Half-yearly Report
MATRIX INCOME & GROWTH 2 VCT PLC
Half-yearly results for the six months ended 31 October 2007
Financial highlights
Ordinary Shares (listed on 11 July 2000)
Initial net asset value per Ordinary 94.00 pence
Share
Initial net assets £12,388,236
31 October 30 April 31 October
2007 2006
2007
Net assets £12,263,403 £12,912,394 £12,622,286
Net asset value per Ordinary Share 104.71 pence 107.24 pence 102.28 pence
Total dividends per Ordinary Share paid 20.79 pence 14.79 pence 14.79 pence
to date
Total return to shareholders since 125.50 pence 122.03 pence 117.07 pence
launch per share*
Earnings per Ordinary Share 2.68 pence 19.20 pence 14.87 pence
Total dividends per Ordinary Share paid 6.00 pence 0.00 pence 0.00 pence
in the period
C Shares (listed on 21 December 2005)
Initial net asset value per C Share 94.50 pence
Initial net assets £8,648,486
31 October 30 April 31 October
2007 2007 2006
Net assets £9,006,727 £8,885,025 £8,681,654
Net asset value per C Share 98.48 pence 97.15 pence 94.92 pence
Total dividends per C Share paid to date 1.50 pence 0.00 pence 0.00 pence
Total return to shareholders since 99.98 pence 97.15 pence 94.92 pence
launch per share*
Earnings per C Share 2.83 pence 2.83 pence 0.61 pence
Total dividends per C Share paid in the 1.50 pence 0.00 pence 0.00 pence
period
* Net asset value per share plus cumulative dividends per share. This compares
to an original investment cost of 80.00 pence per share for
the Ordinary Share Fund and 60.00 pence per share for the C Share Fund after
allowing for income tax relief of 20.00 pence and 40.00 pence
per share respectively.
Chairman's Statement and Management Report
I am pleased to present the Half-Yearly results of Matrix Income & Growth 2 VCT
plc (the "Company") for the period from 1 May 2007 to 31 October 2007.
Overview
Your Company continues to benefit from the strong market position of Matrix
Private Equity Partners, the Investment Manager. Since April, the Ordinary and
C Share Funds have made investments together in two companies, for £1 million
each. The first of these was to support the MBO of DiGiCo Europe, the second a
follow-on investment into Blaze Signs Holdings at an uplifted value. In
October, the Board having decided that the Ordinary Share Fund was fully
invested, the C Share Fund invested £660,000 into the MBO of Focus Pharma
Holdings. Shortly after the end of the period, the C Share Fund invested £
769,000 into the MBO of Monsal.
There were no realisations to report during the period, although proceeds of £
26,000 were received from the administration of Monactive, which had been fully
provided for. The performance of the portfolio investments made over the last
two years is generally encouraging, with a number of companies producing
results in line with or better than those anticipated at investment. This
performance is beginning to show more clearly as these investments move from
being valued at cost to the discounted earnings method of valuation.
Ordinary Share Fund
I am pleased to report another period of strong performance. The Net Asset
Value ("NAV") per Ordinary Share at 31 October 2007 was 104.71 pence, a 2.4%
increase when compared with 102.28 pence per share as at 31 October 2006, or 8%
after adjusting for the 6 pence dividend paid in this period. When adjusted for
all dividends paid since the Company's formation the Fund's total return has
increased by 34% from 94.00 to 125.50 pence per share.
Further details of the performance of the Ordinary Share Fund investments are
set out below in the Investment Manager's Review .
C Share Fund
The NAV per C Share at 31 October 2007 stood at 98.48p, a 4% increase on the
NAV when compared with 94.92 pence per share as at 31 October 2006, or 5.3%
after adjusting for the 1.5 pence dividend paid in this period.
Further details of the performance of the C Share Fund investments are set out
below in the Investment Manager's Review.
Return to Shareholders
The results for this period are set out below and show a revenue profit (after
tax) attributable to Ordinary Fund Shareholders of 0.87 of a penny per Ordinary
Share (31 October 2006: 0.83 of a penny). The total profit (after tax)
attributable to Ordinary Fund Shareholders was 2.68 pence per Ordinary Share
(31 October 2006: 14.87 pence).
The revenue profit (after tax) attributable to C Fund Shareholders was 1.25
pence per C share (31 October 2006: 0.91 of a penny). The total profit (after
tax) attributable to C Fund Shareholders was 2.83 pence per C share (31 October
2006: 0.61 of a penny).
Dividend
The Board's objective is, subject to the availability of sufficient reserves
and liquidity, to distribute regular and consistent dividends. Since the change
in investment strategy in September 2005, three Ordinary Share Fund dividends
have been paid out, each of 6 pence per share. The Board intends to review the
level of dividends to be paid at the year-end and this is expected to include
an income dividend for both the Ordinary and C Share Funds.
Outlook
Your Board and Investment Manager are paying close attention to current
economic indicators which clearly pose some risk to many sectors, including
smaller companies. However, the Investment Manager's strategy of investing in
MBOs and evidence of performance to date suggest the portfolio is not
disproportionately exposed to any prospective downturn in the UK economy. The
Board continues to be encouraged by the evidence of value creation within the
current portfolio and with it the potential for future profitable exit
opportunities.
I would like to thank all our Shareholders for their continuing support.
Nigel Melville
Chairman
Responsibility Statement
The Directors confirm that to the best of their knowledge:
(a) the condensed set of financial statements, which has been prepared in
accordance with applicable accounting standards in the United Kingdom, gives a
true and fair view of the assets, liabilities, financial position and profit of
the Company, as required by Disclosure & Transparency Rule 4.2.4; and (b) the
interim management report includes a fair review of the information required by
Disclosure & Transparency Rule 4.2.7 and in accordance with Disclosure &
Transparency Rule 4.2.10
Investment Manager's Review
Strategy
Throughout the period Matrix Private Equity Partners LLP ("MPEP") has continued
to pursue its strategy of investing in established, profitable, unquoted
companies with its primary focus on investments in MBOs. This was recognised by
MPEP being short listed for the third year running for the award for the Small
Buyout House of the Year by the UK Private Equity journal of record, unquote".
New Investment Activity
The first half of 2007 was characterised by a shortage of high quality
investment opportunities and a sharp increase in acquisition prices, in the
face of which your Investment Manager adopted a highly selective approach to
new investment. These conditions proved temporary and four investments have
been completed since July. We are encouraged that more realistic pricing has
returned to the market.
The Ordinary Share Fund made two new investments in the period. The first was
an investment of £588,886 to support the MBO of DIGiCo Europe, the global
market leading manufacturer of digital sound mixing consoles for the live
performance, theatre, post-production and broadcast markets. This was followed
in September by an additional investment of £452,063 in Blaze Signs Holdings,
the manufacturer of signage for major multiple retailers. The Fund first
invested £339,545 in Blaze in April 2006 and the additional investment enabled
it to complete the acquisition of Active Sign Maintenance, a complementary
maintenance business. This has broadened Blaze's capabilities and will offer
considerable cross-selling opportunities and operating synergies.
The C Share Fund made three investments during the period. In addition to
investing £411,114 and £547,937 alongside the Ordinary Share Fund in DiGiCo
Europe and in Blaze Signs Holdings respectively, an investment of £660,238 was
made in October to support the MBO of Focus Pharmaceuticals, which specialises
in the licensing and distribution of generic pharmaceuticals. Shortly after the
end of the period, a further new investment of £769,000 was completed to
finance the MBO of Monsal, a specialist environmental technology company
providing advanced solutions for the water and waste sectors.
Ordinary Share Fund Portfolio Highlights
The Ordinary Share Fund now holds investments in 18 companies at cost of £9.5
million and current valuation of £11.3 million, overall an encouraging uplift
of 19%. The investments made since the change of strategy in 2005 are showing a
very pleasing uplift of 49%. Two newer investments, British International
Holdings and PastaKing Holdings, now show an increase above cost after moving
to an earnings basis of valuation during the period. A number of others,
including BBI Holdings, Youngman Group, Gyro International, VSI and Vectair
Holdings have continued to grow earnings strongly and their higher valuations
generally reflect this progress. The portfolio is not without some
disappointments. Trading at Racoon has fallen behind plan and a provision has
been made against the equity portion of the investment. A number of initiatives
are in hand to develop additional product lines. The share prices of AIM-listed
SectorGuard and Clarity Commerce Solutions have shown falls, the latter
following a profit warning and subsequent shareholder dissatisfaction leading
to an EGM which resulted in Board changes and a strategic review of the
business. Campden Media's valuation also shows a small reduction as a
consequence of a slowing down in earnings growth.
An amount of £26,436 was received in September from the proceeds of the
Administration of the Fund's investment in Monactive, which had been fully
provided previously. The investment in Recite had also been fully provided for
and this company entered Administration in May; no proceeds are anticipated.
The Ordinary Share Fund is now fully invested and accordingly will make no new
investments until portfolio divestments occur. This is likely to be before the
Company's year-end, because a number of investee companies are currently
formally planning to realise capital back to the Fund.
C Share Fund Portfolio Highlights
The C Share Fund now holds investments in 9 companies at a total cost of £3.0
million and a current valuation of £3.4 million, an uplift of 13% on cost. Both
British International Holdings and PastaKing Holdings show an increase above
cost after moving to an earnings basis of valuation during the period. A
provision of the equity portion of the investment in Racoon has been made. Four
investments remain valued at cost, being less than one year old, whilst all the
others are now valued at above cost, reflecting trading performances in line
with or better than expectation at investment.
Outlook
The summer's liquidity crunch and subsequent forecasts of a slowdown in
economic growth inform more challenging investment conditions ahead. However,
we believe our focus on investing in MBOs of profitable companies is an
attractive and resilient strategy, well-suited to this point in the cycle.
Companies are fully financed upon investment and generally not reliant on the
availability of further external lending or other investor support to achieve
their plans to grow and realise capital.
Whilst, inevitably, unquoted companies are not immune from the wider economic
environment, the two portfolios are continuing to show encouraging progress. We
remain positive in our expectations for both Funds, based on good early
performance and the potential for realisations which is already becoming
apparent.
Investment Portfolio Summary
as at 31 October 2007
Ordinary Share Fund
Date of Total % of net
first book cost Valuation assets by
investment £ £ value
Qualifying investments
Unquoted investments
Youngman Group Limited October 2005 1,000,052 3,087,018 25.2%
Manufacturer of ladders and
access towers
Gyro International Limited February 2005 750,013 1,443,619 11.8%
Brand Communications agency
Blaze Signs Holdings Limited April 2006 791,608 1,136,072 9.3%
Signwriter
Campden Media Limited January 2006 975,000 953,791 7.8%
Magazine publisher and
conference organiser
British International Holdings June 2006 832,827 950,954 7.7%
Limited
Supplier of helicopter services
VSI Limited April 2006 365,775 680,705 5.5%
Developer and marketer of 3D
software
PastaKing Holdings Limited June 2006 274,624 622,443 5.1%
Supplier to the educational and
food service market
DiGiCo Europe Limited July 2007 588,886 588,886 4.8%
Design and manufacture of audio
mixing desks
PXP Holdings (Pinewood December 2006 588,886 588,886 4.8%
Structures)
Designer, manufacturer and
supplier of timber frames for
housing
Racoon International Holdings December 2006 517,350 362,147 3.0%
Supplier of hair extensions,
hair care products and training
Vectair Holdings Limited January 2006 243,784 347,900 2.8%
A provider of air care and
sanitary washroom products
Other investments 2 1,554,586 - 0.0%
------ ------ ------
8,483,391 10,762,421 87.8%
AIM/PLUS quoted investments
Clarity Commerce Solutions plc July 2000 510,000 216,000 1.7%
Customer relationship
management software
BBI Holdings plc May 2006 118,738 200,450 1.6%
Development and manufacture of
rapid test diagnostic products
SectorGuard plc August 2005 150,000 96,428 0.8%
Provision of manned guarding,
mobile patrolling, and alarm
response services
Award International Holdings March 2004 250,000 - 0.0%
plc
Sales promotion activities
------ ------ ------
1,028,738 512,878 4.1%
------ ------ ------
Total qualifying investments 9,512,129 11,275,299 91.9%
Non-qualifying investments
Money market funds 1 897,495 897,495 7.3%
AIM quoted investments 908 579 0.0%
------ ------ ------
Total non-qualifying 898,403 898,074 7.3%
investments
------ ------ ------
Total investments 10,410,532 12,173,373 99.2%
------ ------ ------
Other assets 165,002 1.3%
Current liabilities (74,972) (0.5%)
====== ====== ======
Net assets 12,263,403 100.0%
====== ====== ======
1 Disclosed within 'Monies held pending investment' in the Balance Sheet.
2 Other investments include Recite Limited, Callserve Communications Limited
and Flightstore Group plc.
C Share Fund
Date of Total % of net
first book cost Valuation assets
investment £ £ by value
Qualifying investments
Unquoted investments
Blaze Signs Holdings Limited April 2006 606,890 666,686 7.4%
Signwriter
Focus Pharma Holdings Limited September 2007 660,238 660,238 7.3%
Licensing and distribution of
generic pharmaceuticals
PastaKing Holdings Limited June 2006 191,720 434,540 4.8%
Supplier to the educational and
food service market
PXP Holdings (Pinewood December 2006 411,114 411,114 4.6%
Structures)
Designer, manufacturer and
supplier of timber frames for
housing
DiGiCo Europe Limited July 2007 411,114 411,114 4.6%
Design and manufacture of audio
mixing desks
Racoon International Holdings December 2006 361,177 252,822 2.8%
Supplier of hair extensions,
hair care products and training
VSI Limited April 2006 122,901 228,718 2.5%
Developer and marketer of 3D
software
British International Holdings June 2006 167,173 190,956 2.1%
Limited
Supplier of helicopter services ------ ------ ------
2,932,327 3,256,188 36.1%
AIM quoted investments
BBI Holdings plc May 2006 82,893 139,937 1.5%
Development and manufacture of
rapid test diagnostic products
------ ------ ------
82,893 139,937 1.5%
------ ------ ------
Total qualifying investments 3,015,220 396,125 37.6%
Non-qualifying investments
Money market funds 1 5,324,924 5,324,924 59.1%
------ ------ ------
Total non-qualifying 5,324,924 5,324,924 59.1%
investments
------ ------ ------
Total investments 8,340,144 8,721,049 96.7%
------ ------ ------
Other assets 323,173 3.7%
Current liabilities (37,495) (0.4%)
====== ====== ======
Net assets 9,006,727 100.0%
====== ====== ======
1 Disclosed within 'Monies held pending investment' in the Balance Sheet.
Unaudited Profit and Loss Account (by Fund)
Profit and Loss account for the six months ended 31 October 2007
Ordinary Share Fund C Share Fund
Revenue Capital Total Revenue Capital Total
£ £ £ £ £ £
Unrealised gains on - 273,973 273,973 - 208,734 208,734
investments held at
fair value
Realised gains/ - 26,436 26,436 - - -
(losses) on
investments held at
fair value
Income 260,952 - 260,952 240,405 - 240,405
Investment management (38,595) (115,785) (154,380) (26,652) (79,957) (106,609)
fees
Other expenses (98,503) - (98,503) (72,983) - (72,983)
------ ------ ------ ------ ------ ------
Profit on ordinary 123,854 184,624 308,478 140,770 128,777 269,547
activities before
taxation
Taxation on ordinary (19,797) 30,451 10,654 (26,645) 15,991 (10,654)
activities
------ ------ ------ ------ ------ ------
Profit on ordinary 104,057 215,075 319,132 114,125 144,768 258,893
activities after
taxation
====== ====== ====== ====== ====== ======
Return per Share 0.87p 1.81p 2.68p 1.25p 1.58p 2.83p
Average number of 11,919,317 9,145,990
shares in issue
Total of both Funds
(per Half-Yearly Profit and
Loss Account)
Revenue Capital Total
£ £ £
Unrealised gains on - 482,707 482,707
investments held at fair
value
Realised gains/(losses) - 26,436 26,436
on investments held at
fair value
Income 501,357 - 501,357
Investment management (65,247) (195,742) (260,989)
fees
Other expenses (171,486) - (171,486)
------ ------ ------
Profit on ordinary 264,624 313,401 578,025
activities before
taxation
Taxation on ordinary (46,442) 46,442 -
activities
------ ------ ------
Profit on ordinary 218,182 359,843 578,025
activities after taxation
====== ====== ======
Balance Sheet for each Fund as at 31 October 2007
Ordinary C Share Adjustments Total of
Share Fund Fund both Funds
(see note
below) (per
Half-Yearly
Balance
Sheet)
£ £ £ £
Fixed assets
Assets held at fair value 11,275,878 3,396,125 14,672,003
through profit and loss -
investments
Monies held pending investment 897,495 5,324,924 6,222,419
------ ------ ------ ------
12,173,373 8,721,049 20,894,422
Current assets
Debtors and prepayments 130,703 54,581 (28,065) 157,219
Cash at bank 34,299 268,592 302,891
------ ------ ------ ------
165,002 323,173 (28,065) 460,110
Creditors: amounts falling (74,972) (37,495) 28,065 (84,402)
due within one year
------ ------ ------ ------
Net current assets 90,030 285,678 375,708
====== ====== ====== ======
Net assets 12,263,403 9,006,727 - 21,270,130
====== ====== ====== ======
Capital and reserves
Called up share capital 117,115 91,460 208,575
Capital redemption reserve 14,691 - 14,691
Capital reserve 2,662,841 380,905 3,043,746
Cancelled share premium account 4,733,201 8,345,201 13,078,402
Profit and loss account 4,735,555 189,161 4,924,716
====== ====== ====== ======
12,263,403 9,006,727 - 21,270,130
====== ====== ====== ======
Number of shares in issue 11,711,489 9,145,990
Net asset value per share 104.71 p 98.48 p
Note: The adjustment above nets off the inter-fund debtor and creditor
balances, so that the "Total of both Funds" balance sheet agrees to the
Half-Yearly Balance Sheet below.
Unaudited Profit and Loss Account
for the six months ended 31 October 2007
Six months ended 31 October Year ended 30 April 2007
2007
(unaudited) (audited)
Revenue Capital Total Revenue Capital Total
£ £ £ £ £ £
Unrealised gains on - 482,707 482,707 - 2,712,523 2,712,523
investments held at
fair
value
Realised gains/ - 26,436 26,436 - (205,547) (205,547)
(losses) on
investments held at
fair value
Income 501,357 - 501,357 906,689 - 906,689
Investment (65,247) (195,742) (260,989) (119,557) (358,668) (478,225)
management fees
Other expenses (171,486) - (171,486) (298,265) - (298,265)
------ ------ ------ ------ ------ ------
Profit on ordinary 264,624 313,401 578,025 488,867 2,148,308 2,637,175
activities before
taxation
Taxation on ordinary (46,442) 46,442 - (88,351) 88,351 -
activities
------ ------ ------ ------ ------ ------
Profit on ordinary 218,182 359,843 578,025 400,516 2,236,659 2,637,175
activities after
taxation
------ ------ ------ ------ ------ ------
Dividend paid 0.00p 6.00p 6.00p 0.00p 0.00p 0.00p
per Ordinary Share
Dividend paid per C 1.50p 0.00p 1.50p 0.00p 0.00p 0.00p
Share
Basic and diluted 0.87p 1.81p 2.68p 1.54p 17.66p 19.20p
earnings
per Ordinary Share
Basic and diluted 1.25p 1.58p 2.83p 2.30p 0.53p 2.83p
earnings
per C Share
Six months ended 31 0ctober
2006
(unaudited)
Revenue Capital Total
£ £ £
Unrealised gains on - 2,059,642 2,059,642
investments held at
fair value
Realised gains/ - (205,548) (205,548)
(losses) on
investments held at
fair value
Income 454,371 - 454,371
Investment management ( 57,525) (172,574) (230,099)
fees
Other expenses (172,105) - (172,105)
------ ------ ------
Profit on ordinary 224,741 1,681,520 1,906,261
activities before
taxation
Taxation on ordinary (38,063) 38,063 -
activities
------ ------ ------
Profit on ordinary 186,678 1,719,583 1,906,261
activities after
taxation
------ ------ ------
Dividend paid per 0.00p 0.00p 0.00p
Ordinary Share
Dividend paid per C 0.00p 0.00p 0.00p
share
Basic and diluted 0.83p 14.04p 14.87p
earnings per Ordinary
share
Basic and diluted 0.91p (0.30)p 0.61p
earnings per C Share
These accounts are unaudited and are not the Company's statutory accounts.
The accounts have been prepared using accounting standards and policies adopted
at the previous year-end.
All revenue and capital items in the above statement are derived from
continuing operations.
No operations were discontinued in the period.
There were no other gains or losses in the period.
Unaudited Balance Sheet
as at 31 October 2007
31 October 2007 30 April 2007 31 October 2006
(unaudited) (audited) (unaudited)
£ £ £
Non-current assets
Assets held at fair value 14,672,003 11,529,046 8,997,571
through profit and loss -
investments
Monies held pending 6,222,419 10,289,021 9,734,238
investment
------ ------ ------
20,894,422 21,818,067 18,731,809
Current assets
Debtors and prepayments 157,219 147,304 1,101,467
Cash at bank 302,891 327,479 1,819,997
------ ------ ------
460,110 474,783 2,921,464
Creditors: amounts falling
due within one year
Other creditors 18,856 276,827 147,371
Accruals 65,546 218,804 201,962
------ ------ ------
(84,402) (495,631) (349,333)
Net current assets/ 375,708 (20,848) 2,572,131
(liabilities)
====== ====== ======
Net assets 21,270,130 21,797,219 21,303,940
====== ====== ======
Capital and reserves
Called up share capital 208,575 211,871 214,871
Capital redemption reserve 14,691 11,395 8,395
Share premium account - 0 -
Capital reserve - 3,043,746 3,268,178 2,615,297
unrealised
Special distributable 13,078,402 14,089,778 14,462,321
reserve
Profit and loss account 4,924,716 4,216,197 4,003,056
====== ====== ======
Equity Shareholders' Funds 21,270,130 21,797,419 21,303,940
====== ====== ======
Net asset value per share
Ordinary Shares 104.71p 107.24p 102.28p
C Shares 98.48p 97.15p 94.92p
Unaudited Reconciliation of Movements in Shareholders' Funds
for the 6 months ended 31 October 2007
Six months ended Year ended Six months ended
31 October 2007 30 April 2007 31 October 2006
(unaudited) (audited) (unaudited)
£ £ £
Opening shareholders' funds 21,797,419 19,565,271 19,565,271
Net share capital bought (245,655) (405,027) (167,592)
back in the year
Profit for the year 578,025 2,637,175 1,906,261
Dividends paid in year (859,659) - -
====== ====== ======
Closing shareholders' funds 21,270,130 21,797,419 21,303,940
====== ====== ======
Unaudited Cash Flow Statement
For the six months ended 31 October 2007
Six months Year ended Six months
ended ended
31 October 2007 30 April 2007 31 October 2006
(unaudited) (audited) (unaudited)
£ £ £
Operating activities
Net investment interest - 628,472 806,195 332,149
non-qualifying
Investment management fees (303,556) (74,552) (74,552)
paid
Other cash payments (439,542) (630,903) (168,986)
------ ------ ------
Net cash (outflow)/inflow from (114,626) 100,740 88,611
operating activities
Taxation
UK corporation tax paid - - -
Investing activities
Acquisition of investments (2,660,250) (3,546,925) (2,597,061)
Disposal of investments 26,436 2,016,346 2,016,346
------ ------ ------
Net cash outflow from (2,633,814) (1,530,579) (580,715)
investing activities
------ ------ ------
Dividends
Dividends paid (859,659) - -
------ ------ ------
Net cash outflow before liquid (3,608,099) (1,429,839) (492,104)
resource management
Management of liquid resources
Movement in money market and 4,066,602 (537,585) 17,198
other deposits
Financing
Purchase of own shares (483,091) (167,592) (167,592)
Share capital raised - - -
------ ------ ------
Net cash outflow from (483,091) (167,592) (167,592)
financing
------ ------ ------
Decrease in cash (24,588) (2,135,016) (642,498)
====== ====== ======
Notes
1. The accounts have been prepared under the fair value rules of the Companies
Act 1985 and in accordance with applicable accounting standards in the
United Kingdom and with the Statement of Recommended Practice, `Financial
Statements of Investment Trust Companies', revised December 2005.
2. In accordance with the Company's Prospectus dated 10 May 2000, the
Directors have charged 75% of the investment management expenses to the
capital element of the Profit and Loss Account.
3. Investments are stated at fair value, in accordance with applicable
accounting standards and with reference to the International Private Equity and
Venture Capital Valuation (IPEVCV) guidelines published in 2005.
The fair value of quoted investments is the bid value of those investments at
the close of business on 31 October 2007.
Unquoted investments are stated at fair value by the Directors in accordance
with the following rules, which are consistent with the IPEVCV guidelines:
(i) Recent investments which have been made in the last 12 months are at fair
value which, unless another methodology gives a better indication of fair
value, will be at cost.
(ii) Investments in companies at an early stage of their development are also
valued at fair value which, unless another methodology gives a better
indication of fair value, will be at cost.
(iii) Where investments have gone beyond the stage in their development in
(ii) above, the shares may be valued, in the absence of overriding factors, by
applying a suitable price-earnings ratio to that company's historic, current or
forecast earnings (the ratio used being based on a comparable listed company or
sector but the resulting value being discounted to reflect lack of
marketability). Where overriding factors apply, alternative methods of
valuation will be used. These will include the application of a material arms
length transaction by an independent third party, cost, cost less provision for
impairment, discounted cash flow, or a net asset basis;
(iv) Where a value is indicated by a material arms-length transaction by a
third party in the shares of a company, this value will be used.
(v) Where a company's underperformance against plan indicates a permanent
diminution in the value of the investment, provision against cost is made and
charged to the realised reserve
Capital gains and losses on investments, whether realised or unrealised, are
dealt with in the capital reserve - realised and unrealised respectively, and
shown in the Profit and Loss Account.
Although the Company holds more than 20% of the equity of certain companies, it
is considered that the investments are held as part of an investment portfolio.
Accordingly, and as permitted by FRS 9 `Associate and Joint Ventures', their
value to the Company lies in their marketable value as part of that portfolio.
It is not considered that any of our holdings represents investments in
associated companies.
3. The revenue return per Ordinary Share is based on the net revenue on
ordinary activities after taxation of £104,057 and is based on 11,919,317
Ordinary Shares, being the weighted average number of Ordinary Shares in
issue during this period. The capital return per Ordinary Share is based on
ordinary activities after taxation of £215,075 and is based on 11,919,317
Ordinary Shares, being the weighted average number of Ordinary Shares in
issue during the period.
The revenue return per C Share is based on the net revenue on ordinary
activities after taxation of £114,125 and is based on 9,145,990 C Shares, being
the weighted average number of C Shares in issue during this period. The
capital return per Ordinary Share is based on ordinary activities after
taxation of £144,768 and is based on 9,145,990 C Shares, being the weighted
average number of C Shares in issue during the period.
4. The net asset value per Ordinary Share is based upon total net assets at 31
October 2007 of 12,263,403 (30 April 2007: £12,912,394; 31 October 2006: £
12,622,286) and on 11,711,489 Ordinary Shares (30 April 2007 12,041,147; 31
October 2006: 12,341,147) being the number of Ordinary Shares in issue at that
date.
The net asset value per C Share is based upon total net assets at 31 October
2007 of £9,006,727 (30 April 2007: £8,885,025; 31 October 2006: £8,681,654) and
on 9,145,990 C Shares (30 April 2007 9,145,990; 31 October 2006: 9,145,990)
being the number of C Shares in issue at that date.
5. Copies of the Interim Report for the six months ended 31 October 2007 are
being sent to all Shareholders. Further copies are available free of charge
from the Company's registered office, One Jermyn Street, London SW1Y 4UH or
can be downloaded via the Company Secretary's web site at
www.matrixgroup.co.uk
Contact details for further enquiries:
Robert Brittain of Matrix-Securities Limited (the Company Secretary) on 020
7925 3300 or by e-mail on MIG2@matrixgroup.co.uk
Matrix Private Equity Partners LLP (the Investment Manager), on 020 7925 3300
or by e-mail on info@matrixpep.co.uk