Half-yearly Report
RECKIITT BENCKISER
A World Leader in Household, Health and Personal Care
28 July 2008
ON TRACK TO ACHIEVE FULL YEAR TARGETS
INTERIM DIVIDEND INCREASED 28%
Results at a Glance Q2 ** % change % change HY % change % change
£m actual constant £m actual constant
exchange exchange exchange exchange
Net Revenues £1,564m +20% +11% £3,074m +20% +11%
- like-for-like growth +10% +10%
Operating Profit - £325m +22% +11% £600m +18% +8%
reported
Operating Profit - £325m +22% +11% £630m +24% +13%
adjusted *
Net Income - reported £237m +10% -1% £442m +12% +2%
Net Income - adjusted £240m +11% +0% £465m +18% +7%
*
EPS (diluted) - 32.6p +11% 60.8p +13%
reported
EPS (diluted) - 33.1p +13% 64.0p +19%
adjusted *
* Adjusted results exclude exceptional items; like-for-like
excludes the impact of changes in exchange rates, acquisitions and disposals
(see page 2). ** Q2 results were not subject to the independent review.
- Half Year (HY) net revenues rose by 20% (11% at constant
exchange) to £3,074m; Second Quarter (Q2) net revenues grew 20% (11% constant)
to £1,564m. Like-for-like growth for both Q2 and HY was 10% at constant rates,
driven by our Powerbrands such as Finish, Vanish, Dettol, Lysol and Airwick.
- HY operating profit as reported rose to £600m, up 18% (+8%
constant). On an adjusted basis, HY operating profit increased 24% (13%
constant) to £630m. Q2 operating profit increased by 22% (11% constant) to
£325m; there were no exceptional items impacting operating profit in the
quarter (HY charge of £30m).
- Gross margin for the HY increased 70 basis points (bps) to 58.3%
and adjusted operating margin expanded 60bps to 20.5%. For the second quarter,
gross margins expanded 60 bps to 58.9% while operating margins grew 40 bps to
20.8%.
- Net income for the HY rose 18% (7% constant) on an adjusted basis
to £465m; there were no one off tax items in HY 2008, compared to a release of
£20m in Q2 2007. Like-for-like and excluding one off tax, net income grew 12%
constant for the HY. For Q2, adjusted net income grew 11% (flat at constant),
or 22% (10% constant) excluding the prior year one off tax release.
- Net borrowings were £987m, reflecting continued strong cash flow
from operations of £596m offset by payment of the final 2007 dividend of £214m
and £182m share buybacks (£142m in Q2). Net working capital was minus £1,038m,
an improvement of £212m compared to December 2007.
- The interim dividend is increased to 32p per share, up 28%
compared to last year. The higher than usual increase reflects the Company's
decision to evolve its dividend policy towards a payout ratio that is at the
top end of the peer group range. The Company is on track to complete its 2008
buyback programme of £300m.
Commenting on these results, Bart Becht, Chief Executive Officer,
said: -
"Reckitt Benckiser had a very good first half with 11% net revenue
growth. Growth was driven by higher investment in our Powerbrands and
successful innovations such as Finish Max in 1, Airwick Symphonia and Nurofen
Express.
"For the full year, we are on track to achieve at least our
previously communicated net revenue growth target of 11-12% (including Adams,
base £5,220m) at constant exchange. We are also fully on track to achieve our
full year net income growth target of 11% at constant exchange, or around 19%
at actual exchange (excluding restructuring, base £905m)."
Basis of Analysis
The results include the Adams Respiratory Therapeutics business
(Adams) from 30 January 2008, the date of acquisition. Operating profit is not
separately disclosed for the Adams business as, in the view of the Directors,
it is not practicable to identify its operating profit due to its integration
into the commercial infrastructure of Reckitt Benckiser.
Where appropriate, the term `adjusted' excludes the impact of
exceptional items. Exceptional items in 2008 consist of a restructuring charge
of £30m mainly relating to the integration of Adams. There were no exceptional
items in HY 2007.
Where appropriate, the term `like-for-like" describes business
performance on a comparable basis, excluding the impact of business
acquisitions, disposals and exchange.
Detailed Operating Review
Second Quarter 2008
Q2 net revenues increased 20% (11% at constant exchange) to
£1,564m. Like-for-like growth (excluding acquisitions, disposals and exchange)
was 10%. Adams contributed £33m for the quarter, representing a like-for-like
growth rate of 38% against the comparable quarter in 2007. Disposed businesses
contributed £18m to Q2 revenues in 2007.
Gross margin increased by 60 bps to 58.9% due to sales price
increases, benefits from cost optimisation programs and the impact of a
positive mix more than offsetting increases in input costs. The inclusion of
the recently acquired Adams business contributed approximately 20bps to this
increase.
Marketing investment was significantly higher. Pure media
investment increased 22% (12% constant) to a level of 14.2% of net revenues,
an increase of 20bps on Q2 last year.
Operating profit as reported was £325m, 22% higher than last year.
Operating margins increased by 40 bps to 20.8% due to gross margin expansion
and fixed cost leverage, partially offset by increased marketing investment.
Net finance expense was £10m (2007 £8m), reflecting interest on the
debt taken on to finance the Adams acquisition earlier in the year. The
underlying tax rate for the quarter is 24%, in line with the expected rate for
the full year.
Net income was £237m, an increase of 10% (decrease of 1% constant)
on Q2 2007. Adjusted net income was £240m (reflecting an adjustment of £3m to
the tax rate applied to the exceptional items), up 11% (flat at constant) on
the prior period. Excluding the one off tax release in Q2 2007, adjusted net
income increased 22% (10% constant).
Diluted earnings per share grew 11% to 32.6 pence per share.
Earnings per share (diluted, adjusted) increased 13% to 33.1p, ahead of net
income growth as the accretion from the buyback more than offset dilution from
new share issues. Excluding the one off tax release in 2007, diluted, adjusted
EPS grew 24%.
Half Year 2008
HY net revenues increased 20% (11% at constant exchange) to
£3,074m. Like-for-like growth was 10%. Adams contributed £66m for the half
year, representing a like-for-like growth rate of 33% against the comparable
five months in 2007. Disposed businesses contributed £36m to HY revenues in
2007.
Gross margin increased by 70 bps to 58.3% due to sales price
increases, benefits from cost optimisation programs and the impact of a
positive mix more than offsetting increases in input costs. The inclusion of
the recently acquired Adams business contributed approximately 20bps to this
increase.
Marketing investment was significantly higher. Pure media
investment increased 25% (16% constant) to a level of 13.5% of net revenues,
an increase of 50bps on HY 2007.
Operating profit as reported was £600m, 18% higher than last year.
Excluding the restructuring charge, operating profit was £630m, an increase of
24% on 2007. Operating margins excluding restructuring increased by 60 bps to
20.5% due to gross margin expansion and fixed cost leverage, partially offset
by increased marketing investment.
Net finance expense was £19m (2007 £16m), reflecting interest on
the debt taken on to finance the Adams acquisition early in the year. The
underlying tax rate for the half year is 24%, in line with the expected rate
for the full year.
Net income was £442m, an increase of 12% (2% constant) on HY 2007.
Adjusted net income was £465m, up 18% (7% at constant) on the prior period.
Excluding the one off tax release in HY 2007, net income increased 24% (12%
constant).
Diluted earnings per share grew 13% to 60.8p. Earnings per share
(diluted, adjusted) increased 19% to 64.0p, ahead of net income growth as the
accretion from the buyback more than offset dilution from new share issues.
Excluding the one off tax release in 2007, diluted, adjusted EPS increased
26%.
Business Review (at constant exchange rates)
Summary: % Net revenue growth
Half Year Like-for-like Exchange Acquisitions & Reported
Disposals
Europe +7 +12 -2 +17
NAA +7 +4 +10 +21
DvM +17 +4 - +21
Pharma* +43 +6 - +49
TOTAL +10 +9 +1 +20
*Pharma represents the Group's prescription drug business of
Subutex and Suboxone
Europe 52% of Net Revenues
Total net revenues for the HY increased 5%; excluding disposals,
like-for-like net revenues grew 7% to £1,606m, with all categories
contributing to the growth. In Fabric Care, Vanish Oxi Action Multi, Crystal
White and Magnets drove growth along with Calgon Water Softeners. In Surface
Care, growth came from new Cillit Bang variants such as Grease and Floors,
Dettol All in 1 and from Harpic, including the new cageless in-the-bowl toilet
cleaners. A strong performance by Finish Max in 1 drove Automatic Dishwashing
while in Home Care, new initiatives such as Airwick Freshmatic mini and the
new Symphonia liquid electricals range drove growth. Health & Personal Care
growth was led by Nurofen and Strepsils following increases in marketing
support.
HY operating margins (adjusted) were 20bps ahead of last year at
22.5% due to modest expansion in gross margins and fixed cost control
partially offset by higher marketing investment in new products. This resulted
in a 6% increase in operating profits to £362m.
In Q2, like-for-like net revenues increased 6% to £805m with
disposals deducting 2% to give a total growth rate of 4%. Operating profits
increased by 5% to £183m.
North America & Australia 25% of Net Revenues
Like-for-like net revenues grew 7% to £692m for the HY. Including
Adams, net revenues grew 17% to £758m. Adams contributed £66m to net revenues
in the first five months of ownership, 33% ahead of the comparable prior
period.
HY growth in Household came particularly from Surface Care,
Automatic Dishwashing Home Care and Health & Personal Care. Surface Care
growth was driven by Lysol disinfectants and disinfectant cleaners. Automatic
Dishwashing increased as a result of the continuing success of Electrasol 3in1
Powerball tabs and Jet Dry Turbo Dry. In Home Care, Air Care growth came from
Airwick Freshmatic and Freshmatic Mini while Pest Control growth was driven by
a strong season for Mortein in Australia. In Health & Personal Care (excluding
Adams), growth came from Nurofen and Strepsils following increased marketing
investment.
Food grew strongly due to the consumer brands of French's yellow
mustard, French's Fried Onions and Frank's Red Hot sauce.
HY Operating margins were 40bps higher at 15.8% due to the mix
benefit from the Adams acquisition. Operating profits increased 15% to £120m.
Q2 net revenues grew 5% on a like-for-like basis to £351m and 15%
in total to £384m. Operating profits were ahead by 10% to £57m.
Developing Markets 19% of Net Revenues
HY net revenues grew 17% to £573m with strong growth across all
regions of Asia, Latin America and Africa Middle East, in Fabric Care, Surface
Care, Home Care and Health & Personal Care. In Fabric Care, the growth came
from Vanish, driven by initiatives to drive category penetration across the
Area. In Surface Care, growth was driven by Harpic across the area and Veja in
Brazil. In Home Care, growth came from both Airwick, driven by Freshmatic, and
Mortein, driven by Electricals. In Health & Personal Care, Dettol and Veet
drove growth, particularly with Dettol personal care benefiting from range
extensions in the personal wash segment and additional investment. In
Healthcare, Strepsils grew strongly due to higher investment.
HY operating margins expanded 30bps to 12.6% resulting in operating
profits increasing by 18% to £72m.
Q2 net revenues increased by 18% to £296m. Operating profits
increased 18% to £40m.
Pharmaceuticals 4% of Net Revenues
HY Net revenues for the Group's Subutex and Suboxone prescription
drug business grew 43% to £137m. These buprenorphine-based products are used
to treat opiate dependence. This very strong growth was exclusively driven by
a continued increase in penetration of Suboxone in the USA.
HY Operating margins improved by 120bps to 55.5%. Operating profit
was £76m, an increase of 46%.
Q2 net revenues increased by 39% to £79m while operating profits
increased 36% to £45m.
Suboxone has exclusivity in the USA until the end of September 2009
and in Europe until 2016. Within the Pharmaceuticals division, in HY 2008, the
US Suboxone business generated net revenues of £112m and an operating profit
of £65m. While the Group continues to search for ways to offset the impact of
the loss of exclusivity in the USA at the end of September 2009, up to 80% of
the revenues and profits of that business might be lost to generic competition
in 2010, with the possibility of further erosion thereafter.
Category Review (at constant exchange rates)
Fabric Care. Net revenues increased 7% to £720m. Growth was driven
by continued success for Vanish Oxi Action Multi, Crystal White and Magnets.
In Water Softeners, Calgon grew, benefiting from higher marketing investment.
Q2 net revenue grew 7% to £369m.
Surface Care. Net revenues grew 8% to £532m principally due to the
launch of further variants in the Cillit Bang range such as Cillit Bang Grease
and Floors, strong growth for the Lysol range including Disinfectant Spray,
Neutra Air Freshmatic and Deep Reach toilet, and Veja in Brazil. Harpic
Lavatory Care net revenues were also stronger due in part to the new cageless
in-the-bowl toilet cleaner. Q2 growth was 8% to £264m.
Dishwashing. Net revenues increased 10% to £370m due to the success
of the launch of Finish Max in One in Europe and strong growth of Electrasol
3in1 Powerball tablets and Jet Dry Turbo Dry in North America behind increased
investment. Q2 growth was 13% to £184m.
Home Care. Net revenues improved by 9% to £422m. Air Care grew
strongly due to the continuing success of Airwick Freshmatic and Mini
Freshmatic and initial success for Airwick Symphonia, the brand's new range of
liquid electrical products. Pest Control growth came mainly as a result of
good seasonal growth in Latin American and Australia. Q2 growth was 7% to
£205m.
Health & Personal Care. Net revenues increased 18% to £768m, with
like-for-like growth (excluding acquisitions and disposals) of 15%. Dettol
antiseptic grew strongly in Developing Markets due to the expansion of the
personal wash range and increased marketing investment. Healthcare grew
strongly, led by Nurofen and Strepsils as a result of successful initiatives
such as Nurofen Express and Strepsils Sore Throat and Blocked Nose, supported
by higher investment. The Adams business contributed £66m to net revenue for
the five months of ownership, growing 33% compared to the equivalent period of
2007 as marketing investment drove increased penetration of Mucinex.
In Q2, Health & Personal Care grew 16% to £396m, including
like-for-like growth of 13%.
Total Household and Health & Personal Care. Net revenues were ahead
by 10% to £2,842m, +9% on a like for like basis. In Q2, total Household and
Health & Personal Care grew 10% to £1,434m, +9% on a like-for-like basis.
Pharmaceuticals. HY net revenues for the Group's Subutex and
Suboxone prescription drug business grew 43% to £137m exclusively driven by a
continued increase in penetration of Suboxone in the USA. HY operating margins
improved by 120bps to 55.5%. Operating profit was £76m, an increase of 46%.
Q2 net revenues increased by 39% to £79m while operating profits
increased 36% to £45m.
Food. Net revenues grew 7% to £95m with good performance across the
consumer portfolio, in particular further growth for French's Yellow Mustard,
French's Fried Onions and Frank's Red Hot Sauce. Operating profits increased
4% to £16m.
Q2 net revenues grew 3%, and operating profit was flat at £10m.
Powerbrand Focus
One of the main elements of the Company's strategy is to drive
above industry average growth through a disproportionate focus on its
Powerbrands. Following a recent review the Company has decided to reduce the
number of Powerbrands from 18 to 17. Specifically, Mucinex has been added,
Lemsip has been removed and Calgonit will be transitioned to Finish. The
Company believes the tighter focus will help drive growth and further
strengthen the Company's portfolio globally.
An overview of the strength of the Company's portfolio in
household, health and personal care and the full list of 17 Powerbrands is
provided below.
Fabric Care:
Fabric Treatment, worldwide #1 - led by Vanish
Water Softeners, worldwide #1 - led by Calgon
Garment Care, worldwide #2 - led by Woolite
Surface Care: worldwide #1 - driven by:
Multipurpose Cleaners, worldwide #1 - led by Lysol, Dettol and Bang
Lavatory Care, worldwide #1 - led by Harpic & Lysol
Dishwashing:
Automatic Dishwashing, worldwide #1 - led by Finish
Home Care:
Air Care, worldwide #2 - led by Airwick
Pest Control, worldwide # 2 - led by Mortein
Personal Care:
Antiseptic Personal Care, worldwide #1 - led by Dettol
Depilatories, worldwide #1 - led by Veet
Acne Treatment, worldwide #2 - led by Clearasil
Health Care:
Medicated Sore Throat Relief, worldwide #1 - led by Strepsils
Cough Relief, worldwide #2 - led by Mucinex
Leading positions in Analgesics and Upper Gastro Intestinal Relief in Europe
and Australia led by Nurofen and Gaviscon
Food:
Mustard, worldwide #1 - led by French's
The Company is also accelerating its efforts of transitioning local
brands (called transitional brands) into Powerbrands, for example, in
Automatic Dishwashing, Electrasol and Jet Dry will be transitioned to Finish.
Henceforth, the Company will report Powerbrand data including transitional
brands which currently represent approximately 6% of net revenues. The impact
of this change in definition is illustrated below:
% of net Old basis (18 New basis (17 Net revenue growth
revenue Powerbrands) Powerbrands) rate (% const)
HY 2008 62% 68% 16%
FY 2007 61% 66% 14%
HY 2007 60% 65% 16%
New Initiatives H2 2008
The Company announces a number of new product launches today for the second
half of 2008.
- In Fabric Care:
- Launch of Vanish Oxi Action Intelligence, a revolutionary new formulation
that seeks out tough visible stains such as grease, as well as `invisible'
stains such as grime on cuffs and collars.
- Calgon Energis is launched in Europe with the additional benefit of
preventing limescale deposits building up on clothes, protecting colours from
fading and whites from graying.
- In Surface Care:
- Lysol Dual Action disinfecting wipes are launched in North America, a new
disinfecting wipe with two different sides, one for scrubbing to remove tough
residues, and one for wiping for a completely clean surface.
- In the Cillit Bang range, the launch of Stain and Mildew (trigger) and Stain
and Floors (dilutable), both using an ultra shine bleach for a more effective
clean on tough stains like Mildew.
- In Dishwashing:
- Roll out of Finish Max in 1 and Finish Quantum into new markets.
- Launch of Finish Intensive Clean & Care machine cleaner with a more
effective formula for the removal of grease and lime scale in a new bottle
design to better fit dishwashers.
- In Home Care:
- Launch of Airwick Aqua Essences, a range of clean, refreshing fragrances
based on water-borne plants for a more natural fragrance experience; available
in all major formats (Freshmatic, electricals and aerosols).
- In Pest Control, the Company is launching Mortein Naturgard Automatic Insect
Control System, an automatic release product containing plant-based active
ingredients to provide round-the-clock protection against flying insects.
- In Health & Personal Care:
- Roll out into new countries of Nurofen Express, which targets the source of
pain twice as fast as standard ibuprofen.
- Launch of Strepsils Cool to provide an instant cooling sensation and
effective relief from a burning sore throat.
- Launch of Veet High Precision facial wax, a complete facial depilation kit
with an applicator and tool for precise eyebrow shaping and with aloe vera for
the sensitive facial skin.
- Launch of E45 Endless Moisture to provide intense moisturizing that lasts
all day.
Financial Review
Net interest. Net interest expense in HY was £19m (2007 £16m). This
resulted from the debt taken on following the acquisition of Adams, offset by
strong cash inflow during the period. Q2 interest payable was £10m (2007 £8m).
Tax. The tax rate is 24% (2007 20%), in line with the expected rate
for the full year. 2007 benefited from a £20m one-off tax release in Q2.
Cash flow. Cash generated from operations increased 24% to £788m
due to increased operating profits and further improvements in net working
capital. Net cash flow from operations increased 28% to £596m, with net
capital expenditure of £86m (£62m) due to further investment in manufacturing
infrastructure and the acquisition of Muse, an antiseptic personal care brand
in Japan for a cash consideration of £29m.
Net working capital (inventories, short term receivables and short
term liabilities excluding borrowings and provisions) decreased by £212m in
the period to minus £1,038m, mostly due to further improvements in payables.
Net borrowings at the half year were £987m (December 2007 £125m),
an increase compared to year end 2007 of £862m. This reflected the debt taken
on as a result of the Adams acquisition of £1.1bn, the payment of the final
dividend for 2007 of £214m and the ongoing share buyback programme spend of
£182m partially offset by net cash flow from operations of £596m.
Financing. At the half year, the Group had shareholders' funds of
£2,553m (2007 year end £2,385m), an increase of 7%. Net debt was £987m
(December 2007 £125m). Total capital employed in the business increased to
£3,514m from £2,510m at December 2007, an increase of 40%, largely due to the
Adams acquisition.
Acquisitions. During the half year, the Group acquired Adams
Respiratory Therapeutics Inc for a total cash consideration of £1,096m.
Further details are provided in note 15 to the Half Year Condensed Financial
Statements.
Dividends. The Board of Directors announces an interim dividend of
32.0 pence per share (2007 25.0 pence per share), an increase of 28%
reflecting the Company's decision to evolve its dividend policy towards a
payout ratio that is at the top end of the peer group range. The ex dividend
date will be 6th August and the dividend will be paid on 25th September to
shareholders on the register at the record date of 8th August. The last date
for election for the share alternative to the dividend is 4th September.
Share buyback. Between February and June 2008, the Group purchased
6.4m shares at a cost of £182m as part of its ongoing share buyback program.
In Q2, the Company purchased 4.9m shares at a cost of £142m. The Company is
committed to completing its £300m program for full year 2008.
Outlook
For the full year, the Company is well on track to achieve at least
the previously communicated net revenue growth target of 11-12% (including
Adams, base £5,220m) at constant exchange, or around 19-20% at actual
exchange.
The Company is also fully on track to achieve the full year net
income growth target of 11% at constant exchange, or around 19% at actual
exchange (excluding restructuring, base £905m).
Principal Risks and Uncertainties
The Directors consider that the principal risks and uncertainties
which could have a material impact on the Group's performance in the remaining
six months of 2008 are the same as described on pages 6 to 7 of the Annual
Report and Financial Statements for the year ended 31 December 2007. These
include, but are not limited to:
- Market risks:
- Expiry of the Group's exclusive license for Suboxone in the US
at the end of September 2009.
- Demand for the Group's products adversely affected due to
changes in consumer preference.
- Customer de-listing of the Group's brands.
- Competition may reduce market share and margins.
- Operational risks:
- Increased costs or shortages of raw and pack materials.
- Unfavourable economic or business conditions in the markets in
which the Group operates.
- New product innovation declines or becomes less relevant to
consumers
- Adverse changes in the regulatory environment.
- Environmental, social and governance risks:
- Product quality and safety risks to consumer.
- Financial risks:
- Fluctuations in foreign exchange and interest rates.
The Company recognises that the substantial increase in costs of its raw and
packaging materials could materially reduce its ability to continue to invest
for growth. As a result, it intends to implement price increases to offset
these higher costs.
The Group's Annual Report and Financial Statements for the year ended 31
December 2007 is available on the Group's website at www.reckittbenckiser.com.
Half Year Financial Analysis: The Group at a Glance
Quarter Ended 30 June Half Year Ended 30 June
2008 2007 2008 2007
£m £m £m £m
1,531 1,284 Net revenues - like-for-like 3,008 2,524
33 - Net revenues - acquisition 66 -
- 18 Net revenues - disposed - 36
businesses
1,564 1,302 Net revenues - total 3,074 2,560
19% 6% Net revenue growth - 19% 5%
like-for-like
20% 6% Net revenue growth - total 20% 7%
58.9% 58.3% Gross margin 58.3% 57.6%
350 288 EBITDA 650 554
22.4% 22.1% EBITDA margin 21.1% 21.6%
325 266 EBIT 600 510
325 266 EBIT - adjusted * 630 510
20.8% 20.4% EBIT margin 19.5% 19.9%
20.8% 20.4% EBIT margin - adjusted * 20.5% 19.9%
315 258 Profit before tax 581 494
237 216 Net Income 442 395
240 216 Net Income adjusted * 465 395
33.3p 30.1p EPS, basic, as reported 62.1p 55.1p
33.1p 29.4p EPS, adjusted and diluted * 64.0p 53.6p
* Adjusted to exclude the impact of exceptional items.
Group Balance Sheet Data 30 June 31 December
2008# 2007
£m £m
Net working capital * (1,038) (826)
Net debt (987) (125)
* Net working capital is defined as inventories, short term receivables and
short term liabilities, excluding borrowings and provisions.
# Where appropriate, these amounts include provisional fair values in respect
of the Adams acquisition.
Shares in Issue
First Half
Millions
31 December 2007 712.0
Issued or transferred from Treasury 0.2
Repurchased and transferred to Treasury (1.5)
31 March 2008 710.7
Issued or transferred from Treasury 4.6
Repurchased and transferred to Treasury (4.9)
30 June 2008 710.4
Group income statement analysis
Quarter Ended Half Year Ended
30 June 30 June
2008 2007 % change 2008 2007 % change
£m £m £m £m
1,564 1,302 20% Net revenues 3,074 2,560 20%
(643) (543) 18% Cost of sales (1,281) (1,085) 18%
921 759 21% Gross profit 1,793 1,475 22%
(596) (493) 21% Net operating expenses (1,193) (965) 24%
325 266 22% Operating profit 600 510 18%
325 266 22% Operating profit before exceptional 630 510 24%
items
- - - Exceptional items (30) - -
325 266 22% Operating profit 600 510 18%
(10) (8) 25% Net finance expense (19) (16) 19%
315 258 22% Profit on ordinary activities before 581 494 18%
taxation
(78) (42) 86% Tax on profit on ordinary activities (139) (99) 40%
237 216 10% Profit for the period 442 395 12%
0 0 - Attributable to equity minority 0 0 -
interests
237 216 10% Attributable to ordinary equity 442 395 12%
holders of
the parent
237 216 10% Profit for the period 442 395 12%
Earnings per ordinary share:
33.3p 30.1p 11% On profit for the period, basic 62.1p 55.1p 13%
32.6p 29.4p 11% On profit for the period, diluted 60.8p 53.6p 13%
Earnings per ordinary share -
adjusted*:
33.7p 30.1p 12% On profit for the period, basic 65.4p 55.1p 19%
33.1p 29.4p 13% On profit for the period, diluted 64.0p 53.6p 19%
* Adjusted to exclude the impact of exceptional items.
Average common shares outstanding:
(millions)
711.4 716.7 Basic 711.5 716.6
726.1 735.7 Diluted 726.8 736.3
Segmental analysis
Quarter Ended Half Year Ended
30 June 30 June
2008 2007 % Change 2008 2007 % Change
£m £m exch. Rates £m £m exch rates
actual const. actual const.
Net revenues
805 685 18% 4% Europe # 1,606 1,372 17% 5%
384 318 21% 15% North America & Australia # 758 624 21% 17%
296 245 21% 18% Developing Markets 573 472 21% 17%
79 54 46% 39% Pharmaceuticals # 137 92 49% 43%
1,5641,302 20% 11% 3,074 2,560 20% 11%
Operating profit - Statutory basis
183 155 18% 5% Europe # 362 306 18% 6%
57 46 24% 10% North America & Australia # 90 96 -6% -13%
40 33 21% 18% Developing Markets 72 58 24% 18%
45 32 41% 36% Pharmaceuticals # 76 50 52% 46%
325 266 22% 11% 600 510 18% 8%
Operating profit - adjusted*
183 155 18% 5% Europe # 362 306 18% 6%
57 46 24% 10% North America & Australia # 120 96 25% 15%
40 33 21% 18% Developing Markets 72 58 24% 18%
45 32 41% 36% Pharmaceuticals # 76 50 52% 46%
325 266 22% 11% Subtotal before exceptional 630 510 24% 13%
items
- - Exceptional items (30) -
325 266 22% 11% 600 510 18% 8%
% % Operating margin - adjusted* % %
22.7 22.6 Europe # 22.5 22.3
14.8 14.5 North America & Australia # 15.8 15.4
13.5 13.5 Developing Markets 12.6 12.3
57.0 59.3 Pharmaceuticals # 55.5 54.3
20.8 20.4 Subtotal before exceptional 20.5 19.9
items
* Adjusted to exclude the impact of exceptional items.
# 2007 Comparatives have been reclassified to separately disclose
Pharmaceuticals, previously reported within Europe and North America &
Australia.
Additional Information: Product Segment
Quarter Ended Half Year Ended
30 June 30 June
2008 2007 % change 2008 2007 % exchange
£m £m exch. rates £m £m exch. rates
actual const. actual const.
Net revenues by Category
369 306 21% 7% Fabric Care 720 605 19% 7%
264 227 16% 8% Surface Care 532 459 16% 8%
184 147 25% 13% Dishwashing 370 305 21% 10%
205 180 14% 7% Home Care 422 364 16% 9%
396 316 25% 16% Health & Personal Care ** 768 605 27% 18%
16 23 -30% -36% Other Household 30 42 -29% -33%
1,434 1,199 20% 10% Household and Health & 2,842 2,380 19% 10%
Personal Care
79 54 46% 39% Pharmaceuticals 137 92 49% 43%
51 49 4% 3% Food 95 88 8% 7%
1,564 1,302 20% 11% 3,074 2,560 20% 11%
**Net revenues of £33m for Q2 and £66m for HY (2007 £nil and £nil)
in respect the Adams business are included within Health & Personal Care. On a
like-for-like basis, growth of Health & Personal Care is 15% for the half year
and 12% for Q2.
Operating profit - adjusted
270 224 21% 8% Household and Health & 538 445 21% 10%
Personal Care
45 32 41% 36% Pharmaceuticals 76 50 52% 46%
10 10 0% 0% Food 16 15 7% 4%
325 266 22% 11% Subtotal before exceptional 630 510 24% 13%
items
- - Exceptional items (30) -
325 266 22% 11% 600 510 18% 8%
% % Operating margin - adjusted % %
18.8 18.7 Household and Health & 18.9 18.7
Personal
Care
57.0 59.3 Pharmaceuticals 55.5 54.3
19.6 20.4 Food 16.8 17.0
20.8 20.4 Subtotal before exceptional 20.5 19.9
items
Addendum: Reclassification of 2007 Segment Analysis
The following table of quarterly information for 2007 shows the
reclassification of area net revenues, operating profit and operating margin
to show RB Pharmaceuticals separately from the three geographical areas.
2007 Quarter 2007 Full
Ended Year
31 March 30 June 30 September 31 December 31 December
£m £m £m £m £m
Net revenues
Europe 687 685 697 696 2,765
North America & Australia 306 318 336 365 1,325
Developing Markets 227 245 247 249 968
Pharmaceuticals 38 54 57 62 211
1,258 1,302 1,337 1,372 5,269
Operating profit -
adjusted*
Europe 151 155 156 195 657
North America & Australia 50 46 72 117 285
Developing Markets 25 33 29 43 130
Pharmaceuticals 18 32 34 34 118
Subtotal before 244 266 291 389 1,190
exceptional items
Exceptional items - - 47 (4) 43
244 266 338 385 1,233
Operating margin - % % % % %
adjusted*
Europe 22.0% 22.6% 22.4% 28.0% 23.8%
North America & Australia 16.3% 14.5% 21.4% 32.1% 21.5%
Developing Markets 11.0% 13.5% 11.7% 17.3% 13.4%
Pharmaceuticals 47.4% 59.3% 59.6% 54.8% 55.9%
Subtotal before 19.4% 20.4% 21.8% 28.4% 22.6%
exceptional items
* Adjusted to exclude the impact of exceptional items.
For further information
Reckitt Benckiser +44 (0)1753 217 800
Mark Wilson Corporate Control & Investor Relations (Investor calls)
Andraea Dawson-Shepherd Corporate Communication and Affairs (Media calls)
Notice to Shareholders
The financial information for the year ended 31 December 2007 included in
these Half Year Condensed Financial Statements is based upon the Company's
consolidated financial statements for that year. Those financial statements
have been reported on by the Company's auditors and have been delivered to the
Registrar of Companies. The report of the auditors was unqualified and did not
contain a statement under the following sections of the Companies Act 1985:
Section 237(2) (inadequate accounting records or returns, or accounts not
agreeing with records and returns) or 237(3) (failure to obtain necessary
information and explanations).
Cautionary note concerning forward-looking statements
This document contains statements with respect to the financial condition,
results of operations and business of Reckitt Benckiser and certain of the
plans and objectives of the Company with respect to these items. These forward
looking statements are made pursuant to the `Safe Harbor' provisions of the
United States Private Securities Litigation Reform Act of 1995. In particular,
all statements that express forecasts, expectations and projections with
respect to future matters, including trends in results of operations, margins,
growth rates, overall market trends, the impact of interest or exchange rates,
the availability of financing to the Company, anticipated cost savings or
synergies and the completion of strategic transactions are forward-looking
statements. By their nature, forward-looking statements involve risk and
uncertainty because they relate to events and depend on circumstances that
will occur in the future. There are a number of factors, discussed in this
report, that could cause actual results and developments to differ materially
from those expressed or implied by these forward-looking statements, including
many factors outside Reckitt Benckiser's control. Past performance cannot be
relied upon as a guide to future performance.
Half Year Condensed Financial Statements (unaudited)
Group income statement (unaudited)
For the six months ended 30 June
At 30 June At 30 June At 31 December
2008 2007 2007
Notes £m £m £m
Net revenues 5 3,074 2,560 5,269
Cost of sales (1,281) (1,085) (2,197)
Gross profit 1,793 1,475 3,072
Net operating expenses (1,193) (965) (1,839)
Operating profit 5 600 510 1,233
Operating profit before exceptional 5 630 510 1,190
items
Exceptional items 4 (30) - 43
Operating profit 5 600 510 1,233
Finance income 15 10 22
Finance expense (34) (26) (46)
Net finance expense (19) (16) (24)
Profit on ordinary activities before 581 494 1,209
taxation
Tax on profit on ordinary activities 7 (139) (99) (271)
Profit for the period 442 395 938
Attributable to equity minority - - -
interests
Attributable to ordinary equity 442 395 938
holders of the parent
Profit for the period 442 395 938
Earnings per ordinary share:
On profit for the period, basic 8 62.1p 55.1p 131.2p
On profit for the period, diluted 8 60.8p 53.6p 127.9p
Dividend per ordinary share (paid in 30.0p 21.0p 50.0p
period)
Total dividends for the period 214 152 358
Group balance sheet (unaudited)
At 30 June At 30 June At 31
December
2008 2007 2007
Notes £m £m £m
ASSETS
Non-current assets:
Goodwill and other intangible assets 5,324 3,827 3,811
Property, plant and equipment 10 517 448 479
Deferred tax assets 154 150 106
Available for sale financial assets 26 - -
Other receivables 11 16 30
6,032 4,441 4,426
Current assets:
Inventories 451 365 382
Trade and other receivables 787 689 693
Available for sale financial assets 24 22 39
Cash and cash equivalents 485 334 328
1,747 1,410 1,442
Total assets 7,779 5,851 5,868
LIABILITIES
Current liabilities:
Borrowings 11 (1,492) (830) (487)
Provisions for liabilities and charges 12 (62) (18) (36)
Trade and other payables (1,973) (1,619) (1,635)
Tax liabilities (303) (277) (266)
(3,830) (2,744) (2,424)
Non-current liabilities:
Borrowings 11 (4) (10) (5)
Deferred tax liabilities (997) (773) (705)
Retirement benefit obligations 6 (220) (213) (187)
Provisions for liabilities and charges 12 (34) (16) (19)
Tax liabilities (120) (80) (120)
Other non-current liabilities (21) (22) (23)
(1,396) (1,114) (1,059)
Total liabilities (5,226) (3,858) (3,483)
Net assets 2,553 1,993 2,385
EQUITY
Capital and reserves:
Share capital 13 72 76 72
Share premium account 14 - 533 -
Capital redemption reserve 14 - 5 -
Merger reserve 14 (14,229) 142 (14,229)
Hedging reserve 14 (3) (6) (6)
Foreign currency translation reserve 14 48 (151) (59)
Retained earnings 14 16,663 1,392 16,605
2,551 1,991 2,383
Equity minority interests 14 2 2 2
Total equity 2,553 1,993 2,385
Group statement of recognised income and expense (unaudited)
For the six months ended 30 June
30 June 30 June Full Year
2008 2007 2007
Notes £m £m £m
Profit for the period 442 395 938
Net exchange adjustments on foreign currency 14 107 1 93
translation
Actuarial gains and losses (49) - 25
Movement of deferred tax on pension 14 - (5)
liability
Tax movement on share option exercises 4 - 18
Net hedged gains and losses taken to 3 (5) (5)
reserves
Net gains/(losses) not recognised in the 79 (4) 126
income statement
Total recognised income relating to the 521 391 1,064
period
Attributable to equity minority interests - - -
Attributable to ordinary equity shareholders 521 391 1,064
of the parent
521 391 1,064
Group cash flow statement (unaudited)
For the six months ended 30 June
30 June 30 June Full Year
2008 2007 2007
Notes £m £m £m
CASH FLOWS FROM OPERATING ACTIVITIES
Cash generated from operations:
Operating profit 600 510 1,233
Depreciation 47 40 84
Amortisation 2 4 9
Impairment of tangible fixed assets - - 5
Impairment of intangible fixed assets - 7 27
Fair value gains (1) (1) (2)
Gain on sale of property, plant and equipment and - - (1)
intangible assets
Gain on disposal of subsidiary undertakings - - (127)
Increase in inventories (38) (47) (39)
Increase in trade and other receivables (6) (7) (13)
Increase in payables and provisions 153 104 3
Share award expense 31 25 52
Other non-cash movements - (1) -
Cash generated from operations: 788 634 1,231
Interest paid (28) (25) (46)
Interest received 15 10 22
Tax paid (122) (93) (232)
Net cash generated from operating activities 653 526 975
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property, plant and equipment and (90) (67) (134)
intangible assets
Disposal of property, plant and equipment 4 5 19
Acquisition of businesses, net of cash acquired 15 (1,068) - -
Disposal of subsidiary undertakings - - 260
Maturity of short term investments 13 (2) (17)
Net cash (used)/generated by investing activities (1,141) (64) 128
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issue of ordinary shares 30 30 52
Share purchases (182) (143) (300)
Proceeds from borrowings 1,146 - -
Repayments of borrowings (142) (143) (503)
Dividends paid to the Company's shareholders 9 (214) (179) (358)
Net cash generated/(used) in financing activities 638 (435) (1,109)
Net increase/(decrease) in cash and cash equivalents 150 27 (6)
Cash and cash equivalents at beginning of period 311 298 298
Exchange gains 6 3 19
Cash and Cash equivalents at end of period 467 328 311
Cash and cash equivalents comprise
Cash and cash equivalents 485 334 328
Overdrafts (18) (6) (17)
467 328 311
RECONCILIATION OF NET CASH FLOW FROM OPERATIONS
Net cash generated from operating activities 653 526 975
Net purchases of property, plant and equipment (57) (62) (114)
Net cash flow from operations 596 464 861
Management uses net cash flow from operations as a performance measure.
Notes to the Half Year Condensed Financial Statements (unaudited)
1. General Information
Reckitt Benckiser Group plc is a public limited company
incorporated and domiciled in the UK. The address of its registered office is
103-105 Bath Road, Slough, Berkshire SL1 3UH. The Company is listed on the
London Stock Exchange. The Half Year Condensed Financial Statements were
approved by the Board of Directors for issue on 28 July 2008.
2. Basis of Preparation
The Half Year Condensed Financial Statements for the six months
ended 30 June 2008 have been prepared in accordance with IAS 34, `Interim
financial reporting' as adopted by the European Union and as issued by the
International Accounting Standards Board and with the Disclosure and
Transparency Rules of the United Kingdom's Financial Services Authority. The
Half Year Condensed Financial Statements should be read in conjunction with
the Annual Report and Financial Statements for the year ended 31 December
2007, which have been prepared in accordance with IFRSs as adopted by the
European Union and IFRSs as issued by the International Accounting Standards
Board.
3. Accounting Policies
Except as described below, the accounting policies applied are
consistent with those of the 2007 Financial Statements.
Taxes on income in the interim periods are accrued using the tax
rate that would be applicable to expected total annual earnings.
Change in accounting policy
The following standard, although not yet effective, has been
adopted early for the financial year beginning 1 January 2008:
- IFRS 8, `Operating segments', effective for annual periods
beginning on or after 1 January 2009. IFRS 8 replaces IAS 14, `Segment
reporting', and requires a `management approach' under which segment
information is presented on the same basis as that used for internal reporting
purposes. This has resulted in an increase in the number of reportable
segments presented, as the Reckitt Benckiser Pharmaceuticals (`RB
Pharmaceuticals') segment is now reported separately having previously been
included within Europe and NAA based upon the geographical location of its
sales.
Operating segments are reported in a manner consistent with the
internal reporting provided to the chief operating decision-maker. The chief
operating decision-maker has been identified as the Executive Committee that
makes strategic decisions.
Goodwill is allocated by management to groups of cash-generating
units on a segment level. The change in reportable segments has not resulted
in any additional goodwill impairment. There has been no further impact on the
measurement of the Company's assets and liabilities, comparatives for 2007
have been reclassified.
The following standards, amendments and interpretations became
mandatory for the first time for the financial year beginning 1 January 2008:
- IFRIC 11, `IFRS 2 - Group and treasury share transactions'. This
standard currently does not have a material impact on the Group.
IFRIC 14, `IAS 19 - the limit on a defined benefit asset, minimum
funding requirements and their interaction' is expected to be endorsed by the
European Union by 31 December 2008 and hence is expected to be mandatory for
the year ended 31 December 2008. This standard does not have a material impact
on the Group.
The following new standards, amendments to standards or
interpretations are mandatory for the first time for the financial year
beginning 1 January 2008 but are not currently relevant for the Group:
- IFRIC 12, `Service concession arrangements'.
4. Exceptional Items
Exceptional items in 2008 consist of a restructuring charge of £30m
as a result of the acquisition and integration of Adams business, plus some
further restructuring in the enlarged Group. There were no exceptional items
in the first half of 2007.
5. Segmental Analysis
Management has determined the operating segments based on the
reports reviewed by the Executive Committee that are used to make strategic
decisions. The Committee considers the business principally from a
geographical perspective, but with the Pharmaceuticals business being managed
separately given the significantly different nature of the business and the
risks and rewards associated with it. The geographical segments derive their
revenue primarily from the manufacture and sale of branded products in
Household Cleaning and Health & Personal Care.
The Executive Committee assesses the performance of the operating
segments based on net revenue and operating profit. This measurement basis
excludes the effects of exceptional items. Finance income and expense are not
allocated to segments, as they are managed on a central group basis.
Half Year Ended 30 June
2008 2007
£m £m
Net revenues
Europe # 1,606 1,372
North America & Australia # 758 624
Developing Markets 573 472
Pharmaceuticals # 137 92
3,074 2,560
Operating profit - Statutory basis
Europe # 362 306
North America & Australia # 90 96
Developing Markets 72 58
Pharmaceuticals # 76 50
600 510
Operating profit - adjusted*
Europe # 362 306
North America & Australia # 120 96
Developing Markets 72 58
Pharmaceuticals # 76 50
Subtotal before exceptional 630 510
items
Exceptional items (30) -
600 510
* Adjusted to exclude the impact of exceptional items.
# 2007 comparatives have been reclassified to separately disclose
Pharmaceuticals, previously reported within Europe and North America &
Australia.
All assets and liabilities acquired as part of the purchase of
Adams are located in the USA and as such are included within the North America
& Australia reportable segment. As at 30 June 2008 total North America &
Australia segment assets were £3,167m (31 December 2007 £1,616m). There were
no other significant changes to the allocation of assets between reportable
segments since 31 December 2007.
Net Revenue by Product Segment
Half Year Ended
June 30
2008 2007
£m £m
Net revenues by Category
Fabric Care 720 605
Surface Care 532 459
Dishwashing 370 305
Home Care 422 364
Health & Personal Care ** 768 605
Other Household 30 42
Household and Health & 2,842 2,380
Personal Care
Pharmaceuticals 137 92
Food 95 88
3,074 2,560
**Net revenues of £66m in HY (2007 £nil) in respect the Adams
business are included within Health & Personal Care. On a like-for-like basis,
growth of Health & Personal Care is 15%.
Certain minor brands previously disclosed in the other household
category with revenues of £9m for HY 2008 have been reclassified across the
core categories. The comparatives have not been reclassified as the amounts
involved are insignificant.
6. Defined Benefit Pension Schemes
The Group operates a number of defined benefit and defined contribution
pension schemes around the world covering many of its employees, which are
principally funded. The Group's two most significant defined benefit pension
schemes (UK and US) are both funded by the payment of contributions to
separately administered trust funds. The Group also operates a number of other
post-retirement schemes in certain countries.
As at 30 June 2008, the present value of the Group's scheme
liabilities less the fair value of plan assets was a deficit of £211m (31
December 2007 deficit of £159m).
At 30 June At 30 June At 31 December
2008 2007 2007
£m £m £m
Total equities 427 498 489
Total bonds 303 271 296
Total other assets 90 102 88
Fair value of plan assets 820 871 873
Present value of scheme liabilities (1,031) (1,073) (1,032)
Net liability recognised in the balance sheet (211) (202) (159)
The net pension liability is recognised in the balance sheet as
follows:
At 30 June At 30 June At 31 December
2008 2007 2007
£m £m £m
Non-current asset:
Funded scheme surplus 9 11 28
Non-current liability:
Funded scheme deficit (42) (17) (14)
Unfunded scheme liability (178) (196) (173)
Retirement benefit obligation (220) (213) (187)
Net pension liability (211) (202) (159)
7. Income Taxes
Income tax expense is recognised based on management's best
estimate of the weighted average annual income tax rate expected for the full
financial year. The estimated average annual tax rate used for the year to 31
December 2008 is 24% (the estimated underlying tax rate for the six months
ended 30 June 2007 was also 24%, excluding the one off tax release of £20m).
8. Earnings per Share
Basic
Basic earnings per share is calculated by dividing the profit
attributable to equity holders of the Company (2008 £442m; 2007 £395m) by the
weighted average number of ordinary shares in issue during the period (2008
711,463,436; 2007 716,622,035).
Diluted
Diluted earnings per share is calculated by adjusting the weighted
average number of shares outstanding to assume conversion of all potentially
dilutive ordinary shares. The Company has two categories of dilutive potential
ordinary shares: Executive Options and Employee Sharesave schemes. The options
only dilute earnings per share when they result in the issue of shares at an
exercise price below the market price of the share and when all performance
criteria (if applicable) have been met. As at 30 June 2008, there were 15m
(2007 20m) of Executive Options not included within the dilution because the
contingent performance targets had not been met.
Reported Basis
The reconciliation between profit for the half year and the
weighted average number of shares used in the calculations of the diluted
earnings per share is set out below:
2008 2007
Profit Average Earnings Profit Average Earnings
for the Number of per for number of per
half year Shares share the shares share
£m pence half pence
year
£m
Profit attributable to 442 711,463,436 62.1 395 716,622,035 55.1
shareholders
Dilution for Executive 14,325,568 18,425,134
options outstanding
and Executive Restricted
Share Plan
Dilution for Employee 1,047,416 1,257,984
Sharesave Scheme
options outstanding
On a diluted basis 442 726,836,420 60.8 395 736,305,153 53.6
Adjusted Basis
The reconciliation between profit for the half year and the
weighted average number of shares used in the calculations of the diluted
earnings per share is set out below:
2008 2007
Profit Average Earnings Profit Average Earnings
for the Number of per for number of per
half year Shares share the shares share
£m pence half pence
year
£m
Profit attributable to 465 711,463,436 65.4 395 716,622,035 55.1
shareholders
Dilution for Executive 14,325,568 18,425,134
options outstanding
and Executive Restricted
Share Plan
Dilution for Employee 1,047,416 1,257,984
Sharesave Scheme
options outstanding
On a diluted basis 465 726,836,420 64.0 395 736,305,153 53.6
The Directors believe that diluted earnings per ordinary share,
adjusted for the impact of the exceptional items after the appropriate tax
amount, provides additional useful information on underlying trends to
shareholders in respect of earnings per ordinary share.
9. Dividends
A final dividend in respect of the financial year ended 31 December
2007 of 30.0p per share amounting to £214m was paid on 29 May 2008 to
shareholders who were on the register on 29 February 2008.
The Directors are proposing an interim dividend in respect of the
financial year ending 31 December 2008 of 32.0p per share which will absorb an
estimated £227m of shareholders' funds. It will be paid on 25 September 2008
to shareholders who are on the register on 8 August 2008. The expected tax
impact of this dividend is £nil (2007 £nil).
10. Property, Plant and Equipment
During the period there were additions of £61m (2007 £67m) and
disposals of £4m (2007 £5m). The additions and disposals were across all
categories of property, plant and equipment. There was no significant capital
expenditure which was contracted but not capitalized at 30 June 2008 or 2007.
11. Financial Liabilities - Borrowings
At 30 June At 30 June At 31 December
2008 2007 2007
Current £m £m £m
Bank loans and overdrafts (a) 191 20 32
Commercial paper (b) 1,297 748 451
Finance lease obligations 4 4 4
6.72% Notes series F due 2007 - 58 -
1,492 830 487
At 30 June At 30 June At 31 December
2008 2007 2007
Non-current £m £m £m
Finance lease obligations 4 5 5
Preference shares (c) - 5 -
4 10 5
a) Bank loans are denominated in a number of currencies; all are unsecured and
bear interest based on relevant LIBOR equivalent.
b) Commercial paper was issued in a number of currencies, all unsecured and
bearing interest based on relevant LIBOR equivalent, predominantly to finance
the acquisition of Adams (note 15).
c) Preference share capital.
At 31 At 30 At 30 At 31
At 30 June At 30 June December June June December
2008 2007 2007 2008 2007 2007
No of No of
Authorised, issued and fully paid No of Shares Shares Shares £m £m £m
5% Cumulative Preference Shares of £1 each - 4,500,000 - - 5 -
The terms of the cumulative preference shares are detailed in note
15 of the 2007 Financial Statements. On 23 October 2007, in conjunction with
the Scheme of Arrangement (detailed in note 20 of the 2007 Financial
Statements) these shares were cancelled and repaid at par plus accrued
interest.
At 30 June At
At 30 June 31 December
2008 2007 2007
Maturity of Debt £m £m £m
Bank loans and overdrafts repayable:
Within one year or on demand 191 20 32
Other borrowings repayable:
Within one year or on demand:
Commercial paper 1,297 748 451
6.72% Notes series F due 2007 - 58 -
Finance leases 4 4 4
5% cumulative preference shares - 5 -
Between two and five years :
Finance leases (payable by instalments) 4 5 5
1,305 820 460
Gross borrowings (unsecured) 1,496 840 492
Borrowing facilities
The Group has various borrowing facilities available to it. The
undrawn committed facilities available, in respect of which all conditions
precedent have been met at the balance sheet date (except at 31 December 2007
for those expiring within one year in which conditions precedent were met
subsequent to the balance sheet date) were as follows:
At 30 June At
At 30 June 31 December
2008 2007 2007
Undrawn committed facilities £m £m £m
Expiring within one year - - 1,260
Expiring between one and two years - 475 -
Expiring in more than two years 1,675 750 1,225
1,675 1,225 2,485
12. Provisions for Liabilities and Charges
Restructuring Other
provision provisions Total
£m £m £m
At 1 January 2007 51 11 62
Charged to the income statement - 1 1
Utilised during the year (29) - (29)
Exchange Adjustments - - -
At 30 June 2007 22 12 34
Charged to the income statement 30 26 56
Utilised during the year (17) (19) (36)
Exchange Adjustments 1 - 1
At 31 December 2007 36 19 55
Acquisition of subsidiary (note 15) - 35 35
Charged to the income statement 30 - 30
Utilised during the year (22) (4) (26)
Exchange Adjustments 2 - 2
At 30 June 2008 46 50 96
Provisions have been analysed between current and non-current as follows:
At 30 June At 30 June At 31
December
2008 2007 2007
£m £m £m
Current 62 18 36
Non-current 34 16 19
96 34 55
Other provisions include provisions for onerous leases. The remainder of the
balance relates to various legal and other obligations throughout the Group,
the majority of which are expected to be utilised within five years.
The restructuring provision relates to further restructuring of configuration
in the Group. The majority is expected to be utilised in 2008 with the
remainder being utilised in 2009.
13. Share Capital
Non voting
Equity Nominal Redeemable Nominal Subscriber Nominal
Ordinary Value Preference Value Ordinary Value
Authorised Shares £m Shares £m Shares £m
At 1 January 2007 (Reckitt Benckiser plc)
Unclassified shares of
10 10/19p each 225,958,229 24
Ordinary shares of
10 10/19p each 719,541,771 76
945,500,000 100
At 30 June 2007 (Reckitt Benckiser plc)
Unclassified shares of
10 10/19p each 223,152,295 24
Ordinary shares of
10 10/19p each 722,347,705 76
945,500,000 100
At 31 December 2007 (Reckitt
Benckiser Group plc)
Ordinary shares of 10p each 945,500,000 95
945,500,000 95
At 30 June 2008 (Reckitt
Benckiser Group plc)
Ordinary shares of 10p each 945,500,000 95
945,500,000 95
Issued and fully paid
At 1 January 2007
(Reckitt Benckiser plc) 719,541,771 76
Allotments 2,805,934 -
At 30 June 2007 722,347,705 76
Allotments 20,807 -
At 22 October 2007 722,368,512 76
On formation of Reckitt
Benckiser Group plc 50,000 - 2 -
Group reconstruction - shares
in Reckitt Benckiser
Group plc of 10p each 722,368,512 72
At 31 December 2007 722,368,512 72 50,000 - 2 -
Allotments - -
At 30 June 2008 722,368,512 72 50,000 - 2 -
14. Statement of Changes in Shareholders' Equity
Foreign
Capital currency
Share Share Merger Hedging redemption translation Retained Minority
capital premium reserve reserve reserve reserve earnings interest Total
Balance at 1 January 2007 76 527 142 (1) 5 (152) 1,266 3 1,866
Shares allotted under share schemes 6 6
Unvested share awards 25 25
Deferred tax on share awards 4 4
Profit for the half year 395 395
Dividends (179) (179)
Own shares repurchased (143) (143)
Transfer to capital redemption reserve 24 24
Increase in minority interest on acquisition (1) (1)
Net exchange adjustments on foreign currency
translation 1 1
Net hedged gains and losses taken to reserves (5) (5)
Balance at 30 June 2007 76 533 142 (6) 5 (151) 1,392 2 1,993
Shares allotted under share schemes 1 1
Net exchange adjustments on foreign currency
translation 92 92
Unvested share awards 27 27
Deferred tax on share awards 9 9
Profit for second half year 543 543
Dividends (179) (179)
Actuarial gains/losses 25 25
Movement of deferred tax on pension liability (5) (5)
Cancellation of RB plc shares (76) (534) (5) 615 -
Issue of RB Group plc shares 14,447 14,447
Capital reduction - merger
accounting (14,375) (14,371) 14,299 (14,447)
Tax movement on share option exercises 18 18
RB Group plc share issue costs (3) (3)
Shares repurchased and held in Treasury (157) (157)
Treasury shares reissued 21 21
Balance at 31 December 2007 72 - (14,229) (6) - (59) 16,605 2 2,385
Shares allotted under share schemes
Unvested share awards 31 31
Deferred tax on share awards (18) (18)
Profit for the half year 442 442
Dividends (214) (214)
Actuarial gains/losses (net of tax) (35) (35)
Shares repurchased and held in Treasury (182) (182)
Tax movement on share option exercises 4 4
Treasury shares reissued 30 30
Net exchange adjustments on foreign currency
translation 107 107
Net hedged gains and losses taken to reserves 3 3
Balance at 30 June 2008 72 - (14,229) (3) - 48 16,663 2 2,553
15. Business Acquisitions
Acquisition of Adams Respiratory Therapeutics Inc. (Adams)
On 30 January 2008 the Group acquired 100% of the issued share
capital of Adams Respiratory Therapeutics Inc. (Adams) for a consideration of
£1.1bn. Adams is a US based specialty pharmaceutical company focused on the
late-stage development, commercialisation and marketing of over-the-counter
and prescription pharmaceuticals for the treatment of respiratory disorders.
This transaction has been accounted for by the purchase method of accounting.
From the date of acquisition to the 30 June 2008 the acquisition
contributed £66m to net revenue. Had the acquisition taken place at 1 January
2008, it would have contributed £85m to net revenues. Disclosure of operating
profit information for the acquisition is considered by management to be
impracticable due to the extent of integration into the combined group.
Similarly disclosure of cash flows from the acquired business is considered by
management to be impracticable as they are derived from one combined business.
All assets and liabilities were recognised at fair value. The
residual excess over the net assets acquired is recognised as goodwill in the
financial statements.
Adams Acquisition Book value Provisional Provisional
Fair value
£m Fair value
adjustment £m
£m
Intangible fixed assets 61 734 795
Property, plant and equipment 10 (4) 6
Available for sale financial assets 52 (13) 39
Inventories 19 (4) 15
Receivables 47 - 47
Payables (84) (23) (107)
Net cash (3) - (3)
Short term cash deposit investments 18 - 18
Deferred tax asset 7 18 25
Long-term liabilities (2) (19) (21)
Deferred tax on intangibles - (278) (278)
Net Assets acquired 125 411 536
Goodwill - - 560
Total cost of acquisition 1,096
Total cash consideration 1,092
Direct costs related to the acquisition 4
Total cost of acquisition 1,096
The total consideration includes directly attributable costs of
£4m. Goodwill represents the strategic premium to enter and establish critical
mass in the US Healthcare market, and global expansion of the brands acquired.
The intangible assets acquired as part of the acquisition of Adams are
analysed as follows:
Product Group Key Brands 2008
£m
Health & Personal Care Mucinex, Delsym 795
The fair value adjustments contain provisional amounts which will
be finalised in the 2009 Annual Report and Financial Statements, once the
permitted 12-month hindsight period has elapsed post-acquisition. Fair value
adjustments cover the recognition of acquired intangible assets and their
associated deferred tax, accounting policy alignment and other fair value
adjustments on net working capital. All assets and liabilities acquired are
located in the USA and therefore are within the NAA reportable segment.
Acquisition of Muse
On 30 April 2008 the Group acquired a local Japanese antiseptic
brand, `Muse' for £29m.
There were no acquisitions in the prior year.
16. Contingent Liabilities
Contingent liabilities for the Group, comprising guarantees
relating to subsidiary undertakings, at 30 June 2008 amounted to £33m (31
December 2007 £33m).
The Group is involved in the early stages of a number of enquiries
from competition authorities. Any potential liability in respect of such
enquiries is not quantifiable as at the date of this report, therefore the
Directors have made no provision for such liabilities.
17. Post Balance Sheet Events
Share capital issued since 30 June 2008
In the period 30 June 2008 to 25 July 2008 the parent company has
not issued any ordinary shares.
Details of the interim dividend proposed are given in note 9.
18. Seasonality
Demand for the majority of products sold by the Group are not
subject to significant seasonal fluctuations. Within some categories such as
Health & Personal Care and Pest Control, some products do exhibit seasonal
fluctuations; however, peak demand in the Northern Hemisphere markets tends to
largely counter that in the Southern Hemisphere markets. Other less
significant seasonal relationships also occur within the group, which do not
have a material impact on overall performance of the group in any one quarter.
19. Related Party Transactions
There have been no changes in the related party transactions from
those described in the 2007 Financial Statements that could have a material
effect on the Group's financial position or performance in the first six
months of the current financial year.
Statement of Directors' Responsibilities
The Directors' confirm that these Half Year Condensed Financial
Statements have been prepared in accordance with IAS 34 as adopted by the
European Union and as issued by the International Accounting Standards Board
and that the interim management report includes a fair review of the
information required by DTR 4.2.7 and DTR 4.2.8, namely:
- an indication of important events that have occurred during the
first six months and their impact on the Half Year Condensed Financial
Statements, and a description of the principal risks and uncertainties for
the remaining six months of the financial year; and
- material related party transactions in the first six months and
any material changes in the related party transactions described in the
last annual report.
The Directors of Reckitt Benckiser Group plc are listed in the
Reckitt Benckiser Group plc Annual Report and Financial Statements for 31
December 2007, with the exception of the following changes in the period: P
White retired from the Board of Directors at the AGM on 1 May 2008. Since the
period end, on 17 July 2008, G Murphy resigned from the Board. A list of
current Directors is maintained on the Reckitt Benckiser Group plc website:
www.reckittbenckiser.com.
By order of the Board
Bart Becht
Chief Executive Officer
Adrian Bellamy
Director
28 July 2008
Independent review report to Reckitt Benckiser Group plc
Introduction
We have been engaged by the Company to review the Half Year
Condensed Financial Statements in the half-yearly financial report for the six
months ended 30 June 2008, which comprises the Group income statement, Group
balance sheet, Group statement of recognised income and expense, Group cash
flow statement and related notes. We have read the other information contained
in the half-yearly financial report and considered whether it contains any
apparent misstatements or material inconsistencies with the information in the
Half Year Condensed Financial Statements.
Directors' responsibilities
The half-yearly financial report is the responsibility of, and has
been approved by, the Directors. The Directors are responsible for preparing
the half-yearly financial report in accordance with the Disclosure and
Transparency Rules of the United Kingdom's Financial Services Authority.
As disclosed in note 2, the annual financial statements of the
Group are prepared in accordance with IFRSs as adopted by the European Union
and IFRSs as issued by the International Accounting Standards Board. The Half
Year Condensed Financial Statements included in this half-yearly financial
report has been prepared in accordance with International Accounting Standard
34, "Interim Financial Reporting", as adopted by the European Union and as
issued by the International Accounting Standards Board.
Our responsibility
Our responsibility is to express to the Company a conclusion on the
Half Year Condensed Financial Statements in the half-yearly financial report
based on our review. This report, including the conclusion, has been prepared
for and only for the Company for the purpose of the Disclosure and
Transparency Rules of the Financial Services Authority and for no other
purpose. We do not, in producing this report, accept or assume responsibility
for any other purpose or to any other person to whom this report is shown or
into whose hands it may come save where expressly agreed by our prior consent
in writing.
Scope of review
We conducted our review in accordance with International Standard
on Review Engagements (UK and Ireland) 2410, `Review of Interim Financial
Information Performed by the Independent Auditor of the Entity' issued by the
Auditing Practices Board for use in the United Kingdom. A review of interim
financial information consists of making enquiries, primarily of persons
responsible for financial and accounting matters, and applying analytical and
other review procedures. A review is substantially less in scope than an audit
conducted in accordance with International Standards on Auditing (UK and
Ireland) and consequently does not enable us to obtain assurance that we would
become aware of all significant matters that might be identified in an audit.
Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes
us to believe that the Half Year Condensed Financial Information in the
half-yearly financial report for the six months ended 30 June 2008 is not
prepared, in all material respects, in accordance with International
Accounting Standard 34 as adopted by the European Union and the Disclosure and
Transparency Rules of the United Kingdom's Financial Services Authority.
PricewaterhouseCoopers LLP
Chartered Accountants, London
28 July 2008
Notes:
(a) The maintenance and integrity of the Reckitt Benckiser Group
plc website is the responsibility of the directors; the work carried out by
the auditors does not involve consideration of these matters and, accordingly,
the auditors accept no responsibility for any changes that may have occurred
to the financial statements since they were initially presented on the
website.
(b) Legislation in the United Kingdom governing the preparation
and dissemination of financial statements may differ from legislation in other
jurisdictions.