3rd Quarter Results
Reckitt Benckiser Group plc
A World Leader in Household, Health and Personal Care
25 October 2011
STRONG Q3 2011 RESULTS
FY 2011 TARGETS CONFIRMED
Results at a glance Q3 % change % change YTD % change % change
£m actual constant £m actual constant
(unaudited) exchange exchange exchange exchange
Net revenue 2,448 +16 +15 7,069 +14 +15
- Like-for-like growth* +4% +4%
Operating profit - 638 +13 +14 1,687 +10 +12
reported
Operating profit - 645 +14 +15 1,748 +14 +16
adjusted**
Net income - reported 465 +9 +9 1,224 +6 +7
Net income - adjusted** 470 +10 +10 1,272 +10 +12
EPS (diluted) - reported 63.2p +8 166.3p +6
EPS (diluted) - 63.9p +9 172.9p +10
adjusted**
* Like-for-like ("LFL") growth excludes the impact of changes in exchange
rates, major acquisitions (SSL & Paras) and disposals.
** Adjusted results (including % change figures) exclude exceptional items
(see page 2).
Q3 highlights (at constant exchange unless stated):
- LFL growth (excluding SSL and Paras) +4% (+3% ex-RBP).
- SSL net revenue growth of 5% to £227m.
- Total net revenue growth of +15% to £2,448m.
- Adjusted net income +10% (actual exchange, +10% constant).
Year to date highlights (at constant exchange unless stated):
- LFL growth (excluding SSL and Paras) +4% (+3% ex-RBP).
- SSL net revenue growth of +2% on a comparable basis to £652m.
- Total net revenue growth of +15% to £7,069m.
- Adjusted net income +10% (actual exchange, +12% constant).
- Net working capital of minus £941m (YE 2010 £914m). Net debt of
£2,172m (YE 2010: £2,011m), with strong cash flow offset by two dividends,
acquisitions and restructuring.
Commenting on these results, Rakesh Kapoor, Chief Executive
Officer, said:
"Reckitt Benckiser had a strong quarter, with like-for-like growth
of +4% (total growth of +15%), driven by initiatives such as Mucinex Fast Max
(USA), Nuromol and Strepsils Warm, Finish Quantum (USA) and Dettol launches in
Europe and Developing Markets. For the year to date, net revenue growth of
+15% and adjusted net income growth of +12% (both at constant FX) are ahead of
the Group's FY 2011 targets.
In Q4 we continue to target further strong LFL growth. Total growth
will slow as we lap the acquisition of SSL and the buy back of distribution
rights in the European & Rest of World RBP business. We will also have a
one-off decline in revenue and profit at RBP*. Assuming a normal `flu season,
we are on track to reach our FY 2011 targets of +12% growth in net revenue and
+10% growth in net income (both at constant exchange). Delivery of our full
year targets will mean Reckitt Benckiser achieving another year of above
industry-average growth in very challenging market conditions."
* for details see p.6
SUMMARY
Q3 highlights at constant exchange unless stated:
- LFL growth +4% (+3% ex-RBP), excluding SSL and Paras.
- SSL net revenue growth of 5% to £227m.
- The acquisition of Paras adds £17m, an impact of 0% (+1% ex-RBP)
to net revenue growth numbers.
- Total net revenue growth of +15% to £2,448m.
- Gross margin -110bp to 59.7% reflecting higher input costs and
intensive promotional spend offset by cost optimisation and mix.
- SSL integration on track: Q3 includes an exceptional charge of
£7m for restructuring, mainly relating to the integration of the SSL business
and £1m of exceptional finance charge included in net interest.
- Media investment +8% at 9.1% of net revenues. Within this, media
on the base business was -40bp at 10.4% of net revenue.
- Adjusted operating margin -40bp to 26.3%. The margin excluding
RBP showed a small improvement (+10bps) offset by margin dilution at RBP from
the conversion to Film.
- Adjusted net income +10% (actual exchange, +10% constant):
adjusted diluted EPS of 63.9p (+9%).
Year to date ("YTD") highlights at constant exchange unless stated:
- LFL growth +4% (+3% ex-RBP), excluding SSL and Paras.
- SSL net revenue growth of +2% on a comparable basis to £652m.
- The acquisition of Paras adds £35m, an impact of 1% (+1% ex-RBP) to
net revenue growth numbers.
- Total net revenue growth of +15% to £7,069m.
- Gross margin -80bp to 59.4% reflecting higher input costs and
intensive promotional spend offset by cost optimisation and mix benefits.
- SSL integration on track - full year cost synergies target of
£50m achieved. YTD includes an exceptional charge of £61m for restructuring,
mainly relating to the integration of the SSL business, and £3m of exceptional
finance charge included in net interest.
- Media investment increased by 9% at 10.5% of net revenues. Within
this, media on the base business was maintained at 11.9% of net revenue.
- Adjusted operating margin maintained at 24.7%.
- Adjusted net income +10% (actual exchange, +12% constant):
adjusted diluted EPS of 172.9p (+10%).
- Net working capital of minus £941m, reflecting a further
improvement versus 31 December 2010.
- Net debt of £2,172m (31 December 2010: £2,011m), with strong free
cash flow generation being more than offset by the payment of two dividends
totaling £873m, the acquisition of Paras Pharmaceuticals Limited and cash
restructuring payments.
Basis of Presentation and Exceptional Items
The results include the business of SSL International plc ("SSL")
from 1 November 2010, and Paras Pharmaceuticals Limited ("Paras") from 1 April
2011, their respective dates of acquisition. Operating profit is not
separately disclosed for SSL or Paras as, in the view of the Directors, it is
not practicable to identify their operating profit due to their integration
into the commercial infrastructure of Reckitt Benckiser.
Where appropriate, the term "like-for-like" ("LFL") describes the
performance of the business on a comparable basis, excluding the impact of
major acquisitions, disposals, discontinued operations and foreign exchange.
LFL analysis excludes the impact of SSL and Paras.
Where appropriate, the term "base business" represents the Europe,
North America & Australia and Developing Markets geographic areas, and
excludes RBP, SSL and Paras.
Where appropriate, the term "adjusted" excludes the impact of
exceptional items. There was an exceptional pre-tax charge of £64m in YTD
September 2011 mainly relating to integration and transaction costs arising
from the acquisition of SSL. This exceptional pre-tax charge is reflected in
reported operating profit (£61m, of which £2m relates to transaction fees) and
net interest (£3m, being financing costs associated with the acquisition).
There were no exceptional items in YTD September 2010. The tax effect of
exceptional items in the period is £16m.
Detailed Operating Review: Total Group
Third quarter 2011
RB delivered a strong Q3 LFL net revenue growth of +4% (constant).
SSL contributed £227m net revenue in the quarter, representing a LFL growth
rate of +5% versus the comparable quarter in 2010, and Paras net revenue was
£17m. Total net revenue increased +16% (+15% at constant exchange) to £2,448m.
The gross margin declined by -110bp to 59.7%, with mix benefits,
savings from cost optimisation programmes and a positive transaction impact
from foreign exchange being more than offset by higher input costs and
increased investment in price and promotion to support volume shares,
especially in Europe. Total marketing investment was higher, and media
investment rose +8% (+6% constant) to a level of 9.1% of net revenue. Within
this, media spend on the base business was -40bp at 10.4% of net revenue
reflecting media mix, with a higher proportion in digital media and the timing
of media campaigns. On an adjusted basis, operating profit was ahead +14%
(+15% constant) to £645m: the adjusted operating margin declined by -40bp to
26.3% due to RBP. Excluding RBP, the adjusted operating margin increased by
+10bp.
Net finance expense was £4m (Q3 2010: net finance income of £4m),
of which £1m is an exceptional charge in respect of financing costs associated
with the acquisition of SSL. The tax rate was 26%.
Net income as reported was £465m, an increase of +9% (+9% constant)
versus Q3 2010; on an adjusted basis, net income rose +10% (+10% constant).
Diluted earnings per share of 63.2 pence were +8% higher on a reported basis;
on an adjusted basis, the growth was +9% to 63.9 pence.
Year To Date (nine months) 2011
YTD LFL net revenue growth was +4% (constant). SSL contributed
£652m net revenue, representing a LFL growth rate of +2% versus the comparable
period in 2010 and Paras net revenue was £35m. Total net revenue increased
+14% (+15% at constant exchange) to £7,069m.
The gross margin declined by -80bp to 59.4%, with mix benefits,
savings from cost optimisation programmes and a positive transaction impact
from foreign exchange being more than offset by higher input costs and
increased investment in price and promotion to support volume shares,
especially in Europe. Total marketing investment was higher, and media
investment rose +9% (+9% constant) to a level of 10.5% of net revenue. Within
this, media spend on the base business was maintained at 11.9% of net revenue.
Media investment continues to switch from traditional TV channels to digital
and other media which are a more effective medium for reaching consumers,
particularly for some Health & Personal Care powerbrands, and are more cost
effective. Cost synergies from the acquisition of SSL have achieved the £50m
target for the full year. On an adjusted basis, operating profit was ahead
+14% (+16% constant) to £1,748m; the adjusted operating margin remained
unchanged at 24.7%.
Net finance expense was £15m (YTD 2010: net finance income of
£11m), of which £3m is an exceptional charge in respect of financing costs
associated with the acquisition of SSL. The tax rate was 26%.
Net income as reported was £1,224m, an increase of +6% (+7%
constant) versus YTD 2010; on an adjusted basis, net income rose +10% (+12%
constant). Diluted earnings per share of 166.3 pence were +6% higher on a
reported basis; on an adjusted basis, the growth was +10% to 172.9 pence.
2011 Business Review
Summary: % net revenue growth
YTD 2011 Like-for-like Impact of Exchange Reported
SSL & Paras
Europe -1% +18% +1% +18%
NAA +2% +3% -2% +3%
DvM +12% +12% -1% +23%
Group ex-RBP +3% +12% -0% +15%
RBP +18% +0% -5% +13%
TOTAL +4% +11% -1% +14%
The Business Review below is given at constant exchange rates.
Europe 43% of net revenue
YTD 2011 total net revenue increased +17% to £3,060m, with LFL
growth of -1%. Volume sales were stable year-on-year, but net pricing has been
negative reflecting higher levels of promotional spend to protect volume
shares against aggressive competition and this continues to be the key factor
behind the LFL reduction in net revenue in both Q3 and YTD 2011.
By category, in Healthcare, Nurofen, Strepsils and Gaviscon
delivered a strong result, supported by such new initiatives as Nuromol and
Strepsils Warm, and benefiting from a more normal incidence of cold/'flu in Q1
2011. The increase in Personal Care was driven by the continued roll-out of
the Dettol No Touch Hand Soap System, which continues to deliver a very
encouraging early result. Growth in Surface Care came from Dettol and Harpic,
and the result in Home Care being boosted by such recent initiatives as the
Air Wick 100% natural propellant spray and Air Wick Odour Detect as well as
continued growth in candles. The decline in Fabric Care was largely due to
continued weakness in Laundry Detergents and Fabric Softeners in Southern
Europe. Heavy promotional investment continues behind Vanish to protect volume
share against competition.
YTD adjusted operating profit was ahead +11% at £667m; the adjusted
operating margin decreased -120bp, due to a combination of increased
investment in price and promotion and higher input costs.
In Q3, net revenue rose +17% to £1,022m, with LFL growth of -1%.
Adjusted operating profit was £229m, with the margin -90bp lower at 22.4%.
North America & Australia 24% of net revenue
YTD 2011 total net revenue increased +5% to £1,712m, with LFL
growth of +2%. Growth came from Health & Personal Care, Dishwashing and Food.
The increase in Health & Personal Care was driven by Mucinex, which benefited
from the Q3 roll out of Mucinex Fast Max plus a more normal incidence of
cold/'flu in Q1 2011. In Dishwashing, Finish Quantum and All-in-1 tablets and
gel packs contributed an excellent performance. The increase in Food came from
the consumer brands of French's Yellow Mustard and Frank's Red Hot Sauce,
which was supported by additional marketing activity.
YTD adjusted operating profit increased +14% to £419m; the adjusted
operating margin was +210bp higher at 24.5%.
Q3 net revenue rose +5% (+3% LFL) to £618m and adjusted operating
profit was ahead by +8% to £178m, equating to a +50bp uplift in the margin to
28.8%, impacted by the launch of Mucinex Fast Max, although the product was
only on-shelf at the end of September. Investment behind the launch and other
marketing initiatives helped to increase underlying growth in the quarter.
Developing Markets 25% of net revenue
YTD 2011 total net revenue was ahead +24% (+12% LFL) to £1,728m.
Growth has been evident across all regions. In Health & Personal Care, Dettol
continued to grow well; in addition, Strepsils, Gaviscon and Veet also
delivered a strong result. The increase in Fabric Care was driven by Vanish,
while Harpic and Veja were the key drivers in Surface Care. In Home Care, both
Air Care and Pest Control contributed to the performance.
YTD adjusted operating profit increased by +39% to £287m. This
resulted in a +170bp improvement in the adjusted operating margin to 16.6%.
Q3 net revenue increased by +25% to £599m (+10% LFL). Adjusted
operating profit improved +48% to £99m, with a +240bp uplift in the margin to
16.5%.
2011 Category Review (at Constant Exchange Rates)
Health & Personal Care. YTD LFL net revenue increased +8%. Total
net revenue increased +43% to £2,365m . In Healthcare, the result was driven
by very good growth for Nurofen, Mucinex, Strepsils and Gaviscon, boosted by
such new initiatives as Strepsils Warm and Mucinex Fast Max, and also
benefiting from a more normal incidence of cold/'flu in Q1 2011. In Personal
Care, Dettol continued to grow well both in Developing Markets, and in Europe
where the continued roll-out of the No Touch Hand Soap System has been very
encouraging. In Q3, Health & Personal Care LFL net revenue rose +6% and total
net revenue +38% to £829m.
Fabric Care. YTD net revenue decreased by 6% to £1,146m,
predominantly driven by continued weakness in Laundry Detergents and Fabric
Softeners in Southern Europe. The Company continues to invest aggressively to
protect the market position of Vanish against competitor launches and
intensive promotional activity; as a result market share trends are improving.
Q3 net revenue declined -6% to £389m.
Surface Care. YTD net revenue grew +4% to £1,069m. There was good
growth for Dettol/Lysol and Veja, with a strong result for Harpic being
boosted by Power Plus and Max Power toilet liquids. Q3 net revenue increased
+6% to £377m.
Home Care. YTD net revenue increased +4% to £874m, with growth in
both Air Care and Pest Control. In Air Care, the result was supported by the
launch of Air Wick 100% natural propellant spray and Air Wick Odour Detect,
with continued good growth in candles. In Pest Control, a strong season and
growth in automatic sprays contributed to the performance. Q3 growth was +8%
to £305m.
Dishwashing. YTD net revenue increased +2% to £666m, behind
continued success for Finish Quantum and All-in-One. Q3 net revenue was +4% at
£213m.
Other. YTD net revenue was £160m (Q3: £55m), largely due to the
inclusion of certain brands from the acquisition of SSL.
Total Household and Health & Personal Care. YTD net revenue was
ahead by +15% (+3% LFL) to £6,280m. In Q3, total Household and Health &
Personal Care grew +16% to £2,168m, with LFL growth of +3%.
Food. Net revenue grew +6% to £220m, with a good performance from
the consumer brands of French's Yellow Mustard and Frank's Red Hot Sauce,
boosted by additional marketing investment. Adjusted operating profit
increased +11% to £59m. Q3 net revenue grew +3% and adjusted operating profit
was £21m (+11%).
Reckitt Benckiser Pharmaceuticals (RBP)
Pharmaceuticals 8% of net revenue
RBP had a stronger than expected Q3 ahead of a price increase on
Suboxone tablets in the US. Q3 net revenue increased 11% to £209m. In the
U.S., the recently-launched and patent-protected Suboxone film variant
continued to grow, and by the end of September had captured a 44% volume share
of the total market and is now the market leader, ahead of tablets. Adjusted
operating profit increased +8% to £139m, with the margin -120bp lower at 66.5%
mainly reflecting the margin dilution from switching to Film.
YTD 2011 total net revenue grew +18% to £569m. The U.S. business
grew net revenue +9% to £439m of which the film generated £173m. In Europe and
Rest of the World, the result was helped by the buyback of the sales and
distribution rights in the majority of countries in July 2010. Adjusted
operating profit for the total RBP business increased +13% to £375m. The
operating margin was down -280bp to 65.9%, largely due to the lower margins of
the new film variant and lower margins in the acquired business in Europe and
Rest of the World.
In Q4, RBP results will be affected by the impact of recent US
Health reforms, as a result of which higher rebates to Medicaid are required,
the full extent of which are only now coming through. These will require
adjustment to previously estimated rebates, to be booked in Q4. The Q3 buy-in
ahead of the price increase will also reverse. As a result, RBP net revenues,
on a one-off basis, are expected to be down in Q4 by a mid-teens percentage,
with profit down by a higher percentage, compared to an exceptionally strong
quarter last year when the film was being rolled-out. The in-market sales
trend remains on a healthy growth track. At this time the Group has no new
intelligence as to the timing of potential generic competition to the Suboxone
Tablets in the USA.
Suboxone has data exclusivity in Europe until 2016; in the U.S.,
Suboxone lost the exclusivity afforded by its Orphan Drug Status on 8 October
2009. As a result of the loss of exclusivity in the U.S., up to 80% of the
revenue and profit of the Suboxone tablet business might be lost in the year
following the launch of generic competitors, with the possibility of further
erosion thereafter.
On 31 August 2010, the Group announced that it had received
approval from the U.S. Food and Drug Administration for its New Drug
Application to manufacture and market Suboxone sublingual film. Suboxone
sublingual film is a patient-preferred formulation that is patent-protected
beyond 2020. As the Group is seeing rapid transfer from Suboxone tablets to
the sublingual film, there is a short-term dilutive impact on net revenue and
operating profit. However, in the event of generic competition to the tablet,
the Group expects that the Suboxone film will mitigate the impact of generic
tablet launches.
Financial Review
Basis of preparation. The unaudited financial information is
prepared in accordance with IFRSs as adopted by the European Union and IFRSs
as issued by the International Accounting Standards Board, and with the
accounting policies to be applied in the financial statements for the year
ending 31 December 2011. These are not materially different from those set out
in the Group's 2010 Annual Report and Accounts.
Constant exchange. Movements in exchange rates relative to sterling
affect actual results as reported. The constant exchange rate basis adjusts
the comparative to exclude such movements, to show the underlying growth of
the Group.
Net finance expense. Net finance expense was £15m (2010: net
finance income of £11m), reflecting the acquisition of SSL and Paras. The YTD
2011 net finance expense includes a £3m exceptional charge in respect of
financial costs associated with the acquisition of SSL.
Tax. The overall effective tax rate is 26% (2010: 25%).
Net working capital (inventories, short-term receivables and
short-term liabilities excluding borrowings and provisions) of minus £941m was
a £27m improvement versus the 31 December 2010 level.
Net debt at the end of September was £2,172m (31 December 2010:
£2,011m), an increase of £161m. This reflected strong free cash flow
generation, more than offset by the payment of two dividends totaling £873m
and the acquisition of businesses (principally Paras) for £460m. The Group
regularly reviews its banking arrangements and currently has adequate
facilities available to it.
Restructuring charge. A total pre-tax exceptional charge of around
£250m is expected to be incurred in respect of the acquisition of SSL and
further reconfiguration of the enlarged Group.
In FY 2010, there was an exceptional pre-tax charge of £104m,
reflected in reported operating profit (£101m, of which £22m related to
transaction fees) and net interest (£3m, being financing costs associated with
the acquisition).
In YTD 2011, an exceptional pre-tax charge of £64m was incurred, of
which £61m is reflected in reported operating profit (of which £2m relates to
transaction fees) and £3m is included in net interest.
Contingent liabilities. The Group is involved in a number of
investigations by competition authorities in Europe and has made provisions
for such investigations, where appropriate. Where it is too early to determine
the likely outcome of these matters, the Directors have made no provision for
such potential liabilities.
The Group from time to time is involved in disputes in relation to
ongoing tax matters in a number of jurisdictions around the world. Where
appropriate, the Directors make provisions based on their assessment of each
case.
On 23 February 2011, the Group received a civil claim for damages
from the Department of Health and others in the United Kingdom, regarding
alleged anti-competitive activity involving the Gaviscon brand. The claim is
under review and although it is at an early stage, the Directors do not
believe that any potential impact would be material to the Group financial
statements.
2011 Targets
The targets for the total Group remain +12% net revenue growth
(base: £8,453m) and +10% adjusted net income growth (base: £1,661m adjusted to
exclude the impact of exceptional items), both at constant exchange. These
targets exclude the potential impact of generic competition to the Suboxone
tablets in the U.S.
The implicit target for like-for-like net revenue growth is +4%.
This target assumes a normal 'flu season in Q4 2011.
For SSL, the Group expects net revenue growth on a like-for-like
basis of around +4% (base: £792m). The Group targeted to add 50% of the £100m
cost synergies to the 2010 profit level. An exceptional pre-tax charge in the
region of £150m is expected to be incurred in 2011 and 2012, of which around
£4m will be exceptional financing costs.
Preliminary results for the year to December 2011 will be reported
on 8th February 2012.
The Group at a Glance (Unaudited)
Quarter ended 30 Nine months ended 30
September September
2011 2010 2011 2010
£m £m £m £m
2,448 2,112 Net revenue - total 7,069 6,176
+4% +7% Net revenue growth - +4% +6%
like-for-like
+15% +7% Net revenue growth - +15% +6%
constant
+16% +11% Net revenue growth - total +14% +9%
59.7% 60.8% Gross margin 59.4% 60.2%
683 596 EBITDA - adjusted* 1,866 1,621
27.9% 28.2% EBITDA margin - adjusted* 26.4% 26.2%
638 564 EBIT 1,687 1,528
645 564 EBIT - adjusted* 1,748 1,528
26.1% 26.7% EBIT margin 23.9% 24.7%
26.3% 26.7% EBIT margin - adjusted* 24.7% 24.7%
634 568 Profit before tax 1,672 1,539
465 426 Net income 1,224 1,154
470 426 Net income - adjusted* 1,272 1,154
63.8p 58.8p EPS, basic, as reported 168.3p 159.5p
63.9p 58.4p EPS, adjusted and diluted* 172.9p 157.6p
* Adjusted to exclude the impact of exceptional items.
Group balance sheet data 30 September 31 December
2011 2010
£m £m
Net working capital * (941) (914)
Net debt 2,172 2,011
* Net working capital is defined as inventories, short-term receivables and
short-term liabilities, excluding borrowings and provisions.
Shares in issue
Nine months
Millions
31 December 2010 725.9
Issued 0.3
31 March 2011 726.2
Issued 2.2
30 June 2011 728.4
Issued 0.1
30 September 2011 728.5
Group Income Statement Analysis (Unaudited)
Quarter ended Nine months ended
30 September 30 September
2011 2010 % change 2011 2010 % change
£m £m £m £m
2,448 2,112 +16 Net revenue 7,069 6,176 +14
(987) (828) Cost of sales (2,869) (2,455)
1,461 1,284 +14 Gross profit 4,200 3,721 +13
(823) (720) Net operating expenses (2,513) (2,193)
638 564 +13 Operating profit 1,687 1,528 +10
645 564 +14 Operating profit before 1,748 1,528 +14
exceptional items
(7) - Exceptional items (61) -
(7) - - Exceptional restructuring (59) -
charge
- - - Transaction costs in respect of (2) -
acquisitions
638 564 +13 Operating profit 1,687 1,528 +10
(4) 4 Net financial (expense) / income (15) 11
*
634 568 +12 Profit on ordinary activities 1,672 1,539 +9
before taxation
(168) (142) Tax on profit on ordinary (442) (385)
activities
466 426 +9 Net income for the period 1,230 1,154 +7
1 - Attributable to non-controlling 6 -
interests
465 426 +9 Attributable to ordinary equity 1,224 1,154 +6
shareholders of the parent
466 426 +9 Net income 1,230 1,154 +7
Earnings per ordinary share:
63.8p 58.8p On net income for the period, 168.3p 159.5p
basic
63.2p 58.4p On net income for the period, 166.3p 157.6p
diluted
Earnings per ordinary share -
adjusted**
64.5p 58.8p On net income for the period, 174.9p 159.5p
basic
63.9p 58.4p On net income for the period, 172.9p 157.6p
diluted
* YTD 2011 includes an exceptional charge of £3m in respect of financial costs
associated with the acquisition of SSL (Q3 2011: £1m). There were no
exceptional charges in YTD 2010 (Q3 2010: £nil).
** Adjusted to exclude the impact of exceptional items.
Average common shares
outstanding:
(millions)
728.4 725.3 Basic 727.3 723.7
736.0 730.2 Diluted 735.8 732.7
Segment Information (Unaudited)
Analyses by operating segment of net revenue and adjusted operating
profit, and of net revenue by product group are set out below. The Executive
Committee of the Group assesses the performance of the operating segments
based on net revenue and adjusted operating profit. This measurement basis
excludes the effect of exceptional items.
Operating segment
Quarter ended Nine months ended
30 September 30 September
2011 2010 % change 2011 2010 % change
£m £m exch. rates £m £m exch. rates
actual const. actual const.
Net revenue
1,022 843 +21 +17 Europe 3,060 2,595 +18 +17
618 593 +4 +5 North America & 1,712 1,666 +3 +5
Australia
599 481 +25 +25 Developing Markets 1,728 1,410 +23 +24
209 195 +7 +11 Pharmaceuticals 569 505 +13 +18
2,448 2,112 +16 +15 7,069 6,176 +14 +15
Operating profit - adjusted*
229 196 +17 +14 Europe 667 597 +12 +11
178 168 +6 +8 North America & 419 374 +12 +14
Australia
99 68 +46 +48 Developing Markets 287 210 +37 +39
139 132 +5 +8 Pharmaceuticals 375 347 +8 +13
645 564 +14 +15 Sub-total before 1,748 1,528 +14 +16
exceptional items
(7) - Exceptional items (61) -
638 564 +13 +14 1,687 1,528 +10 +12
% % Operating margin - adjusted* % %
22.4 23.3 Europe 21.8 23.0
28.8 28.3 North America & 24.5 22.4
Australia
16.5 14.1 Developing Markets 16.6 14.9
66.5 67.7 Pharmaceuticals 65.9 68.7
26.3 26.7 24.7 24.7
* Adjusted to exclude the impact of exceptional items.
Segment Information (Unaudited), continued
Product segment
Quarter ended Nine months ended
30 September 30 September
2011 2010 % change 2011 2010 % change
£m £m exch. rates £m £m exch. rates
actual const. actual const.
Net revenue by category
829 597 +39 +38 Health & Personal Care 2,365 1,667 +42 +43
389 401 -3 -6 Fabric Care 1,146 1,206 -5 -6
377 353 +7 +6 Surface Care 1,069 1,039 +3 +4
305 280 +9 +8 Home Care 874 842 +4 +4
213 198 +8 +4 Dishwashing 666 651 +2 +2
55 17 n/m n/m Other 160 49 n/m n/m
2,168 1,846 +17 +16 Household and Health & 6,280 5,454 +15 +15
Personal Care
209 195 +7 +11 Pharmaceuticals 569 505 +13 +18
71 71 +0 +3 Food 220 217 +1 +6
2,448 2,112 +16 +15 7,069 6,176 +14 +15
Net revenue of £548m in YTD 2011 in respect of the SSL business is
included within Health & Personal Care (Q3 2011: £183m). On a LFL basis, net
revenue growth in Health & Personal Care is +8% for YTD 2011 and +6% for Q3
2011.
Net revenue of £104m in YTD 2011 in respect of the SSL business is included
within Other (Q3 2011:£44m).
Operating profit -
adjusted*
485 413 +17 +17 Household and Health & 1,314 1,125 +17 +17
Personal Care
139 132 +5 +8 Pharmaceuticals 375 347 +8 +13
21 19 +11 +11 Food 59 56 +5 +11
645 564 +14 +15 1,748 1,528 +14 +16
(7) - Exceptional items (61) -
638 564 +13 +14 1,687 1,528 +10 +12
% % Operating margin - % %
adjusted*
22.4 22.4 Household and Health & 20.9 20.6
Personal Care
66.5 67.7 Pharmaceuticals 65.9 68.7
29.6 26.8 Food 26.8 25.8
26.3 26.7 24.7 24.7
* Adjusted to exclude the impact of exceptional items.
For further information, please contact:
Reckitt Benckiser +44 (0)1753 217800
Richard Joyce
Director, Investor Relations
Tom Corran
Consultant, Investor Relations
Andraea Dawson-Shepherd
SVP, Global Corporate Communication and Affairs
Brunswick (Financial PR) +44 (0)20 7404 5959
David Litterick / Teresa Bianchi
Notice to shareholders
Cautionary note concerning forward-looking statements
This document contains statements with respect to the financial
condition, results of operations and business of Reckitt Benckiser and certain
of the plans and objectives of the Group with respect to these items. These
forward-looking statements are made pursuant to the "Safe Harbor" provisions
of the United States Private Securities Litigation Reform Act of 1995. In
particular, all statements that express forecasts, expectations and
projections with respect to future matters, including trends in results of
operations, margins, growth rates, overall market trends, the impact of
interest or exchange rates, the availability of financing to the Company,
anticipated cost savings or synergies and the completion of strategic
transactions are forward-looking statements. By their nature, forward-looking
statements involve risk and uncertainty because they relate to events and
depend on circumstances that will occur in the future. There are a number of
factors discussed in this report, that could cause actual results and
developments to differ materially from those expressed or implied by these
forward-looking statements, including many factors outside Reckitt Benckiser's
control. Past performance cannot be relied upon as a guide to future
performance.