FY Results 2010
A World Leader in Household, Health and Personal Care
9 February 2011
2010: A STRONG YEAR
FURTHER GROWTH TARGETED IN 2011
Results at a Q4 % change % change FY % change % change
glance £m actual constant £m actual constant
exchange exchange exchange exchange
(unaudited)
Net Revenue 2,277 +10 +9 8,453 +9 +7
Like-for-like +5% +6%
growth*
Operating 602 +0 -3 2,130 +13 +10
Profit -
reported
Operating 703 +16 +13 2,231 +18 +15
Profit -
adjusted **
Net Income - 414 -8 -10 1,568 +11 +8
reported
Net Income - 507 +13 +11 1,661 +17 +15
adjusted **
EPS (diluted) 56.3p -7 213.8p +10
- reported
EPS (diluted) 69.0p +14 226.5p +16
- adjusted **
* Like-for-like ("LFL") growth excludes the impact of changes in exchange
rates, acquisitions and disposals.
**Adjusted results (including % change figures) exclude exceptional items (see
page 2). There was an exceptional pre-tax charge of £104m in Full Year (FY)
2010 relating to the acquisition of SSL International plc ("SSL") (Q4 2010: £
104m), of which £101m is included in reported operating profit and £3m is an
exceptional finance cost. There were no exceptional items in FY 2009.
FY highlights:
Total net revenue growth of +7% (at constant), to £8,453m.
Group excluding SSL +6% LFL.
Base business (ie, excluding Reckitt Benckiser Pharmaceuticals, "RBP") +5% LFL.
Total gross margin +40bp to 60.6%: total adjusted operating margin +200bp to
26.4%.
Total adjusted net income +17% (actual exchange) and adjusted diluted EPS of
226.5p (+16%): no material impact on growth from the acquisition of SSL.
Net working capital of minus £900m, £357m adverse compared to the 31 December
2009 level, mostly due to the impact of consolidating SSL and an increase in
RBP receivables following the buyback of the rights in Europe and Rest of the
World from Merck & Co., Inc. ("Merck").
Net debt of £2,011m (2009: net cash of £220m), as a result of the acquisition
of SSL International plc ("SSL").
The Board recommends a +14% increase in the final dividend to 65p per share,
bringing the total dividend for 2010 to 115p (+15% versus 2009).
Q4 highlights:
Total net revenue growth of +9% (at constant).
Group ex-SSL +5% LFL.
Base business +4% LFL.
Total gross margin -80bp to 61.5%: total adjusted operating margin +160bp to
30.9%.
Total adjusted net income +13% (actual exchange): adjusted diluted EPS of 69.0p
(+14%).
Commenting on these results, Bart Becht, Chief Executive Officer, said:
"Reckitt Benckiser enjoyed another year of market-beating results, despite
declining global market growth. As targeted, like-for-like net revenue growth
was +6% for the Group excluding SSL and +5% for the base business, driven in
particular by excellent Developing Markets growth. Total adjusted net income
growth of +15% (at constant) was also strong. This is further evidence that
our strategy of focusing on our Powerbrands, behind new product initiatives and
high levels of marketing investment, is one that continues to deliver.
The progress we have made on the recently introduced and patented-protected
Suboxone film is very encouraging. As is well known, our Suboxone tablets can
become subject to generic competition at any time, and moving more of our
business into the film has been a key priority. At the end of 2010, the
Suboxone film had captured a 25% volume share of the U.S. market, well ahead of
our ingoing expectations, and at this level it would represent approximately
23% of the total RBP U.S. net revenue.
For 2011, we are aiming for another year of above industry-average growth:
For the Group excluding SSL, our target is for +4% like-for-like net revenue
growth, with profit growth ahead of that. This net revenue target compares to
a global market which is currently showing no growth.
For the recently-acquired SSL business, we are also targeting around +4% net
revenue growth on a like-for-like basis (base: £762m): in addition, we are
aiming to add 50% of the £100m cost synergies to the current profit level.
For RBP, we continue to target further market share growth for the film
variant. At this time, we have no new intelligence as to the timing of
potential generic competition to the Suboxone tablets in the U.S.
Taking all of the above into consideration, the targets for the total Group are
for +12% net revenue growth (base: £8,453m) and +10% adjusted net income growth
(excluding exceptional charges, base: £1,661m), both at constant exchange.
These targets exclude the potential impact of generic competition to the
Suboxone tablets in the U.S., and will be adjusted downwards in the event that
generic competition emerges. "
Basis of Presentation and Exceptional Items
The results include the business of SSL International plc ("SSL") from 1st
November 2010, the date of acquisition.
Where appropriate, the term like-for-like describes the performance of the
business on a comparable basis, excluding the impact of acquisitions,
disposals, discontinued operations and foreign exchange.
Where appropriate, the term "base business" represents the Europe, North
America & Australia and Developing Markets geographic areas, and excludes RBP
and SSL.
Where appropriate, the term "adjusted" excludes the impact of exceptional
items. There was an exceptional pre-tax charge of £104m in FY 2010 mainly
relating to integration and transaction costs arising from the acquisition of
SSL International plc. This exceptional pre-tax charge is reflected in
reported operating profit (£101m, of which £22m relates to transaction fees)
and net interest (£3m, being financing costs associated with the acquisition).
There were no exceptional items in FY 2009.
Detailed Operating Review
Unless otherwise stated, the detailed operating review below relates to the
results of the total Group and includes the impact of SSL.
Fourth quarter 2010
Q4 net revenue increased +10% (+9% at constant exchange) to £2,277m, with LFL
growth of +5% for the Group excluding SSL and +4% LFL for the base business.
SSL contributed £90m in the quarter.
The gross margin declined by -80bp to 61.5%, as a result of higher promotional
spend compared to Q4 2009, combined with a lesser benefit from input cost
savings than in previous quarters. Total marketing was higher, and pure media
spend rose +10% (+8% constant) to a level of 9.9% of net revenue. Operating
profit as reported was £602m, unchanged versus Q4 2009 (-3% constant) owing to
an exceptional pre-tax charge of £101m in respect of the acquisition of SSL.
On an adjusted basis, operating profit was ahead +16% (+13% constant) to £703m.
The adjusted operating margin increased by +160bp to 30.9% due to operating
cost efficiencies. For the base business, adjusted operating profit rose +10%
(+9% constant) to £516m, equating to a +120bp improvement in the margin.
Net finance expense was £5m (Q4 2009: net finance income of £2m), of which £3m
is an exceptional charge in respect of financing costs associated with the
acquisition of SSL. The tax rate was 27%, this higher rate being the
consequence of a small increase in the full year rate, itself being due to the
less benign tax environment in which the Group now operates.
Net income as reported was £414m, a decrease of -8% (-10% constant) versus Q4
2009: on an adjusted basis, net income increased +13% (+11% constant). Diluted
earnings per share of 56.3 pence declined -7% on a reported basis; on an
adjusted basis, the growth was +14% to 69.0 pence.
Full year 2010
FY net revenue increased +9% (+7% constant) to £8,453m, with LFL growth of +6%
for the Group excluding SSL and +5% LFL for the base business. SSL contributed
£90m to the full year.
The gross margin improved by +40bp to 60.6%, largely as a result of input cost
savings, benefits from cost optimisation programmes and a positive transaction
impact from foreign exchange, partially offset by higher promotional spend.
Total marketing was higher, and pure media spend rose +5% (+3% constant) to a
level of 10.7% of net revenue. Operating profit as reported was £2,130m, +13%
higher than last year (+10% constant) owing to an exceptional pre-tax charge of
£101m taken in Q4 in respect of the acquisition of SSL. On an adjusted basis,
operating profit was ahead +18% (+15% constant), with the adjusted operating
margin up +200bp to 26.4% due to gross margin expansion and operating cost
efficiencies. For the base business, adjusted operating profit rose +12% (+10%
constant) to £1,697m, equating to a +110bp improvement in the margin.
Net finance income was £6m (FY 2009: net finance income of £1m), with strong
free cash flow generation during the year partly offset by the payment in
respect of the acquisition of SSL in November. The FY net finance income
includes a £3m exceptional charge in respect of financing costs associated with
the acquisition of SSL. The tax rate was 26%, this higher rate being
reflective of the less benign tax environment in which the Group now operates.
Net income was £1,568m, an increase of +11% (+8% constant) versus FY 2009: on
an adjusted basis, net income was up +17% (+15% constant). Diluted earnings
per share of 213.8 pence was +10% higher on a reported basis; on an adjusted
diluted basis, the growth was +16% to 226.5 pence.
FY 2010 Business Review
Summary: % net revenue growth
FY 2010 Like-for-like Acquisitions & disposals Exchange Reported
Europe +0% -1% -1% -2%
NAA +3% -1% +5% +7%
DvM +18% - +8% +26%
Base business +5% -1% +2% +6%
RBP* +24% - +1% +25%
Group ex-SSL +6% - +2% +8%
SSL - +1% - +1%
TOTAL +6% +1% +2% +9%
* RBP represents the Group's prescription drug business of Subutex and Suboxone
The Business Review below is given at constant exchange rates.
Europe 41% of net revenue
FY 2010 total net revenue decreased -1% (+0% LFL) to £3,429m, with growth
coming mainly in Health & Personal Care, Home Care and Dishwashing. In Health
& Personal Care, the launch of the No Touch Hand Soap System contributed to
growth in Dettol, with a further contribution from Nurofen, Gaviscon and
Strepsils. The increase in Home Care was helped by the launch of Air Wick Aqua
Mist and Air Wick Ribbons, with the growth in Dishwashing coming from the
continued success of Quantum. The result in Fabric Care was impacted by
increased competitive activity for Vanish, and weakness in Water Softeners and
Laundry Detergents.
For the full year, the operating margin was +110bp above last year at 24.0%,
with operating profit of £823m.
In Q4, net revenue growth was unchanged (+0% LFL), at £834m. Operating profit
was +17% higher at £226m, with the operating margin up +360bp at 27.1%.
North America & Australia 27% of net revenue
FY 2010 total net revenue increased +2% (+3% LFL) to £2,313m, with growth
coming mainly in Health & Personal Care, Surface Care, Home Care and
Dishwashing. The launch of the Lysol No Touch Hand Soap System drove growth in
Health & Personal Care, while the result in Surface Care was supported by the
Lysol surface care range. The launch of Air Wick Aqua Mist and Air Wick
Ribbons contributed to the performance in Home Care, with Quantum supporting
the increase in Dishwashing.
Food increased as a result of a very good performance across the consumer
portfolio, in particular further growth for French's Yellow Mustard, French's
Fried Onions and Frank's Red Hot Sauce, and boosted by new variants for these
franchises.
For the full year, operating profit increased +13% to £599m: the operating
margin was +280bp higher at 25.9%.
Q4 net revenue growth was unchanged (+1% LFL) at £647m and operating profit was
ahead by +8% to £225m, equating to a +270bp uplift in the margin to 34.8%.
Developing Markets 22% of net revenue
FY 2010 net revenue was ahead +18% to £1,884m, with growth evident in all
regions. In Health & Personal Care, the Dettol personal care range, comprising
bar and liquid soaps and shower gels, continued to deliver excellent growth.
Veet, Strepsils and Gaviscon also contributed strongly. In Fabric Care, Vanish
delivered a strong result, while Dettol, Harpic and Veja all contributed to
growth in Surface Care. The increase in Home Care was driven by Air Care, and
supported by the launch of Aqua Mist.
For the full year, operating profit increased by +21% to £275m. This resulted
in a +10bp improvement in the operating margin to 14.6%.
Q4 net revenue increased by +16% to £474m. Operating profit decreased -7% to £
65m as a result of a significant increase in marketing spend, with a -430bp
decline in the margin to 13.7%.
Pharmaceuticals 9% of net revenue
FY 2010 net revenue for the Group's Subutex and Suboxone prescription drug
business grew +24% to £737m. These buprenorphine-based products are used to
treat opiate dependence. This growth was driven by an increase in the number
of patients treated with Suboxone in the U.S. and price increases. The net
revenue performance was further helped by the full inclusion of a number of
countries in Europe and Rest of the World from 1st July 2010, as a result of
the majority of sales, marketing and distribution rights to the
buprenorphine-containing products Suboxone, Subutex and Temgesic being bought
back by the Group.
For the full year, the operating margin improved by +890bp to 72.0%. Operating
profit was £531m, an increase of +37%.
Q4 net revenue increased by +17% to £232m. Operating profit increased +25% to
£184m, for a +1,020bp expansion in the margin to 79.3%.
Suboxone has data exclusivity in Europe until 2016; in the U.S., Suboxone lost
the exclusivity afforded by its Orphan Drug Status on 8th October 2009. As a
result of the loss of exclusivity in the U.S., up to 80% of the revenues and
profits of the Suboxone tablet business might be lost in the year following the
launch of generic competitors, with the possibility of further erosion
thereafter. To mitigate this potential impact, RBP introduced Suboxone
sublingual film in September 2010, a patent-protected and patient-preferred
delivery system. At the end of 2010, the market volume share for the
sublingual film was 25%, and at this level it would represent c.23% of the
total RBP U.S. net revenue (approximately £138m on an annualised basis).
Further to an announcement on 19th March 2010, the majority of the sales,
marketing and distribution rights to the buprenorphine-containing products
Suboxone, Subutex and Temgesic were bought back by the Group, starting 1st July
2010. The rights apply to a number of countries in Europe and the Rest of
World, and the consideration for the rights paid to Merck is approximately £
100m. As a result, these countries are now fully included by the Group.
On 31st August 2010, the Group announced that it had received approval from the
U.S. Food and Drug Administration for its New Drug Application to manufacture
and market Suboxone sublingual film. Suboxone sublingual film has been
developed through an exclusive agreement with MonoSol Rx, utilising its
proprietary PharmFilm® technology, to deliver Suboxone in a fast-dissolving
sublingual film. As the Group is rapidly converting Suboxone tablets to the
sublingual film, there is a short-term dilutive impact on net revenue and
operating profit: however, this conversion much better protects the medium and
long-term earnings stream from the Suboxone franchise in the U.S. Hence, in
the event of generic competition to the tablet, the Group expects that the
Suboxone sublingual film will help to mitigate the impact thereof.
SSL 1% of net revenue
Following consolidation on 1st November 2010, SSL delivered £90m net revenue in
the two month period. Operating profit was £3m, after reflecting the cost of
aligning SSL's trading practices with those of RB.
For reference only
The following information is pro forma to Reckitt Benckiser's December year-end
and aligned with the Group's accounting policies, and is provided for reference
purposes only.
SSL delivered FY 2010 net revenue of £797m (+0% LFL). The new range of Feeling
condoms, including RealFeel and Featherlite Ultra, boosted the performance of
Durex, while the Hard Skin range of footcare products supported the result for
Scholl. This growth was offset by weaker performance for the Local Brands and
Other. Operating profit was £119m, equating to an operating margin of 14.9%.
FY 2010 Category Review (at Constant Exchange Rates)
Health & Personal Care (ex-SSL). Net revenue increased +6% to £2,265m. In
Personal Care, the Dettol personal wash range continued to deliver excellent
growth in Developing Markets and Europe, while the launch of the Dettol/Lysol
No Touch Hand Soap System also contributed strongly. Veet increased, helped by
the new Suprem'Essence range with essential oils.
In Healthcare, a strong result for Gaviscon and Strepsils was mitigated by the
impact of a challenging comparative in Q4 for Mucinex due to H1N1-related
demand in Q4 2009.
In Q4, Health & Personal care grew +4% to £598m.
Fabric Care. Net revenue declined -1% to £1,576m, impacted by increased
competitive activity for Vanish, and weakness in Water Softeners and Laundry
Detergents. Q4 net revenue growth was unchanged versus Q4 2009, at £370m.
Surface Care. Net revenue grew +4% to £1,391m. The Dettol/Lysol germ
protection ranges increased, boosted by a strong result for Harpic behind new
initiatives and continued excellent performance from Veja in Brazil. Q4 growth
was +5% to £352m.
Home Care. Net revenue increased +8% to £1,152m. In Air Care, growth was
driven by the launch of Air Wick Aqua Mist and Air Wick Ribbons, while the
performance in Pest Control was supported by the Mortein range of automatic
sprays and a good pest season. Q4 growth was +8% to £310m.
Dishwashing. Net revenue increased +3% to £875m. The performance was led by
the continued success of Finish Quantum, with growth in dishwashing additives
and the launch of Quantumatic also contributing. Q4 growth was +4% to £224m.
Total Household and Health & Personal Care (ex-SSL). Net revenue was ahead by
+4% to £7,322m. In Q4, total Household and Health & Personal Care grew +3%
(+3% LFL) to £1,868m.
RBP. FY 2010 net revenue for the Group's Subutex and Suboxone prescription
drug business grew +24% to £737m, predominantly driven by a continued increase
in the number of patients treated with Suboxone in the U.S. and the launch of
the Suboxone sublingual film which, with a market volume share of 25% in the
most recent reading, is well ahead of our ingoing expectations. The
performance was further helped by the full inclusion of a number of countries
in Europe and the Rest of the World from 1st July 2010, as a result of the
majority of sales, marketing and distribution rights to the
buprenorphine-containing products Suboxone, Subutex and Temgesic being bought
back by the Group. Operating profit was ahead +37% to £531m, equating to a
+890bp improvement in the operating margin to 72.0%.
Q4 net revenue increased by +17% to £232m, while operating profit increased
+25% to £184m.
Food. Net revenue grew +9% to £304m with a very good performance across the
consumer portfolio, in particular further growth for French's Yellow Mustard,
French's Fried Onions and Frank's Red Hot Sauce, and boosted by new variants
for these franchises. Operating profit increased +19% to £87m.
Q4 net revenue grew +9% and adjusted operating profit was £31m (+3%).
SSL. Following consolidation on 1st November 2010, SSL delivered £90m net
revenue in the two month period. Operating profit was £3m.
New Initiatives: H1 2011
The Group has announced a number of new product initiatives for the first half
of 2011:
In Health & Personal Care:
Continued roll-out of the Lysol / Dettol No-Touch Hand Soap System into new
geographies. Launch of a stainless look version in the U.S., and new fragrance
variants.
Launch of Nuromol, a new ibuprofen - paracetamol combination tablet. Nuromol
uses a patented manufacturing process called Synchrotecâ„¢ Technology, so that
the active ingredients are released in a pre-determined way which leads to
superior pain relief for longer.
Launch of ClearasilUltra Acne + Marks, a wash / mask and spot lotion which
helps reduce the appearance of visible marks left behind by pimples, as well as
helping to reduce redness and pimple size in four hours.
Launch of VeetEasyGrip wax strips, made with a specially developed grip tab and
designed to give even better long-lasting results.
Launch of Durex Play Massage 2 in 1, an intimate lube which can also be used
for all-over body massage, in either a sensual or stimulating fragrance.
Launch of Scholl Fungal Nail Treatment, which kills 99.9% of nail fungus,
helping prevent the spread and recurrence of infection.
Launch of Scholl Hard Skin 2 in 1 Removal System, an easy and convenient way to
treat hard skin, which is clinically proven to improve the look and feel of
feet.
In Fabric Care:
Launch of Resolve QuicknClean carpet cleaning system, offering deeper ground-in
dirt removal and greater carpet coverage in a convenient all-inclusive kit.
In Surface Care:
Re-launch of the Cillit Bang range, offering even better performance for
specific cleaning tasks, as well as great effectiveness on a range of over
forty stains.
Launch of the Harpic Max in-the-bowl rim block, which cleans both above and
below the water line and provides continuous fragrance for up to four weeks.
In Home Care:
Launch of Air Wick Freshmatic Odour Detect, which provides an instant boost of
freshness when odour is detected, on top of regular automatic sprays of
freshness.
Launch of Air Wick 100% natural propellant spray, a new range of aerosols
propelled only by fresh air, to deliver a cleaner fragrance experience.
Roll-out of Air Wick Touch of Luxury White Collection, an elegant range of
natural, crisp fragrances, available in Freshmatic, electrical, candle and
aerosol formats.
Financial Review
Basis of preparation. The unaudited financial information is prepared in
accordance with IFRSs as adopted by the European Union and IFRSs as issued by
the International Accounting Standards Board, and with the accounting policies
set out in the Group's 2009 Annual Report and Financial Statements, and as
updated by the 2010 Interim Statement.
Constant exchange. Movements in exchange rates relative to sterling affect
actual results as reported. The constant exchange rate basis adjusts the
comparative to exclude such movements, to show the underlying growth of the
Group.
Net finance income. Net finance income was £6m, a £5m improvement compared to
FY 2009 (£1m), reflecting strong free cash flow generation during the year. The
FY 2010 net finance income includes a £3m exceptional charge in respect of
financing costs associated with the acquisition of SSL.
Tax. The underlying tax rate was 26% (2009: 25%).
Net working capital (inventories, short-term receivables and short-term
liabilities excluding borrowings and provisions) of minus £900m was £357m
adverse compared to the 31 December 2009 level, mostly due to the impact of
consolidating SSL and an increase in RBP receivables following the buyback of
the rights in Europe and Rest of the World from Merck.
Cash flow. Cash generated from operating activities was £2,215m (2009: £
2,323m) and net cash flow from operations was £1,386m (2009: £1,803m). Net
interest received was £8m (2009: net interest paid of £4m) and tax payments
increased by £308m to £679m (2009: £371m) following the settlement of a number
of outstanding matters. Capital expenditure was higher than the prior year at
£367m (2009: £158m), due to the buy back of the remaining sales, marketing and
distribution rights to Suboxone, Subutex and Temgesic in Europe and the Rest of
the World and the investment in certain health and personal care brands from
Combe Incorporated.
Net debt at the end of the year was £2,011m (December 2009: net cash of £220m),
an increase of £2,231m. This reflected net cash flow from operations of £
1,386m, offset by the acquisition of SSL for £2,466m (net of cash acquired) in
November, the payment of two dividends totaling £773m, the buy back of the
remaining sales, marketing and distribution rights to Suboxone, Subutex and
Temgesic in Europe and the Rest of World and the investment in certain health
and personal care brands from Combe Incorporated. The Group regularly reviews
its banking arrangements and currently has adequate facilities available to it.
Balance sheet. At the end of 2010, the Group had shareholders' funds of £
5,130m (2009: £4,014m), an increase of +28%. Net debt was £2,011m (2009: net
cash of £220m) and total capital employed in the business was £7,141m (2009: £
3,794m).
This finances non-current assets of £10,700m (2009: £6,891m), of which £740m
(2009: £639m) is tangible fixed assets, the remainder being goodwill, other
intangible assets, deferred tax, available for sale financial assets and other
receivables. The Group has net working capital of minus £900m (2009: minus £
1,257m), current provisions of £164m (2009: £88m) and long-term liabilities
other than borrowings of £2,493m (2009: £1,752m).
The Group's financial ratios remain strong. Return on shareholders' funds (net
income divided by total shareholders' funds) was 30.6% on a reported basis and
32.4% on an adjusted basis (2009: 35.3% on both a reported and an adjusted
basis).
Dividends. The Board of Directors recommends a final dividend of 65 pence
(2009: 57 pence), an increase of +14%, to give a full year dividend of 115
pence (2009: 100 pence), an overall increase of +15%. The dividend, if
approved by shareholders at the AGM on 5 May 2011, will be paid on 26 May to
shareholders on the register at the record date of 25 February. The ex-dividend
date is 23 February and the last date for election for the share alternative to
the dividend is 5 May. The final dividend will be accrued once approved by
shareholders.
Contingent liabilities. The Group is involved in a number of investigations by
competition authorities in Europe and has made provisions for such
investigations, where appropriate. Where it is too early to determine the
likely outcome of these matters, the Directors have made no provision for such
potential liabilities. During 2010, one case has been settled with the Office
of Fair Trading in relation to Gaviscon for an amount of £10.2m.
The Group from time to time is involved in disputes in relation to ongoing tax
matters in a number of jurisdictions around the world. Where appropriate, the
Directors make provisions based on their assessment of each case.
2011 Targets
For 2011, the Group is aiming for another year of above industry-average
growth:
For the Group excluding SSL, the target is for +4% like-for-like net revenue
growth, with profit growth ahead of that. This net revenue target compares to
a global market which is currently showing no growth.
For the recently-acquired SSL business, the Group is also targeting around +4%
net revenue growth on a like-for-like basis (base: £762m): in addition, the
Group is aiming to add 50% of the £100m cost synergies to the current profit
level. An exceptional pre-tax charge in the region of £150m is expected to be
incurred in 2011, of which around £4m will be exceptional financing costs.
This brings the total pre-tax exceptional charge in respect of the acquisition
of SSL and further reconfiguration of the enlarged Group to around £250m, of
which approximately £216m relates to restructuring and c.£34m is transaction
costs.
For RBP, the Group continues to target further market share growth for the film
variant. At this time, the Group has no new intelligence as to the timing of
potential generic competition to the Suboxone tablets in the U.S.
Taking all of the above into consideration, the targets for the total Group are
for +12% net revenue growth (base: £8,453m) and +10% adjusted net income growth
(excluding exceptional charges on a base: of £1,661m), both at constant
exchange. These targets exclude the potential impact of generic competition to
the Suboxone tablets in the U.S., and will be adjusted downwards in the event
that generic competition emerges.
For further information, please contact:
Reckitt Benckiser +44 (0)1753 217800
Joanna Speed
Director, Investor Relations
Andraea Dawson-Shepherd
SVP, Global Corporate Communications and
Affairs
Brunswick(Financial PR) +44 (0)20 7404 5959
David Litterick / Teresa Bianchi
The preliminary results for the year ended 31 December 2010 and the results for
the year ended 31 December 2009 have been prepared in accordance with
International Financial Reporting Standards ("IFRSs") as adopted by the
European Union and IFRSs as issued by the International Accounting Standards
Board. The unaudited financial statements for 2010 are prepared using
accounting policies in accordance with those set out in the Group's 2009 Annual
Report and Financial Statements, and as updated by the 2010 Interim Statement.
The financial information set out in the announcement does not comprise
statutory accounts within the meaning of section 434 of the Companies Act
2006. Statutory accounts for the year ended 31 December 2009 were approved by
the Board of Directors on 15 March 2010 and delivered to the Registrar of
Companies. The report of the auditors on those accounts was unqualified, did
not contain an emphasis of matter paragraph and did not contain any statement
under section 498 of the Companies Act 2006. The statutory accounts for the
year ended 31 December 2010 will be finalised on the basis of the financial
information presented by the Directors in this preliminary announcement, and
will be delivered to the Registrar of Companies following the Group's Annual
General Meeting.
Cautionary note concerning forward-looking statements
This document contains statements with respect to the financial condition,
results of operations and business of Reckitt Benckiser and certain of the
plans and objectives of the Group with respect to these items. These
forward-looking statements are made pursuant to the "Safe Harbor" provisions of
the United States Private Securities Litigation Reform Act of 1995. In
particular, all statements that express forecasts, expectations and projections
with respect to future matters, including trends in results of operations,
margins, growth rates, overall market trends, the impact of interest or
exchange rates, the availability of financing to the Company, anticipated cost
savings or synergies and the completion of strategic transactions are
forward-looking statements. By their nature, forward-looking statements
involve risk and uncertainty because they relate to events and depend on
circumstances that will occur in the future. There are a number of factors
discussed in this report, that could cause actual results and developments to
differ materially from those expressed or implied by these forward-looking
statements, including many factors outside Reckitt Benckiser's control. Past
performance cannot be relied upon as a guide to future performance.
The Group at a Glance (Unaudited)
Quarter ended Year ended
31 December 31 December
2010 2009 2010 2009
£m £m £m £m
2,277 2,063 Net revenue - total 8,453 7,753
+5% +10% Net revenue growth - like-for-like +6% +8%
+9% +10% Net revenue growth - constant +7% +8%
+10% +13% Net revenue growth - total +9% +18%
61.5% 62.3% Gross margin 60.6% 60.2%
754 639 EBITDA - adjusted* 2,375 2,017
33.1% 31.0% EBITDA margin - adjusted* 28.1% 26.0%
602 605 EBIT 2,130 1,891
703 605 EBIT - adjusted * 2,231 1,891
26.4% 29.3% EBIT margin 25.2% 24.4%
30.9% 29.3% EBIT margin - adjusted * 26.4% 24.4%
597 607 Profit before tax 2,136 1,892
414 448 Net income 1,568 1,418
507 448 Net income - adjusted * 1,661 1,418
57.0p 62.5p EPS, basic, as reported 216.5p 198.9p
69.0p 60.3p EPS, adjusted and diluted * 226.5p 194.7p
* Adjusted to exclude the impact of exceptional items.
Group balance sheet data 31 December 31 December
2010 2009
£m £m
Net working capital * (900) (1,257)
Net (debt) / cash (2,011) 220
* Net working capital is defined as inventories, short term receivables and
short term liabilities, excluding borrowings and provisions.
Shares in issue
Millions
31 December 2009 719.9
Issued / transferred from Treasury 6.0
31 December 2010 725.9
Group Income Statement Analysis (Unaudited)
Quarter ended Year ended
31 December 31 December
2010 2009 % 2010 2009 %
change change
£m £m £m £m
2,277 2,063 +10 Net revenue 8,453 7,753 +9
(877) (778) Cost of sales (3,332) (3,089)
1,400 1,285 +9 Gross profit 5,121 4,664 +10
(798) (680) Net operating expenses (2,991) (2,773)
602 605 +0 Operating profit 2,130 1,891 +13
703 605 +16 Operating profit before exceptional 2,231 1,891 +18
items
(101) - Exceptional items: (101) -
(79) - - Exceptional restructuring charge (79) -
(22) - - Transaction costs in respect of (22) -
acquisitions
602 605 +0 Operating profit 2,130 1,891 +13
6 3 Finance income 21 17
(11) (1) Finance expense* (15) (16)
(5) 2 Net finance income / (expense) 6 1
597 607 -2 Profit on ordinary activities before 2,136 1,892 +13
taxation
(181) (159) Tax on profit on ordinary activities (566) (474)
416 448 -7 Net income for the period 1,570 1,418 +11
2 - Attributable to non-controlling 2 -
interests
414 448 -8 Attributable to ordinary equity 1,568 1,418 +11
shareholders of the parent
416 448 -7 Net income for the period 1,570 1,418 +11
Earnings per ordinary share:
57.0p 62.5p On net income for the period, basic 216.5p 198.9p
56.3p 60.3p On net income for the period, diluted 213.8p 194.7p
Earnings per ordinary share -
adjusted**:
69.9p 62.5p On net income for the period, basic 229.4p 198.9p
69.0p 60.3p On net income for the period, diluted 226.5p 194.7p
* FY 2010 includes an exceptional charge of £3m in respect of financial costs
associated with the acquisition of SSL (Q4 2010: £3m). There were no
exceptional charges in FY 2009 (Q4 2009: £nil).
** Adjusted to exclude the impact of exceptional items.
Average common shares outstanding: (millions)
725.7 715.6 Basic 724.2 713.0
734.9 742.5 Diluted 733.3 728.2
Group Statement of Comprehensive Income
For the year ended 31 December (unaudited)
2010 2009
£m £m
Net income for the year 1,570 1,418
Other comprehensive income:
Net exchange adjustments on foreign currency translation, net of 103 (191)
tax
Actuarial gains/(losses), net of tax 4 (68)
Available for sale reserve, net of tax - 8
(Losses) taken to reserves on cash flow hedges, net of tax (2) (15)
Other comprehensive income for the year, net of tax 105 (266)
Total comprehensive income for the year 1,675 1,152
Attributable to non-controlling interests 3 -
Attributable to ordinary equity shareholders of the parent 1,672 1,152
Group Balance Sheet
For the year ended 31 December (unaudited)
2010 2009
£m £m
ASSETS
Non-current assets:
Goodwill and other intangible assets 9,778 6,090
Property, plant and equipment 740 639
Deferred tax assets 141 121
Available for sale financial assets 12 16
Other receivables 29 25
10,700 6,891
Current assets:
Inventories 646 486
Trade and other receivables 1,363 928
Derivative financial instruments 34 1
Available for sale financial assets 11 4
Cash and cash equivalents 588 351
2,642 1,770
Total assets 13,342 8,661
LIABILITIES
Current liabilities:
Borrowings (2,641) (132)
Provisions for liabilities and charges (164) (88)
Trade and other payables (2,616) (2,286)
Tax liabilities (295) (385)
(5,716) (2,891)
Non-current liabilities:
Borrowings (3) (4)
Deferred tax liabilities (1,735) (1,145)
Retirement benefit obligations (479) (393)
Provisions for liabilities and charges (93) (36)
Tax liabilities (178) (158)
Other non-current liabilities (8) (20)
(2,496) (1,756)
Total liabilities (8,212) (4,647)
Net assets 5,130 4,014
EQUITY
Capital and reserves:
Share capital 73 72
Share premium 59 -
Merger reserve (14,229) (14,229)
Hedging reserve (4) (2)
Available for sale reserve - -
Foreign currency translation reserve 331 229
Retained earnings 18,828 17,942
5,058 4,012
Non-controlling interest 72 2
Total equity 5,130 4,014
Group Statement of Changes in Equity
For the year ended 31 December (unaudited)
Foreign Total
Available currency attributable Non-
Share Share Merger Hedging for sale translation Retained to equity controlling
capital premium reserve reserve reserve reserve earnings shareholders interests Total
Balance at 1 January 72 - (14,229) 13 (8) 420 17,024 3,292 2 3,294
2009
Comprehensive income
Net income for the year 1,418 1,418 1,418
Other comprehensive income
Available for sale assets, net of tax 8 8 8
Actuarial losses, net of tax (68) (68) (68)
Losses on cash flow hedges, net of tax (15) (15) (15)
Net exchange adjustments on foreign
currency translation, net of tax (191) (191) (191)
Total other comprehensive
income - - - (15) 8 (191) (68) (266) - (266)
Total comprehensive
income - - - (15) 8 (191) 1,350 1,152 - 1,152
Transactions with owners
Share based payments 59 59 59
Deferred tax on share awards (3) (3) (3)
Current tax on share awards 29 29 29
Treasury shares re-issued 131 131 131
Dividends (648) (648) (648)
Total transactions with
owners - - - - - - (432) (432) (432)
Balance at 31 December
2009 72 - (14,229) (2) - 229 17,942 4,012 2 4,014
Comprehensive income
Net income for the year 1,568 1,568 2 1,570
Other comprehensive income
Actuarial gains, net of tax 4 4 4
Losses on cash flow hedges, net of tax (2) (2) (2)
Net exchange adjustments on foreign
currency translation, net of tax 102 102 1 103
Total other comprehensive
income - - - (2) - 102 1,572 1,672 3 1,675
Total comprehensive income
Transactions with owners
Share based payments 62 62 62
Deferred tax on share awards (7) (7) (7)
Current tax on share awards 12 12 12
Non-controlling interest arising on
business combination 67 67
Treasury shares re-issued 20 20 20
Dividends (773) (773) (773)
Proceeds from share
issue 1 59 60 60
Total transactions with
owners 1 59 - - - - (686) (626) 67 (559)
Balance at 31 December
2010 73 59 (14,229) (4) - 331 18,828 5,058 72 5,130
Group Cash Flow Statement
For the year ended 31 December (unaudited)
2010 2009
£m £m
CASH FLOWS FROM OPERATING ACTIVITIES
Cash generated from operations:
Operating profit 2,130 1,891
Depreciation and amortisation of tangible / intangible assets 144 139
Fair value (gains) (3) (15)
Gain on sale of property, plant and equipment and intangible (32) -
assets
Other non-cash movements 4 2
(Increase) / decrease in inventories (50) 39
(Increase) in trade and other receivables (243) (12)
Increase in payables and provisions 203 220
Share award expense 62 59
Cash generated from operations: 2,215 2,323
Interest paid (11) (23)
Interest received 19 19
Tax paid (679) (371)
Net cash generated from operating activities 1,544 1,948
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property, plant and equipment (170) (156)
Purchase of intangible assets (197) (2)
Disposal of property, plant and equipment 12 11
Disposal of intangible assets 30 -
Acquisition of businesses, net of cash acquired (2,466) -
(Purchase) / maturity of short term investments (7) 1
Maturity of long term investments 8 18
Net cash (used) / generated by investing activities (2,790) (128)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issuance of ordinary shares 80 131
Proceeds from borrowings 2,966 -
Repayments of borrowings (802) (1,359)
Dividends paid to the Company's shareholders (773) (648)
Net cash generated / (used) in financing activities 1,471 (1,876)
Net increase / (decrease) in cash and cash equivalents 225 (56)
Cash and cash equivalents at beginning of year 334 398
Exchange gains / (losses) 9 (8)
Cash and cash equivalents at end of year 568 334
Cash and cash equivalents comprise
Cash and cash equivalents 588 351
Overdraft (20) (17)
568 334
RECONCILIATION OF NET CASH FLOW FROM OPERATIONS
Net cash generated from operating activities 1,544 1,948
Net purchase of property, plant and equipment (158) (145)
Net cash flow from operations 1,386 1,803
Management uses net cash flow from operations as a performance measure.
Segment Information (Unaudited)
Analyses by operating segment of net revenue and adjusted operating profit, and
of net revenue by product group are set out below. The Executive Committee of
the Group assesses the performance of the operating segments based on net
revenue and adjusted operating profit. This measurement basis excludes the
effect of exceptional items.
Operating segment
Quarter ended Year ended
31 December 31 December
2010 2009 % change 2010 2009 % change
£m £m exch. rates £m £m exch. rates
actual const. actual const.
Net revenue
834 867 -4 +0 Europe 3,429 3,511 -2 -1
647 614 +5 +0 North America & Australia 2,313 2,160 +7 +2
474 388 +22 +16 Developing Markets 1,884 1,494 +26 +18
232 194 +20 +17 Pharmaceuticals 737 588 +25 +24
90 - SSL 90 -
2,277 2,063 +10 +9 8,453 7,753 +9 +7
Operating profit - adjusted*
226 204 +11 +16 Europe 823 804 +2 +4
225 197 +14 +8 North America & Australia 599 500 +20 +13
65 70 -7 -7 Developing Markets 275 216 +27 +21
184 134 +37 +25 Pharmaceuticals 531 371 +43 +37
3 - SSL 3 -
703 605 +16 +13 Subtotal before exceptional items 2,231 1,891 +18 +16
(101) - Exceptional items (101) -
602 605 +0 -3 2,130 1,891 +13 +10
% % Operating margin - adjusted* % %
27.1 23.5 Europe 24.0 22.9
34.8 32.1 North America & Australia 25.9 23.1
13.7 18.0 Developing Markets 14.6 14.5
79.3 69.1 Pharmaceuticals 72.0 63.1
3.3 - SSL 3.3 -
30.9 29.3 26.4 24.4
* Adjusted to exclude the impact of exceptional items.
Items of income and expense which are not part of the results and financial
position of the reported segments, and therefore reported to the Chief
Operating Decision Maker outside of the individual segment financial
information, are shown as reconciling items between the segmental information
and the Group totals presented in the consolidated financial statements. For
the twelve months ended 31 December 2010, these items include a profit on
disposal of intangibles and an expense relating to legal matters. The net
impact of these items is £nil (31 December 2009: £nil).
Segment Information (Unaudited), continued
Product segment
Quarter ended Year ended
31 December 31 December
2010 2009 % change 2010 2009 % change
£m £m exch. rates £m £m exch. rates
actual const. actual const.
Net revenue by category
598 567 +6 +4 Health & Personal Care 2,265 2,078 +9 +6
370 375 -1 +0 Fabric Care 1,576 1,578 +0 -1
352 327 +8 +5 Surface Care 1,391 1,290 +8 +4
310 280 +11 +8 Home Care 1,152 1,036 +11 +8
224 215 +4 +4 Dishwashing 875 843 +4 +3
14 23 -39 -29 Other Household 63 65 -3 +2
1,868 1,787 +5 +3 Household and Health & 7,322 6,890 +6 +4
Personal Care
232 194 +20 +17 Pharmaceuticals 737 588 +25 +24
87 82 +6 +4 Food 304 275 +11 +9
2,187 2,063 +6 +5 Net revenue ex-SSL 8,363 7,753 +8 +6
90 - SSL 90 -
2,277 2,063 +10 +9 8,453 7,753 +9 +7
Operating profit - adjusted
485 442 +10 +9 Household and Health & Personal Care 1,610 1,447 +11 +9
184 134 +37 +25 Pharmaceuticals 531 371 +43 +37
31 29 +7 +3 Food 87 73 +19 +19
700 605 +16 +13 2,228 1,891 +18 +15
3 - SSL 3 -
703 605 +16 +13 2,231 1,891 +18 +15
(101) - Exceptional items (101) -
602 605 +0 -3 2,130 1,891 +13 +10
% % Operating margin - adjusted % %
26.0 24.7 Household and Health & Personal Care 22.0 21.0
79.3 69.1 Pharmaceuticals 72.0 63.1
35.6 35.4 Food 28.6 26.5
32.0 29.3 26.6 24.4
3.3 - SSL 3.3 -
30.9 29.3 26.4 24.4
Earnings per Ordinary Share
For the year ended 31 December (unaudited)
The reconciliation of the weighted average number of shares used in the
calculations of the basic and diluted earnings per share is set out below:
Reported basis
2010 2009
Net Average Earnings Net Average Earnings
income number of per income number of per
for the shares share for the shares share
year pence year pence
£m £m
Net income 1,568 724,192,584 216.5 1,418 712,995,914 198.9
attributable to
shareholders
Dilution for Executive 8,264,803 14,342,618
options outstanding
and Executive
Restricted Share Plan
Dilution for Employee 839,710 834,338
Sharesave Scheme
options outstanding
On a diluted basis 1,568 733,297,097 213.8 1,418 728,172,870 194.7
Adjusted basis
2010 2009
Net Average Earnings Net Average Earnings
income number of per income number of per
for the shares share for the shares share
year £m pence year £m pence
Net income 1,661 724,192,584 229.4 1,418 712,995,914 198.9
attributable to
shareholders
Dilution for 8,264,803 14,342,618
Executive options
outstanding and
Executive Restricted
Share Plan
Dilution for Employee 839,710 834,338
Sharesave Scheme
options outstanding
On a diluted basis 1,661 733,297,097 226.5 1,418 728,172,870 194.7
The Directors believe that a diluted earnings per ordinary share, adjusted for
the impact of the exceptional charge (net of tax) in the current year, provides
the most meaningful measure of earnings per ordinary share.