Half-yearly Report
NEW STAR INVESTMENT TRUST PLC
INTERIM REPORT
for the six months ended 31st December 2011
NEW STAR INVESTMENT TRUST PLC
INVESTMENT OBJECTIVE
The Company's objective is to achieve long-term capital growth.
REGISTERED OFFICE
1 Knightsbridge Green, London, SW1X 7QA
Company Number 3969011
NEW STAR INVESTMENT TRUST PLC
COMPANY INFORMATION
DIRECTORS
G Howard-Spink (Chairman)
J L Duffield (Deputy Chairman)
M J Gregson
INVESTMENT MANAGER
Brompton Asset Management LLP
1 Knightsbridge Green, London SW1X 7QA
(Authorised and Regulated by the Financial Services Authority)
SECRETARY AND ADMINISTRATOR
Phoenix Administration Services Limited
Springfield Lodge, Colchester Road, Chelmsford, Essex CM2 5PW
Telephone: 01245 398950 Facsimile: 01245 398952
SOLICITORS
Olswang LLP
90 High Holborn, London WC1V 6XX
AUDITORS
Ernst & Young LLP
1 More London Place, London SE1 2AF
CUSTODIAN
Brown Brothers Harriman & Co
Park House, 16 - 18 Finsbury Circus, London EC2M 7EB
REGISTRARS
Equiniti Limited
Aspect House, Spencer Road, Lancing, West Sussex BN99 6DA
Telephone: 0871 384 2549
(calls cost 8p per minute plus network charges)
Website: www.shareview.co.uk
WEBSITE
www.nsitplc.com
The Company's shares are traded on the London Stock Exchange and their prices
are shown in the Financial Times under "Investment Companies".
NEW STAR INVESTMENT TRUST PLC
FINANCIAL HIGHLIGHTS
31st December 30th June %
2011 2011 Change
PERFORMANCE
Net assets (£'000) 69,334 75,484 (8.1)
Net asset value per Ordinary share 97.62p 106.28p (8.1)
Mid-market price per Ordinary share 69.88p 73.13p (4.4)
Discount of price to net asset value 28.4% 31.2% N/A
FTSE World Index (total return, £ adjusted) 573.74 624.88 (8.2)
FTSE All-Share Index (total return) 3,969.60 4,233.69 (6.2)
Six months Six months
ended ended
31st December 31st December
2011 2010
REVENUE
Return per Ordinary share 0.02p (0.16)p
Dividend per Ordinary share - -
TOTAL RETURN
Net assets (8.1)% 12.1%
FSE World Index (8.2)% 19.2%
NEW STAR INVESTMENT TRUST PLC
INTERIM MANAGEMENT REPORT
CHAIRMAN'S STATEMENT
Your Company's net assets declined 8.1% to £69.3 million over the half year to
31st December 2011. This performance was in line with developed world
stockmarkets, which declined 8.2% as measured by the FTSE World Total Return
Index. The FTSE All-Share Total Return Index declined 6.2% over the period. At
the period end, the net asset value per ordinary share was 97.62p.
From its launch in May 2000 to the period end, the Company delivered a total
return of 5.1%. The FTSE World Index returned 23.5% over this period while the
FTSE All-Share returned 39.3%.
The net revenue after tax for the period was £15,000. As in previous years,
your Directors are not recommending payment of an interim dividend to
shareholders.
Market review
The eurozone debt crisis was the main influence on stockmarkets over the period
under review. Despite news of a temporary European Financial Stability Facility
(EFSF) in May, investors grew increasingly concerned about the health of
peripheral countries. Greece was given a second rescue package but this did not
prevent investors selling bonds issued by other weak eurozone countries. The
European Central Bank (ECB) bought Spanish and Italian bonds but confidence was
short-lived and shares fell again in late September. The other significant
negative influence was political brinkmanship in Congress over America's fiscal
position.
There was, however, a partial recovery in the final quarter of 2011 as the
authorities tried to restore confidence. The Federal Reserve launched
`Operation Twist', switching from short-dated into longer-dated bonds to reduce
long-term interest rates, the Bank of England announced a further £75 billion
of quantitative easing while the ECB made emergency loans to eurozone banks.
Finally, in December, eurozone members announced wholesale reforms including
new budget rules, the early creation of a European Stability Mechanism and
extra European Union/International Monetary Fund cash for troubled eurozone
members. The ECB, having raised interest rates by a quarter point to 1.5% in
July, reversed the cut in November and cut a further quarter point in December.
While some eurozone economies shrank in late 2011, conditions elsewhere
surprised investors by their strength, notably in Japan and the US. UK growth,
meanwhile, recovered partially after muted conditions earlier. Such trends were
reflected in currency markets, where the euro fell 10.46% against the dollar
and 7.50% against sterling.
Geographically, emerging stockmarkets were weaker than developed markets, with
Latin America down 15.1% and Asia excluding Japan down 14.3%. Among developed
markets, Europe excluding the UK fell 21.8% but the US and Japan were most
resilient, down 1.5% and 4.9% respectively. At the sector level, basic
materials retreated 22.1% as commodity prices weakened while financials fell
17.1% as the eurozone crisis threatened the global banking system. Defensive
areas were relatively robust, with healthcare down 0.4% and telephony down
2.8%. Technology also outperformed, easing 2.5%.
With equities threatened by the eurozone's woes, investors diverted cash into
safe-haven assets. UK gilts returned 13.7%, US treasury bonds returned 10.9%
but Italian bonds fell 14.2%.
Portfolio review
During the period, your Company added a holding in the Aberdeen Asia Pacific
Fund, increased its Aberforth Geared Income Trust holding but reduced its
Liontrust Asia Fund (formerly Occam) position. Your Company ended the period
with 52.1% of its assets in retail funds, 8.1% in investment trusts, 4.3% in
hedge funds, 3.9% in exchange-traded funds, 7.0% in other securities and 24.6%
in cash. Geographically, the biggest non-cash exposures were the UK, at 20.4%,
emerging markets, at 11.1%, and Europe excluding the UK, at 9.2%. In asset
class terms, the biggest non-cash holdings were in equities, at 46.1%,
commodities, at 12.6%, and private equity, at 6.7%.
Outlook
Global economic growth was recovering in late 2011 and this may continue in
early 2012 for various reasons. First, the global inflation-adjusted money
supply, typically a precursor of economic trends, was growing robustly at the
year end. Secondly, forward-looking business confidence indictors were
reviving. Thirdly, consumer goods demand growth in developed economies was
supporting industrial activity. Lastly, the ECB was injecting liquidity into
eurozone banks. There were, however, troubling regional differences, with
strong US strength contrasting with eurozone weakness.
In response to the eurozone crisis, investors' risk aversion rose to
exceptional levels and although there was a partial recovery in risk appetite
towards the year end continued optimism will depend on the degree to which any
eurozone revival occurs alongside the steady growth in the US. In such
circumstances, relative performance among stocks and sectors is likely to
diverge significantly, emphasising the role of careful security selection in
generating returns.
The unaudited net asset value at 31st January 2012 was 100.74p per Ordinary
share.
Geoffrey Howard-Spink
Chairman
23rd February 2012
NEW STAR INVESTMENT TRUST PLC
INTERIM MANAGEMENT REPORT
DIRECTORS' REPORT
Performance
In the six months to 31stDecember 2011 the net asset value per Ordinary share
decreased by 8.1% to 97.62p. In the same period the share price decreased by
4.4% to 69.88p. This compares to decreases of 6.2% and 8.2% respectively in the
FTSE All Share Index and the FTSE World Index. Further details of the Company's
performance may be found in the Chairman's Statement.
Investment objective
The Company's investment objective is to achieve long-term capital growth.
Investment policy
The Company's investment policy is to allocate assets to global investment
opportunities through investment in equity, bond, commodity, real estate,
currency and other markets. The Company's assets may have significant
weightings to any one asset class or market, including cash.
The Company will invest in pooled investment vehicles, exchange traded funds,
futures, options, limited partnerships and direct investments in relevant
markets. The Company may invest up to 15% of its net assets in direct
investments in relevant markets.
The Company will not follow any index with reference to asset classes,
countries, sectors or stocks. Aggregate asset class exposure to any one of the
United States, the United Kingdom, Europe ex UK, Asia ex Japan, Japan or
Emerging Markets and to any individual industry sector will be limited to 50%
of the Company's net assets, such values being assessed at the time of
investment and for funds by reference to their published investment policy or,
where appropriate, their underlying investment exposure.
The Company may invest up to 20% of its net asset value in unlisted securities
(excluding unquoted pooled investment vehicles) such values being assessed at the time of
investment.
The Company will not invest more than 15% of its net assets in any single
investment, such values being assessed at the time of investment.
Derivative instruments and forward foreign exchange contracts may be used for
the purposes of efficient portfolio management and currency hedging. Derivatives
may also be used outside of efficient portfolio management to meet the Company's
investment objective. The Company may take outright short positions in relation to
up to 30% of its net assets, with a limit on short sales of individual stocks of up
to 5% of its net assets, such values being assessed at the time of investment. The
Company may borrow up to 30% of net assets for short-term funding or long-term
investment purposes. No more than 10%, in aggregate, of the value of the Company's total
assets may be invested in other closed-ended investment funds except where such
funds have themselves published investment policies to invest no more than 15%
of their total assets in other listed closed-ended investment funds.
Share capital
The Company's share capital comprises 305,000,000 Ordinary shares of 1p each,
of which 71,023,695 (2010: 71,023,695) have been issued fully paid. No Ordinary
shares are held in treasury, and none were bought back or issued during the six
months to 31st December 2011.
Risk management
The principal risks associated with the Company that have been identified by
the Board, together with the steps taken to mitigate them, are as follows:
Investment strategy: inappropriate long-term strategy, asset allocation and
manager selection might lead to the underperformance of the Company. The
Company's strategy is kept under regular review by the Board. Investment
performance is discussed at every Board meeting and the Directors receive a
monthly report which details the Company's asset allocation, portfolio changes
and performance.
Business conditions and general economy: the Company's investment returns are
influenced by general economic conditions in the UK and globally. Factors such
as interest rates, inflation, investor sentiment and the availability and cost
of credit could adversely affect investment returns. The Board regularly
considers the economic environment in which the Company operates. The portfolio
is managed with a view to mitigating risk by investing in a spread of different
asset classes and geographic regions.
Portfolio risks - market price, foreign currency and interest rate risks: the
downward valuation of investments contained in the portfolio would lead to a reduction in the
Company's net asset value. A proportion of the Company's portfolio is invested in investments
denominated in foreign currencies and movements in exchange rates can
significantly affect their sterling value. It is the Board's policy to hold an
appropriate spread of investments in order to reduce the risk arising from
factors specific to a particular investment or sector. The Investment Manager
takes account of foreign currency risk and interest rate risk when
making investment decisions.
The Company does not normally hedge against foreign currency movements
affecting the value of the investment portfolio, although hedging techniques
may be employed in appropriate circumstances.
Investment Manager: the quality of the management team employed by the
Investment Manager is an important factor in delivering good performance and
the loss by the Investment Manager of key staff could adversely affect
investment returns. With effect from the beginning of 2011 the Company's
portfolio has been managed by Gill Lakin. The Board receives a monthly
financial report which includes information on performance, and a
representative of the Investment Manager attends each Board meeting. The Board
is kept informed of any personnel changes to the investment team employed by
the Investment Manager.
Tax and regulatory risks: a breach of sections 1158 to 1165 Corporation Tax Act
2010 could lead to a loss of investment trust status, resulting in capital
gains realised within the portfolio being subject to United Kingdom capital
gains tax. A breach of the UKLA Listing Rules could result in suspension of the
Company's shares, while a breach of company law could lead to criminal
proceedings, or financial or reputational damage. The Board employs Brompton
Asset Management LLP as Investment Manager and Phoenix Administration Services
Limited as Company Secretary and Administrator to help manage the Company's
legal and regulatory obligations. The Board receives a monthly financial report
which includes information on the Company's compliance with section 1158.
Operational: disruption to, or failure of, the Investment Manager's and
Administrator's accounting, dealing or payment systems or the Custodian's records
could prevent the accurate reporting and monitoring of the Company's financial position.
The Company is also exposed to the operational risk that one or more of its suppliers
may not provide the required level of service.
Investment Management Arrangements and Related Party Transactions
In common with most investment trusts the Company does not have any executive
directors or employees. The day-to-day management and administration of the
Company, including investment management, accounting and company secretarial
matters, and custodian arrangements are delegated to specialist third party
service providers.
Details of related party transactions are contained in the Annual Report. There
have been no material transactions with related parties during the period which
have had a significant impact on the performance of the Company.
Going Concern
The Directors believe that, given the liquid nature of its assets, that it is
appropriate to continue to adopt the going concern basis in preparing the half
year statement.
Auditors
The half year financial report has been reviewed, but not audited, by Ernst &
Young LLP pursuant to the Auditing Practices Board guidance on the Review of Interim
Financial Information.
Responsibility statement
The Directors named above confirm that to the best of their knowledge:
* The condensed set of financial statements contained within the half year
financial report to 31st December 2011 has been prepared in accordance with
International Accounting Standard 34 `Interim Financial Reporting';
* The interim management report includes a fair review of important events
that have occurred during the first six months of the financial year and
their impact on the financial statements;
* The interim management report includes a fair review of the potential risks
and uncertainties for the remaining six months of the year;
* The interim management report includes a fair review of the information
concerning related party transactions and changes since the last annual
report.
By order of the Board
Phoenix Administration Services Limited
23rd February 2012
NEW STAR INVESTMENT TRUST PLC
INDEPENDENT REVIEW REPORT
TO NEW STAR INVESTMENT TRUST PLC
Introduction
We have been engaged by the Company to review the condensed set of financial
statements in the half year financial report for the six months ended 31st
December 2011 which comprises the consolidated statement of comprehensive
income, consolidated statement of changes in equity, consolidated balance
sheet, consolidated cash flow statement and related explanatory notes 1 to 8.
We have read the other information contained in the half year financial report
and considered whether it contains any apparent misstatements or material
inconsistencies with the information in the condensed set of financial
statements.
This report is made solely to the Company in accordance with guidance contained
in International Standard on Review Engagements 2410 (UK and Ireland) "Review
of Interim Financial Information Performed by the Independent Auditor of the
Entity" issued by the Auditing Practices Board. To the fullest extent permitted
by law, we do not accept or assume responsibility to anyone other than the
Company, for our work, for this report, or for the conclusions we have formed.
Directors' responsibilities
The half year financial report is the responsibility of, and has been approved
by, the Directors. The Directors are responsible for preparing the half year financial
report in accordance with the Disclosure and Transparency Rules of the United Kingdom's
Financial Services Authority.
As disclosed in note 1, the annual financial statements of the Group are
prepared in accordance with IFRSs as adopted by the European Union. The condensed set of
financial statements included in this half year financial report has been prepared in
accordance with International Accounting Standard 34, "Interim Financial Reporting", as
adopted by the European Union.
Our responsibility
Our responsibility is to express to the Company a conclusion on the condensed
set of financial statements in the half year financial report based on our
review.
Scope of review
We conducted our review in accordance with International Standard on Review
Engagements (UK and Ireland) 2410, "Review of Interim Financial Information
Performed by the Independent Auditor of the Entity" issued by the Auditing Practices
Board for use in the United Kingdom. A review of interim financial information
consists of making enquiries, primarily of persons responsible for financial and accounting
matters, and applying analytical and other review procedures. A review is substantially less
in scope than an audit conducted in accordance with International Standards on Auditing
(UK and Ireland) and consequently does not enable us to obtain assurance that we would
become aware of all significant matters that might be identified in an audit.
Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to
believe that the condensed set of financial statements in the half-yearly financial report for
the six months ended 31st December 2011 is not prepared, in all material respects, in
accordance with International Accounting Standard 34 as adopted by the European Union and the
Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.
Ernst & Young LLP
London
23rd February 2012
SCHEDULE OF TOP TWENTY INVESTMENTS
at 31st December 2011
Holding Activity Bid-market % of
Investment
value
portfolio
£'000
Henderson Euro Special Situations Investment Fund 6,374 12.20
Fund
BlackRock Gold & General Income Investment Fund 6,048 11.58
Fund
Investec Africa Fund Investment Fund 3,340 6.39
Polar Capital Global Technology Investment Fund 2,947 5.64
Fund
Trojan Investment Fund Investment Fund 2,940 5.63
Henderson Private Equity Investment 2,872 5.50
Investment Trust Company
M&G Optimal Income Fund Investment Fund 2,812 5.38
Gold Bullion Securities ETF Exchange Traded 2,712 5.19
Fund
Artemis UK Special Situations Fund Investment Fund 2,534 4.85
Atlantis China Fund Investment Fund 2,269 4.34
Aquilus Inflection Fund Limited Investment Fund 1,946 3.73
Bumi Plc Quoted Equity 1,757 3.36
Fundsmith Equity Fund Investment Fund 1,672 3.20
Aberforth Geared Income Trust Investment 1,559 2.98
Company
Neptune Russia & Greater Russia Investment Fund 1,531 2.93
Fund
The Sierra Investment Fund Investment Fund 1,223 2.34
PFS Brompton UK Recovery Unit Investment Fund 1,190 2.28
Trust
BH Global Limited Investment 1,184 2.27
Company
Aberdeen Asia Pacific Fund Investment Fund 1,089 2.08
SW Mitchell Small Cap European Investment Fund 939 1.80
Fund
48,938 93.67
Balance held in 11 investments 3,307 6.33
Total investments 52,245 100.00
The investment portfolio can be further analysed as
follows:
Equities (including investment companies) 8,760
Loan 448
Investment funds and ETFs 43,037
52,245
All the Company's investments are either unlisted or are unit trust/OEIC funds
with the exception of Henderson Private Equity Investment Trust, BH Global
Limited, MAM Funds, Gold Bullion Securities ETF, Immedia Broadcasting,
Westhouse Holdings and Bumi Plc.
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
for the six months ended 31st December 2011
Six months ended
31st December 2011
(unaudited)
Notes Revenue Capital Total
Return Return Return
£'000 £'000 £'000
INCOME
Investment income 318 - 318
Other operating income 5 - 5
Total income 2 323 - 323
GAINS AND LOSSES ON INVESTMENTS
Losses on investments at fair value - 189 189
through profit or loss - (6,779) (6,779)
Other exchange gains - 189 189
Trail commission 70 70
323 (6,520) (6,197)
EXPENSES 3 (255) - (255)
Management fees (255) - (255)
Other expenses (121) - (121)
(376) - (376)
LOSSBEFORE FINANCE COSTS AND TAX (53) (6,520) (6,573)
Finance costs - - -
LOSS BEFORE TAX (53) (6,520) (6,573)
Tax 68 355 423
PROFIT/(LOSS)FOR THE PERIOD 15 (6,165) (6,150)
EARNINGS PER SHARE 4 0.02 (8.68) (8.66)
Ordinary shares (pence)
The total column of this statement represents the Group's Statement of
Comprehensive Income, prepared in accordance with IFRS. The supplementary
revenue return and capital return columns are both prepared under guidance
published by the Association of Investment Companies. All items in the above
statement derive from continuing operations. No operations were acquired or
discontinued during the period.
All income is attributable to the equity holders of the parent company. There
are no minority interests.
CONSOLIDATED STATEMENT OF
COMPREHENSIVE INCOME
for the six months ended 31st December 2010 and the year ended 30th June 2011
Six months ended Year ended
31st December 2010 30th June 2011
(unaudited) (audited)
Notes Revenue Capital Total Revenue Capital Total
Return Return Return Return Return Return
£'000 £'000 £'000 £'000 £'000 £'000
INCOME
Investment income 259 - 259 391 - 391
Other operating income 6 - 6 11 - 11
Total income 2 265 - 265 402 - 402
GAINS AND LOSSES ON
INVESTMENTS
Gains on investments at
fair value through profit
or loss - 9,002 9,002 - 8,388 8,388
Other exchange losses - (285) (285) - (414) (414)
Trail commission - 31 31 - 92 92
265 8,748 9,013 402 8,066 8,468
EXPENSES
Management Fees 3 (274) - (274) (552) - (552)
Other expenses (125) - (125) (270) - (270)
(399) - (399) (822) - (822)
(LOSS)/PROFIT BEFORE (134) 8,748 8,614 (420) 8,066 7,646
FINANCE COSTS AND TAX
Finance costs - - - - - -
(LOSS)/PROFIT BEFORE TAX (134) 8,748 8,614 (420) 8,066 7,646
Tax 19 (397) (378) 147 (281) (134)
(LOSS)/PROFIT FOR THE (115) 8,351 8,236 (273) 7,785 7,512
PERIOD
EARNINGS PER SHARE 4 (0.16) 11.76 11.60 (0.38) 10.96 10.58
Ordinary shares (pence)
The total column of this statement represents the Group's Statement of
Comprehensive Income, prepared in accordance with IFRS. The supplementary
revenue return and capital return columns are both prepared under guidance
published by the Association of Investment Companies. All items in the above
statement derive from continuing operations. No operations were acquired or
discontinued during the periods.
All income is attributable to the equity holders of the parent company. There
are no minority interests.
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
for the six months ended 31st December 2011(unaudited)
Share Share Special Retained
capital premium reserve earnings Total
£'000 £'000 £'000 £'000 £'000
AT 30THJUNE 2011 710 21,573 56,908 (3,707) 75,484
Total comprehensive income for - - - (6,150) (6,150)
the period
AT 31ST DECEMBER 2011 710 21,573 56,908 (9,857) 69,334
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
for the six months ended 31st December 2010 (unaudited)
Share Share Special Retained
capital premium reserve earnings Total
£'000 £'000 £'000 £'000 £'000
AT 30THJUNE 2010 710 21,573 56,908 (11,219) 67,972
Total comprehensive income for - - - 8,236 8,236
the period
AT 31STDECEMBER 2010 710 21,573 56,908 (2,983) 76,208
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
for the year ended 30th June 2011 (audited)
Share Share Special Retained
capital premium reserve earnings Total
£'000 £'000 £'000 £'000 £'000
AT 30THJUNE 2010 710 21,573 56,908 (11,219) 67,972
Total comprehensive income for - - - 7,512 7,512
the year
AT 30THJUNE2011 710 21,573 56,908 (3,707) 75,484
CONSOLIDATED BALANCE SHEET
at 31st December 2011
Notes 31st 31st
December December 30th June
2011 2010 2011
(unaudited) (unaudited) (audited)
£'000 £'000 £'000
NON-CURRENT ASSETS
Investments at fair value
through profit or loss 5 52,245 61,895 60,692
CURRENT ASSETS
Other receivables 138 1,043 61
Cash and cash equivalents 17,321 14,267 15,495
17,459 15,310 15,556
TOTAL ASSETS 69,704 77,205 76,248
CURRENT LIABILITIES
Other payables (201) (212) (212)
TOTAL ASSETS LESS CURRENT 69,503 76,993 76,027
LIABILITIES
NON-CURRENT LIABILITIES
Deferred tax liability (169) (785) (543)
NET ASSETS 69,334 76,208 75,484
EQUITY ATTRIBUTABLE TO EQUITY
HOLDERS
Called-up share capital 710 710 710
Share premium 21,573 21,573 21,573
Special rezserve 56,908 56,908 56,908
Retianed earnings 6 (9,857) (2,983) (3,707)
Special reserve
TOTAL EQUITY 69,334 76,208 75,484
NET ASSET VALUE PER ORDINARY 7 97.62 107.30 106.28
SHARE (PENCE)
This half year report was approved and authorised for issue by the Board on
23rd February 2012.
CONSOLIDATED CASH FLOW STATEMENT
for the six months ended 31st December 2011
Six months Six months Year
ended ended ended
31st December 31 December 30th June
2011 2011 2010
(unaudited) (unaudited) (audited)
£'000 £'000 £'000
NET CASH OUTFLOW FROM OPERATING
ACTIVITIES (31) (1,136) (361)
FINANCIAL INVESTMENT
Purchase of investments (2,518) (6,211) (8,247)
Sale of investments 4,186 2,227 4,845
NET CASH INFLOW/(OUTFLOW) FROM 1,668 (3,984) (3,402)
FINANCIAL INVESTMENT
EQUITY DIVIDENDS PAID - - -
NET CASH INFLOW/(OUTFLOW) BEFORE 1,637 (5,120) (3,763)
FINANCING
FINANCING - - -
INCREASE/(DECREASE) IN CASH
1,637 (5,120) (3,763)
RECONCILIATION OF NET CASH FLOW TO
MOVEMENT IN NET FUNDS
Increase/(decrease) in cash 1,637 (5,120) (3,763)
resulting from cash flows
Exchange movements 189 (285) (414)
Movement in net funds 1,826 (5,405) (4,177)
Net funds at start of period/year 15,495 19,672 19,672
NET FUNDS AT END OF PERIOD / YEAR 17,321 14,267 15,495
RECONCILIATION OF (LOSS)/PROFIT
BEFORE FINANCE COSTS AND TAXATION
TO NET CASH FLOW FROM OPERATING
ACTIVITIES
(Loss)/profit before finance costs (6,573) 8,614 7,646
and taxation
Losses/(gains) on investments 6,779 (9,002) (8,388)
Exchange differences (189) 285 414
Capital trail commission (70) (31) (92)
Net loss before finance costs and (53) (134) (420)
taxation
Rolled-up interest - (28) -
Increase in debtors (12) (981) (20)
Decrease in creditors (20) (18) (9)
Taxation (16) (6) (4)
Capital trail commission 70 31 92
NET CASH OUTFLOW FROM OPERATING (31) (1,136) (361)
ACTIVITIES
NOTES TO THE INTERIM FINANCIAL STATEMENTS
for the six months ended 31st December 2011
1. Accounting policies
The consolidated half year financial statements on pages 14 to 24 comprise the
unaudited results of the Company and its subsidiary, JIT Securities Limited,
for the six months to 31st December 2011. The comparative information for the
six months to 31st December 2010 and the year to 30th June 2011 do not
constitute statutory accounts under the Companies Act 2006. Full statutory
accounts for the year to 30th June 2011 included an unqualified audit report,
did not contain any statements under section 498 of the Companies Act 2006, and
have been filed with the Registrar of Companies.
The half year financial statements have been prepared in accordance with
International Accounting Standard 34 `Interim Financial Reporting', and are
presented in pounds sterling, as this is the Group's functional currency.
The same accounting policies have been followed in the interim financial
statements as applied to the accounts for the year ended 30th June 2011, which
are prepared in accordance with IFRSs as adopted by the European Union.
2. Total income
For the six For the six For the
months months ended year ended
ended 31st 31st December 30th June
2011 2010 2011
£'000 £'000 £'000
Income from Investments 80 37 120
UK net dividend income 238 194 271
UK unfranked investment income - 28 -
Interest on convertible loan stock 318 259 391
Operating Income 5 6 11
Bank interest receivable 5 6 11
Total income comprises 318 231 391
Dividends - 28 -
Interest on convertible loan stock 5 6 11
Bank interest
323 265 402
3. Management fees
For the six For the six For the
months ended months ended year ended
31st December 31st December 30th June
2011 2010 2011
£'000 £'000 £'000
Investment management 255 274 552
Performance fee - - -
255 274 552
The management fee is payable in arrears and is calculated at a rate of 3/16%
per quarter of the total assets of the Company and its subsidiary after the
deduction of the value of any investments managed by the Investment Manager (as
defined in the management agreement). The Investment Manager is also entitled
to a performance fee of 15% of the growth in net assets over a hurdle of
3-month Sterling LIBOR plus 1% per annum, payable six monthly in arrears,
subject to a high water mark. The aggregate of the Company's management fee and
any performance fee are subject to a cap of 4.99% of net assets in any
financial year (with any performance fee in excess of this cap capable of being
earned in subsequent periods). The performance fee will be charged 100% to
capital, in accordance with the Board's expectation of how any out-performance
will be generated. No performance fee is payable for any period.
4. Return per Ordinary share
For the six For the six For the
months ended months ended year ended
31st December 31st December 30th June
2011 2010 2011
£'000 £'000 £'000
Revenue return 15 (115) (273)
Capital return (6,165) 8,351 7,785
Total return (6,150) 8,236 7,512
Weighted average number of Ordinary 71,023,695 71,023,695 71,023,695
shares
Revenue return per Ordinary share 0.02p (0.16)p (0.38)p
Capital return per Ordinary share (8.68)p 11.76p 10.96p
Total return per Ordinary share (8.66)p 11.60p 10.58p
5. Investments at fair value through profit or loss
Six months Six months Year
ended ended ended
31st December 31st December 30th June
2011 2010 2011
£'000 £'000 £'000
GROUP AND COMPANY 52,245 61,895 60,692
ANALYSIS OF INVESTMENT
PORTFOLIO - GROUP AND COMPANY
Six months ended 31st December 2011
Listed* Unlisted Total
£'000 £'000 £'000
Opening book cost 44,435 5,093 49,528
Opening investment holding gains/
(losses) 13,416 (2,252) 11,164
Opening valuation 57,851 2,841 60,692
Movement in period:
Purchases at cost
Sales 2,518 - 2,518
- Proceeds (4,126) (60) (4,186)
- Realised gains on sales 1,606 10 1,616
Investment holding losses
(8,303) (92) (8,395)
Closing valuation 49,546 2,699 52,245
Closing book cost 44,433 5,043 49,476
Unrealised investment holding gains/ 5,113 (2,344) 2,769
(losses)
Closing valuation 49,546 2,699 52,245
* Listed investments include unit trust and OEIC funds
Six months Six months Year
ended ended ended
31st December 31st December 30th June
2011 2010 2011
£'000 £'000 £'000
ANALYSIS OF CAPITAL GAINS AND LOSSES
Realised gains/(losses) on sales of 1,616 (6,394) (5,349)
investments
(Decrease)/increase in investment (8,395) 15,396 13,737
holding gains
(6,779) 9,002 8,388
6. Retained earnings
The components of retained earnings are set out below:
Six months Six months Year
ended ended ended
31st December 31st December 30th June
2011 2010 2011
£'000 £'000 £'000
Capital reserve - realised (12,561) (15,970) (14,791)
Capital reserve - revaluation 2,571 12,711 10,966
Revenue reserve 133 276 118
(9,857) (2,983) (3,707)
7. Net asset value per Ordinary share
31st 31st
December December 30th June
2011 2010 2011
£'000 £'000 £'000
Net assets attributable to Ordinary 69,334 76,208 75,484
shareholders
Ordinary shares in issue at end of 71,023,695 71,023,695 71,023,695
period
Net asset value per Ordinary share 97.62p 107.30p 106.28p
8. Related party transactions
There have been no related party transactions that have materially affected the
financial position or performance of the Group.
1