Interim Results
MONTEAGLE HOLDINGS SOCIETE ANONYME
(Incorporated in Luxembourg. RC Number B19600)
Registered Office:
6 rue Adolphe Fischer,
27th June 2003 L-1520, Luxembourg
Results for the half year ended 31st March 2003
We are pleased to be able to report an encouraging start to the year as a
result of significant growth in our import, export and distribution businesses.
There was also major corporate activity in our listed subsidiary, Conafex
Holdings S.A.. and our listed associate. Falcon Investments Holdings S.A.
Results
Turnover for the Group, including our share of associates, has increased to
US$16,966,000 for the six months to 31st March 2003, compared to US$8,649,000
(restated), mainly because of a substantial increase in the volumes handled by
our import, export and distribution businesses. Profit before interest, tax and
exceptional items has declined slightly from US$553,000 to US$525,000
(restated) because of lower dividends received from Zimbabwe. Interest charges
reflect increased funding costs for the higher volumes in the import and
distribution business. Earnings per share have increased to US 13c from US 6c
(restated) last year.
Our commercial agribusiness subsidiary, Conafex has generated an exceptional
profit of US$1,177,000 from the disposal of part of its holding of shares in
Ariston Holdings Limited, its Zimbabwean farming associate. Sale proceeds of
US$3,000,000 were received in Europe in May.
Another exceptional profit of US$339,000 arose in our mining associate, Falcon,
from the receipt of a non-refundable premium for an option to purchase its
Chilean iodine development. The option has since been exercised and we expect
to be able to book a profit of a further approximately US$1,300,000 in the
second half of the year. Falcon expects to receive cash proceeds in Europe from
this transaction in excess of US$4,000,000.
Distribution
Our international trading and private label food production operations
experienced an extremely good half year, reflecting solid growth in volumes
shipped during the period and increased market share on existing product lines.
This trend has continued into the third quarter and we are forecasting
continued growth during the second six months. Margins have declined due to
lower margins on new business and the impact of exchange rate movements. L & G
Tool & Machinery in South Africa continue to grow, and are increasing market
share and profits. Price deflation on imported products has started to have an
impact which will place pressure on turnover for the remaining period but,
notwithstanding this, the outlook for the balance of the year looks good.
Queensland Tool and Machinery in Australia continued to trade profitably,
increasing their volumes for the half year.
Investment Portfolios and Properties
During the period the Group took advantage of value present in certain leading
global equities by adding to its diverse share portfolio. After three years of
falling indices equity markets seem to have stabilised and current values are
looking more realistic on a long term view.
Total income from our properties decreased during the period, mainly due to the
loss of income from our office block in California which was sold in August
2002. The proceeds from this sale will be re-invested in property when a
suitable opportunity occurs. Our multi-tenanted commercial property in San
Diego remained fully occupied and rental income rose once again.
Zimbabwe
The carrying value of our remaining assets in Zimbabwe is now equivalent to US$
0.8 per share and shareholders must continue to regard the value of these
assets with caution. To be prudent, we have only included in these results
dividends received from Zimbabwe in the period. Recent changes to exchange
control regulations mean that it is highly unlikely that we will receive any
dividends from Zimbabwe in the foreseeable future.
Our commercial agricultural activities continue in Zimbabwe, but at a reduced
intensity because of poor rainfall distribution, a shortage of necessary inputs
and the uncertain political and economic outlook. Increased prices for our
exportable produce are expected to partly compensate for lower volumes.
The 3 remaining gold mines in Zimbabwe continue to operate, but are suffering
from increasing interruptions to production caused by power cuts and the lack
of availability of foreign currency to purchase spare parts and consumables.
Despite producing less gold, the mines are now reporting a significant increase
in profits because of an improvement in the proportion of sale proceeds
receivable in foreign currency and the devaluation of the official exchange
rate to Z$824:US$1 (from Z$55:US$1).
Special credit must go to all our employees in Zimbabwe for maintaining the
operations of both the agricultural and gold mining businesses of our Group but
nevertheless we remain very concerned about the future of Zimbabwe.
Conclusion
The Group had assets at market value, net of minority interests, of
US$27,720,000 (US$4.4 per share) at 31st March 2003. This compares to
US$25,858,000 (US$4.1 per share) at 30th September 2002. Net assets outside
southern Africa are again at a record level and now stand at US$2.86 per
share.
We have concentrated our resources over recent years to facilitate continuing
growth in our import and distribution businesses. Our investment portfolios and
Properties are performing creditably in the current environment. Conafex and
Falcon, who have previously traded almost exclusively in Zimbabwe, have
recently succeeded in disposing of some non-core assets and are seeking to
diversify by re-investing the cash generated into suitable businesses outside
Zimbabwe.
J.M. Robotham, D.C. Marshall
Chairman Chief Executive
Consolidated group profit and loss Half years Year
account ended ended
31st March 30th
September
2003 2002 2002
Restated
Notes Unaudited Unaudited Audited
US$000 US$000 US$000
Group Revenue including share of 16,966 8,649 21,655
Associates
Less revenue of Associates (214) (248) (422)
_______ _______ _______
Group revenue 2 16,752 8,401 21,233
Operating costs (16,304) (8,146) (20,190)
_______ _______ _______
Operating profit 448 255 1,043
Share of associated companies' results (140) (74) (72)
Income from Zimbabwean investments - 20 173 541
dividends
Income from investments - dividends 134 104 140
- interest 63 95 172
_______ _______ _______
525 553 1,824
Interest paid and similar charges (304) (232) (658)
_______ _______ _______
Profit on ordinary activities before 221 321 1,166
exceptional items and taxation
Exceptional items 3 1,294 288 467
_______ _______ _______
Profit before taxation 1,515 609 1,633
Taxation (157) (140) (514)
_______ _______ _______
Profit after taxation 2 1,358 469 1,119
Attributable to outside shareholders (526) (80) (371)
_______ _______ _______
PROFIT ATTRIBUTABLE TO SHAREHOLDERS 832 389 748
_______ _______ _______
Dividend per share (US cents) - - 5.0c
Earnings per share (US cents) - basic 4 13c 6c 12c
Headline (loss)/earnings per share (US (1)c 4c 5c
cents)
Changes in equity
Net profit for the period 832 389 748
Exchange differences 21 (47) (55)
Group share of fair value adjustments 1,009 (4,123) (4,711)
Dividends (315) (536) (536)
_______ _______ _______
Total recognised profits /(losses) 1,547 (4,317) (4,554)
Shareholders' funds at start of period 26,173 30,727 30,727
_______ _______ _______
Shareholders' funds at end of period 27,720 26,410 26,173
_______ _______ _______
Consolidated group balance sheet
31st March 30th
September
2003 2002 2002
Unaudited Unaudited Audited
US$000 US$000 US$000
Fixed assets
Tangible fixed assets 9,932 10,901 9,245
Investments
Listed associates 3,828 1,762 2,378
Listed - other 7,094 6,681 5,594
Unconsolidated subsidiary 8,444 8,119 8,444
Unlisted associates 348 513 526
Other unlisted - 1 1
_______ _______ _______
29,646 27,977 26,188
_______ _______ _______
Current assets
Inventories 5,338 3,920 4,299
Debtors 4,946 4,391 5,715
Cash 4,315 4,171 5,022
_______ _______ _______
14,599 12,482 15,036
Current liabilities
Creditors (falling due within one year) (6,773) (6,007) (6,177)
_______ _______ _______
Net current assets 7,826 6,475 8,859
_______ _______ _______
Total assets less current liabilities 37,472 34,452 35,047
Creditors (falling due after more than one (3,736) (3,280) (3,487)
year)
Provisions for liabilities and deferred 113 (14) 117
taxation
_______ _______ _______
33,849 31,158 31,677
_______ _______ _______
Capital and reserves
Share capital 9,450 9,450 9,450
Other reserves 7,044 6,865 6,268
Retained earnings 11,226 10,095 10,455
_______ _______ _______
Shareholders' funds 27,720 26,410 26,173
Minority interests 6,129 4,748 5,504
_______ _______ _______
33,849 31,158 31,677
_______ _______ _______
Consolidated cash flow statement
Half years ended Year
ended
31st March 30th
September
2003 2002 2002
Unaudited Unaudited
US$000 US$000 US$000
Operating activities
Cash generated from/(absorbed by) 199 254 (741)
operating activities
Interest paid (304) (232) (658)
Taxation paid (298) (233) (451)
Net cash outflow from operating (403) (211) (1,850)
activities
_______ _______ _______
Investment activities
Purchase of tangible fixed assets - (46) (285)
Purchase of investments (561) (3,377) (5,158)
Disposal of tangible fixed assets 26 - 3,287
Acquisition of subsidiary (16) - -
Disposal of investments 72 - 834
Interest received and other investment 197 199 312
income
Dividends received from Zimbabwe 20 173 541
investments
_______ _______ _______
Net cash outflow from investment (262) (3,051) (469)
activities
_______ _______ _______
Net cash outflow before financing (665) (3,262) (2,319)
_______ _______ _______
Financing activities
Net increase/(decrease) in long term debt (33) (205) 3
Dividend paid - group - - (536)
- minority shareholders - - (112)
_______ _______ _______
Net cash inflow/(outflow) from financing (33) (205) (645)
activities
_______ _______ _______
Net decrease in funds (698) (3,467) (2,964)
Net funds at start of period 4,531 7,495 7,495
Effect of foreign exchange rates (9) (91) -
_______ _______ _______
Net funds at end of period 3,824 3,937 4,531
_______ _______ _______
Offices:
United Kingdom: South Africa:
25 City Road, 11 Sunbury Park,
London, EC1Y 1BQ La Lucia 4051,
Durban
Transfer agents:
Europe South Africa
Northern Registrars Limited Computershare Investor Services Limited
Northern House, Woodsome Park, 70 Marshall Street,
Fenay Bridge, Huddersfield, Johannesburg 2001
HD8 0LA, U.K. (P.O. Box 61051, Marshalltown, 2107)
Notes to the interim statement
1. The results and the cash flow statement for the half-year ended 31st
March 2003 are unaudited and have been prepared on the basis of
accounting policies adopted in the accounts for the year ended 30th
September 2002 and comply with International Accounting Standards and
Luxembourg law. The Group changed its accounting policy at 30th
September 2002 and the results of Zimbabwean subsidiaries are not
consolidated. They have been included in the accounts as fixed asset
investments. Comparative figures for the half year to March 2002 have
been restated. The results for the year to 30th September 2002 are an
abridged version of the Group's full accounts for that year which have
been filed with the relevant authorities.
2. The segmental analysis of turnover and operating profit is as follows: -
Half years ended 31st March Year ended 30th
September
2003 2002 2002
Restated
US$000 US$000 US$000
Revenue Result Revenue Result Revenue Result
Analysed by activity:-
Import/distribution 15,854 849 7,618 644 19,342 1,628
Property 555 44 749 255 1,492 1,023
Food production and 198 (187) 35 (218) 192 13
processing
Mining - 20 - 32 - 57
Other 25 1,232 76 (113) 207 (254)
______ ______ ______ ______ ______ ______
16,632 1,958 8,478 826 21,233 2,467
Share of associated
companies results:-
Food production and 214 (22) 248 157 422 229
processing
Mining - (118) - (123) - (389)
______ ______ ______
Group revenue including 16,846 8,726 21,655
associates
______ ______ ______
Interest paid (303) (251) (674)
______ ______ ______
Profit before tax 1,515 609 1,633
______ ______ ______
The analysis for the year ended 30th September 2002 has been restated to
re-allocate sundry income items, previously reported under Property, into
Other.
3. The exceptional items arise from the surplus on disposal of investments
and tangible fixed assets.
31st March 30th September
2003 2002 2002
US$000 US$000 US$000
Surplus on disposal of listed and unlisted 1,165 213
investments
Surplus on disposals of tangible fixed - - 533
assets
Provisions against investments (264) - -
Share of associated company's proceeds 339 - -
from grant of option
Share of associated company's fair value 54 288 (279)
adjustment to investments
______ ______ ______
Exceptional items - net income 1,294 288 467
______ ______ ______
4. Earnings per share are based on profits attributable to members and on
the average of 6,300,000 shares in issue during the period, allowing for
the shares held in Treasury. Headline earnings per share exclude
extraordinary items after tax.
5. Net assets per share are based on Shareholders' funds, after allowance
for proposed dividends, divided by the number of shares in issue of
6,300,000 at the period end.
6. There was no capital expenditure during the period and no contracted nor
outstanding authorised capital expenditure at the balance sheet date.