Final Results
Acorn Income Fund Ld
29 April 2008
ACORN INCOME FUND LIMITED
ANNUAL FINANCIAL REPORT
FOR THE YEAR ENDED 31 DECEMBER 2007
INVESTMENT OBJECTIVES
The objectives of Acorn Income Fund Limited (the 'Company') are to provide
Shareholders with a high income and also the opportunity for capital growth.
INVESTMENT POLICY
The Company's portfolio is invested in equities and high income and fixed
interest securities in order to achieve its investment objectives. It is the aim
of the Company to provide both income and capital growth predominantly through
investment of approximately 70% of the portfolio in smaller capitalised United
Kingdom companies admitted to the Official List of the United Kingdom Listing
Authority and traded on the London Stock Exchange or traded on AIM. The Company
also aims to further enhance income for Shareholders by investing approximately
30% of its assets in high yielding securities which will be predominantly fixed
interest securities (including corporate bonds, preference and permanent
interest bearing shares, convertible and reverse convertible bonds and
debentures) but may include up to 15% of the portfolio (measured at the time of
acquisition) in high yielding investment company shares.
CONTENTS
Investment objectives and policy 2
Company highlights 3
Company summary 4
Chairman's statement 5
Investment Advisers' reports 6-7
Principal investments 8-9
Directors 10
Report of the Directors 11-16
Independent Auditors' report 17
Income Statement 18
Reconciliation of movements in shareholders' funds 19
Balance sheet 20
Cash flow statement 21
Notes to the financial statements 22-33
Directors and Advisers 34
A closed-ended investment company, incorporated under
The Companies (Guernsey) Law 1994.
REGISTERED IN GUERNSEY No. 34778
Company Highlights
for the year ended 31 December 2007
Total return performance (from 17 January 2007) #
% change
Total assets* (NAV) -11.30%**
Hoare Govett Smaller Companies Index* -8.50%
Capital Return performance (from 17 January 2007)
Total assets*(NAV) -14.90%
Hoare Govett Smaller Companies Index* -10.30%
Share Price and NAV returns
31 December 31 December %
2007 2006 change
Ordinary share
NAV*** 173.08p 200.40p -15.79%
Mid price 162.50p 195.50p -16.88%
Earnings per Ordinary share 8.52p 8.25p
Net dividends declared per Ordinary share 8.00p 9.00p
Extended Extended
HGSC Index HGSC Index
(excl. (excl.
Net Asset Mid Investment Investment
value per Price Premium/ Trusts) - Trusts) -
share *** per share (discount) Capital Total Return
Launch date
(11 February
1999) 96.00p 100.00p 4.00% 1,984.22 3,049.99
31 December
1999 126.74p 138.50p 9.28% 2,762.91 4,359.01
31 December
2000 131.33p 131.00p (0.25%) 2,702.18 4,395.94
31 December
2001 127.85p 137.00p 7.16% 2,283.43 3,836.08
31 December
2002 86.37p 80.00p (7.38%) 1,693.90 2,942.85
31 December
2003 126.12p 103.75p (17.74%) 2,346.73 4,209.12
31 December
2004 140.51p 128.50p (8.55%) 2,752.20 5,079.26
31 December
2005 176.04p 158.75p (9.82%) 3,423.17 6,490.98
31 December
2006 200.40p 195.50p (2.45%) 4,269.50 8,309.39
31 December
2007 173.08p 162.50p (6.11%) 3,832.75 7,617.37
* Total assets are stated after deduction of current liabilities. (NAV)
** Source: Fundamental Data. (All rights reserved.)
*** Investments valued at mid prices. Source: Bloomberg.
# Data as at 31 December 2007, all performance figures for the period ended 31
December 2007. Performance figures are taken from 17 January 2007 when the
Tender Offer was completed, representing a fairer comparison to total assets
at 31 December 2007.
Past Performance and dividends paid are not a guide to future returns.
Company Summary
Launch date 11 February 1999
Domiciled Guernsey
Year end 31 December
Shareholder
funds £15.37m at 31 December 2007
£59.27m at 31 December 2006
Market
Capitalisation £14.44m at 31 December 2007
£57.87m at 31 December 2006
Bank Loan £6m Revolving Credit Facility arranged with the Bank of Scotland.
£5.5m was drawn down on 2 April 2007.
Ordinary 8,939,790 following completion of the Tender Offer on 17 January
Income Shares 2007
Dividend In respect of year end 31 December Total dividends declared
History
2007 8.0p*
2006 9.0p**
2005 9.0p**
2004 9.0p**
2003 9.0p**
2002 12.0p
2001 12.0p
2000 11.0p
1999 8.5p
* comprises four interim dividends (2.0p).
** comprises four interim dividends (2.0p) and one special dividend (1.0p).
Investment Premier Asset Management (Guernsey) Limited - appointed 17
Manager January 2007
Investment Unicorn Asset Management Limited - Smaller Companies Portfolio
Advisers (since launch)
Premier Fund Managers Limited - Income portfolio (appointed 17
January 2007)
Management fee 0.7% per annum, charged 75% to Capital and 25% to Revenue, plus
performance fee, on appointment of Premier Asset Management
(Guernsey) Limited. Previously 1.0% charged 75% to Capital and
25% to Revenue, plus performance fee.
Chairman's Statement
Dear Shareholder,
In January 2007 a tender offer scheme allowed shareholders an opportunity to
sell all or part of their investment in Acorn Income Fund at a price close to
net asset value (NAV). At the same time, the investment management contract was
transferred to Premier Asset Management (Guernsey) Ltd. Premier Fund Managers
assumed responsibility for the management of the Income Portfolio whilst Unicorn
Asset Management was retained as investment adviser responsible for the
management of the Smaller Company Portfolio.
Investment performance
The Company's net assets fell from £59.3 million at the start of the year to
£15.4 million at the year end. The greater part of this fall was due to the
tender offer which saw a substantial contraction in the size of the fund.
However net assets per share also declined over the year against a background of
particular weakness for smaller company stocks. From the tender offer date of 17
January 2007, the NAV per share fell by 14.74% from 201.60p to 171.88p. The
Hoare Govett Smaller Companies ex investment trust (HGSMC) index fell 10.3%
(capital return) and the FTSE Small Cap ex IT Index was down 18.6%.
The manager of our Smaller Companies portfolio maintained a focus on
manufacturing companies and had minimal exposure to the consumer and financial
sectors that have been most exposed to the 'credit crunch' that emerged in the
latter half of 2007. Smaller company stocks however suffered as investors sought
safety and liquidity. The portfolio performed well relative to the broader small
company market.
The High Income portfolio managers were nervous about the outlook for corporate
bonds during much of the year and maintained a substantial exposure (at one
stage over 50%) to UK government securities. This defensive position enabled
them to face the crisis in credit markets from a position of relative strength.
Gilt edged stocks did not generate the level of yield required and the yield
target was achieved by investing in reverse convertible bonds.
Dividends
In the tender scheme circular, the Directors indicated that it was expected to
maintain dividends of 2p per quarter throughout 2007. This objective was
achieved. Earnings per share for the year were 8.52p (2006: 8.25p) and dividends
totalling 8.00p (2006: 9.00p including special of 1.00p) were paid during the
year.
Gearing and Bank Facility
A new banking facility was arranged with the Bank of Scotland under which a
flexible £6.0m loan was made available to the company at a variable interest
rate of 1 percent over the London Inter Bank offered rate (LIBOR). £5.5m of this
facility was drawn down and committed to investments in the Income Portfolio at
the beginning of April.
Outlook
The credit crisis that was triggered by over lending in the US subprime mortgage
market has continued to impact financial markets in the first quarter of 2008.
The nationalisation of Northern Rock in the UK has been followed by the rescue
of the investment bank Bear Sterns in the US. Problems in the credit markets
have impacted on equity markets and stock market indices around the world have
fallen. Drastic measures have been taken by the US authorities to stabilise the
financial system but investors remain nervous; uncertainty and market volatility
can be expected to continue for some months. Against this background, investment
in both equity and bond markets is difficult. However, our Smaller Companies
portfolio remains positioned in relatively defensive sectors and from current
levels the dividend yields on many smaller companies are looking attractive. The
credit crisis has caused a severe shake out in bond markets providing
opportunity to move our gilt holdings into higher yielding corporate issues
which have fallen to levels that are discounting all but the most pessimistic
scenarios.
It is difficult to be optimistic in the very short term but looking out 12
months or more the outlook for our potential returns from our portfolio from
current levels is encouraging.
John Boothman
Chairman.
Investment Advisers' Report
Smaller Companies Portfolio
During the period under review the portfolio produced a negative result as small
companies significantly underperformed during the second half of the year. We
continue to focus on industrial companies manufacturing proprietary products
serving international markets which are continuing to grow.
A number of companies performed strongly during the year. The share price of
Weir Group, the pumps and valves manufacturer's, share price grew by 53.7%, De
La Rue, the world's largest security printer, rose by 52.8%. International
engineers continued to outperform with Rotork rising by 17.4% and Fenner rising
by 12.2%. Laird Group rose by 22.0% as a result of its disposal of its building
products division and subsequent concentration on electronics manufacturing.
Special dividends were paid by Laird Group, De La Rue and James Halstead.
Corporate activity continued with Alpha Airports takeover by Autogrill of Italy.
There were six additions to the portfolio during the year. These were MacFarlane
Group, a distributor of packaging products, ACP Capital, a small merchant bank,
Devro a food products manufacturer, Nationwide Accident Repair a provider of
automotive crash repair services, Abbey Protection a niche insurance company and
Avesco a rental company.
The company continues to have minimal exposure to consumer related sectors and
heavily indebted companies which leaves the company well placed to benefit from
global economic growth.
Unicorn Asset Management Limited
April 2008
Investment Advisers' Report
High Income Portfolio
The income portfolio suffered in extremely unfavourable market conditions,
although it out-performed high yield bond indices. The income portfolio's
mandate is to generate an income yield in excess of 8% whilst attempting to
maintain capital. This target was extremely challenging at the beginning of
2007. Bond yields generally were low with corporate bonds offering little
excess return over their government equivalents. We firmly held the opinion that
bond investors were not being adequately compensated for the inherent risks in
holding corporate names, particularly the more speculative grade paper.
Accordingly, the initial composition of the portfolio had a high weighting in
Gilts (over 50 %). To meet the targeted yield without taking excess credit risk,
reverse convertible bonds (RCBs) were employed. These offer enhanced yields but
assume the downside risk of the associated equities.
In the early summer our expectations about credit materialised, albeit in a more
spectacular manner than we had anticipated. The credit crunch was precipitated
by US sub-prime mortgage losses, causing a widespread loss of faith in the
banking systems and indirectly resulting in the Bank of England being required
to support Northern Rock. The turmoil caused money markets to seize up, equity
markets to fall and credit spreads to significantly widen. The iTraxx Series 6 €
Crossover Index widened 46 basis points (bps). The Merrill Lynch Euro High Yield
index reported a capital loss of 8.90 %. (2.26 %. loss in total return terms)
with the vast majority of the decline in value occurring in the last six months.
Between June to December the index recorded a capital loss of 7.45 %. Comparably
the income portfolio declined 3.75 % in capital terms and was marginally
positive on a total return basis.
The Gilt holdings were the prime driver of the strong comparative performance.
Since June, the flight to quality has been clear. Gilt yields have declined
significantly, the generic 10 year government bond yield fell 95 bps to 4.51 %
by the end of December, offering a real return of approximately 2.40 %. More
generally the FTSE Actuaries Government Securities All Stocks index gained 5.86
% in capital terms over the same period. The exposure to gilts was reduced (to
approximately 13 %) as yields declined. The exposure to RCBs was reduced in
October when the equity market reached its recent highs. In hindsight the
exposure should have been reduced more aggressively as equities, particularly
those linked to retail and financial were significantly hurt. Proceeds have
generally been reinvested into select corporate bonds where value has improved.
We continue to be cautious as to the outlook on high yield bonds; we anticipate
spreads will widen further and default rates will increase. Value has begun to
return to corporate bonds, however we believe the volatility experienced in the
last six months will continue for many months to come.
Premier Fund Managers Limited
April 2008
Principal Investments as at 31 December 2007
Investments - Smaller Companies
As at 31 December 2007
Holding Stock Sector Market Value
(Bid price)
£'000
374,340 Fenner Ord GBP0.25 Industrial engineering 904
135,450 Consort Medical Health care equipment
and services 808
91,944 Weir Group Ord Industrial engineering 743
115,703 Renishaw Ord Electronic and electical
equipment 715
75,627 Diploma Ord Support services 703
212,914 VP Ord Support services 702
68,990 Rotork Ord Industrial engineering 667
120,250 James Halstead Plc Constructions and materials 658
281,410 Halma Ord Electronic and electical equipment 619
102,777 Laird Group Ord Electronic and electical equipment 596
7,115
Investments - High Income
As at 31 December 2007
Holding Stock Sector Market Value
(Bid price)
£'000
350,000 HBOS 6.3673%
17/06/2019 Banking 309
250,000 UK Treasury
8% 27/09/2013 Gilts 293
300,000 Middlefield
Canadian Inc Other closed ended fund 243
200,000 UK Treasury
6% 07/12/2028 Gilts 241
200,000 RBS 10.5% SB BDS
01/03/2013 Banking 236
250,000 AVIVA 5.9021% Life insurance 230
200,000 CQS Rig Fin C Ord Other closed
ended fund 202
150,000 UK Treasury
8% 07/06/2021 Gilts 201
200,000 Rabo/Prudential
9.62% 03/07/09 Life insurance 197
200,000 T2 Income Fund Ord Other closed ended fund 190
2,342
Principal Investments as at 31 December 2006
Investments - Smaller Companies
As at 31 December 2006
Holding Stock Sector Market Value
(Bid price)
£'000
Abacus Ord GBP 0.05 Electronics 2,205
Lupus Capital
Ord GBP 0.005 Manufacturing 1,846
Diploma
Ord GBP 0.05 Distributions & Wholesale 1,274
Spirax-Sarco
Engineering Ord
GBP 0.25 Boiler management 979
Weir Group Ord
GBP 0.125 Manufacturing 957
De La Rue
Ord GBP 0.2777 Supply of Security products 919
Renishaw Ord GBP 0.20 Electronics 866
Primary Health
Properties Ord GBP 0.50 Investment Property 856
Bespak Ord GBP 0.10 Pharmaceutical supplies 851
Laird Group
Ord GBP 0.25 Electronics 826
11,579
Investments - High Income
As at 31 December 2006
Holding Stock Sector Market Value
(Bid price)
£'000
Nationwide FRN
June 2010 Building Society 2,503
Empyrean Finance
FRN April 2013 Consultants 483
2,986
DIRECTORS
John Campbell Boothman (Chairman)
John is aged 56 and is a resident of Jersey. He is currently non-executive
chairman of Aztec Financial Services Limited and a non-executive director of
Jersey Telecom Group Limited. He was managing director of Deutsche Bank
International Limited from 1994 to 2002. He is a director of a number of other
investment funds and on the board of the Jersey Financial Services Commission.
John Michael McKean
Michael is aged 76 and is a resident of Guernsey. He is a solicitor and also a
non-executive director of other Guernsey registered funds.
Helen Foster Green
Helen is aged 45 and is a chartered accountant and a partner in Saffery
Champness. She joined the firm in 1984, qualified as a chartered accountant in
1988, and became a partner in the London office in 1997. Since 2000 she has been
based in the Guernsey office where she is client liaison director responsible
for trust and company administration. She is on the board of four AIM quoted
companies and four Official List companies. Mrs Green is also a director of two
non-listed property funds and a non-executive director of a number of Cayman
Islands and Irish registered funds.
The other changes to the Directors on the Board are as follows:
Martin Bralsford - resigned 17 January 2007
Eitan Milgram - resigned 17 January 2007
Helen Foster Green - appointed 17 January 2007
REPORT OF THE DIRECTORS
The Directors present their report and the audited financial statements for the
year ended 31 December 2007.
Status and activities
The Company is a closed-end investment company registered under the provisions
of the Companies (Guernsey) Law, 1994.
The Ordinary Shares of the Company are listed on the Official List of the United
Kingdom Listing Authority and are traded on the London Stock Exchange. The
shares are also listed on the Official List of The Channel Islands Stock
Exchange by way of a secondary listing.
The Company's objectives are to provide Shareholders with a high income and also
the opportunity for income and capital growth by investing primarily in smaller
capitalised United Kingdom companies admitted to the Official List of the United
Kingdom Listing Authority and traded on the London Stock Exchange, or traded on
AIM.
Tender offer
The opening month of the year saw the completion of the tender offer scheme that
provided shareholders with an opportunity to realise all or part of their
investment in Acorn Income Fund (the Company) at a price close to NAV. This was
followed by the transfer of the investment management contract to Premier Asset
Management (Guernsey) Ltd (Premier).
Applications under the Tender Offer were received for 20,660,212 Ordinary
Shares, leaving 8,939,790 Ordinary Shares in issue after the Extraordinary
General Meeting on 5 January 2007.
At the 5 January 2007 Extraordinary General Meeting it was resolved that the
issued share capital of the Company be reduced from £7,400,000.50 to
£296,000.02, effected by the cancellation of 24p per issued Ordinary Share, thus
reducing the nominal amount of such shares from 25p to 1p per Ordinary Share. It
was also resolved that £17,000,000 standing to the credit of the Company's share
premium account be cancelled. The £7,104,000.48, resulting from the cancellation
of share capital, and the £17,000,000, resulting from the cancellation of the
share premium account, were credited to a distributable reserve.
As part of the Tender Offer the Manager changed from Collins Stewart Fund
Management Limited to Premier Asset Management Limited, as described below.
Results and dividends
The results attributable to Shareholders for the year and the transfer to
reserves are shown on page 19. The Company made a revenue return for the year of
8.52p (2006: 8.25p) and a capital loss of 24.15p (2006: gain of 27.24p) per
Ordinary Share.
The Company paid dividends during the year as follows:-
Pay date Dividend per share
First interim 10 April 2007 2.00p
Second interim 29 June 2007 2.00p
Third interim 26 October 2007 2.00p
Fourth interim 28 December 2007 2.00p
--------------
8.00p
==============
The Directors do not propose a final dividend for the year.
Net Asset Value Per Ordinary Share
At the year end the net assets of the Company (with investments valued at bid
prices) were £15,365,670 (2006: £59,270,687) and the net asset value per
Ordinary Share was 171.88p (2006: 200.24p).
Fixed asset investments
The market value of the Company's investments (valued at bid prices) as at 31
December 2007 was £20,311,037 (2006: £21,942,729), showing a surplus of
£2,292,938 (2006: surplus of £6,645,514) against book cost. At the year end
67.78% (2006: 86.39%) of the portfolio (excluding cash) related to the smaller
companies portfolio which, in respect of capital return, has outperformed the
high income portfolio since the Company's inception. At 31 December 2007 there
was an unrealised surplus of £2,608,939 (2006: surplus of £6,657,154) on the
smaller companies portfolio (excluding cash) and an unrealised deficit of
£316,009 (2006: deficit £11,640) on the high income portfolio.
Taxation
The Company has been granted exemption from Guernsey taxation under the terms of
the Income Tax (Exempt Bodies) (Guernsey) Ordinance 1989 so that the Company is
exempt from Guernsey taxation on income arising outside Guernsey and bank
interest receivable in Guernsey. The Company is therefore only liable to a fixed
fee of £600 per annum.
Authority to buy back shares
No shares were purchased for cancellation during the period. However, as a
result of the Tender Offer, on 5 January 2007 the Company repurchased 20,660,212
Ordinary Shares for 201.60p each, leaving 8,939,790 Ordinary Shares in issue.
The Company intends to seek to renew the necessary authority to buy back
Ordinary Shares at the forthcoming Annual General Meeting.
Risk Factors
Structure of the Company and gearing
The Company employs gearing in the form of a bank loan. This gearing means that
for any movement, up or down, in the Company's total assets there will, in most
circumstances be a greater movement in the net asset value of the Ordinary
shares. This in turn may be reflected in greater volatility in the share price
of the Ordinary shares and adds to the risk associated with this investment. The
Company is required to adhere to a number of covenants in respect of its gearing
arrangements. Failure to meet these requirements could jeopardise the Company's
future as these borrowings are secured by a prior charge on the Company's
assets. The Board monitors the compliance with any covenants on a regular basis.
Risks associated with investments held in the Smaller Companies portfolio
Investing in smaller companies, including AIM companies can carry greater risks
than those usually associated with larger capitalised companies. Liquidity, in
particular, can be lower in such shares.
Risks associated with investments held in the Income portfolio
The Income portfolio will primarily contain fixed interest securities. Bond
prices and interest rates are inversely correlated. Thus, when interest rates
increase, the price of a bond with a fixed coupon will decline. Alternatively,
when interest rates decline, the price of a bond with a fixed coupon will
increase. Therefore, interest rate movements are carefully monitored by the
Investment Adviser.
Reverse convertible bonds ('RCBs') will be redeemed in the form of an underlying
equity security (or cash equivalent in the case of an index) in the event that
the value of that equity security (or index) on the RCBs redemption date is
lower than the RCBs' strike price. This may result in such RCBs being redeemed
at a capital loss. Also, the equity security that may be acquired in this manner
might have a considerably lower dividend yield than that provided by the
associated RCB.
The Income portfolio may contain higher yielding investment company shares
(including shares of split capital investment trusts) and bonds (including
reverse convertible bonds). As a result of the underlying gearing in some
investment company shares, any increase or decrease in the value of such shares
might magnify movements in their net asset values and consequently affect the
value of the Income portfolio accordingly. In accordance with the Listing Rules,
the Company will make monthly stock exchange announcements detailing its
holdings in other UK listed investment companies which themselves do not have a
stated investment policy to invest no more than 15% of their gross assets in
other UK listed investment companies (including investment trusts).
Dividend levels
Dividends paid on the Company's Ordinary shares rely on receipt of interest
payments and dividends from the securities in which the Company invests and may
rise and fall accordingly. The Company's revenue levels are monitored on a
regular basis by the Board and the Investment Manager.
Currency risk
The majority of the Company's assets and all of its liabilities are denominated
in sterling. To the extent that the Company has fixed interest investments
denominated in foreign currency, this exposure is likely to be hedged back to
sterling. Therefore, there is unlikely to be any significant risk although
companies in which investments are made may themselves incur such risks, e.g. as
a result of translating foreign currency earnings.
Credit risk
The value of bonds and other interest-bearing securities held by the company may
fall irrespective of interest-rate movements if the market perceives that there
is an increased risk of default by the issuers of such instruments.
Risk Factors (continued)
Market price risk
Since the Company invests in financial instruments, market price risk is
inherent in these investments. In order to minimise this risk, a detailed
analysis of the risk/reward relationship of each investee company is undertaken
by the Investment Advisers prior to making investments.
Interest rate risk
The Company's investment portfolio consists of investments bearing interest at
floating rates or non-interest bearing investments. Interest-rate movements can
effect both the value of securities and their income yield.
Liquidity risk
Liquidity risk is the risk that the Company will encounter in realising assets
or otherwise raising funds to meet financial commitments. The risk may be
enhanced as a result of holding securities for which there is limited market
depth, or when market conditions are strained.
Discount volatility
Being a closed-end fund, the Company's shares may trade at a discount to their
net asset value. The magnitude of this discount fluctuates daily and can vary
significantly. Thus, for a given period of time, it is possible that the market
price could decrease despite an increase in the Company's shares' net asset
value. The Directors review the discount levels regularly. The Investment
Advisers actively communicate with the Company's major Shareholders and
potential new investors, with the aim of managing discount levels.
Management
During the year Premier Asset Management (Guernsey) Limited ('Premier') managed
the Company's affairs and provided administration, registration and secretarial
services to the Company, in accordance with the policies laid down by the
Directors. Premier was appointed on 17 January 2007, following the completion of
the Tender Offer. Premier was appointed as the Company's manager in place of
Collins Stewart Fund Management Limited ('CSFM'). Under the Investment Advisory
Agreements, CSFM had appointed Unicorn Asset Management Limited and Collins
Stewart Portfolio Management Limited as Investment Advisers to the Company.
Under the Investment Advisory Agreements, CSFM ensured that Unicorn Asset
Management Limited ('Unicorn') and Collins Stewart Portfolio Management Limited
acted in accordance with the policies laid down by the Directors and in
accordance with the investment restrictions referred to in those Agreements and
the Articles of Association. Under the Management Agreement, Premier received an
aggregate annual fee from the Company, at the rate of 0.7% of gross assets
together with a performance fee of 15% over a total return of 10% per annum.
Premier has also agreed to cap the total expense ratio of the Company at 1.5% of
gross assets excluding performance fees and non-routine administration and
professional fees.
Having carefully considered the various alternative proposals submitted to it,
the Board preferred the proposal put forward by Premier and Unicorn in the
belief that it best reflected the views of the substantial majority of those
Shareholders who wanted to continue their investment in the Company.
Directors
The present members of the Board are listed on the inside back cover. On 17
January 2007 Martin Bralsford and Eitan Milgram resigned from the Board and
Helen Green was appointed.
At 31 December 2007 the Directors' interests in the share capital of the Company
were as follows:
Ordinary shares
John Campbell Boothman -
John Michael McKean 20,000
Helen Green -
There were no changes in the interests of the current Directors between 31
December 2007 and 25 April 2008. There are no service contracts in place between
the Company and the Directors.
Future Prospects
The Directors are reasonably confident that the good performance of the Company
can be maintained over the coming year. Further details are given in the
Chairman's Statement and the Investment Advisers' Reports on pages 5-7.
Substantial Shareholdings
On 29 February 2008 the following interests in 3% or more of the issued Ordinary
Share Capital had been notified to the Company.
Number of shares Percentage of share capital
Funds managed by :
HSBC Issuer Services Common
Depository Nominee (UK)
Limited A/c EUROCL 5,504,150 61.57
HSBC Issuer Services Common
Depository Nominee (UK)
Limited A/c CLEARS 2,723,900 30.47
Apollo Nominees Ltd 552,746 6.18
Going Concern
After making reasonable enquiries, the Directors have a reasonable expectation
that the Company has adequate resources to continue in operational existence for
the foreseeable future. For this reason, they continue to adopt the going
concern basis in preparing the financial statements.
Litigation
The Company is not engaged in any litigation or claim of material importance,
nor, so far as the Directors are aware, is any litigation or claim of material
importance pending or threatened against the Company.
Auditors
KPMG Channel Islands Limited have expressed their willingness to continue to act
as Auditors to the Company and a resolution for their reappointment will be
proposed at the forthcoming Annual General Meeting.
Corporate Governance
As the Company is not incorporated within the United Kingdom it is not required
to comply with the new Combined Code published by the Financial Reporting
Council (the '2006 FRC Code'). However, the Directors place a high degree of
importance on ensuring that high standards of Corporate Governance are
maintained. In the absence of a formal corporate governance regime in its
country of incorporation, the Board has put in place a framework for corporate
governance which it believes is suitable for an investment company and which
enables the Company voluntarily to comply with the main requirements of the
Code, which sets out principles of good governance and a code of best practice.
As a result, many of the principles set out in the 2006 FRC Code have been
adopted and these are summarised below, together with the areas of
non-compliance.
The Company complied throughout the year with the provisions of the Combined
Code Principles of Good Governance and Code of Best Practice, except in the
following aspects:
A.1.3 The non-executive Directors have not met separately, without the Chairman
present, to appraise the Chairman's performance. The Board decided that
this was not appropriate given the nature of the Company.
A.3.3 The Chairman, Mr Boothman, is the senior non-executive Director. This is
not in accordance with provision A3.3 of the 2006 FRC Code but is felt to
be appropriate for the size and nature of the Company.
A.4.4 The terms and conditions of appointment of the Directors are not available
for inspection as the Board did not deem it necessary to formalise the
terms and conditions of appointment or to sign letters of appointment.
Since the Directors did not formalise letters of appointment and as the
schedule of Board and committee meetings is subject to change according to
the exigencies of the business, the Directors do not have fixed time
commitments. All Directors are expected to demonstrate their commitment to
the work of the Board on an ongoing basis.
A.6.1 The Board did not undertake a formal review of performance of the Board,
its committees or the individual Directors during the period. The Board
decided that this was not appropriate given the nature of the Company.
A.7.1 The Directors are not subject to re-election by the Shareholders at
intervals of no more than three years as this was not felt to be
appropriate for the size and nature of the Company.
A.7.2 The Directors are not appointed for specific terms as this was not felt to
be appropriate for the size and nature of the Company.
B.2.1 The Board has not established a remuneration committee as it does not have
any executive directors and does not consider it to be appropriate for the
size and composition of the Board.
Board Responsibilities
The Board currently comprises three members, all of whom are independent
non-executive directors. The Company has no executive directors. As all the
Directors are non-executive, the Chairman (Mr Boothman) is the senior
non-executive director. This is not in accordance with provision A.2.1 of the
2006 FRC Code but is felt to be appropriate for the size and nature of the
Company.
The Board has engaged external companies to undertake the investment management,
administrative and custodial activities of the Company. Clear documented
contractual arrangements are in place with these firms which define the areas
where the Board has delegated responsibility to them. The Company holds at least
four Board meetings per year, at which the Directors review the Company's
investments and all other important issues to ensure control is maintained over
the Company's affairs.
Since all the Directors are non-executive, the Company is not required to state
how it applied B.1 to B.3 of the 2006 FRC Code on directors' remuneration.
However, the fee that was paid to each Director during the period is shown in
note 7 to the financial statements.
All members of the Board are expected to attend each Board meeting and to
arrange their schedules accordingly, although non-attendance is unavoidable in
certain circumstances. The table below details the number of Board and Committee
meetings attended by each Director. During the year ended 31 December 2007 there
were six Board meetings, two Audit Committee meetings.
Board meetings Audit Committee meetings
John Boothman 6 2
Michael McKean 6 2
Helen Green 6 2
Audit Committee
The audit committee comprises the full Board of the Company and will meet at
least twice a year. The function of the Audit Committee is to ensure that the
Company maintains high standards of integrity, financial reporting and internal
controls. It provides a forum through which the Company's auditors report to the
Board. The Audit Committee has formal written terms of reference which define
clearly its responsibilities.
Dialogue With Shareholders
The Directors are always available to enter into dialogue with shareholders. All
Ordinary Shareholders will have the opportunity, and indeed are encouraged, to
attend and vote at the Annual General Meeting during which the Board and the
Investment Managers will be available to discuss issues affecting the Company.
The Board stays abreast of Shareholders' views via regular updates from the
Investment Managers as to meetings they have held with Shareholders.
Internal Control and Financial Reporting
The Board is responsible for establishing and maintaining the Company's system
of internal control. Internal control systems are designed to meet the
particular needs of the Company and the risks to which it is exposed, and, by
their very nature, provide reasonable, but not absolute, assurance against
material misstatement or loss. The key procedures which have been established to
provide effective internal controls are as follows:
• Northern Trust International Fund Administration Services (Guernsey) Limited
(previously Collins Stewart Fund Management Limited) is responsible for the
provision of administration and company secretarial duties and the custody of
assets.
• The duties of investment management, accounting and the custody of assets are
segregated. The procedures are designed to complement one another.
The non-executive Directors of the Company clearly define the duties and
responsibilities of their agents and advisers in the terms of their contracts.
The Board reviews financial information produced by the Manager on a regular
basis.
• The Company does not have an internal audit department. All of the Company's
management functions are delegated to independent third parties and it is
therefore felt that there is no need for the Company to have an internal audit
facility.
• The Board reviews the internal controls of the Manager via the quarterly
compliance reports it receives from Northern Trust International Fund
Administration Services (Guernsey) Limited (previously Collins Stewart (CI)
Limited).
Payment to Creditors
Amounts due to suppliers and service providers are settled promptly within the
terms of the payment, except in cases of dispute.
Financial Risk Profile
The Company's financial instruments comprise investments, cash, loans and
various items such as debtors and creditors that arise directly from the
Company's operations. The main purpose of these instruments is the investment of
Shareholders' funds.
The main risks are market price, liquidity, interest rate, and credit risks.
Further details are given in note 21 to the financial statements and a more
detailed risk warning is given on page 33.
Directors' responsibilities
The Directors are responsible for preparing financial statements for each
financial period which give a true and fair view of the state of affairs of the
Company for that period and are in accordance with applicable laws. In preparing
those financial statements the Directors are required to:
• select suitable accounting policies and then apply them consistently;
• make judgements and estimates that are reasonable and prudent;
• state whether applicable accounting standards have been followed subject to
any material departures disclosed and explained in the financial statements;
and
• prepare the financial statements on a going concern basis unless it is
inappropriate to presume that the Company will continue in business.
The Directors are also responsible for keeping proper accounting records which
disclose with reasonable accuracy at any time the financial position of the
Company and to enable them to ensure that the financial statements comply with
The Companies (Guernsey) Law, 1994. They are also responsible for safeguarding
the assets of the Company and hence for taking reasonable steps for the
prevention and detection of fraud and other irregularities.
The Directors are responsible for ensuring that the Report of the Directors and
other information included in the Annual Financial Report is prepared in
accordance with applicable company law. They are also responsible for ensuring
that the Annual Financial Report includes information required by the Listing
Rules of the Financial Services Authority in the United Kingdom.
Signed on behalf of the Board of Directors
Helen Foster Green John Michael McKean
Director Director
29 April 2008 29 April 2008
Independent Auditor's Report to the members of Acorn Income Fund Limited
We have audited the financial statements of Acorn Income Fund Limited for the
year ended 31 December 2007 which comprise the Income Statement, Reconciliation
of Movements in Shareholders' Funds, Balance Sheet, Cash Flow Statement and the
related notes. These financial statements have been prepared under the
accounting policies set out therein.
This report is made solely to the Company's members, as a body, in accordance
with section 64 of The Companies (Guernsey) Law, 1994. Our audit work has been
undertaken so that we might state to the Company's members those matters we are
required to state to them in an auditor's report and for no other purpose. To
the fullest extent permitted by law, we do not accept or assume responsibility
to anyone other than the Company and the Company's members as a body, for our
audit work, for this report, or for the opinions we have formed.
Respective responsibilities of Directors and Auditors
The Directors are responsible for preparing the Report of the Directors and the
financial statements in accordance with applicable Guernsey law and United
Kingdom accounting standards as set out in the Report of the Directors on page
16.
Our responsibility is to audit the financial statements in accordance with
relevant legal and regulatory requirements and International Standards on
Auditing (UK and Ireland).
We report to you our opinion as to whether the financial statements give a true
and fair view and are properly prepared in accordance with The Companies
(Guernsey) Law, 1994. We also report to you if, in our opinion, the Company has
not kept proper accounting records, or if we have not received all the
information and explanations we require for our audit.
We read the Report of the Directors and consider the implications for our report
if we become aware of any apparent misstatements within it.
We read the other information accompanying the financial statements and consider
whether it is consistent with those statements. We consider the implications for
our report if we become aware of any apparent misstatements or material
inconsistencies with the financial statements.
Basis of audit opinion
We conducted our audit in accordance with International Standards on Auditing
(UK and Ireland) issued by the Auditing Practices Board. An audit includes
examination, on a test basis, of evidence relevant to the amounts and
disclosures in the financial statements. It also includes an assessment of the
significant estimates and judgements made by the Directors in the preparation of
the financial statements, and of whether the accounting policies are appropriate
to the Company's circumstances, consistently applied and adequately disclosed.
We planned and performed our audit so as to obtain all the information and
explanations which we considered necessary in order to provide us with
sufficient evidence to give reasonable assurance that the financial statements
are free from material misstatement, whether caused by fraud or other
irregularity or error. In forming our opinion we also evaluated the overall
adequacy of the presentation of information in the financial statements.
Opinion
In our opinion the financial statements:
• give a true and fair view, in accordance with UK Accounting Standards, of the
state of the Company's affairs as at 31 December 2007 and of its return for the
year then ended; and
• have been properly prepared in accordance with The Companies (Guernsey) Law,
1994.
KPMG Channel Islands Limited
Chartered Accountants
Guernsey
29 April 2008
Income Statement
For the year
ended 31
December 2007
31 December 2007 31 December 2006
Notes Revenue Capital Total Revenue Capital Total
£'000 £'000 £'000 £'000 £'000 £'000
Gains and
losses on
investments
Realised gain
on investments
at fair value
through profit
or loss - 2,364 2,364 - 29,349 29,349
Movement in
unrealised
gains on
investments at
fair value
through profit
or loss - (4,354) (4,354) - (19,171) (19,171)
Losses on
foreign
currency
contracts 4 - (29) (29) - - -
------- ------- ------- ------- ------- -------
Net
Investment
gain - (2,019) (2,019) - 10,178 10,178
Income 3 1,136 - 1,136 3,158 - 3,158
Management
fee 5 (38) (114) (152) (195) (586) (781)
Performance
fee - - - - (150) (150)
Costs of
Tender Offer - - - - (189) (189)
Other
expenses 6 (188) (33) (221) (206) (249) (455)
------- ------- ------- ------- ------- -------
Net return on
ordinary
activities
before finance
costs 910 (2,166) (1,256) 2,757 9,004 11,761
Interest
payable and
similar
charges 8 (71) (212) (283) (313) (940) (1,253)
------- ------- ------- ------- ------- -------
Net return on
ordinary
activities for
the year 839 (2,378) (1,539) 2,444 8,064 10,508
- - -
------- ------- ------- ------- ------- -------
Return per
Ordinary
Share 10 8.52p (24.15p) (15.63p) 8.25p 27.24p 35.49p
Dividend per
Ordinary
Share
(distributed) 9 8.00p 0.00p 8.00p 9.00p 0.00p 9.00p
The total columns of this statement represent the income statement of the
Company.
There are no recognised gains and losses other than stated above.
The accompanying notes on pages 22 to 32 form an integral part of the financial
statements.
Reconciliation of Movements in Shareholders' Funds
For the year ended 31 December 2007
Notes Share Share Capital Revenue Special Capital Total
Capital Premium Redemption Reserve Reserve Reserve
Reserve
£'000 £'000 £'000 £'000 £'000 £'000 £'000
Balance as at
1 January 2007 7,400 17,079 - 682 10,000 24,110 59,271
Transfer to
distributable
reserve (7,104) (17,000) - - - 24,104 -
Tender offer (207) - 207 - - (41,651) (41,651)
Return for
the year - - - 839 - (2,378) (1,539)
Dividends
paid 9 - - - (715) - - (715)
------- ------- --------- ------- ------- ------- --------
Balance as at
31 December
2007 89 79 207 806 10,000 4,185 15,366
------- ------- --------- ------- ------- ------- --------
For the year ended 31 December 2006
Notes Share Share Capital Revenue Special Capital Total
Capital Premium Redemption Reserve Reserve Reserve
Reserve
£'000 £'000 £'000 £'000 £'000 £'000 £'000
Balance as at
1 January 2006 7,400 17,079 - 902 10,000 16,046 51,427
Return for
the year - - - 2,444 - 8,064 10,508
Dividends
paid 9 - - - (2,664) - - (2,664)
------- ------- --------- ------- ------- ------- --------
Balance as at
31 December
2006 7,400 17,079 - 682 10,000 24,110 59,271
------- ------- --------- ------- ------- ------- --------
The accompanying notes on pages 22 to 32 form an integral part of the financial
statements.
Balance Sheet
As at 31 December 2007
31 31
December December
Notes 2007 2006
£'000 £'000
Fixed assets
Investments at fair value through
profit or loss 11 20,311 21,943
Current assets
Debtors 14 221 159
Cash at bank 477 37,547
-------- ---------
698 37,706
Creditors - amounts falling due within
one year
Derivative financial liability 21 (32) -
Creditors 15 (111) (378)
-------- ---------
Net current assets 555 37,328
-------- ---------
Total assets less current
liabilities 20,866 59,271
Creditors - amounts falling due after more
than one year
Long term bank loan 13 (5,500) -
-------- ---------
Net asset value 15,366 59,271
-------- ---------
Share capital and reserves
Called-up share capital 16 89 7,400
Share premium 79 17,079
Capital redemption reserve 207 -
Revenue reserve 806 682
Special reserve 10,000 10,000
Capital reserve 4,185 24,110
-------- ---------
Total shareholders' funds
attributable to equity interests 15,366 59,271
-------- ---------
Net asset value per Ordinary
Share 17 171.88p 200.24p
These financial statements on pages 18 to 32 were approved by a committee of the
Board of Directors on 29 April 2008 and signed on its behalf by:
Helen Foster Green
John Michael McKean
The accompanying notes on pages 22 to 32 form an integral part of the financial
statements.
Cash flow statement
For the year ended 31 December 2007
31 31
December December
2007 2006
Note
£'000 £'000
Net cash inflow from operating
activities 18 434 2,159
Servicing of finance
Interest paid (283) (1,452)
--------- ----------
Net cash outflow from servicing of
finance (283) (1,452)
Investing activities
Purchase of investments at fair value
through profit or loss (21,335) (14,646)
Sale of investments at fair value
through profit or loss 20,977 74,528
Realised gain on forward currency
contracts 3 -
--------- ----------
Net cash (outflow)/inflow from
investing activities (355) 59,882
Equity dividends paid 9 (715) (2,664)
--------- ----------
Cash (outflow)/inflow before
financing (919) 57,925
Financing activities
Payment on redemption of ordinary
shares (41,651) -
Drawdown/(repayment) of bank loan 5,500 (25,616)
--------- ----------
Net cash outflow from financing (36,151) (25,616)
--------- ----------
(Decrease)/increase in cash in the year (37,070) 32,309
--------- ----------
Reconciliation of net cash flows to movement
in net debt
(Decrease)/increase in cash in the year (37,070) 32,309
Cash inflow from increase in loans (5,500) -
Repayment of loan - 25,616
--------- ----------
Movement in net debt (42,570) 57,925
Net debt at 1 January 37,547 (20,378)
--------- ----------
Net debt at 31 December (5,023) 37,547
--------- ----------
The accompanying notes on pages 22 to 32 form an integral part of the financial
statements.
Notes to the Financial Statements
for the year ended 31 December 2007
1. Accounting policies
The accounting policies, all of which have been applied consistently throughout
the year, in the preparation of the Company's financial statements, are set out
below:
a) Accounting convention
The financial statements have been prepared under the historical cost
convention, as modified by the revaluation of investments, and in accordance
with applicable United Kingdom accounting standards and with the revised
Statement of Recommended Practice ('SORP'), for Financial Statements of
Investment Trust Companies ('ITC'), issued in December 2005.
Change in Accounting Policies
In the current year the Company has adopted for the first time FRS 29 Financial
Instruments: Disclosures in its 2007 Financial Statements. FRS 29 Financial
Instruments: Disclosures is mandatory for reporting periods beginning on 1
January 2007 or later. All disclosures relating to financial instruments
including all comparative information have been updated to reflect the new
requirements. In particular, the Company's financial statements now feature a
sensitivity analysis, to explain the Company's market risk exposure in regards
to its financial instruments, and a maturity analysis that shows the remaining
contractual maturities of financial liabilities, each as at the balance sheet
date. The first-time application of FRS 29, however, has not resulted in any
prior-period adjustments of cash-flows, net income or balance sheet line items.
b) Income
Dividends receivable on equity shares are taken into account on the ex-dividend
date. Income on debt and fixed interest securities is recognised on an effective
interest rate basis. Dividends received from United Kingdom registered companies
are accounted for net of implied tax credits. Bank interest is accounted for on
an accruals basis.
c) Expenses
All expenses are accounted for on an accruals basis. Expenses are charged
through the revenue account except as follows:
(i) 75% of the Company's management fee and financing costs are charged to the
capital reserve in line with the Board's expected long-term split of returns
between income and capital gains from the investment portfolio; and
(ii) 100% of any performance fee is charged to the capital account.
d) Capital reserve
The following are accounted for in the capital reserve:
(i) realised gains and losses on the realisation of investments;
(ii) unrealised gains and losses on investments; and
(iii) expenses charged to the capital reserve in accordance with the above
accounting policies.
e) Investments
Classification
In accordance with FRS 26, all investments including forward foreign exchange
contracts are classified as 'fair value through profit or loss'. The Smaller
Companies portfolio and the High Income Portfolio are managed and their
performance evaluated on a fair value basis, in accordance with a documented
investment strategy. Information about each portfolio is provided internally to
the Company's Board of Directors. Accordingly, upon initial recognition, the
investments are designated by the Company as at 'fair value through profit or
loss'.
Recognition
The Company recognises financial assets held as fair value through profit or
loss assets on the date it commits to purchase the instruments. From this date,
any gains and losses arising from the changes in fair value of the assets are
recognised in the capital reserve.
Measurement
Fair value through profit or loss investments are initially recognised at fair
value (transaction price), being the fair value of the consideration paid,
excluding transaction costs associated with the investment. Subsequent to
initial recognition, all fair value through profit or loss investments are
measured at fair value with changes in value being recognised in the Statement
of Total Return and taken to the capital reserve. For investments actively
traded in organised financial markets, fair value is determined by reference to
Stock Exchange quoted market bid prices as at the close of business on the
Balance Sheet date.
Notes to the Financial Statements
for the year ended 31 December 2007
1. Accounting policies (continued)
Derecognition
A fair value through profit or loss investment is derecognised when the Company
loses control over the contractual rights that comprise that asset. This occurs
when rights are realised, expire or are surrendered. Realised gains and losses
on fair value through profit or loss assets sold are calculated as the
difference between the sales proceeds (excluding transaction costs) and costs.
Fair value through profit or loss investments that are sold are derecognised and
corresponding receivables from the buyer for the payment are recognised as of
the date the Company commits to sell the investment. The Company uses the
weighted average method to determine realised gains and losses on derecognition.
f) Long Term Bank Loan
Long term bank loans are carried at amortised cost using the effective interest
rate method.
g) Foreign exchange
Foreign currency assets and liabilities are translated into Sterling at the rate
of exchange ruling at the Balance Sheet date. Transactions are denominated in
foreign currency are translated at the rate of exchange ruling at the date of
the transaction. Differences on exchange are included in the Income Statement.
2. Taxation
The Company has been granted exemption from Guernsey taxation under the Income
Tax (Exempt Bodies) (Guernsey) Ordinance 1989 and is charged an annual exemption
fee of £600 (2006: £600).
3. Income
2007 2006
£'000 £'000
Income from securities designated at fair value
through profit or loss
Dividend 775 2,040
Bond income 333 543
Interest Income from financial assets which are not at fair
value through profit or loss
Bank interest 28 575
------- -------
1,136 3,158
------- -------
4. Losses on foreign currency contracts
2007 2006
£'000 £'000
Realised gain on forward foreign currency
contracts 3 -
Unrealised loss on forward foreign currency
contracts (32) -
------- -------
(29) -
------- -------
5. Management fee
On 17 January 2007, following completion of the Tender Offer, Premier Asset
Management (Guernsey) Limited ('Premier') were appointed as the Company's
manager in place of Collins Stewart Fund Management Limited ('CSFM'). Unicorn
Asset Management Limited ('Unicorn') continues as Investment Adviser to the
smaller companies' portfolio.
The principal terms of the management agreement dated 11 December 2006 are that
the management fee would be 0.7% per annum of gross assets together with a
performance fee of 15% over a total return of 10% per annum. Premier has also
agreed to cap the total expense ratio of the Company at 1.5% of gross assets
excluding performance fees and non-routine administration and professional fees.
Notes to the Financial Statements
for the year ended 31 December 2007
6. Other expenses
Notes Revenue Capital Total Revenue Capital Total
£'000 £'000 £'000 £'000 £'000 £'000
Custody and
settlement
fees 5 - 5 47 - 47
Auditors'
remuneration 17 - 17 13 - 13
Directors'
remuneration 7 50 - 50 40 - 40
Transaction
charges - 33 33 - 249 249
Other expenses 116 - 116 106 - 106
-------- ------- ------- -------- ------- -------
188 33 221 206 249 455
-------- ------- ------- -------- ------- -------
7. Directors' Remuneration
2007 2006
£'000 £'000
John Boothman 20 12
John Michael Mckean 15 12
Helen Green 15 -
David Martin Bralsford - 16
Eitan Milgram - -
-------- --------
50 40
-------- --------
No bonus or pension contributions were paid on behalf of the Directors. Details
of the Directors' interests in the share capital are set out in the Report of
the Directors on page 11-16.
8. Interest payable and similar charges
The interest payable relates to interest due on the bank loan, details of which
are disclosed in note 13.
9. Dividends in respect of equity shares
2007 2007 2006 2006
£'000 pence £'000 pence
per per
share share
Dividends on Ordinary
Shares:
First interim paid 179 2.0 592 2.0
Second interim paid 179 2.0 592 2.0
Third interim paid 179 2.0 592 2.0
Fourth interim paid 178 2.0 592 2.0
Special dividend paid - - 296 1.0
------- ------- ------- -------
715 8.0 2,664 9.0
------- ------- -------
Notes to the Financial Statements
for the year ended 31 December 2007
10. Return per Ordinary Share
The revenue return per Ordinary Share is based on net revenue of £839,395 (31
December 2006: £2,443,560) and on a weighted average number of 9,845,443 (31
December 2006: 29,600,002) Ordinary Shares in issue throughout the period. The
capital loss per Ordinary Share is based on the net capital loss of £2,378,426
(31 December 2006: £8,064,770) and on a weighted average number of 9,845,443 (31
December 2006: 29,600,002) Ordinary Shares in issue throughout the period.
11. Fair value through profit or loss investments
2007 2006
Smaller High Total Smaller High Total
Companies Income Companies Income
Portfolio Portfolio Portfolio Portfolio
£'000 £'000 £'000 £'000 £'000 £'000
Opening
valuation 18,957 2,986 21,943 60,721 11,354 72,075
Purchases
at cost 10,115 11,220 21,335 6,581 7,566 14,147
Sales - Proceeds (13,619) (7,358) (20,977) (58,622) (15,835) (74,457)
- realised gains 2,363 1 2,364 30,403 (1,054) 29,349
Movement in
unrealised
depreciation (4,050) (304) (4,354) (20,126) 955 (19,171)
-------- ------- ------- -------- ------- --------
Closing
valuation 13,766 6,545 20,311 18,957 2,986 21,943
-------- ------- ------- -------- ------- --------
Closing
book cost 11,158 6,861 18,019 12,299 2,998 15,297
Closing
unrealised
appreciation/
(depreciation) 2,608 (316) 2,292 6,658 (12) 6,646
-------- ------- ------- -------- ------- --------
Closing valuation 13,766 6,545 20,311 18,957 2,986 21,943
-------- ------- ------- -------- ------- --------
Notes to the Financial Statements
for the year ended 31 December 2007
12. Financial assets and liabilities
The following table details the categories of financial assets and liabilities
held by the Fund at the reporting date:
2007 2006
£ 000 £ 000
Assets
Financial assets at fair value through the
profit or loss
Equity Investments 14,516 18,957
Debt investments 5,795 2,986
-------- ---------
Total financial assets at fair value through the
profit or loss 20,311 21,943
-------- ---------
Loans and other receivables 698 37,706
-------- ---------
Total Assets 21,009 59,649
-------- ---------
Liabilities
Financial liabilities at fair value through the
profit or loss
Derivative financial liability (32) -
-------- ---------
(32) -
-------- ---------
Financial liabilities measured at amortised cost
Long term bank loan (5,500) -
Creditors (111) (378)
-------- ---------
(5,611) (378)
-------- ---------
Total liabilities excluding net assets
attributable to holders of ordinary shares (5,643) (378)
-------- ---------
Loans and receivables presented above represents cash and cash equivalents and
interest, dividends and other receivables as detailed in the balance sheet.
Financial liabilities measured at amortised cost presented above represents
accounts payable, long term bank loan and creditors as detailed in the balance
sheet.
2007 2006
% of % of
Portfolio Portfolio
Investment Assets
Equity investments:
Listed equities 71.47 86.39
--------- --------
Total equity investments 71.47 86.39
--------- --------
Debt investments 28.53 13.61
--------- --------
Total investment assets 100.00 100.00
--------- --------
13. Long term bank loan
2007 2006
£'000 £'000
Bank of Scotland International facility 5,500 -
--------- --------
Notes to the Financial Statements
for the year ended 31 December 2007
13. Long term bank loan (continued)
Under loan agreements dated 13 February 2007 between the Company and Bank of
Scotland International a £6,000,000 Revolving Credit Facility was arranged for a
period of 5 years. The interest rate payable on this facility is 1% over Libor
with a non-utilisation charge of 0.5% on any undrawn part of the facility.
The borrower has entered into a Security Interest Agreement on 23 March 2007.
The capital covenant on the facility requires a ratio of specified investment to
debt of 2:1. Specified investments includes UK listed securities with a market
capitalisation of over £75million, investment grade bonds and reverse
convertible bonds meeting certain criteria relating to the issuer and the
reference equity, gilts or US treasury stock and cash. During the year, the
Company has complied with all the loan covenants.
14. Debtors
2007 2006
£'000 £'000
Accrued income 219 153
Other Debtors 2 6
--------- --------
221 159
--------- --------
15. Creditors
2007 2006
£'000 £'000
Management fee 39 150
Performance fee - 150
Bank interest 10 -
Directors fee 13 -
Other creditors 49 78
--------- -------
111 378
--------- -------
16. Share capital
The Share Capital of the Company is as follows:
2007 2006
£'000 £'000
Authorised:
Ordinary Shares 10,000 10,000
--------- ---------
No. of Ordinary Shares 1,000,000,000 40,000,000
Nominal value per Ordinary Share 1p 25p
Allotted, called up and fully paid:
Ordinary Shares 89 7,400
--------- ---------
Ordinary Shares at 1 January 2007 29,600,002 29,600,002
Tender offer during the year (20,660,212) -
--------- ---------
Ordinary Shares at 31 December 2007 8,939,790 29,600,002
--------- ---------
At the 5 January 2007 Extraordinary General Meeting it was resolved that the
issued share capital of the Company be reduced from £7,400,000.50 to
£296,000.02, effected by the cancellation of 24p per issued Ordinary Share, thus
reducing the nominal amount of such shares from 25p to 1p per Ordinary Share. It
was also resolved that £17,000,000 standing to the credit of the Company's share
premium account be cancelled. The £7,104,000.48, resulting from the cancellation
of share capital, and the £17,000,000 resulting, from the cancellation of the
share premium account, were credited to the capital reserve.
No shares were purchased for cancellation during the period. However, as a
result of the Tender Offer, on 17 January 2007 the Company repurchased
20,660,212 Ordinary Shares for 201.6p each, leaving 8,939,790 Ordinary Shares in
Issue.
Notes to the Financial Statements
for the year ended 31 December 2007
17 Net asset value per Ordinary Share
The net asset value per Ordinary Share is based on the net assets attributable
to equity Shareholders of £15,365,670 (31 December 2006: £59,270,687) and on
8,939,790 Ordinary Shares (December 2006: 29,600,002) in issue at the end of the
period.
18 Reconciliation of net revenue before finance costs and taxation to net cash
inflow from operating activities
2007 2006
£'000 £'000
Net revenue before finance costs and
taxation 910 2,757
Management fees charged to the capital
reserve (114) (586)
Performance fee charged to the capital
reserve - (150)
Transaction costs charged to the capital
reserve (33) (249)
Tender offer costs charged to capital
reserve - (189)
(Increase)/decrease in accrued income and
other debtors (62) 421
Increase in other creditors and accruals (267) 155
-------- --------
Net cash inflow from operating activities 434 2,159
-------- --------
19 Capital Commitments
All contracted capital commitments have been provided for.
20 Related Parties
Details of the relationships between the Company, Premier Asset Management
Limited, Northern Trust International Fund Administration Services (Guernsey)
Limited, Collins Stewart Fund Management Limited, Collins Stewart Portfolio
Management Limited and Collins Stewart (CI) Limited are disclosed in the Report
of the Directors and note 5. Administration fee of £52,213 has been received by
Northern Trust of which £13,863 remained accrued as at 31 December 2007.
The Directors are not aware of any ultimate controlling party.
21. Financial Instruments & Associated Risks
Financial Summary
The principal investment objectives of the Company are to provide Shareholders
with a high income and also the opportunity for income and capital growth by
investing primarily in smaller capitalised United Kingdom companies admitted to
the Official List of the United Kingdom Listing Authority and traded on the
London Stock Exchange or traded on AIM.
The Company's portfolio is invested in equities and high income and fixed
interest and other income-bearing securities in order to achieve its investment
objectives. It is the aim of the Company to provide both income and capital
growth predominantly through investment of approximately 70% of the portfolio in
smaller capitalised United Kingdom companies. The Company also aims to further
enhance income for Shareholders by investing approximately 30% of its
assets in a high yielding securities which will be predominantly fixed income
securities (including corporate bonds, preference and permanent interest bearing
shares, convertible and reverse convertible bonds and debentures) but may
include up to 13% of the portfolio (measured at time of requisition) in high
yielding investment company shares.
The comparison figures for 2006 are distorted by the high cash weighting the
Company was carrying ahead of the tender in January 2007. At 31 December 2007,
67.78% (2006: 86.39%) of the portfolio related to the smaller companies
portfolio.
In addition, the Company holds cash and liquid resources as well as having
debtors and creditors that arise directly from its operations. The main risks
arising from the Company's financial instruments are market price risk, interest
rate risk and liquidity risk.
Notes to the Financial Statements
for the year ended 31 December 2007
21. Financial Instruments & Associated Risks (continued)
Market price risk
Market price risk arises mainly from the uncertainty about future prices of the
financial instruments held by the Company. It represents the potential loss the
Company may suffer through holding market positions in the face of price
movement.
The Company's exposure to market price risk consists mainly of movements in the
value of the Company's investments. The Company's investment portfolio complies
with the investment parameters as disclosed in its prospectus and the spread of
the principal investments is disclosed on pages 8 and 9. The Board manages the
market price risks inherent in the investment portfolios by ensuring full and
timely access to relevant information from the Investment Advisers. The Board
meets regularly and at each meeting reviews investment performance.
Price risk is managed by the Fund's Investment Manager by constructing a
diversified portfolio of investment/instruments.
Market price sensitivity analysis
The fund's equity investments in the smaller companies portfolio represented
67.78% of total assets at 31 December 2007. A 3% increase in these investments
would have increased net assets by 2.69%. An equal change in the opposite
direction would have decreased net assets by 2.69%. A 3% move in total assets
would alter net assets by 4.1% (in either direction). The comparable figures for
the 31 December 2006 year end are misleading as at that point in time the
Company was carrying 63% of its total assets in cash in readiness for the tender
that was to take place in January. The Company had repaid its bank loan and had
no gearing so a 3% move in the 32% of total assets invested in equities would
have caused a move of 0.96% in net assets (in either direction).
As at 31 December 2007 a 3% move in stock prices of the equity portfolio would
have increased or decreased the total return per ordinary share (revenue and
capital return) by 4.42p based on a weighted average number of shares in issue
of 9,845,443.
Foreign currency risk
Foreign currency risk arises from fluctuations in the value of foreign currency.
It represents the potential loss the Company may suffer through holding foreign
currency assets or liabilities in the face of foreign exchange movements.
The Fund may invest in financial instruments and enter into transactions
denominated in currencies other than its functional currency. Consequently, the
Fund is exposed to risks that the exchange rate of its currency relative to
other foreign currencies may change in a manner that has an adverse affect on
the value of that portion of the Fund's assets or liabilities denominated in
currencies other than pounds sterling.
The Fund's currency risk is managed on a daily basis by the Investment Manager
in accordance with management policies and procedures in place. The Investment
Manager uses financial instruments to minimize the risk.
A breakdown of the net assets denominated by currency is listed below:
2007 2006
Currency £ 000 £ 000
Australian Dollar 3 -
Euro (11) -
GBP 15,342 -
US Dollar 1 -
-------- --------
15,335 -
-------- --------
Notes to the Financial Statements
for the year ended 31 December 2007
21. Financial Instruments & Associated Risks (continued)
Interest rate risk
Interest rate risk is the risk that the fair value or future cash flows of a
financial instrument will fluctuate because of changes in market interest rates.
The Company now finances its operations through shareholders' capital, retained
profits and a bank loan. Under the loan agreement dated 13 February 2007 between
the Company and Bank of Scotland International, a £6,000,000 revolving credit
facility was arranged. The interest payable under the facility was fixed at
regular intervals, based on the aggregate rate of LIBOR plus certain additional
regulatory costs charged by the bank and a margin of 1.0% per annum.
The investment portfolio includes investments bearing interest at fixed and
floating rates, and non-interest bearing investments. Interest receivable on
bank deposits will be affected by fluctuations in interest rates.
The table below summarises the Company's exposure to interest rate risks. It
includes the Company's financial assets and liabilities at fair values.
Non-
Floating Fixed Non-interest Total Floating Fixed interest Total
rate interest bearing rate interest bearing
2007 2007 2007 2007 2006 2006 2006 2006
£ 000 £ 000 £ 000 £ 000 £ 000 £ 000 £ 000 £ 000
Financial
Assets
Equity
Shares - - 14,516 14,516 - - 18,957 18,957
Debt
investments - 5,795 - 5,795 2,986 - - 2,986
Cash at bank 477 - - 477 37,547 - - 37,547
Debtors - - 221 221 - - 159 159
------- ------- ------- ------- ------- ------- ------- -------
477 5,795 14,737 21,009 40,533 - 19,116 59,649
------- ------- ------- ------- ------- ------- ------- -------
Financial
Liabilities
Creditors - - 111 111 - - 378 378
Derivative
financial
liability - - 32 32 - - - -
Long term
bank loan 5,500 - - 5,500 - - - -
------- ------- ------- ------- ------- ------- ------- -------
5,500 - 143 5,643 - - 378 378
------- ------- ------- ------- ------- ------- ------- -------
Notes to the Financial Statements
for the year ended 31 December 2007
21. Financial Instruments & Associated Risks (continued)
Interest rate sensitivity
The Investment Manager manages the Company's exposure to interest rate risk on a
regular basis in accordance with the Company's investment objectives and
policies. The Company's overall exposure to interest rate risk is monitored on a
quarterly basis by the Board of Directors. At 31 December 2007, the Company is
exposed to changes in market interest rates through its bank borrowings, which
are subject to variable interest rates. As in the previous year, all other
financial assets and liabilities have fixed rates.
Based on year end borrowings of £5.5 million, a movement of 25 basis points is
the interest rate payable would over the course of a year, have increased or
decreased the cost of borrowing by £13,750 and would have changed the net assets
attributable to holders of ordinary shares by the same amount.
Liquidity risk
Liquidity risk is the risk that the Company will encounter in realising assets
or otherwise raising funds to meet financial commitments.
The Company's liquidity risk is managed by the Investment Manager who monitors
the cash positions on a regular basis. The Company's overall liquidity risks are
monitored on a quarterly basis by the board of directors. Accrued expenses of
£85,985 is payable between 1 to 3 months (2006: £300,000); accounts payable of
£25,348 is payable between 3 months to 1 year (2006: £78,000). The derivative
financial liability amounting to £32,203 is payable between 1 to 3 months (2006:
£Nil)
Credit risk
The risk that counterparties might default on their obligations is monitored on
an ongoing basis. As stated in the Prospectus, it is the Company's policy not to
invest more than 20% of the gross assets of the Company in the securities of any
one company or group at the time the investment is made.
The Group's principal financial assets are equity shares, bonds, cash at bank
and other receivables. The Company has no significant concentration of credit
risk, with exposure spread over a large number of counterparties. At 31 December
2007 the Company's largest exposure to a single investment was £904,031, 4.30%
of total assets (2006: £2,502,750, 4.20%)
Credit risk analysis
The Company's financial assets exposed to credit risk are as follows:
2007 2006
£ 000 £ 000
Investments in equity shares 14,516 18,957
Investments in Debt instruments 5,795 2,986
Cash and cash equivalents 477 37,547
Interest, dividends and other receivables 221 159
--------- --------
Total 21,009 59,649
--------- --------
Forward currency transactions are used to hedge the foreign currency exposure in
bonds, other investments and cash balances held within the portfolio. The
purpose of the hedge is to protect the Company's assets from a decline in value
that might arise from the depreciation of a foreign currency against sterling.
Notes to the Financial Statements
for the year ended 31 December 2007
21. Financial Instruments & Associated Risks (continued)
Credit risk analysis (continued)
At 31 December 2007, the Fund's holdings in derivatives translated into GBP were
as specified in the table below.
Type of Expiration Underlying Notional Fair
contract amount value
of assets/
contracts (liabilities)
outstanding £
Forward March 2008 Foreign currencies ( Sale AUD 470,000 (206,863)
of AUD)
Forward January 2008 Foreign currencies (Sale EUR 519,000 (381,400)
of EUR)
Forward January to Foreign currencies GBP 832,744 832,744
March 2008 (Purchase of GBP)
Forward February 2008 Foreign currencies (Sale USD 550,000 (276,684)
of USD)
--------
(32,203)
--------
RISK WARNING
An investment in the Company is only suitable for financially sophisticated
investors who are capable of evaluating the risks and merits of such investment,
or other investors who have been professionally advised with regard to
investment, and who have sufficient resources to bear any loss which might
result from such investment. There can be no guarantee that investors will
recover their initial investment. This investment employs gearing and may be
subject to sudden and large falls in value. You should be aware that movements
in the net asset value of the Company, and therefore the price of the shares,
may be more volatile than movements in the price of the underlying investments
and that there is a risk that you may lose all the money that you have invested.
Investors considering an investment should consult their stockbroker, bank
manager, solicitor, accountant or other independent financial adviser.
Investors contemplating an investment in Ordinary Shares should recognise that
the market value of, and the income derived from, such shares can fluctuate and
may not always reflect the underlying value of the Company's portfolio.
Securities listed on recognised exchanges are valued at their bid market prices
as at the close of business on 31 December 2007. The market prices at which
these investments are valued may not be the realisable value of those
investments, taking into account both the size of the Group's holding, the
frequency with which such investments are traded and the spread between the bid
and offer prices.
Future dividends on the Ordinary Shares will depend on the dividend and capital
growth of investments in the underlying portfolio. Dividend cuts by companies
within the portfolio or falls in the share prices of the underlying investments
may result in the Ordinary Shares yielding less in future years. Falling bond
prices or reductions in bond yields may also lead to a reduction in dividends on
the Ordinary Shares. Any change in the tax treatment of dividends or interest
paid or received by the Company may reduce the level of dividend received by
Ordinary Shareholders.
There can be no guarantee that the Company's investment objectives will be met.
Directors and Advisers
Directors:
John Campbell Boothman (Chairman)
John Michael McKean
Helen Foster Green
Investment Manager: Custodian:
Premier Asset Management (Guernsey) Limited Northern Trust
(Guernsey) Limited
PO Box 255 PO Box 255
Trafalgar Court Trafalgar Court
Les Banques Les Banques
St Peter Port St Peter Port
Guernsey, GY1 3QL Guernsey, GY1 3QL
Investment Advisers: United Kingdom
Stockbrokers:
Unicorn Asset Management Limited Fairfax I.S. PLC
Preacher's Court 46 Berkeley Square
The Charterhouse Mayfair
Charterhouse Square London, W1J 5AT
London, EC1M 6AU
Auditors:
Premier Fund Managers Limited KPMG Channel Islands
Limited
Eastgate Court PO Box 20
High Street 20 New Street
Guildford, GU1 3DE St Peter Port
Guernsey, GY1 4AN
Administrator, Secretary, Registered Office and Sponsor to
The Channel Islands Stock Exchange:
Northern Trust International Fund Administration Services
(Guernsey) Limited
PO Box 255
Trafalgar Court
Les Banques
St Peter Port
Guernsey, GY1 3QL
This information is provided by RNS
The company news service from the London Stock Exchange