2012 Interim Report
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong
Limited take no responsibility for the contents of this announcement, make no
representation as to its accuracy or completeness and expressly disclaim any
liability whatsoever for any loss howsoever arising from or in reliance upon
the whole or any part of the contents of this announcement.
DATANG INTERNATIONAL POWER GENERATION CO., LTD.
(a sino-foreign joint stock limited company incorporated in the
People's Republic of China)
(Stock Code: 00991)
2012 INTERIM REPORT
ACHIEVING SUSTAINABLE DEVELOPMENT THROUGH THE SYNERGY IN DIVERSITY
Company Results
OPERATING AND FINANCIAL HIGHLIGHTS:
-- Operating revenue amounted to approximately RMB36,877 million, representing
an increase of approximately 10.67% over the first half of 2011.
-- Net profit attributable to equity holders of the Company amounted to
approximately RMB1,154 million, representing an increase of approximately
23.87% over the first half of 2011.
-- Basic earnings per share attributable to equity holders of the Company
amounted to approximately RMB0.0867, representing an increase of
approximately RMB0.012 per share over the first half of 2011.
The board of directors (the "Board") of Datang International Power Generation
Co., Ltd. (the "Company") hereby announces the unaudited consolidated
operating results of the Company and its subsidiaries (the "Group") prepared
in conformity with International Financial Reporting Standards ("IFRS") for
the six months ended 30 June 2012 (the "Period"), together with the unaudited
consolidated operating results of the first half of 2011 (the "Corresponding
Period Last Year") for comparison. Such operating results have been reviewed
and confirmed by the Company's audit committee (the "Audit Committee").
Operating revenue of the Group for the Period was approximately
RMB36,877 million, representing an increase of approximately 10.67% as
compared to the Corresponding Period Last Year. Net profit attributable to
equity holders of the Company was approximately RMB1,154 million,
representing an increase of approximately 23.87% as compared to the
Corresponding Period Last Year. Basic earnings per share attributable to
equity holders of the Company amounted to approximately RMB0.0867,
representing an increase of approximately RMB0.012 per share as compared to
the Corresponding Period Last Year.
Management Discussion and Analysis
The Company is one of the largest independent power generation companies in
the People's Republic of China (the "PRC"), which is primarily engaged in
power generation businesses with its main focus on coal-fired power
generation. In the first half of 2012, the Group adhered to implementing the
strategy of "focusing on the power generation business whilst complementing
with synergistic diversifications". The Group, with reference to changes in
the State's policies and the market environment, ensured the steady
implementation of production and operation management; placed emphasis on
resources saving and environmental protection; and fulfilled social
responsibilities. As a result, the Group achieved a year-on-year growth in
profits.
A. MANAGEMENT'S REVIEW ON THE OPERATING RESULTS OF VARIOUS BUSINESSES
(Financial information is shown according to China Accounting Standards
for Business Enterprises. For segment information, please refer to
Note 4 to the Condensed Financial Statements.)
1. The Power Generation Business
(1) Business Review
The Company is one of the largest independent power generation companies
in the PRC. As at 30 June 2012, the Group managed an installed capacity
of approximately 38,865 MW. The power generation businesses of the Group
are primarily distributed in the North China Power Grid, the Gansu Power
Grid, the Jiangsu Power Grid, the Zhejiang Power Grid, the Yunnan Power
Grid, the Fujian Power Grid, the Guangdong Power Grid, the Chongqing
Power Grid, the Jiangxi Power Grid, the Liaoning Power Grid, the Ningxia
Power Grid, the Qinghai Power Grid and the Sichuan Power Grid.
In the first half of 2012, affected by the slowdown of economic growth
and other factors, social power consumption increased by approximately
5.5% year-on-year, while national power supply increased by approximately
5.2% year-on-year. The electricity demand grew at a lower rate as
compared to recent years. Power shortage continued in certain areas and
during certain periods. The aggregate average utilisation hours of
national power generating facilities decreased year-on-year. The
profitability of the thermal power operations was still under pressure
even though the price of thermal coal began to fall from May 2012. The
sufficient water flow in the area where the hydropower generating units
of the Company are located improved the power generation situation, and
the power generation of the hydropower generating units increased by
approximately 25.74% year-on-year. Although the Company's power
generation business was hit by the deceleration of the economy, it still
managed to maintain a steady pace and a greater growth in profitability.
(i) Maintained safe and stable power production. During the Period,
total power generation of the Group amounted to 97.5877 billion
kWh, representing a year-on-year increase of approximately 1.5%.
The accumulative on-grid power generation amounted to
92.1577 billion kWh, representing a year-on-year increase of
approximately 1.65%. Consolidated utilisation hours accumulated to
2,516 hours, representing a year-on-year decrease of 41 hours.
No casualties or material damage to the facilities occurred to the
Group during the course of power production. The equivalent
availability coefficient of the operational generating units
amounted to 93.22%, and continued to maintain at a relatively high
level.
(ii) Progressed steadily in energy saving and emission reduction. In
the first half of 2012, the Company adhered to management by
objective and dynamic benchmarking; focused on economic operation
of power generation facilities; and intensified technological
renovation on energy conservation and facilities treatment. During
the Period, total coal consumption for power supply was
318.15 g/kWh, representing a year-on-year decrease of approximately
1.52g/kWh. Total consolidated electricity consumption rate of
power plants was 5.57%, representing a year-on-year decrease of
approximately 0.22 percentage point. The total desulphurisation
facilities operation rate and the total overall desulphurisation
efficiency rate amounted to 99.34% and 93.74%, respectively. The
aggregate emission performance of the four types of pollutants,
namely sulphur dioxide, smoke ash, nitrogen oxides and industrial
waste water, amounted to 0.382g/kWh, 0.106g/kWh, 1.279g/kWh,
0.046kg/kWh respectively, representing a year-on-year decrease of
approximately 1.55%, 15.54%, 7.86% and 27.32%, respectively. The
emission performance of various pollutants reached a national top
class level.
(iii) Strived to enhance operational management efficiency. In the first
half of 2012, the Company faced a broad situation of ongoing
slowdown of domestic economy, closely tracked the market, actively
conducted research on budget plans, strengthened internal
management and created a favourable external environment for
pushing forward production and operation work in a solid manner:
(1) The Company completed the "non-public offering of RMB5,000
million in debt financing instruments to specific target
investors" in order to lower the finance costs and improve the
debt structure; (2) Management responsibilities were put into
effect level-by-level to achieve the targets of power generation.
Total power generation amounted to 97.5877 billion kWh,
representing a year-on-year increase of approximately 1.5%; (3)
Various types of economical coal were developed to secure fuel
supply; coal blending and mixed burning were enhanced, so that
fuel costs were kept under control effectively; and (4) Cash
allocation was improved, capital was made available according to
needs; and loans were repaid on a timely basis to minimise idle
funds and optimise loan portfolio.
(iv) Actively pushed forward infrastructure construction and increased
green energy capacity. During the Period, the Company actively
pushed forward the construction and preliminary works through
delegating management responsibilities level-by-level according to
specific production targets for various power projects. Project
milestones were completed on schedule for projects planned for
commencement of production by the end of the year.
As at 30 June 2012, coal-fired power, hydropower and wind power
accounted for 84.2%, 12.42%, and 3.3% of the Group's existing
installed capacity, respectively. The proportion of capacity in
clean and renewable energy accounted for 15.8%, continuously
optimising the Group's power generation structure.
(v) Preliminary works on projects proceeded steadfastly. During the
Period, three power projects of the Group were approved by the
State, including a gas turbine project with approved total capacity
of 1,380 MW, a hydropower project with approved total capacity of
125 MW, a wind power project with approved total capacity of
48 MW. Details of the aforesaid power projects are:
-- Gas turbine project: the Gaojing gas thermal power project with
an installed capacity of 1,380 MW in Beijing;
-- Hydropower project: the Furongjiang Haokou hydropower station
with installed capacity of 125 MW in the first-level tributary
of Wujiang Basin, Haokou Village, Wulong County, Chongqing City;
and
-- Wind power project: Datang International Changtu Sanjiangkou
wind power plant with an installed capacity of 48 MW in
Sanjiangkou Town, Changtu County, Tieling City, Liaoning
Province.
(2) Major Financial Indicators and Analysis
(i) Operating Revenue
During the Period, revenues from electricity and heat sales of the
Group accounted for approximately 90.32% of the total operating
revenue of the Group, among which, revenue from electricity sales
accounted for approximately 88.85% of the total operating revenue.
During the Period, revenues from electricity and heat sales of the
Group amounted to approximately RMB32,767 million and RMB541 million,
respectively, representing year-on-year increases of approximately
8.27% and 32.05%, respectively. The increase in revenue from
electricity sales was primarily attributable to the effects of an
increase in on-grid power generation and a rise in average on-grid
tariffs.
During the Period, the Group's average on-grid tariffs increased by
approximately 6.59% over the Corresponding Period Last Year,
resulting in an increase of approximately RMB2,026 million in
revenue from electricity operations. The increase in on-grid power
generation resulted in an increase of approximately RMB477 million
in the Company's revenue.
(ii) Operating Costs
During the Period, power fuel expenses incurred by the Group amounted
to RMB19,618 million, representing an increase of RMB747 million
over RMB18,871 million for the Corresponding Period Last Year,
which was primarily attributable to: a rise of RMB9.61/MWh in unit
fuel costs as compared to the Corresponding Period Last Year.
(iii) Operating Profit
During the Period, the profit from electricity operations amounted
to approximately RMB7,076 million and the gross profit margin was
approximately 21.60%, representing an increase of approximately
3.74 percentage points over the Corresponding Period Last Year.
2. The Coal Chemical Business
During the Period, the Duolun Coal Chemical Project with an annual output
of 460,000 tonnes of polypropylene, the Keqi Coal-based Natural Gas
Project with an annual output of 4 billion cubic meters of natural gas,
the Fuxin Coal-based Natural Gas Project with a production scale of 4
billion cubic meters of natural gas per annum, and the High-Aluminium
Pulverised Fuel Ash Integrated Use Projects of Inner Mongolia Datang
International Renewable Energy Resource Development Company Limited, being
constructed by the Group with controlling interests, proceeded smoothly.
Of these projects:
(1) The Duolun Coal Chemical Project: The Duolun Coal Chemical Project,
developed and constructed by the Group with controlling interests is
located at Duolun County, Xilinguole League, the Inner Mongolia
Autonomous Region. It uses lignite coal from the Shengli Open-cut Coal
Mine East Unit 2 in Shengli area of Inner Mongolia as raw materials;
and it applies advanced technologies in the world including the
technology of vaporising coal ash, the syngas purification technology,
the large-scale ethanol synthesis technology, the technology to
convert methanol to propylene, and the propylene polymerisation
technology to produce chemical products. The final product of the
project is 460,000 tonnes/per annum of polypropylene and other
by-products.
The construction of the project is proceeding at a stable pace. On
16 March 2012, the project underwent trial production. As at the end
of the reporting period, various chemical systems in the chemical
industry zone commenced production successively. Various methanol
systems were operated in a safe and stable manner. Two reactors of
MTP systems were operated with materials imported simultaneously.
Polypropylene systems achieved parallel operation. Currently, the
entire system has been put into continuous operation and reached a
loading rate over 70% after a one-month major system maintenance
during the Period.
(2) The Keqi Coal-based Natural Gas Project: The Keqi Coal-based Natural
Gas Project with an annual output of 4 billion cubic meters,
developed and constructed by the Group with its controlling interests,
is located in Keshiketeng Qi, Chifeng City, the Inner Mongolia
Autonomous Region. Upon its completion, the major supply targets of
the project are Beijing and cities along the gas transmission pipeline.
As a political, cultural and financial centre of the PRC, Beijing has
a strong demand for clean energy such as natural gas, given the city's
higher requirement for air quality. The Company believes that upon
completion of the Keqi Coal-based Natural Gas Project, it will
benefit from the growing demand for clean energy in Beijing and
cities along the gas transmission pipeline, thereby increasing the
overall profitability of the Company.
As at the end of the reporting period, the milestone planned schedule
for the public works, power engineering and slag disposal pit of the
Keqi Coal-based Natural Gas Project was completed. Currently, the
construction of Series 1 of Phase 1 of the project has gone through
all the technological processes and produced qualified natural gas.
(3) The Fuxin Coal-based Natural Gas Project: The Fuxin Coal-based Natural
Gas Project with an annual output of 4 billion cubic meters, developed
and constructed by the Group with controlling interests, is located in
Fuxin City, Liaoning Province. The project was approved and commenced
construction in 2010. Upon its completion, its natural gas will be
mainly supplied to Shenyang City of Liaoning Province and the nearby
cities such as Tieling, Fushun, Benxi and Fuxin. Liaoning Province has
experienced fast economic growth. With the acceleration of
urbanisation, the reform in coal-fired boilers and the development of
gas buses and industries using natural gas as raw materials, the supply
gap of natural gas in the above cities will grow bigger and bigger day
by day. Following the completion of the Fuxin Coal-based Natural Gas
Project, the Company will benefit from the growing demand for clean
energy in Shenyang and the nearby cities which have experienced rapid
economic development, thereby increasing the overall profitability of
the Company.
As at the end of the reporting period, installation of the air-cooling
framework structure and equipment for the Fuxin Coal-based Natural Gas
Project was completed; installation of the main structure of the
pressurised gasification framework was completed; the lifting of 3
towers out of a total of 18 towers in the purification zone was
completed; power supply, public works, front area of the plant, area
outside the plant, tank field, sewage treatment and so forth proceeded
smoothly as scheduled. Project construction is being stepped up, with
the objective to commence production in 2013.
(4) The High-Aluminium Pulverised Fuel Ash Integrated Use Projects of
Inner Mongolia Datang International Renewable Energy Resource
Development Company Limited: The High-Aluminium Pulverised Fuel Ash
Project of Inner Mongolia Renewable Energy Resource Development
Company Limited, constructed by the Company with controlling interests,
proceeded smoothly. The project makes use of the resource
characteristics of high-aluminium pulverised fuel ash from the Inner
Mongolia Autonomous Region and has independently developed a
technological process for extracting alumina from high-aluminium
pulverised fuel ash. Such process uses industrial solid waste such as
high-aluminium pulverised fuel ash to produce alumina, electrolytic
aluminum and other related products by means of the sintering
technology. Currently, a long-cycle, continuous and stable operation
for renewable resources alumina was achieved.
3. The Coal Business
(1) Business Review
The Shengli Open-cut Coal Mine East Unit 2 in Shengli area of Inner
Mongolia, developed and constructed by the Group, is located in the
central part of Shengli Coal Mine in Inner Mongolia, with a planned
construction scale of 60 million tonnes. Its coal products will be
primarily supplied as raw materials to the coal chemical and coal-based
natural gas projects such as the Duolun Coal Chemical Project, the Keqi
Coal-based Natural Gas Project and the Fuxin Coal-based Natural Gas
Project. Among which, Phase 1 project's annual production scale reached
10 million tonnes; Phase 2 project with an annual production scale of 20
million tonnes was currently scheduled to undergo infrastructure construction.
In the first half of 2012, the raw coal production of coal companies in
which the Company has controlling interests or equity interests amounted
to 21.76 million tonnes, thereby assuring stable coal sources for the
Company. Meanwhile, the Company is carrying out preliminary development
works on the Wujianfang Coal Mine, the Kongduigou Coal Mine and the
Changtan Coal Mine. The successful development of the above-said coal mine
projects would increase the self-sufficiency ratio of coal consumption of
the Company's power plants.
(2) Major Financial Indicators and Analysis
(i) Operating Revenue
During the Period, operating revenue from the coal business after
consolidation and offset amounted to approximately RMB1,773 million,
accounting for approximately 4.81% of the Group's total operating
revenue.
(ii) Operating Costs
During the Period, operating costs from the coal business after
consolidation and offset amounted to approximately RMB1,533 million,
representing an increase of approximately RMB 880 million over the
Corresponding Period Last Year. The increase in the operating costs
was primarily attributable to an increasing number of coal for
external sales.
(iii) Operating Profits
During the Period, operating profits from the coal business amounted
to approximately RMB240 million. Gross profit margin was
approximately 13.56%, representing a decrease of approximately
3.72 percentage points over the Corresponding Period Last Year.
B. MANAGEMENT'S REVIEW ON THE CONSOLIDATED OPERATING RESULTS
1. Operating Revenue
During the Period, the Group realised an operating revenue of approximately
RMB36,877 million, representing an increase of approximately 10.67% over
the Corresponding Period Last Year, among which revenue from electricity
sales increased by approximately RMB2,503 million.
2. Operating Costs
During the Period, total operating costs of the Group amounted to
approximately RMB31,015 million, representing an increase of approximately
7.46 % or approximately RMB2,154 million over the Corresponding Period
Last Year. Among the operating costs, fuel cost accounted for approximately
70.66% of the operating costs, and depreciation cost accounted for
approximately 14.09% of the operating costs. Since the standard coal unit
price of the Company for power generation increased by RMB30.67/tonne over
the Corresponding Period Last Year, the fuel cost for power generation of
the Company increased by RMB830 million as a result.
3. Net Finance Costs
During the Period, finance costs of the Group amounted to approximately
RMB4,272 million, representing an increase of approximately 29.30% or
approximately RMB968 million over the Corresponding Period Last Year. The
relatively significant increase was mainly due to combined effects of an
increase in borrowings and a year-on-year increase in interest rates.
4. Net Profit
During the Period, net profit attributable to equity holders of the
Company amounted to approximately RMB1,154 million, representing an
increase of approximately 23.87% over the Corresponding Period Last Year.
The steady year-on-year growth in the Group's profits was mainly
attributable to the profits contribution driven by tariff increase and
clean energy projects such as hydropower, wind power as well as other
non-power projects.
5. Financial Position
As at 30 June 2012, total assets of the Group amounted to approximately
RMB265,001 million, representing an increase of approximately
RMB17,304 million as compared to the end of 2011. The increase in total
assets was primarily attributable to increased investments in projects
under construction as a result of the Group's implementation of its
development strategies.
Total liabilities of the Group amounted to approximately RMB213,505 million,
representing an increase of approximately RMB16,540 million over the end
of 2011. Of the total liabilities, non-current liabilities increased by
approximately RMB18,765 million over the end of 2011. The increase in
total liabilities was mainly due to an increase in the Group's borrowings
so as to fulfill the needs of day-to-day operations and fundamental
infrastructure construction. Equity attributable to equity holders of the
Company amounted to approximately RMB38,686 million, representing a
decrease of approximately RMB254 million over the end of 2011. Net asset
value per share attributable to equity holders of the Company amounted to
approximately RMB 2.91, representing a decrease of approximately
RMB0.02 per share over the end of 2011.
6. Liquidity
As at 30 June 2012, the assets-to-liabilities ratio of the Group was
approximately 80.57%. The net debt-to-equity ratio (i.e.
(loans + short-term bonds + long-term bonds - cash and cash equivalents)/
total equity) was approximately 337.80%.
As at 30 June 2012, cash and cash equivalents of the Group amounted to
approximately RMB5,435 million, among which deposits equivalent to
approximately RMB958 million were foreign currency deposits. The Group had
no entrusted deposits and overdue fixed deposits during the Period.
As at 30 June 2012, short-term loans of the Group amounted to approximately
RMB19,221 million, bearing annual interest rates ranging from 2.40% to
8.53%. Long-term loans (excluding those repayable within one year)
amounted to approximately RMB130,948 million and long-term loans repayable
within one year amounted to approximately RMB13,918 million. Long-term
loans (including tho se repayable within one year) were at annual interest
rates ranging from 1.00% to 7.76%.
Loans equivalent to approximately RMB1,337 million were denominated in US
dollar. The Group paid close attention to foreign exchange market
fluctuations and cautiously assessed risks. Part of the borrowings made by
the Group was pledged against assets including accounts receivables,
property, plant and equipment, etc, totalling approximately
RMB52,080 million.
7. Welfare Policy
As at 30 June 2012, the staff of the Group totalled 26,575. The Group
adopts the basic salary system on the basis of position-points salary
distribution. Concerned about personal growth and occupational training,
as well as led by the strategy of developing a strong corporation with
strong talents, the Group relied on a three-tier management organisational
structure and implemented an all-staff training scheme for various levels.
During the Period, 990 employees were arranged to attend professional
skills training and on-the-job qualification and certification training
programmes hosted by China Datang Corporation. 1,052 employees attended
17 corporate training sessions in total. 1,594 employees were arranged to
undertake professional skills qualification assessments, and accreditation
was conducted. 2,100 production skilled personnel were arranged to
participate in vocational skills appraisals.
C. OUTLOOK FOR THE SECOND HALF OF 2012
The Chinese economy has begun to enter a period of contraction after
experiencing rapid growth for 30 consecutive years, which is represented
by relatively loose national power supply and demand as a whole and
especially in some areas for a continuous period. Following the launch of
the economic stimulus policies, the coal market has picked up gradually,
and the fall in coal price is narrowing gradually after a big decline in
price in the first half of the year. This will continue to be a key factor
in restricting electricity production and supply as well as corporate
performance. Meanwhile, the State has adjusted the energy structure by
devoting more efforts to the promotion of clean and renewable energy
development, which has imposed more stringent requirements on the
development of new projects of the Company.
In the second half of 2012, substantial downside risks of the global
economy will remain, and the deep-rooted impact of the international
financial crisis will extend. All relevant international organisations
and institutions have adopted a conservative approach towards the
forecast of global economic growth rate for this year and next year. The
dynamic structure of China's economic growth is uncoordinated, with
overcapacity in some sectors and increasingly prominent conflicts between
the lack of energy resources and a fragile ecological environment. "To
make progress while ensuring stability" will be the core in the
implementation of national economic policies.
Faced with such complex and volatile situations, the Company will
continue to adhere to the strategy of "focusing on the power generation
business whilst complementing with synergistic diversifications", and to
implement the development strategy of "optimising its coal-fired power;
aggressively expanding its hydropower; continuously developing wind power;
strategically developing nuclear power; appropriately developing solar
power; selecting suitable coal operations; actively and steadily
developing coal chemical business; speedily developing the high-aluminium
pulverised fuel ash integrated utilisation projects; and securing
complementary development of railway, port and shipping". It will seize
new opportunities, build up new strengths and achieve new breakthroughs.
The Company will take proactive initiatives to cope with market changes
with a committed focus on profitability to ensure that the business
objectives for the whole year will be accomplished as planned.
1. Further reinforce the management of production safety -- Prevent
casualties and equipment failures of large generating units to ensure
that power generation will not be affected by production safety
issues;
2. Strive to enhance the Company's profitability -- With the enhancement
of profitability of the Company as an ongoing objective, strengthen
capital management, rationalise the portfolio for the use of funds,
save financial costs and enhance the profitability of the Company;
3. Seize strategic opportunities, step up the development of the
Company's business resources, continue improving the rational
industrial deployment, optimise the development structure, continue
strengthening the power generation business, excel in the non-power
businesses and promote synergistic diversifications;
4. Actively push forward capital operation -- Make full use of the
financing platform to expand financing channels, and improve the
rational allocation of capital and resources to meet the Company's
capital requirements for development. Actively carry out acquisition
of quality assets with a view to maximising investment returns for
the Company;
5. Continuously intensify energy conservation and emissions reduction
-- Further enhance the benchmark management of energy consumption;
further optimise the energy consumption indices; and continuously
improve the operation rate and overall efficiency of environmental
facilities. Speed up the progress of desulphurisation transformation
of coal-fired generating units, and strengthen the management of the
operation of environmental facilities for operational generating
units, with a view to improving performance in the discharge of
pollutants and controlling energy-saving and environmental costs;
and
6. Comprehensively strengthen risk prevention and control -- The
Company will comprehensively implement the State's "Basic Standards
for Enterprise Internal Control" as well as its guidelines, so as to
fully implement comprehensive accountability management,
comprehensive budget management and comprehensive risk management
with a view to boosting management upgrade.
Share Capital and Dividends
1. SHARE CAPITAL
As at 30 June 2012, the total share capital of the Company amounted to
13,310,037,578 shares, divided into 13,310,037,578 shares carrying a
nominal value of RMB1.00 each.
2. SHAREHOLDING OF SUBSTANTIAL SHAREHOLDERS
So far as the directors of the Company are aware, as at 30 June 2012, the
persons below held the interests or underlying shares or short positions
in the shares of the Company which were required to be disclosed to the
Company under section 336 of the Securities and Futures Ordinance (the
"SFO") (Chapter 571 of the Laws of Hong Kong):
--------------------------------------------------------------------------------------------------
Approximate Approximate Approximate
percentage to percentage to percentage to
total issued share total issued A total issued H
Class of Number of capital of the shares of the shares of the
Name of shareholder shares shares held Company Company Company
(%) (%) (%)
--------------------------------------------------------------------------------------------------
China Datang A shares 4,138,977,414 31.10 41.41 -
Corporation (Note 1) H shares 480,680,000(L) 3.61(L) - 14.50(L)
Tianjin Jinneng A shares 1,296,012,600 9.74 12.97 -
Investment
Company (Note 2)
Hebei Construction A shares 1,281,872,927 9.63 12.83 -
& Investment Group
Co., Ltd (Note 3)
Beijing Energy A shares 1,260,988,672 9.47 12.62 -
Investment (Group)
Company Limited
(Note 4)
--------------------------------------------------------------------------------------------------
(L) means Long Position (S) means Short Position (P) means Lending Pool
Notes:
(1) Mr. Liu Shunda, Mr. Hu Shengmu and Mr. Fang Qinghai, all non-executive
Directors, are employees of China Datang Corporation.
(2) Mr. Li Gengsheng, a non-executive Director, is an employee of Tianjin
Jinneng Investment Company.
(3) Mr. Su Tiegang and Mr. Ye Yonghui, both non-executive Directors, are
employees of Hebei Construction & Investment Group Co., Ltd.
(4) Mr. Liu Haixia and Ms. Guan Tiangang, both non-executive Directors,
are employees of Beijing Energy Investment (Group) Company Limited.
3. DIVIDENDS
The Board does not recommend the payment of any interim dividend by the
Company for 2012.
4. SHAREHOLDING OF THE DIRECTORS AND SUPERVISORS
As at 30 June 2012, Mr. Fang Qinghai, a director of the Company, was
interested in 24,000 A shares of the Company. Save as disclosed above,
none of the directors, supervisors and chief executives of the Company nor
their associates had any interests or short positions in the shares,
underlying shares and debentures of the Company or any of its associated
corporation (within the meaning of the SFO) that were required to be
notified to the Company and The Stock Exchange of Hong Kong Limited (the
"Hong Kong Stock Exchange") under the provisions of Divisions 7 and 8 of
Part XV of the SFO, or required to be recorded in the register mentioned
in the SFO pursuant to section 352 or otherwise required to be notified to
the Company and the Hong Kong Stock Exchange pursuant to the Model Code
for Securities Transactions by Directors of Listed Issuers (the "Model
Code") in Appendix 10 of the Rules Governing the Listing of Securities on
the Hong Kong Stock Exchange (the "Listing Rules").
Significant Events
1. The Company has completed the issuance of "The First Tranche of Datang
International Power Generation Co., Ltd.'s non-public issuance of debt
financing instruments in 2012" (the "First Tranche Debt Financing
Instruments") on 18 April 2012. The issuance amount for the First Tranche
Debt Financing Instruments was RMB5 billion with a maturity period of
three years. The unit nominal value is RMB100 and the issuing interest
rate is at 5.08%.
2. The Company has completed the issuance of "The First Tranche of Datang
International Power Generation Co., Ltd.'s Super Short-term Debentures in
2012" (the "First Tranche Super Short-term Debentures") on 18 July 2012.
The issuance amount for the First Tranche Super Short-term Debentures was
RMB3 billion with a maturity of 90 days. The unit nominal value is RMB100
and the issuance interest rate is at 3.26%.
3. In accordance with the 2011 annual profit distribution plan of the Company
which was considered and approved at the 2011 annual general meeting
convened on 6 June 2012, the Company has completed the payment of
dividends for 2011 on 3 August 2012. The cash dividends per share paid was
RMB0.11 (including tax), and the cash dividends per 10 shares paid was
RMB1.1 (including tax).
Purchase, Sale and Redemption of the Company's Listed Securities
During the Period, the Group did not purchase, sell or redeem any of the
listed securities of the Company.
Compliance with the Code on Corporate Governance Practices
To the knowledge of the Board, the Company has complied with all the code
provisions under the Code on Corporate Governance Practices (formerly set out
in Appendix 14 of the Listing Rules) for the period from 1 January 2012 to
31 March 2012 and all the code provisions in the Corporate Governance Code
(the new edition of the Code on Corporate Governance Practices, which is
applicable to financial reports covering a period after 1 April 2012) (the
"Code") for the period from 1 April 2012 to 30 June 2012, with the exception
of the following:
During the Period, the legal action which the directors may face is covered
in the internal risk management and control of the Company. As the Company
considers that no additional risk exists, insurance arrangements for
directors have not been made as required under code provision A.1.8 of the
Code.
During the Period, the Nomination Committee, the Remuneration and Appraisal
Committee as well as the Audit Committee set up by the Company carried out
their work in accordance with their respective terms of reference. Their
terms of reference have covered the responsibilities to be performed as
required by the code provisions A.5.2, B.1.2 and C.3.3 of the Code. Only
differences in expressions or sequence exist between such terms of reference
and the afore-said code provisions.
Compliance with the Model Code for Securities Transactions by Directors of
Listed Issuers
The Company has adopted a code of conduct regarding directors' securities
transactions on terms no less exacting than the required standard set out in
the Model Code. Upon specific enquiries made to all the directors of the
Company and in accordance with the information provided, the Board confirmed
that all directors of the Company have complied with the provisions under the
Model Code during the Period.
Audit Committee
The Audit Committee has reviewed the accounting standards adopted by the
Group with the management of the Company and the interim results of the
Group. They have also discussed matters regarding internal controls and
the interim financial statements, including the review of the financial
and accounting information of the Group for the Period.
The Audit Committee considers that the 2012 interim financial report of the
Group has complied with the applicable accounting standards, and that the
Group has made appropriate disclosures thereof.
By Order of the Board
Liu Shunda
Chairman
Beijing, the PRC, 20 August 2012
Condensed Consolidated Statement of Comprehensive Income
For the six months ended 30 June 2012
------------------------------------------------------------------------------------------
Six months ended 30 June
Note 2012 2011
RMB'000 RMB'000
(unaudited) (unaudited)
------------------------------------------------------------------------------------------
Operating revenue 3 36,876,963 33,321,564
Operating costs
Fuel for power and heat generation (20,381,722) (19,426,036)
Fuel for coal sales (1,532,523) (652,211)
Depreciation (4,368,613) (4,156,572)
Repairs and maintenance (921,026) (1,017,673)
Salaries and staff welfare (1,051,181) (961,783)
Local government surcharges (280,659) (238,945)
Others (2,479,379) (2,408,268)
------------------------------------------------------------------------------------------
Total operating costs (31,015,103) (28,861,488)
------------------------------------------------------------------------------------------
Operating profit 5,861,860 4,460,076
Share of profits of associates 411,377 345,286
Share of profits of jointly controlled entities 59,454 56,379
Investment income 265,902 18,571
Other gains 1,350 5
Interest income 40,350 46,456
Finance costs 5 (4,272,263) (3,304,196)
------------------------------------------------------------------------------------------
Profit before tax 2,368,030 1,622,577
Income tax expense 6 (446,791) (306,909)
------------------------------------------------------------------------------------------
Profit for the period 7 1,921,239 1,315,668
------------------------------------------------------------------------------------------
Other comprehensive income after tax:
Reclassification adjustments for amounts
transferred to profit or loss upon
disposals of available-for-sale
investments - (5)
Fair value gain on available-for-sale
investments 37,461 1,505
Share of other comprehensive income of
associates - (62,322)
Foreign currency translation differences (6,575) 11,680
Income tax relating to components of other
comprehensive income (9,365) (375)
------------------------------------------------------------------------------------------
Other comprehensive income for the period,
net of tax 21,521 (49,517)
------------------------------------------------------------------------------------------
Total comprehensive income for the period 1,942,760 1,266,151
------------------------------------------------------------------------------------------
Profit for the period attributable to:
Owners of the Company 1,154,073 931,658
Non-controlling interests 767,166 384,010
------------------------------------------------------------------------------------------
1,921,239 1,315,668
------------------------------------------------------------------------------------------
Total comprehensive income for the period
attributable to:
Owners of the Company 1,175,594 882,074
Non-controlling interests 767,166 384,077
------------------------------------------------------------------------------------------
1,942,760 1,266,151
------------------------------------------------------------------------------------------
RMB RMB
(unaudited) (unaudited)
Earnings per share
Basic and diluted 9 0.0867 0.0747
------------------------------------------------------------------------------------------
Condensed Consolidated Statement of Financial Position
At 30 June 2012
At At
30 June 31 December
Note 2012 2011
RMB'000 RMB'000
(unaudited) (audited)
ASSETS
Non-current assets
Property, plant and equipment 10 210,138,638 200,923,064
Investment properties 496,148 502,302
Intangible assets 2,820,133 2,644,303
Investments in associates 6,393,791 5,289,166
Investments in jointly controlled
entities 4,215,741 3,585,867
Available-for-sale investments 3,384,526 2,710,073
Deferred housing benefits 89,598 102,839
Deferred tax assets 1,779,293 1,453,359
Other non-current assets 2,413,851 412,628
231,731,719 217,623,601
Current assets
Inventories 6,415,344 6,093,786
Accounts and notes receivables 11 10,440,275 10,208,546
Prepayments and other receivables 10,557,008 8,877,100
Short-term entrusted loans to a
jointly controlled entity 375,884 365,198
Tax recoverable 45,466 61,586
Cash and cash equivalents 5,435,280 4,467,372
33,269,257 30,073,588
TOTAL ASSETS 265,000,976 247,697,189
-----------------------------------------------------------------------
EQUITY AND LIABILITIES
Capital and reserves
Share capital 12 13,310,038 13,310,038
Reserves 24,181,784 23,037,968
Retained earnings
Proposed dividends - 1,464,104
Others 1,194,642 1,128,582
-----------------------------------------------------------------------
Equity attributable to owners of
the Company 38,686,464 38,940,692
Non-controlling interests 12,809,183 11,791,362
-----------------------------------------------------------------------
Total equity 51,495,647 50,732,054
-----------------------------------------------------------------------
Non-current liabilities
Long-term loans 130,948,013 117,654,356
Long-term bonds 13,901,705 8,937,277
Deferred income 499,864 504,071
Deferred tax liabilities 685,091 585,488
Provisions 41,680 41,680
Other non-current liabilities 6,239,120 5,827,268
-----------------------------------------------------------------------
152,315,473 133,550,140
-----------------------------------------------------------------------
Current liabilities
Accounts payables and accrued
liabilities 13 23,855,136 23,940,013
Taxes payables 741,696 771,475
Dividends payables 1,610,642 154,881
Short-term loans 19,221,136 21,523,709
Short-term bonds 1,400,000 1,400,000
Current portion of non-current
liabilities 14,361,246 15,624,917
-----------------------------------------------------------------------
61,189,856 63,414,995
-----------------------------------------------------------------------
Total liabilities 213,505,329 196,965,135
-----------------------------------------------------------------------
TOTAL EQUITY AND LIABILITIES 265,000,976 247,697,189
-----------------------------------------------------------------------
Net current liabilities (27,920,599) (33,341,407)
-----------------------------------------------------------------------
Total assets less current liabilities 203,811,120 184,282,194
-----------------------------------------------------------------------
Approved by the Board of Directors on 20 August 2012
Cao Jingshan Zhou Gang
Director Director
Condensed Consolidated Statement of Changes in Equity
Please visit http://www.prnasia.com/sa/attachment/2012/09/20120913185301899360.pdf
for more details.
Condensed Consolidated Statement of Cash Flows
For the six months ended 30 June 2012
------------------------------------------------------------------------
Six months ended 30 June
2012 2011
RMB'000 RMB'000
(unaudited) (unaudited)
------------------------------------------------------------------------
NET CASH GENERATED FROM OPERATING ACTIVITIES 10,094,082 5,187,339
NET CASH USED IN INVESTING ACTIVITIES (17,046,745) (9,493,320)
NET CASH GENERATED FROM FINANCING ACTIVITIES 7,923,190 16,653,577
------------------------------------------------------------------------
NET INCREASE IN CASH AND CASH EQUIVALENTS 970,527 12,347,596
CASH AND CASH EQUIVALENTS AT 1 JANUARY 4,467,372 3,442,976
EFFECT OF FOREIGN EXCHANGE RATE CHANGES (2,619) (8,258)
------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS AT 30 JUNE 5,435,280 15,782,314
------------------------------------------------------------------------
Notes to the Condensed Financial Statements
For the six months ended 30 June 2012
1. BASIS OF PREPARATION
These condensed financial statements have been prepared in accordance with
International Accounting Standard 34 "Interim Financial Reporting" issued
by the International Accounting Standards Board and the applicable
disclosures required by the Rules Governing the Listing of Securities on
The Stock Exchange of Hong Kong Limited.
At 30 June 2012, a significant portion of the funding requirements of the
Company and its subsidiaries (collectively referred to as the "Group") for
capital expenditures was satisfied by short-term borrowings. Consequently,
at 30 June 2012, the Group had net current liabilities of approximately
RMB27.92 billion. The Group had significant undrawn borrowing facilities,
subject to certain conditions, amounting to approximately RMB138.65 billion
and may refinance and/or restructure certain short-term borrowings into
long-term borrowings and will also consider alternative sources of financing,
where applicable. The directors of the Company are of the opinion that the
Group will be able to meet its liabilities as and when they fall due within
the next twelve months and have prepared these financial statements on a
going concern basis.
These condensed financial statements should be read in conjunction with
the 2011 annual financial statements. The accounting policies and methods
of computation used in the preparation of these condensed financial
statements are consistent with those used in the annual financial
statements for the year ended 31 December 2011.
These condensed financial statements are presented in Renminbi ("RMB"),
which is the Company's functional and presentation currency, and all
values are rounded to the nearest thousand ("RMB'000"), unless otherwise
stated.
2. ADOPTION OF NEW AND REVISED INTERNATIONAL FINANCIAL REPORTING STANDARDS
In the current period, the Group has adopted all the new and revised
International Financial Reporting Standards ("IFRSs") issued by the
International Accounting Standards Board that are relevant to its
operations and effective for its accounting year beginning on 1 January
2012. IFRSs comprise International Financial Reporting Standards ("IFRS");
International Accounting Standards; and Interpretations. The adoption of
these new and revised IFRSs did not result in significant changes to the
Group's accounting policies, presentation of the Group's financial
statements and amounts reported for the current period and prior years.
The Group has not applied the new IFRSs that have been issued but are not
yet effective. The Group has already commenced an assessment of the impact
of these new IFRSs but is not yet in a position to state whether these new
IFRSs would have a material impact on its results of operations and
financial position.
3. OPERATING REVENUE
------------------------------------------------------------
Six months ended 30 June
2012 2011
RMB'000 RMB'000
(unaudited) (unaudited)
------------------------------------------------------------
Sales of electricity 32,766,521 30,263,584
Heat supply 541,097 409,758
Sales of coal 1,772,923 788,473
Sales of chemical products 1,416,554 1,305,080
Others 379,868 554,669
------------------------------------------------------------
36,876,963 33,321,564
------------------------------------------------------------
4. SEGMENT INFORMATION
Executive directors and certain senior management (including chief
accountant) of the Company (collectively referred to as the "Senior
Management") perform the function as chief operating decision makers.
The Senior Management reviews the internal reporting of the Group
in order to assess performance and allocate resources. Senior
Management has determined the operating segments based on these reports.
Senior Management considers the business from a product perspective.
Senior Management primarily assesses the performance of power generation,
coal and chemical separately. Other operating activities primarily
include sales of properties and cement products and sales of coal ash,
etc., and are included in "other segments".
Senior Management assesses the performance of the operating segments
based on a measure of profit before tax prepared under China Accounting
Standards for Business Enterprises ("PRC GAAP").
Segment profits or loss do not include dividend income from
available-for-sale investments and gain on disposals of
available-for-sale investments. Segment assets exclude deferred tax
assets and available-for- sale investments. Segment liabilities exclude
the current tax liabilities and deferred tax liabilities. Sales between
operating segments are marked to market or contracted close to market
price and have been eliminated at consolidation level. Unless otherwise
noted below, all such financial information in the segment tables below
is prepared under PRC GAAP.
---------------------------------------------------------------------------------------------
Power
generation Coal Chemical Other
segment segment segment segments Total
RMB'000 RMB'000 RMB'000 RMB'000 RMB'000
(unaudited) (unaudited) (unaudited) (unaudited) (unaudited)
---------------------------------------------------------------------------------------------
Six months ended 30 June 2012
Revenue from external customers 33,394,702 1,778,764 1,420,446 283,051 36,876,963
Intersegment revenue 97,390 8,414,081 - 62,985 8,574,456
Segment profit 1,612,998 734,080 100,021 258,754 2,705,853
At 30 June 2012
Segment assets 183,995,750 25,355,515 55,373,135 11,599,796 276,324,196
---------------------------------------------------------------------------------------------
Six months ended 30 June 2011
Revenue from external customers 30,585,742 867,778 1,433,560 434,484 33,321,564
Intersegment revenue 58,658 11,336,270 - 62,960 11,457,888
Segment profit 946,537 628,812 157,740 59,594 1,792,683
(audited) (audited) (audited) (audited) (audited)
At 31 December 2011
Segment assets 173,575,788 22,574,026 49,088,856 11,223,724 256,462,394
---------------------------------------------------------------------------------------------
---------------------------------------------------------------------------------------------
Six months ended 30 June
2012 2011
RMB'000 RMB'000
(unaudited) (unaudited)
---------------------------------------------------------------------------------------------
Reconciliations of segment profit or loss:
Total profit or loss of reportable segments 2,705,853 1,792,683
Gain on disposals of available-for-sale investments - 5
Dividend income from available-for-sale investments 79 -
Elimination of intersegment profits (404,318) (262,000)
IFRS adjustment on amortisation of monetary housing benefits (13,241) (14,136)
IFRS adjustment on reversal of general provision on
mining funds 79,657 106,025
---------------------------------------------------------------------------------------------
Consolidated profit before tax 2,368,030 1,622,577
---------------------------------------------------------------------------------------------
Six months ended 30 June
2012 2011
RMB'000 RMB'000
(unaudited) (unaudited)
---------------------------------------------------------------------------------------------
Revenue from major customers:
Power generation segment
North China Grid Company Limited 9,756,371 9,322,726
Guangdong Power Grid Corporation 4,119,354 3,736,058
State Grid Corporation of China 2,996,022 3,004,947
---------------------------------------------------------------------------------------------
5. FINANCE COSTS
---------------------------------------------------------------------------------------------
Six months ended 30 June
2012 2011
RMB'000 RMB'000
(unaudited) (unaudited)
---------------------------------------------------------------------------------------------
Interest expense 5,723,912 4,414,551
Less: amount capitalised in property, plant and equipment (1,502,413) (1,115,183)
---------------------------------------------------------------------------------------------
4,221,499 3,299,368
Exchange loss/(gain), net 819 (17,443)
Others 49,945 22,271
---------------------------------------------------------------------------------------------
4,272,263 3,304,196
---------------------------------------------------------------------------------------------
6. INCOME TAX EXPENSE
---------------------------------------------------------------------------------------------
Six months ended 30 June
2012 2011
RMB'000 RMB'000
(unaudited) (unaudited)
---------------------------------------------------------------------------------------------
Current tax 773,907 522,771
Deferred tax (327,116) (215,862)
---------------------------------------------------------------------------------------------
446,791 306,909
---------------------------------------------------------------------------------------------
Income tax is provided on the basis of the statutory profit for financial
reporting purposes, adjusted for income and expense items, which are not
assessable or deductible for income tax purposes.
The applicable People's Republic of China ("PRC") Enterprise Income Tax
rate of the Company and its subsidiaries is 25% (six months ended 30 June
2011: 25%). Certain subsidiaries located in western region in the PRC
enjoyed PRC Enterprise Income Tax rate of 15% before 2021 (six months
ended 30 June 2011:2011) when such income tax rate has changed to 25%
thereafter.
In addition, certain subsidiaries are exempted from the PRC Enterprise
Income Tax for two years starting from the first year of commercial
operation followed by a 50% exemption of the applicable tax rate for the
next three years.
7. PROFIT FOR THE PERIOD
The Group's profit for the period is stated at after charging/(crediting)
the following:
-------------------------------------------------------------------------------------
Six months ended 30 June
2012 2011
RMB'000 RMB'000
(unaudited) (unaudited)
-------------------------------------------------------------------------------------
Interest income (40,350) (46,456)
Dividend income (73,713) (16,250)
Amortisation of intangible assets 11,616 17,115
Amortisation of deferred housing benefits 13,241 14,136
Depreciation 4,368,613 4,156,572
Gain on disposal of an associate (1,350) -
Gain on disposals of available-for-sale investments - (5)
Reversal of allowance for accounts receivables - (56)
-------------------------------------------------------------------------------------
8. DIVIDENDS
-------------------------------------------------------------------------------------
Six months ended 30 June
2012 2011
RMB'000 RMB'000
(unaudited) (unaudited)
-------------------------------------------------------------------------------------
Final dividend for the year ended 31 December 2011
approved and paid -- RMB0.11 per share 1,464,104 -
-------------------------------------------------------------------------------------
Final dividend for the year ended 31 December 2010
approved and paid -- RMB0.07 per share - 931,703
-------------------------------------------------------------------------------------
1,464,104 931,703
-------------------------------------------------------------------------------------
9. EARNINGS PER SHARE
Basic earnings per share
The calculation of basic earnings per share attributable to owners of the
Company is based on the profit for the period attributable to owners of
the Company of RMB1,154,073 thousand (six months ended 30 June 2011:
RMB931,658 thousand) and the weighted average number of ordinary shares
of 13,310,038 thousand (six months ended 30 June 2011: 12,476,704 thousand)
in issue during the period.
Diluted earnings per share
During the six months ended 30 June 2012 and 2011, the Company did not
have any dilutive potential ordinary shares. Therefore, diluted earnings
per share is equal to basic earnings per share.
10. PROPERTY, PLANT AND EQUIPMENT
During the six months ended 30 June 2012, the Group acquired property,
plant and equipment of RMB14,315,754 thousand (six months ended 30 June
2011: RMB10,521,227 thousand).
11. ACCOUNTS AND NOTES RECEIVABLES
The Group usually grants credit period of approximately one month to
local power grid customers and coal purchase customers from the month end
after sales and sale transactions made, respectively. The ageing analysis
of the accounts and notes receivables is as follows:
--------------------------------------------------------------------------------
At At
30 June 31 December
2012 2011
RMB'000 RMB'000
(unaudited) (audited)
--------------------------------------------------------------------------------
Within one year 10,200,709 10,044,753
Between one to two years 75,773 74,133
Between two to three years 74,133 89,009
Over three years 89,660 651
--------------------------------------------------------------------------------
10,440,275 10,208,546
--------------------------------------------------------------------------------
12. SHARE CAPITAL
--------------------------------------------------------------------------------
At At
30 June 31 December
2012 2011
RMB'000 RMB'000
(unaudited) (audited)
--------------------------------------------------------------------------------
Registered, issued and fully paid:
9,994,360,000 (At 31 December 2011: 9,994,360,000)
A shares of RMB1 each 9,994,360 9,994,360
3,315,677,578 (At 31 December 2011: 3,315,677,578)
H shares of RMB1 each 3,315,678 3,315,678
--------------------------------------------------------------------------------
13,310,038 13,310,038
--------------------------------------------------------------------------------
A summary of the movements in the issued share capital of the Company is as follows:
--------------------------------------------------------------------------------
Nominal
Number of value of
shares issued shares issued
'000 RMB'000
--------------------------------------------------------------------------------
At 1 January 2011 12,310,038 12,310,038
Shares issued 1,000,000 1,000,000
--------------------------------------------------------------------------------
At 31 December 2011 (audited) and
30 June 2012 (unaudited) 13,310,038 13,310,038
--------------------------------------------------------------------------------
13. ACCOUNTS PAYABLES AND ACCRUED LIABILITIES
--------------------------------------------------------------------------------
At At
30 June 31 December
2012 2011
RMB'000 RMB'000
(unaudited) (audited)
--------------------------------------------------------------------------------
Accounts and notes payables 12,084,430 10,161,684
Other payables and accrued liabilities 11,770,706 13,778,329
--------------------------------------------------------------------------------
23,855,136 23,940,013
--------------------------------------------------------------------------------
The ageing analysis of the accounts and notes payables is as follows:
--------------------------------------------------------------------------------
At At
30 June 31 December
2012 2011
RMB'000 RMB'000
(unaudited) (audited)
--------------------------------------------------------------------------------
Within one year 11,341,799 9,537,844
Between one to two years 558,524 623,840
Between two to three years 184,107 -
--------------------------------------------------------------------------------
12,084,430 10,161,684
--------------------------------------------------------------------------------
14. NON-COMMON CONTROL BUSINESS COMBINATION
On 1 January 2012, the Group acquired 51% of the issued capital of
Shenzhen Datang Baochang Gas Power Generation Co., Ltd. ("BGP") for
a cash consideration of RMB326,000 thousand. BGP was engaged in
natural gas power generation during the period.
The fair value of the identifiable assets and liabilities of BGP
acquired as at its date of acquisition is as follows:
----------------------------------------------------------------
RMB'000
(unaudited)
----------------------------------------------------------------
Net assets acquired:
Property, plant and equipment 1,038,967
Other non-current assets 9,546
Cash and cash equivalents 72,556
Other current assets 795,263
Loans (1,381,000)
Other non-current liabilities (102,007)
Other current liabilities (119,590)
----------------------------------------------------------------
313,735
Non-controlling interests (153,730)
Goodwill 165,995
----------------------------------------------------------------
Total consideration 326,000
----------------------------------------------------------------
Total consideration was satisfied by:
Cash 274,980
Deferred consideration recorded as other
payables under current liabilities 51,020
----------------------------------------------------------------
326,000
----------------------------------------------------------------
Net cash outflow arising on acquisition:
Cash consideration paid (274,980)
Cash and cash equivalents acquired 72,556
----------------------------------------------------------------
(202,424)
----------------------------------------------------------------
The goodwill arising on the acquisition of BGP is attributable to
the anticipated profitability of its natural gas power generation
operations and the anticipated future operating synergies from
the combination.
BGP reduced the Group's profit for the period between its date
of acquisition and the end of the reporting period by
RMB41,495 thousand.
If the above acquisition had been completed on 1 January 2012,
total Group revenue for the period would have been
RMB36,876,963 thousand, and profit for the period would have
been RMB1,921,239 thousand. The proforma information is for
illustrative purposes only and is not necessarily an indication
of the revenue and results of operations of the Group that
actually would have been achieved had the acquisition been
completed on 1 January 2012, nor is intended to be a projection
of future results.
15. RELATED PARTY TRANSACTIONS
(a) Significant transactions with China Datang Corporation
which is the ultimate parent of the Company and its
subsidiaries other than the Group (collectively
referred to as "China Datang Group") and associates and
jointly controlled entities of the Group and their
respective subsidiaries
--------------------------------------------------------------------------
Six months ended 30 June
2012 2011
RMB'000 RMB'000
(unaudited) (unaudited)
--------------------------------------------------------------------------
China Datang Group
Receipt of equipment purchase agency services - 181
Receipt of coal ash disposal services 43,419 28,946
Purchases of fuel 51,667 132,527
Purchases of materials and equipment 49,874 51,685
Operating lease expenses for buildings and
facilities 11,114 11,114
Receipt of repairs and maintenance services 4,274 4,077
Receipt of capital injection to subsidiaries 220,103 332,540
Receipt of material management services - 800
Sales of coal 45,644 -
Associates of the Group
Interest expense on loans 129,697 98,970
Interest income on deposits 22,701 16,986
Purchases of fuel 4,446 37,840
Receipt of technical support services 15,506 7,196
Drawdown of loans 6,208,000 4,810,000
Sales of coal 1,390 -
Subsidiary of an associate of the Group
Purchases of fuel 362,607 258,561
Jointly controlled entities of the Group
Purchases of fuel 15,883 161,992
Interest income on entrusted loans 12,025 2,516
Provision of entrusted loans 110,700 -
--------------------------------------------------------------------------
(b) Financial guarantees and financing facilities with China Datang
Group and associates and jointly controlled entities of the Group
--------------------------------------------------------------------------
At At
30 June 31 December
2012 2011
RMB'000 RMB'000
(unaudited) (audited)
--------------------------------------------------------------------------
China Datang Group
Long-term loans of the Group guaranteed by
China Datang Corporation 532,710 563,723
Short-term loans of the Group guaranteed
by a subsidiary of China Datang Corporation
and secured by a charge over
358,680,000 H shares of the Company executed
by that subsidiary in favour of the bank and
counter-guaranteed by the Company 562,619 562,619
Associates of the Group
Long-term loans of the associates guaranteed
by the Company 470,800 470,800
Integrated credit facilities provided by an
associate 18,000,000 18,000,000
--------------------------------------------------------------------------
Jointly controlled entities of the Group
Long-term loans of jointly controlled
entities guaranteed by the Company 205,800 320,800
Short-term loans of a jointly controlled
entity guaranteed by the Company 366,500 251,500
--------------------------------------------------------------------------
(c) Significant transactions with government-related entities
Government-related entities, other than entities under China Datang
Corporation which is a state- owned enterprise and its subsidiaries,
directly or indirectly controlled by the Central People's Government
of the PRC ("Government-Related Entities) are also regarded as
related parties of the Group.
For the purpose of the related party transactions disclosure, the
Group has established procedures for determination, to the extent
possible, of the identification of the ownership structure of its
customers and suppliers as to whether they are Government-Related
Entities to ensure the adequacy of disclosure for all material
related party transactions given that many Government-Related
Entities have multi-layered corporate structures and the ownership
structures change over time as a result of transfers and
privatisation programs.
During the six months ended 30 June 2012 and 2011, the Group sold
substantially all of its electricity to local government-related
power grid companies. Please refer the details of information of
power generation revenue to major power grid companies to note 4 to
the condensed financial statements. The Group maintained most of its
bank deposits in government-related financial institutions while
lenders of most of the Group's loans are also government-related
financial institutions, associated with the respective interest
income or interest expense incurred.
During the six months ended 30 June 2012 and 2011, other
collectively significant transactions with Government-Related
Entities also included purchases of fuel and property, plant and
equipment.
(d) Compensation to key management personnel of the Group
-----------------------------------------------------------
Six months ended 30 June
2012 2011
RMB'000 RMB'000
(unaudited) (unaudited)
-----------------------------------------------------------
Basic salaries and allowances 1,562 1,476
Bonus 2,099 1,931
Retirement benefits 143 99
Other benefits 82 78
-----------------------------------------------------------
3,886 3,584
-----------------------------------------------------------
16. CONTINGENT LIABILITIES
At the end of the reporting period, the Group has provided financial
guarantees for loan facilities granted to the following parties:
----------------------------------------------------------------
At At
30 June 31 December
2012 2011
RMB'000 RMB'000
(unaudited) (audited)
----------------------------------------------------------------
Associates 470,800 470,800
Jointly controlled entities 572,300 572,300
Other equity investee 84,000 84,000
----------------------------------------------------------------
1,127,100 1,127,100
----------------------------------------------------------------
Based on historical experience, no claims have been made against
the Group since the date of granting of the above financial guarantees.
17. CAPITAL COMMITMENTS
At 30 June 2012, the Group has capital commitments related to
investments in subsidiaries amounted to RMB nil thousand (At
31 December 2011: RMB390,000 thousand). In addition, capital
commitments of the Group in relation to the construction and
renovation of the electricity utility plants not provided for
in the condensed consolidated statement of financial position
are as follows:
----------------------------------------------------------------
At At
30 June 31 December
2012 2011
RMB'000 RMB'000
(unaudited) (audited)
----------------------------------------------------------------
Contracted but not provided for 35,317,444 26,858,785
Authorised but not contracted for 4,924,136 16,553,592
----------------------------------------------------------------
40,241,580 43,412,377
----------------------------------------------------------------
18. LEASE COMMITMENTS
At 30 June 2012 the total future minimum lease payments under
non-cancellable operating leases are payable as follows:
----------------------------------------------------------------
At At
30 June 31 December
2012 2011
RMB'000 RMB'000
(unaudited) (audited)
----------------------------------------------------------------
Within one year 18,171 29,029
In the second to fifth years inclusive 55,083 41,446
After five years 22,664 21,230
----------------------------------------------------------------
95,918 91,705
----------------------------------------------------------------
19. EVENT AFTER THE REPORTING PERIOD
In order to lower its finance costs and thus further adjusting
its debt structure, the Company has completed the issuance of
"The First Tranche of Datang International Power Generation
Co., Ltd.'s Super Short-term Debentures in 2012" (the "First
Tranche Super Short-term Debentures") on 18 July 2012. The
issuance amount for the First Tranche Super Short-term
Debentures was RMB3 billion with a maturity of 90 days. The
unit nominal value is RMB100 and the issuance interest rate is
at 3.26%.
20. APPROVAL OF CONDENSED FINANCIAL STATEMENTS
The condensed financial statements were approved and authorised
for issue by the Board of Directors on 20 August 2012.
Differences between Financial Statements
For the six months ended 30 June 2012
The condensed financial statements which are prepared by the Group
in conformity with International Financial Reporting Standards
("IFRS") differ in certain respects from China Accounting Standards
for Business Enterprises ("PRC GAAP"). Major differences between
IFRS and PRC GAAP ("GAAP Differences"), which affect the net assets
and net profit of the Group, are summarised as follows:
------------------------------------------------------------------------
Net assets
At At
30 June 31 December
Note 2012 2011
RMB'000 RMB'000
(unaudited) (audited)
------------------------------------------------------------------------
Net assets attributable to
owners of the Company under IFRS 38,686,464 38,940,692
Impact of IFRS adjustments:
Difference in the commencement of
depreciation of property, plant
and equipment (a) 106,466 106,466
Difference in accounting treatment
on monetary housing benefits (b) (89,598) (102,839)
Difference in accounting treatment
on mining funds (c) (153,674) (175,734)
Applicable deferred tax impact of
the above GAAP Differences 9,428 715
Non-controlling interests' impact
of the above GAAP Differences
after tax (6,097) 18,564
------------------------------------------------------------------------
Net assets attributable to owners
of the Company under PRC GAAP 38,552,989 38,787,864
------------------------------------------------------------------------
------------------------------------------------------------------------
Net profit
Six months ended 30 June
Note 2012 2011
RMB'000 RMB'000
(unaudited) (unaudited)
------------------------------------------------------------------------
Profit for the period attributable
to owners of the Company under IFRS 1,154,073 931,658
Impact of IFRS adjustments:
Difference in accounting treatment
on monetary housing benefits (b) 13,241 14,136
Difference in accounting treatment
on mining funds (c) (79,657) (106,025)
Applicable deferred tax impact
of the above GAAP Differences 8,713 27,107
Non-controlling interests' impact
of the above GAAP Differences
after tax (7,284) (12,744)
------------------------------------------------------------------------
Net profit for the period
attributable to owners of the
Company under PRC GAAP 1,089,086 854,132
------------------------------------------------------------------------
Note:
(a) Difference in the commencement of depreciation of property, plant
and equipment
This represents the depreciation difference arose from the different
timing of the start of depreciation charge in previous years.
(b) Difference in accounting treatment on monetary housing benefits
Under PRC GAAP, the monetary housing benefits provided to employees who
started work before 31 December 1998 were directly deducted from the
retained earnings and statutory public welfare fund after approval by
the general meeting of the Company and its subsidiaries.
Under IFRS, these benefits are recorded as deferred assets and amortised
on a straight-line basis over the estimated remaining average service
lives of relevant employees.
(c) Difference in accounting treatment on mining funds
Under PRC GAAP, accrual of future development and work safety expenses
are included in respective product cost or current period profit or
loss and recorded in a specific reserve accordingly. When such future
development and work safety expenses are applied and related to
revenue expenditures, specific reserve is directly offset when expenses
incurred. When capital expenditures are incurred, they are included in
construction in progress and transferred to fixed assets when the
related assets reach the expected use condition. They are then offset
against specific reserve based on the amount included in fixed assets
while corresponding amount is recognised in accumulated depreciation.
Such fixed assets are not depreciated in subsequent periods.
Under IFRS, coal mining companies are required to set aside an amount
to a fund for future development and work safety through transferring
from retained earnings to restricted reserve. When qualifying revenue
expenditures are incurred, such expenses are recorded in the profit or
loss as incurred. When capital expenditures are incurred, an amount is
transferred to property, plant and equipment and is depreciated in
accordance with the depreciation policy of the Group. Internal equity
items transfers take place based on the actual application amount of
future development and work safety expenses whereas restricted reserve
is offset against retained earnings to the extent of zero.