Half-yearly Report
IMMEDIATE RELEASE
S&U PLC
Providers of Consumer Credit & Motor Finance
RESULTS FOR THE YEAR TO 31st JULY 2007
* HALF YEAR PROFITS £4.61M (£4.76M) ON REVENUE £22.86M (£19.76M).
* EARNINGS PER SHARE 27.5P (28.4P) - INTERIM DIVIDEND DECLARED 9P UNCHANGED.
* HOME COLLECTED CREDIT - PROFITS £3.38M (£3.56M). CUSTOMER NUMBERS UP BY
11,000 YEAR ON YEAR PROVIDES ENHANCED PLATFORM FOR FUTURE PROFITABILITY.
* MOTOR CAR FINANCE - PROFITS £1.23M (£1.20M). NEW DEALS UP BY 14% ON SAME
PERIOD LAST YEAR.
* GROUP'S PRUDENT POLICIES APPROPRIATE IN CURRENT FINANCIAL MARKETS.
* DESPITE TIGHTENED ECONOMIC CONDITIONS GROUP PROSPECTS REMAIN ROBUST.
Issued on behalf of S & U plc by Simon Preston 0207 655 0500 OR 07910 825 778
Enquiries: Anthony Coombs
Managing Director
S & U PLC
Tel: 07767 687150
Date of issue: Thursday 27th September 2007
POLHILL COMMUNICATIONS TEL: 0207 655 0500
DOME HOUSE FAX: 0207 655 0501
48 ARTILLERY LANE WWW.POLHILL.COM
LONDON E1 7LS Polwoods Limited
Registration Number 1983318
S&U PLC
CHAIRMAN'S STATEMENT
The results for the half year ended on the 31st July 2007 show that profit
before tax at £4.61m was broadly in line with last year (£4.76m). Revenue
totalled £22.86 million compared to £19.76 million for the comparable period
last year.
Our home collection business still provides the reliable core of group profits
but the first half year saw significant increases in our revenue offset partly
by continuing initial investment in new journeys but mostly by increased
impairment charges in one of our subsidiaries. We have reinforced our credit
control and collection procedures and changed some of the management at this
subsidiary. We believe that in the second half these actions will lead to lower
levels of revenue growth but improved and more consistent profits across all
our home collected operations.
Advantage Finance has achieved profits of £1.23m against £1.20m last year and
after a slower start to the year has increased new deals by 14% in the first
half against last year. Whilst collections have slowed slightly on our more
mature debts, initial collections on newer debts are currently some of the best
we have experienced. Overall our motor finance collections remain robust and I
am confident that with continuous enhancement of our underwriting and
collections processes this will continue to be the case.
The proposed interim dividend is unchanged at 9p per share. This will be paid
on the 9th November 2007 to Ordinary Shareholders. The shares will go ex
dividend on the 10th October 2007.
DM Coombs
Chairman
27 September 2007
S&U PLC
MANAGING DIRECTOR'S STATEMENT
The positive outlook I saw at our full year results has been justified in the
first half by our level of trading but not yet in profitability. Whilst
profitability is £4.61m against £4.76m last year, revenue for the period is £
22.9m compared to £19.8m in 2006/2007; current trading should see the Group
match its expectations for the full year.
Undoubtedly the last benign and very long consumer cycle is coming to an end;
consumers are reckoning with their indebtedness and adjusting their spending
accordingly. Despite the recent and continuing gyrations in the money markets,
I believe that this adjustment will generally be controlled and not traumatic;
for S&U, indeed, history shows that such trends can lead to an increased demand
for the specialist service the company provides, as consumers seek convenient,
flexible and shorter term finance with well established and responsible
lenders.
Our current trading tends to support this. Our home credit divisions are 10%
ahead on sales for the last half year and collections have risen by 14%.
Advantage, our motor finance business, is meeting both its sales budgets and
quality targets for the latest batches of new business. Nevertheless, expansion
always risks increased levels of impairment; whilst non-payment levels have
risen in line with turnover across the Group, higher provisions have been
necessary particularly at Wilson Tupholme where our customer and Representative
growth has been greatest. Necessary management changes have been made to
correct this. Despite this, the quality of our home credit debt as a whole has
improved slightly as a trend towards shorter term credit and more cautious
underwriting bears fruit. Our credit availability is 15% up on last year. A new
Group Call Centre, more experience in dealing with less aggressive debt
management and bankruptcy agencies, and, above all, rigorous local management
supervision should underpin these trends.
Changes in our loan documentation have been made to reflect the requirements of
the Consumer Credit Act 2006 and of the Competition Commission. Data Sharing
and the new industry wide price comparison web site should be accommodated
smoothly over the next nine months. Such an environment should see improved
home credit results in the second half of the year.
Our motor finance business at Advantage has performed creditably in a slower
used car market. Overall profit is ahead of last year and almost on budget, and
collections levels, particularly on business written in the last two years,
have been maintained. Greater competition has seen some impact on margins,
particularly in insurance, but these have been offset by increased interest
income generated by larger and slightly longer-term products. As a result, £2m
additional investment has been made in Advantage in the first half and I expect
growth and greater cash generation over the next six months.
S&U has always been jealous of its reputation for financial stability and its
very conservative approach to borrowing. As investment has been made in
Advantage this has been offset by our generally cash generative home credit
division allowing gearing to remain at 79%-80%. Such prudence is particularly
appropriate in the current financial markets. These considerations dictated the
closure, in June, of our Communitas second mortgage book to new business.
Whilst its quality was, and remains satisfactory, the level of new business was
not. Moreover little prescience was required to see that second mortgage asset
values were falling and were likely to fall further. We will continue to review
the future of this book.
For the Group overall, although economic conditions have tightened, prospects
remain robust. Group receivables are over 10% above last year, the trend
matched in the first half by both sales and collections. Further refinements in
our underwriting and in credit control will build on this and enable S&U to meet
the challenges and opportunities of the next six months.
Anthony Coombs
27 September 2007
S&U PLC
INTERIM MANAGEMENT REPORT
To the members of S&U plc
This interim management report has been prepared solely to provide additional
information to shareholders as a body to assess the company's strategies and
should not be relied on by any other party or for any other purpose. This
interim management report contains forward-looking statements which;
* have been made by the directors in good faith based on the information
available to them up to the time of their approval of this report; and
* should be treated with caution due to the inherent uncertainties, including
both economic and business risk factors, underlying such forward looking
information.
This interim management report has been prepared for the group as a whole and
therefore gives greater emphasis to those matters which are significant to S&U
plc and its subsidiaries when viewed as a whole.
ACTIVITIES
The principal activity of the group continues to be that of consumer credit and
car finance throughout England, Wales and Scotland.
BUSINESS REVIEW, RESULTS AND DIVIDENDS
A review of developments during the six months together with key performance
indicators and future prospects is given in the chairman's statement on page 1
and the managing director's statement on page 2. Our strategy continues to be
to develop and increase mutually beneficial customer relationships in the niche
consumer and motor finance markets. At the end of July, we have increased
customer numbers by over 11,000 year on year and whilst growth has slowed as we
consolidate our progress, this still provides an enhanced platform for future
profitability.
There are no significant post balance sheet events to report. The second half
of our financial year typically sees an increase in our loan advances due to
seasonal Christmas lending, most of the revenue from which is earned in the
first half of the next financial year. Trade creditor days for the group for
the six months ended 31 July 2007 were 54 days (for the period ended 31 July
2006 - 48 days and for the year ended 31 January 2007 - 50 days).
The group's profit on ordinary activities after taxation was £3,228,000 (2006 -
£3,332,000). Dividends of £2,706,000 (2006 - £2,582,000) were paid during the
year.
The directors recommend an interim dividend, subject to shareholders approval
of 9.0p per share (2006 - 9.0p).
RELATED PARTY TRANSACTIONS
Related party transactions are disclosed in note 11 of these financial
statements.
CHANGES IN ACCOUNTING POLICIES
In the current financial year, the group will adopt International Financial
Reporting Standard 7 "Financial instruments: Disclosures" IFRS7 for the first
time. As IFRS7 is a disclosure standard there is no impact of that change in
accounting policies on the half-yearly financial report. Full details will be
disclosed in our annual report for the year ended 31 January 2008.
PRINCIPAL RISKS AND UNCERTAINTIES
The group is involved in the provision of consumer credit and a key risk for
the group is the credit risk inherent in amounts receivable from customers
which is principally controlled through our credit control and collection
activities supported by ongoing reviews for impairment. The group is also
subject to legislative and regulatory change within the consumer credit sector.
The group's activities expose it to the financial risks of changes in interest
rates and the Group uses interest rate derivative contracts to hedge these
exposures in bank borrowings.
Anthony MV Coombs
Managing Director
S&U PLC
RESPONSIBILITY STATEMENT
We confirm that to the best of our knowledge:
a. the set of financial statements has been prepared in accordance with IAS
34;
b. the interim management report includes a fair review of the information
required by DTR 4.2.7R (indication of important events during the first six
months and description of principal risks and uncertainties for the
remaining six months of the year); and
c. the interim management report includes a fair review of the information
required by DTR 4.2.8R (disclosure of related party transactions and
changes therein).
By order of the Board
C Redford
Secretary
27 September 2007
INDEPENDENT REVIEW REPORT TO S&U PLC
Introduction
We have been instructed by the company to review the financial information for
the six months ended 31 July 2007 which comprise the income statement, the
balance sheet, the statement of recognised income and expense, the cash flow
statement and related notes 1 to 12. We have read the other information
contained in the interim report and considered whether it contains any apparent
misstatements or material inconsistencies with the financial information.
This report is made solely to the company in accordance with Bulletin 1999/4
issued by the Auditing Practices Board. Our work has been undertaken so that we
might state to the company those matters we are required to state to them in an
independent review report and for no other purpose. To the fullest extent
permitted by law, we do not accept or assume responsibility to anyone other
than the company, for our review work, for this report, or for the conclusions
we have formed.
Directors' responsibilities
The interim report, including the financial information contained therein, is
the responsibility of, and has been approved by, the directors. The directors
are responsible for preparing the interim report in accordance with the Listing
Rules of the Financial Services Authority and the requirements of IAS34 which
require that the accounting policies and presentation applied to the interim
figures are consistent with those applied in preparing the preceding annual
accounts except where any changes, and the reasons for them, are disclosed.
Review work performed
We conducted our review in accordance with the guidance contained in Bulletin
1999/4 issued by the Auditing Practices Board for use in the United Kingdom. A
review consists principally of making enquiries of group management and
applying analytical procedures to the financial information and underlying
financial data and, based thereon, assessing whether the accounting policies
and presentation have been consistently applied unless otherwise disclosed. A
review excludes audit procedures such as tests of controls and verification of
assets, liabilities and transactions. It is substantially less in scope than an
audit performed in accordance with International Standards on Auditing (UK and
Ireland) and therefore provides a lower level of assurance than an audit.
Accordingly, we do not express an audit opinion on the financial information.
Review conclusion
On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented for the six months
ended 31 July 2007.
Deloitte & Touche LLP
Chartered Accountants
Birmingham
27 September 2007
S&U PLC
CONSOLIDATED INCOME STATEMENT
Six months ended 31 July 2007
Note Unaudited Unaudited Audited
Six Months Six Months Financial
ended ended year ended
31.7.07 31.7.06 31.1.07
£000 £000 £000
Revenue 2 22,859 19,758 42,795
Cost of sales 3 (7,666) (5,583) (14,146)
Gross profit 15,193 14,175 28,649
Administrative expenses (9,625) (8,614) (18,180)
Operating profit 5,568 5,561 10,469
Finance costs (960) (801) (1,539)
Profit before taxation 2 4,608 4,760 8,930
Taxation 4 (1,380) (1,428) (2,691)
Profit for the period 3,228 3,332 6,239
Earnings per share basic and 5 27.5p 28.4p 53.2p
diluted
All activities and earnings per share derive from continuing operations.
STATEMENT OF RECOGNISED INCOME AND EXPENSE
Unaudited Unaudited Audited
Six Months Six Months Financial
ended ended year ended
31.7.07 31.7.06 31.1.07
£000 £000 £000
Profit for the Period 3,228 3,332 6,239
Actuarial gain on defined benefit - - 22
pension scheme
Total recognised income and
expense for the period
attributable to equity holders of 3,228 3,332 6,261
the parent
S&U PLC
CONSOLIDATED BALANCE SHEET
Six months ended 31 July 2007
Note Unaudited Unaudited Audited
31.7.07 31.7.06 31.1.07
£000 £000 £000
ASSETS
Non current assets
Property, plant and 2,278 2,320 2,280
equipment
Amounts receivable from 7 23,972 20,931 22,495
customers
Derivative financial 173 40 93
instrument
Retirement benefit asset 40 - 40
Deferred tax asset - 27 -
26,463 23,318 24,908
Current assets
Inventories 144 120 176
Amounts receivable from 7 49,367 44,896 49,526
customers
Trade and other 825 846 784
receivables
Cash and cash 6 18 5
equivalents
50,342 45,880 50,491
Total assets 76,805 69,198 75,399
LIABILITIES
Current liabilities
Bank overdrafts and (11,897) (8,074) (11,647)
loans
Trade and other payables (981) (863) (978)
Tax liabilities (1,526) (225) (867)
Accruals and deferred (1,195) (1,343) (1,223)
income
(15,599) (10,505) (14,715)
Non current liabilities
Bank loans (20,000) (20,000) (20,000)
Deferred tax liabilities (130) - (130)
Financial liabilities (450) (450) (450)
(20,580) (20,450) (20,580)
Total liabilities (36,179) (30,955) (35,295)
NET ASSETS 40,626 38,243 40,104
Equity
Called up share capital 1,667 1,667 1,667
Share premium account 2,136 2,136 2,136
Profit and loss account 36,823 34,440 36,301
TOTAL EQUITY 8 40,626 38,243 40,104
These interim statements were approved by the Board of Directors on 27
September 2007. Signed on behalf of the Board of Directors
D M COOMBS AMV COOMBS Directors
S&U PLC
CONSOLIDATED CASH FLOW STATEMENT
Six months ended 31 July 2007
Note Unaudited Unaudited Audited
Six Months Six Months Financial
ended ended year ended
31.7.07 31.7.06 31.1.07
£000 £000 £000
Net cash from operating 9 2,696 3,023 715
activities
Cash flows from investing
activities
Proceeds on disposal of property, 44 38 162
plant and equipment
Purchases of property, plant and (283) (332) (666)
equipment
Net cash used in investing (239) (294) (504)
activities
Cash flows from financing
activities
Dividends paid (2,706) (2,582) (3,650)
Net (decrease)/increase in 250 (140) 3,433
overdraft
Net cash used in financing (2,456) (2,722) (217)
activities
Net increase/(decrease) in cash 1 7 (6)
and cash equivalents
Cash and cash equivalents at the 5 11 11
beginning of the period
Cash and cash equivalents at the 6 18 5
end of the period
Cash and cash equivalents
comprise
Cash 6 18 5
S&U PLC
NOTES TO THE INTERIM STATEMENTS
Six months ended 31 July 2007
1. ACCOUNTING POLICIES
1.1 General Information
S&U plc is a company incorporated in the United Kingdom under the Companies Act
1985. The address of the registered office is given in note 12 which is also
the group's principal business address. All operations are situated in the
United Kingdom.
1.2 Basis of preparation and accounting policies
These financial statements have been prepared using accounting policies
consistent with International Financial Reporting Standards (IFRS) and in
accordance with IAS34 `Interim Financial Reporting'.
The same accounting policies, presentation and methods of computation are
followed in the financial statements as applied in the Group's latest annual
audited financial statements. The consolidated financial statements incorporate
the financial statements of the company and all its subsidiaries for the six
months ended 31st July 2007. The financial information contained in this
interim financial report does not constitute a set of statutory accounts and is
unaudited, but subject to a review opinion.
Change in accounting policies
In the current financial year, the group will adopt International Financial
Reporting Standard 7 "Financial instruments: Disclosures" IFRS7 for the first
time. As IFRS7 is a disclosure standard there is no impact of that change in
accounting policies on the half-yearly financial report. Full details will be
disclosed in our annual report for the year ended 31 January 2008.
2. ANALYSES OF REVENUE AND PROFIT BEFORE TAXATION
All operations are situated in the United Kingdom. Analyses by class of
business of revenue and profit before taxation are stated below:
<-___ Revenue ___->
Six Six Financial
months months year
ended ended ended
31.7.07 31.7.06 31.1.07
Class of business
Consumer credit, rentals and other retail 16,472 13,871 31,120
trading
Car finance 6,387 5,887 11,675
22,859 19,758 42,795
<-___ Profit before taxation __->
Six Six Financial
months months year
ended ended ended
31.7.07 31.7.06 31.1.07
£000 £000 £000
Class of business
Consumer credit, rentals and other retail 3,381 3,560 6,618
trading
Car finance 1,227 1,200 2,312
4,608 4,760 8,930
3. COST OF SALES Six Six Financial
months months year
ended ended ended
31.7.07 31.7.06 31.1.07
£000 £000 £000
Loan loss provisioning charge 5,865 4,205 10,442
Other cost of sales 1,801 1,378 3,704
7,666 5,583 14,146
4. TAXATION
The actual tax charge for the period has been calculated by applying the
estimated effective tax rate for the year of 30.0% (31st July 2006 and 31st
January 2007 30.0%) to the profit before taxation for the six months.
5. EARNINGS PER ORDINARY SHARE
The calculation of earnings per Ordinary share is based on profit for the
period of £3,228,000 (for the period ended 31 July 2006 - £3,332,000 and the
year ended 31 January 2007 - £6,239,000).
The number of shares used in the calculation is the average number of shares in
issue during the period of 11,737,228 (for the period ended 31 July 2006 and
the year ended 31 January 2007 - 11,737,228).
Diluted earnings per share is the same as basic earnings per share as there are
no dilutive shares.
6. DIVIDENDS
A final dividend of 23p per ordinary share for the financial year ended 31st
January 2007 (22p for the financial year 31st January 2006) was paid during the
6 months period to 31st July 2007 (31st July 2006). This compares to a final
dividend of 22p per ordinary share for the financial year ended 31st January
2006 and an interim dividend of 9p which were both paid during the 12 months to
31st January 2007. These distributions are shown in note 8 of this interim
financial information.
The directors have also declared an interim dividend of 9p per share (2006: 9p
per share). The dividend, which amounts to approximately £1,056,000 (July 2006:
£1,056,000), will be paid on 9 November 2007 to shareholders on the register at
12 October 2007. The shares will be quoted ex dividend on 10 October 2007. The
interim financial information does not include this proposed dividend as it was
declared after the balance sheet date.
7. ANALYSIS OF AMOUNTS RECEIVABLE FROM CUSTOMERS
All operations are situated in the United Kingdom.
<-___ Amounts Receivable ___->
Class of business Six Six Financial
months months year
ended ended ended
31.7.07 31.7.06 31.1.07
£000 £000 £000
Consumer credit, rentals and other retail 54,675 48,424 55,622
trading
Car finance 44,673 40,159 40,894
99,348 88,583 96,516
Less: Loan loss provision for consumer (15,854) (14,089) (15,459)
credit
Less: Loan loss provision for car (10,155) (8,667) (9,036)
finance
73,339 65,827 72,021
Analysed as:- due within one year 49,367 44,896 49,526
- due in more than one year 23,972 20,931 22,495
73,339 65,827 72,021
8. ANALYSIS OF CHANGES IN TOTAL EQUITY
Six Six Financial
months months year
ended ended ended
31.7.07 31.7.06 31.1.07
£000 £000 £000
Total recognised income and expense for the 3,228 3,332 6,261
period
Dividends paid (2,706) (2,582) (3,650)
Net addition to total equity 522 750 2,611
Opening total equity 40,104 37,493 37,493
Closing total equity 40,626 38,243 40,104
9. RECONCILIATION OF PROFIT BEFORE TAX TO CASH FLOW FROM OPERATING ACTIVITIES
Six Six Financial
months months year
ended ended ended
31.7.07 31.7.06 31.1.07
£000 £000 £000
Operating Profit 5,568 5,561 10,469
Finance costs paid (1040) (860) (1,732)
Finance income received - - 81
Tax paid (721) - (438)
Depreciation on plant, property and 234 245 478
equipment
Loss on disposal on plant, property 7 12 29
and equipment
(Increase) in amounts receivable (1318) (1,645) (7,839)
from customers
(Increase)/decrease in inventories 32 (39) (95)
(Increase)/decrease in trade and (41) (227) (165)
other receivables
(Decrease) in trade and other 3 (64) 25
payables
Increase in accruals and deferred (28) 40 (80)
income
(Decrease) in retirement benefit - - (18)
obligations
Cash flow from operating activities 2,696 3,023 715
10. BANK OVERDRAFTS AND LOANS
There were no changes in our bank facilities during the period and movements in
the overdrafts for the respective periods are shown in the cash flow statement.
11. RELATED PARTY TRANSACTIONS
Transactions between the company and its subsidiaries, which are related
parties have been eliminated on consolidation and are not disclosed in this
report. During the six months the group obtained supplies amounting to £5,882
(6 months to July 2006 £4,112; year to Jan 2007 £12,130) from Grevayne
Properties Limited a company which is a related party because Messrs G D C and
A M V Coombs are directors and shareholders. The amount due to Grevayne
Properties Limited at the half year end was £nil (July 2006 £nil; Jan 2007 £
nil).
12. INTERIM REPORT
The figures for the year ended 31 January 2007 do not constitute statutory
accounts and are extracted from the audited accounts for that period, on which
the auditors to the group have issued an unqualified audit report which did not
contain a statement under section 237 (2) or (3) of the Companies Act 1985 and
which have now been delivered to the Registrar of Companies.
A copy of this Interim Report will be posted to all shareholders and will be
made available to the public on our website at www.suplc.co.uk and at the
Company's registered office at Royal House, Prince's Gate, Solihull,B91 3QQ.