Annual Financial Report
China CDM Exchange Centre Limited
Final results for the year ended 31 December 2010
Chairman's Statement
The Company operates within the framework of the Clean Development Mechanism
("CDM") of the Kyoto Protocol, established under the auspices of the United
Nations Framework Convention on Climate Change. The Protocol commits countries
to reducing their emissions of Green House Gasses ("GHGs") by pre-determined
amounts or compensates for maintained or higher GHGs emissions via emissions
trading.
The Year 2010 was another very good year for CDM development, which has become
the main way for developing Countries and developed countries to co-operate to
protect World Climate. Furthermore, the development of CDM, as an
environment-friendly industry, is now beginning to receive much more
recognition in China. During the year, the Company still maintained the rising
momentum based upon excellent internal resources support and made significant
progress in CDM project development.
I, as Chairman of China CDM Exchange Centre Limited, am very pleased to
announce that for the year ended Dec. 31, 2010, the Company achieved a revenue
of ï¿¥83,751,194.70 (GBP8,024,604.74), which is 4.4% higher than the
corresponding period of the last year. The Company has realized increased
revenue in 4 years running from the financial year 2007. And it should be noted
that at the year end, the Company had no bank debts.
During the Year 2010, our Company also carried out the equity investments in
the Energy field, which promoted the company onto a diversity-oriented
development arena.
I would like to extend my sincere thanks to the management and staff of the
Company for performing the tasks with zeal, vision and dedication and as well
as to our partners for their effective and efficient cooperation.
Outlook for 2011
In 2011, the company will develop the business focusing on the following areas:
1. To establish the Company's role as market leader in the CDM Industry at
home and abroad and maintain the Company's competitive advantages in new
energy fields. Based upon pushing forward the projects available, the
Company will actively develop new projects and maintain a close
relationship with the project owners so as to make the projects run
effectively and efficiently.
2. Based upon the clear awareness about the company development, continuously
expanding the investing fields and maintaining the enterprise diversified
development.
3. To strengthen management regulation, improve company's management level and
enroll high-quality talents.
……………………………
Mr.Kang Zheng
Chairman
Enquiries:
China CDM Exchange Centre Limited +86 010
65101886end_of_the_skype_highlighting
Jeanne_0618@yahoo.com.cn
PLUS Advisor: 020 7251 3762
Alfred Henry Corporate Finance Ltd
www.alfredhenry.com
Jon Isaacs/Nick Michaels
The Directors accept responsibility for this announcement.
CHINA CDM EXCHANGE CENTRE LIMITED
INCOME STATEMENT
Notes 1/1/2010-12/31/2010 1/1/2009-12/31/2009
RMB GBP RMB GBP
Revenue 83,751,194.70 8,024,604.70 80,230,014.55 7,718,840.54
Cost of sales (8,321,330.27) (797,306.67) (10,929,073.52) (1,051,474.02)
Gross profit 75,429,864.43 7,227,298.06 69,300,941.03 6,667,366.52
Selling expense (11,157,415.35) (1,069,045.62) (2,346,364.98) (225,741.17)
Administration (1,932,078.34) (185,121.72) (2,778,332.55) (267,300.29)
expenses
Profit from 62,340,370.74 5,973,130.72 64,176,243.50 6,174,325.06
operations
Foreign (1,095,079.36) (104,924.82) 237,154.07 22,816.33
exchange gains
Profit before 61,245,291.38 5,868,205.90 64,413,397.57 6,197,141.39
income tax
Net profit 61,245,291.38 5,868,205.90 64,413,397.57 6,197,141.39
Earnings per 1 RMB0.52 GBP0.05 RMB0.55 GBP0.05
share
The accompanying notes form an integral part of these financial statements.
Average exchange rate:(2010)RMB/GBP:10.4368; (2009) RMB/GBP: 10.3941
CHINA CDM EXCHANGE CENTRE LIMITED
BALANCE SHEET
12/31/2010 12/31/2009
RMB GBP
Non-current assets
Property Plant and 337,547.43 33,033.94 458,640.15 41,778.12
Equipment
Long term investment 372,042,500.00 36,409,788.02 215,242,500.00 19,606,713.43
Intangible assets 144,320,000.06 14,123,818.29 162,360,000.00 14,789,579.16
Total non-current assets 516,700,047.49 50,566,640.65 378,061,140.15 34,438,070.71
Current Assets
Trade receivable 68,121,055.03 6,666,639.43 8,531,658.89 777,159.67
Other receivables 2,374.98 216.34
Cash and cash equivalents 13,613,343.57 1,332,264.35 11,833,980.63 1,077,972.37
Financial assets at fair 156,800,000.00 14,283,111.68
value through profit or
loss
Total current assets 81,734,398.60 7,998,903.78 177,168,014.50 16,138,460.06
Total assets 598,434,446.09 58,565,544.43 555,229,154.65 50,576,530.77
Capital and Reserves
Share capital 221,999,000.00 15,020,515.41 221,999,000.00 15,020,151.41
Capital surplus 145,384,345.62 15,503,673.20 163,424,345.56 15,690,475.18
Surplus reserve 49,336,357.17 3,383,675.49 49,336,357.17 3,383,675.49
Retained earnings 181,714,743.30 16,661,838.95 120,469,451.92 10,793,633.05
Foreign currency 7,995,841.38 5,688,231.64
translation difference
Total shareholder's 598,434,446.09 58,565,544.43 555,229,154.65 50,576,530.77
equity
Total liabilities and 598,434,446.09 58,565,544.43 555,229,154.65 50,576,530.77
shareholder's equity
The accompanying notes form an integral part of these financial statements.
Exchange rate:(31 Dec., 2010)RMB/GBP:10.2182; (31 Dec., 2009) RMB/GBP: 10.9780
CHINA CDM EXCHANGE CENTRE LIMITED
CASHFLOW STATEMENT
1/1/2010-12/31/2010 1/2009-12/31/2009
RMB GBP RMB GBP
Cashflows from operating
activities
Cashflows from operating 2,874,442.30 359,216.80 52,837,756.94 4,972,738.05
operations:
Net cash generated from 2,874,442.30 359,216.80 52,837,756.94 4,972,738.05
operating activities
Cashflows from investing
activities
Cash payment for investment (30,000,000.00) (2,886,266.66)
Other investment (20,000,000.00) (1,924,177.77)
Net cash used in investing (50,000,000.00) (4,810,444.43)
activities
Cashflows from financing
activities
Proceeds from issuance of
ordinary shares
Net cash used in financing
activities
Gains on foreign (1,095,079.36) (104,924.82) 237,154.07 22,816.33
transactions
Net(decrease)/increase in 1,779,362.94 254,291.98 3,074,911.01 185,109.95
cash and bank balance
Cash and bank balance at 11,833,980.63 1,077,972.37 8,759,069.62 892,862.42
the beginning of year
Cash and bank balance at 13,613,343.57 1,332,264.35 11,833,980.63 1,077,972.37
the end of year
The accompanying notes form an integral part of these financial statements.
Average exchange rate:(2010)RMB/GBP:10.4368; (2009) RMB/GBP: 10.3941
Notes
1. Earnings per share
The calculation of earnings per ordinary share is based on earnings after tax
and the weighted average number of ordinary shares in issue during the year.
Details of the adjusted earnings per share are set out below:
2010 2009
Basic EPS (GBP) 0.05 0.05
Earnings attributable to ordinary shareholders 5,868,205.90 6,197,141.39
(GBP)
Weighted average number of shares 117,000,000 117,000,000