the Company's conduct of the Placing;
34. that, in making any decision to participate in the Placing, it has knowledge
and experience in financial, business and international investment matters as
is required to evaluate the merits and risks of subscribing for or purchasing
the Placing Shares. It further confirms that (a) it is experienced in
investing in securities of this nature in this sector and is aware that it may
be required to bear, and is able to bear, the economic and financial risk of,
and is able to sustain a complete loss in connection with the Placing, (b) it
has had sufficient time to consider and conduct its own investigation with
respect to the offer and purchase of the Placing Shares, including the tax,
legal, currency and other economic considerations relevant to such investment,
and (c) it will not look to the Company, the Managers, any of their respective
Affiliates or any person acting on their behalf for all or part of any such
loss or losses it or they may suffer;
35. that the Company, the Managers, their respective Affiliates and any person
acting on their behalf will rely upon its irrevocable representations,
warranties, undertakings, agreements and acknowledgments set forth herein and
in the investor letter, and it agrees to notify the Company and the Managers
promptly in writing if any of its representations, warranties, undertakings and
agreements or acknowledgements cease to be accurate and complete; and
36. that it irrevocably authorises the Company and the Managers to produce this
announcement pursuant to, in connection with, or as maybe required by any
applicable law or regulation, administrative or legal proceeding or official
inquiry with respect to the matters set forth herein.
No UK stamp duty or stamp duty reserve tax should be payable to the extent that
the Placing Shares are issued or transferred (as the case may be) into CREST
to, or to the nominee of, a Placee who holds those shares beneficially (and not
as agent or nominee for any other person) within the CREST system and
registered in the name of such Placee or such Placee's nominee.
Any arrangements to issue or transfer the Placing Shares into a depositary
receipts system or a clearance service or to hold the Placing Shares as agent
or nominee of a person to whom a depositary receipt may be issued or who will
hold the Placing Shares in a clearance service, or any arrangements
subsequently to transfer the Placing Shares, may give rise to UK stamp duty and
/or stamp duty reserve tax, for which neither the Company nor the Managers will
be responsible and the Placee to whom (or on behalf of whom, or in respect of
the person for whom it is participating in the Placing as an agent or nominee)
the allocation, allotment, issue or delivery of Placing Shares has given rise
to such stamp duty or stamp duty reserve tax undertakes to pay such stamp duty
or stamp duty reserve tax forthwith and to indemnify on an after-tax basis and
to hold harmless the Company and the Managers in the event that any of the
Company and/or the Managers has incurred any such liability to stamp duty or
stamp duty reserve tax.
In addition, Placees should note that they will be liable for any capital duty,
stamp duty and all other stamp, issue, securities, transfer, registration,
documentary or other duties or taxes (including any interest, fines or
penalties relating thereto) payable outside the UK by them or any other person
on the acquisition by them of any Placing Shares or the agreement by them to
subscribe for or acquire any Placing Shares.All times and dates in this
Appendix may be subject to amendment. The Managers shall notify the Placees
and any person acting on behalf of the Placees of any such changes.
This Announcement has been issued by the Company and is the sole responsibility
of the Company.
The rights and remedies of the Managers and the Company under these terms and
conditions are in addition to any rights and remedies which would otherwise be
available to each of them and the exercise or partial exercise or partial
exercise of one will not prevent the exercise of others.
Each Placee may be asked to disclose in writing or orally to the Managers:
(a) if he is an individual, his nationality;
or
(b) if he is a discretionary fund manager, the jurisdiction in which the
funds are managed or owned.
Appendix II: Definitions
The following definitions apply throughout this Announcement unless the context
otherwise requires:
"Acquisition" the proposed acquisition by the Company of the Save & Prosper
Group through the proposed acquisition of the entire issued
share capital of Save & Prosper Insurance Limited pursuant to
the Acquisition Agreement;
"Acquisition the conditional acquisition agreement between the Company and
Agreement" the Seller dated Thursday, 25 November 2010 relating to the
Acquisition;
"Admission" admission of the New Shares to the Official List of the UK
Listing Authority and to trading on the main market of the
London Stock Exchange;
"CA" Countrywide Assured plc;
"CALH" Countrywide Assured Life Holdings Group;
"Chesnara" or Chesnara plc;
the "Company"
"Collins
Stewart" Collins Stewart Europe Limited;
"CREST" the relevant system (as defined in the Uncertificated Securities
Regulations 2010) in respect of which Euroclear is the operator
(as defined in The Uncertificated Securities Regulations 2010);
"CWA" City of Westminster Assurance Limited;
"Directors" or the directors of the Company as at the date of this
"Board" Announcement;
"Enlarged The Group as enlarged by the acquisition of the Save & Prosper
Group" Group;
"Euroclear" Euroclear UK & Ireland Limited, a company incorporated under the
laws of England and Wales;
"Facility the agreement between the Company and The Royal Bank of Scotland
Agreement" plc dated 17 November 2010 relating to the Loan Facility;
"Financial the Financial Services Authority of the UK in its capacity as
Services the competent authority for the purposes of Part VI of FSMA and
Authority" or in the exercise of its functions in respect of admission to the
"FSA" Official List otherwise than in accordance with Part VI of FSMA;
"FSMA" the Financial Services and Markets Act 2000 of England and
Wales, as amended;
"General the general meeting of the Company, notice of which will be set
Meeting" out in the Class 1 Circular;
"Group" the Company and its existing subsidiary undertakings;
"HCL" HCL Insurance BPO Services Limited;
"IFRS" International Financial Reporting Standards;
"LIBOR" London Interbank Offered Rate;
"Listing the listing rules made by the FSA under Part VI of FSMA (as
Rules" amended from time to time);
"Loan a new five year term facility of GBP40 million with Royal Bank
Facility" of Scotland plc pursuant to the Facility Agreement;
"London Stock London Stock Exchange plc;
Exchange"
"Moderna" Moderna Försäkringar Liv AB and its subsidiary and associated
companies;
"NewCo" Amber Lily (Jersey) Limited, a company incorporated in Jersey
having its registered address at Whiteley Chambers, Don Street,
St. Helier, Jersey, JE4 9WG;
"New Shares" The 10,458,877 new Ordinary Shares issued pursuant to the
Placing;
"Official the Official List of the Financial Services Authority;
List"
"Ordinary Ordinary shares of five pence each in the capital of the
Shares" Company;
"Panmure Panmure Gordon (UK) Limited
Gordon"
"Placing" the placing by Collins Stewart Europe Limited and Panmure Gordon
(UK) Limited of the New Shares and the Treasury Shares at the
Issue Price pursuant to the Placing Agreement;
"Placing the placing agreement dated 26 November 2010 between, inter
Agreement" alia, Collins Stewart Europe Limited, Panmure Gordon (UK)
Limited and Chesnara relating to the Placing;
"Resolution" the resolution set out in the notice of General Meeting set out
in the Class 1 Circular;
"Save & Save & Prosper Insurance Limited and its subsidiary, Save &
Prosper Group" Prosper Pensions Limited;
"Save & Save & Prosper Insurance Limited, a company incorporated under
Prosper the laws of England and Wales with company number 0322226;
Insurance
Limited"
"Save & Save & Prosper Pensions Limited, a company incorporated under
Prosper the laws of England and Wales with company number 0615364;
Pensions
Limited"
"Seller" JP Morgan Asset Management Marketing Limited;
"Shareholder holder(s) of Ordinary Shares;
(s)"
"Treasury the 3,096,194 Ordinary Shares (which are "qualifying shares" for
Shares" the purposes of section 724(2) of the Companies Act 2006 and
which were held by the Company as treasury shares as at the date
of the Placing Agreement) sold pursuant to the Placing;
"UK" or the United Kingdom of Great Britain and Northern Ireland.
"United
Kingdom"
Appendix III: Chesnara Interim Management Statement
Interim Management Statement for the period from 1 January 2010 to 18 November
2010
19 November 2010
This statement relates primarily to the financial position of Chesnara plc as
at 30 September 2010 and to its financial performance during the first three
quarters of the year. Where events and transactions have occurred since the end
of the third quarter, which are estimated to have a material impact on
management's core expectation of the financial position and/or financial
performance of the Group, then these are identified, together with a broad
indication of their impact.
EEV
The movement in Group European Embedded Value ('EEV'), since the position last
reported in the interim financial statements for the six months ended 30 June
2010, is set out in the following table:
Quarter ended 30 Quarter ended Year ended
September 30 September 31 December
2010 2009 2009
GBPm GBPm GBPm
EEV at beginning of 255.1 178.9 182.7
period
Profit arising on
acquisition of Swedish
Business - 54.7 54.2
Earnings for the period,
net of tax
- UK Business 10.1 13.2 28.1
- Swedish Business 4.9 4.9 8.7
- Other Group (0.8) (1.3) (0.7)
Activities
Foreign exchange reserve
movement 9.2 8.3 5.5
Dividends paid - - (15.9)
---------- ---------- ----------
EEV at end of period 278.5 258.7 262.6
---------- ---------- ----------
EEV of GBP278.5 million as at 30 September 2010 is stated before appropriation
of a dividend of GBP5.9 million which was paid on 12 October 2010. EEV of
GBP258.7 million as at 30 September 2009 is stated before appropriation of a
dividend of GBP5.7 million which was paid on 12 October 2009.
The third quarter result has been significantly impacted by favourable
experience in investment markets. Leading UK equity market indices improved by
some 13 per cent. over the quarter and leading Swedish market indices improved
by 8-10 per cent.. While rates on fixed interest investments continued to drift
down during the quarter in the UK they have, by contrast, strengthened in
Sweden. Given the different mixes of underlying investment and insurance
contracts in the UK and Swedish Businesses these contrasting movements have, in
fact, led to beneficial outcomes in both as set out below.
UK Business
Within the UK Business favourable investment market effects gave rise to
pre-tax gains of some GBP8.0 million (GBP6.3 million net of tax) in the third
quarter, arising principally from higher deductions from unit-linked funds,
which have increased in value, and through significant increases in the capital
value of fixed interest securities which match non-linked funds.
This result has been enhanced by:
(i) continuing favourable mortality and morbidity experience of GBP0.5 million
(GBP0.4 million net of tax);
(ii) continuing favourable persistency experience of GBP1.9 million (GBP1.5 million
net of tax);
(iii) unwind of the risk discount rate on existing business of GBP1.2 million (GBP1.0
million net of tax); and
(iv) new business contribution and expense efficiencies together realising GBP1.2
million (GBP1.0 million net of tax).
Swedish Business
(all stated amounts are pre-tax, tax effects for the period being immaterial)
Within the Swedish Business favourable investment markets effects gave rise to
gains of some GBP6.0 million in the quarter, arising principally from the
impact of higher investment growth in both equity and fixed interest markets on
assumed future earnings from the core pensions and savings business.
This outcome has been enhanced by:
(i) a GBP0.8 million favourable outturn on risk and health insurance business,
underpinned by the performance of the Aspis business acquired earlier in the
year;
(ii) GBP1.6 million unwind of the risk discount rate; and
(iii) a new business contribution of GBP0.8 million.
On the adverse side, the result has been impacted by:
(i) unfavourable persistency experience of GBP0.8 million;
(ii) an expense overrun of GBP1.6 million; and
(iii) an unfavourable effect of GBP1.8 million arising from the change in the
investment mix in the underlying unit-linked contracts.
The foreign exchange gain of GBP9.2 million set out in the table above arises
from the effect of translating the SEK-denominated EEV of the Swedish business
into UK pounds sterling which depreciated 9 per cent. against the Swedish Krona
over the third quarter. The subsequent 4 per cent. appreciation of sterling
against the Swedish Krona is estimated to have reduced this gain by GBP4.1
million.
IFRS
The IFRS result arising in the quarter ended 30 September 2010 is set out in
the following table:
Quarter ended 30 Quarter ended 30 Year ended 31
September 2010 September 2009 December 2009
GBPm GBPm GBPm
Beginning
of the
period*
Pre-tax 12.0 11.2 -
earnings
Tax (4.2) (2.9) -
---------- ---------- ----------
Post-tax 7.8 8.3 -
earnings
---------- ---------- ----------
Pre-tax
earnings
arising in
the third
quarter
Profit
arising on
acquisition
of the
Swedish
Business - 25.6 25.1
UK Business 7.8 9.5 24.7
result
Swedish (0.5) (1.4) (2.6)
Business
result
Other group (0.8) (1.3) (2.5)
activities
---------- ---------- ----------
6.5 32.4 44.7
Tax arising (1.8) (1.9) 1.2
in the
period
---------- ---------- -----------
Post-tax
earnings
arising in
the period 4.7 30.5 45.9
----------- ---------- ----------
End of
period
Pre-tax 18.5 43.6 44.7
earnings
Tax (6.0) (4.8) 1.2
---------- ---------- ----------
Post-tax 12.5 38.8 45.9
earnings
---------- ---------- ----------
* Cumulative earnings position for the first two quarters of 2010
The total IFRS pre-tax result for the third quarter continues to be dominated
by the surplus arising within the UK life and pensions business which is in
run-off. This was enhanced in the period by favourable investment market
effects of GBP1.7 million and favourable mortality and morbidity experience of
GBP1.6 million.
The following key performance indicators relating to the Swedish Business
underpin the progress which has been made during the quarter:
Three quarters Three quarters Year
ended ended ended
30 September 30 September 31 December
2010 2009 2009
Total premium income*
Pensions and 189.0 193.4 257.6
savings
Risk insurance 26.8 21.2 26.6
Total GBP215.8m GBP214.6m GBP284.2m
New business premium
income*
Pensions and 36.7 37.3 49.4
savings
Risk insurance 7.1 1.0 3.3
---------- ----------- ----------
Total GBP43.8m GBP38.3m GBP52.7m
---------- ----------- ----------
Quarter ended 30 Quarter ended 30 Year ended 31
September 2010 September 2009 December
2009
Market share of
unit-linked pensions
business
Total business 3.1% 5.3% 5.7%
Company-paid
contribution 10.3% 9.3% 9.9%
Business
30 September 30 September 31 December
2010 2009 2009
Assets under GBP1156.7m GBP922.3m GBP1015.2m
management*
----------- ----------- ------------
* Translated into sterling at a constant rate of SEK10.9 = GBP1
During the quarter, Moderna has continued to seek to re-establish its sales
and market share in Sweden and, consequent upon a refocused sales and marketing
approach, has slightly improved its share of its main target market as can be
seen in the table above. Generally the Pensions and Savings side of the
business has made some ground although it continues, as expected, to generate
losses albeit these are at a lower level than the run rate experienced in the
first half of 2010. On a positive note the Risk and Health insurance side of
the business has made good ground following the acquisition of Aspis
Försäkrings Liv AB ('Aspis') with lower claims ratios than expected. As a
result, it has contributed GBP0.8 million to IFRS profit (matching its
contribution on the EV basis).
Solvency
The underlying emergence of surplus in the UK Business, and hence the capacity
of the Group to continue to pursue its dividend policy, remains strong. This is
reflected in the ratio of regulatory capital resources to regulatory capital
requirements in the UK life company, which has improved from 263 per cent. as
at 30 June 2010 to 307 per cent. as at the end of the third quarter. The
Swedish life business solvency ratio as at 30 September 2010 is estimated to be
176 per cent., compared with 220 per cent. as at 30 June 2010. This solvency
ratio has reduced over the quarter as a result of the growth in the Risk and
Health business and the associated increase in the capital resource
requirement. Both the UK and Swedish life businesses continue to have a target
ratio of a minimum of 150 per cent.. As at the quarter end, the corresponding
Group (IGD) position remains strong at 329 per cent. compared with 330 per
cent. as at 30 June 2010.
Market Opportunity
We continue to review a flow of potential acquisition opportunities and will
readily progress these where we see value and a clear strategic fit. As regards
opportunities, we remain open-minded as to location in the UK and Western
Europe and will continue to apply strict financial and risk criteria in
assessing them.