Final Results
Acorn Income Fund Ld
29 March 2005
ACORN INCOME FUND LIMITED
PRELIMINARY ANNOUNCEMENT OF RESULTS FOR THE YEAR ENDED 31 DECEMBER 2004
CHAIRMAN'S STATEMENT
I am pleased to present to Shareholders the sixth Annual Report of Acorn Income Fund Limited, ('the
Company') for the year ended 31 December 2004.
During the year under review the Company increased its net asset value per share by 14.39 pence, after
distributing dividends totalling 9.0 pence per share, and achieved a total return per share of 23.39
pence. This represents a total annual return of 18.5% based upon the opening net asset value per share.
Since 31 December 2004 the net asset value per share has continued to rise, reaching 157.07 pence per
share at the end of February 2005. The Company has continued to benefit from gains in its Smaller
Companies Portfolio. Whilst the High Income Portfolio did not enjoy any material capital growth in the
year due to the adverse trend in Sterling interest rates it continued to generate satisfactory levels of
income.
The market price of the Company's shares has risen from 103.75 pence at the start of 2004 to 128.50 pence
by the end of that year and at the close of business on 28 February 2005 was 143.00 pence. These market
prices reflect discounts to net asset value per share of 17.74%, 8.55% and 8.96% respectively.
The covenants on the Bank of Scotland loan are comfortably covered at present and its funding costs are
now commensurate with rates of return anticipated as achievable across both the Smaller Company and High
Income Portfolios.
Our Investment Advisers urge caution as to anticipated returns in 2005 from the High Income Portfolio but
are more positive about prospective returns on the Smaller Company Portfolio.
D.M. Bralsford
29 March 2005
INVESTMENT ADVISER'S REPORT - SMALLER COMPANIES PORTFOLIO
During the past 12 months the portfolio has met our performance objectives and we are confident that the
improving trading outlook for companies serving the industrial and business services sectors of the
economy will enable us to make further progress in 2005.
It is now apparent that the outlook for the consumer sectors of the economy is less favourable than for
many years. Interest rates have risen during the year and may have peaked but increases in the cost of
living and the prospects of further increases in both direct and indirect taxation do not bode well for
future discretionary spending.
During the period a number of stocks performed strongly. BSS Group, the plumbing and heating
distributor, moved ahead as the benefit of management changes continued to bear fruit. James Halstead
deserves a particular mention as the company increased its underlying dividend by 17.5%, paid a special
dividend of 60p per share and grew its share price by 35%. The performance of Wellington, the
manufacturer and distributor of industrial seals, improved with the surge in the oil price and the
expansion of rig count in the Gulf of Mexico. Other notable performers included VP Group, the tool and
specialist plant hire company; Diploma, the industrial holding company; Renishaw, the international
engineer and Rotork, a world leading manufacturer of actuators and valves for industrial applications.
We realised some gains from our investment in Pendragon, the motor dealer, in anticipation of tougher
trading in the year ahead.
Corporate action continued towards the year end when ISIS reversed into F&C Asset Management. We believe
that corporate activity will pick up during the coming months as larger companies seek to enhance their
profitability through the acquisition of their smaller competitors.
During the past 12 months we have purchased new shareholdings in a number of international engineering
companies where we believe prospects are improving. Weir Group and Fenner both possess strong positions
in their respective markets. We have also purchased shares in TDG, the European logistics company, and
TT Group, which manufactures products for the automotive and telecoms sectors.
Disposals included F&C Asset Management, where our shareholding came about because of the merger with
ISIS, National Express, where we believed fair value had been reached and Zotefoams and Eliza Tinsley
where trading conditions showed no signs of improvement.
There were a number of stock market sectors that performed particularly well during the year. The oil &
gas and property sectors performed well but the low yield on companies serving these sectors ruled them
out of our reckoning.
Our strategy to run with successful investments will continue as we look for new investment
opportunities. There is no doubt that the Stock Market is heading for an interesting year but we remain
confident in our ability to rise to the challenges and deliver another satisfactory performance for
shareholders.
P Webb
Unicorn Asset Management Limited
29 March 2005
INVESTMENT ADVISER'S REPORT - HIGH INCOME PORTFOLIO
During the period under review sterling fixed income markets had to contend with a steady and sustained
rise in the oil price, the spectre of higher interest rates, and an escalation of global geopolitical
tensions. These worries were enhanced by a modest rise in inflation, over and above the higher oil
price, and a sharp rise in Government borrowing to plug holes in a gaping budget deficit as tax revenue
fell short of the Treasury's forecast.
Under such circumstances the general expectation was for bond prices to fall. Indeed, this proved to be
the case in the first half of the year. Prices deteriorated, albeit only modestly. Investors took the
bold view that these factors would eventually restrain economic growth and, thus, limit rises in interest
rates, a view that was subsequently endorsed by the UK monetary policy committee.
In turn, this encouraged the U.K. pension fund industry to increase the pace of equity sales into long
dated gilt-edged securities and index-linked bonds. This led to a recovery in bond prices and the rally
quickened and broadened in the last quarter of the year. In consequence the FTSE Actuaries Government
Securities All Stocks Index-Total Return achieved a gain of 6.7% over the full year. However, the
majority of this came from income, capital return was very slender.
Looking forward, we believe that investors have been a little too sanguine and their confidence in low/
benign inflation may be misplaced. Also tax revenue continues to run below Treasury expectations, which
means that the Chancellor of the Exchequer will likely be faced with the unpleasant prospect of raising
taxes or further increasing the UK budget deficit. With this in mind we have adopted a defensive
portfolio posture.
At the time of writing, split capital investment trusts have been further reduced and now form less than
1% of the total portfolio value.
J Goodey
Collins Stewart Asset Management Limited
29 March 2005
This statement of results is not the Group's statutory accounts. The Auditors have reported on the
statutory accounts and have issued an unqualified opinion.
STATEMENT OF TOTAL RETURN
for the year ended 31 December 2004
Revenue Capital Total Revenue Capital Total
2004 2004 2004 2003 2003 2003
Notes £'000 £'000 £'000 £'000 £'000 £'000
Gains on investments 1, 3 - 6,364 6,364 - 13,267 13,267
Income 1, 4 2,945 - 2,945 3,345 - 3,345
Management fee 1, 5 (162) (487) (649) (137) (412) (549)
Other expenses 1, 6 (161) - (161) (197) - (197)
---------- ---------- ---------- ---------- ---------- ----------
Net return on ordinary 2,622 5,877 8,499 3,011 12,855 15,866
activities before finance
costs
Interest payable and 8 (394) (1,181) (1,575) (359) (1,077) (1,436)
similar charges
---------- ---------- ---------- ---------- ---------- ----------
Net return on ordinary 2,228 4,696 6,924 2,652 11,778 14,430
activities for the year
Dividends in respect of 9 (2,664) - (2,664) (2,664) - (2,664)
equity shares
---------- ---------- ---------- ---------- ---------- ----------
Transfer (from) / to (436) 4,696 4,260 (12) 11,778 11,766
reserves
---------- ---------- ---------- ---------- ---------- ----------
Total return per Ordinary 10 7.53p 15.86p 23.39p 8.96p 39.79p 48.75p
Share
Dividend per Ordinary 9 9.00p - 9.00p 9.00p - 9.00p
Share (distributed)
The revenue columns of this statement represent the revenue account of the Company.
All revenue and capital items in the above statement derive from continuing operations.
BALANCE SHEET
as at 31 December 2004
2004 2003
Notes £'000 £'000
Fixed assets
Listed investments 1, 11 62,216 58,795
Current assets
Debtors 12 1,271 922
Cash at bank 4,242 3,596
---------- ----------
5,513 4,518
Creditors - amounts falling due within one year
Creditors 13 (522) (366)
---------- ----------
Net current assets 4,991 4,152
---------- ----------
Total assets less current liabilities 67,207 62,947
Creditors - amounts falling due after more than one
year
Long term bank loan 14 (25,616) (25,616)
---------- ----------
Net asset value 41,591 37,331
---------- ----------
Share capital and reserves
Called-up share capital 15 7,400 7,400
Share premium 16 17,079 17,079
Revenue reserve 16 885 1,321
Special reserve 16 10,000 10,000
Capital reserve 1, 16 6,227 1,531
---------- ----------
Total shareholders' funds attributable to equity 17 41,591 37,331
interests
---------- ----------
Net asset value per Ordinary Share 18 140.51p 126.12p
CASH FLOW STATEMENT
for the year ended 31 December 2004
2004 2003
Notes £'000 £'000
Net cash inflow from operating activities 19 2,132 2,321
Servicing of finance
Interest paid (1,431) (1,568)
---------- ----------
Net cash outflow from servicing of finance (1,431) (1,568)
Investing activities
Purchase of investments (17,457) (12,451)
Sale of investments 20,066 16,906
---------- ----------
Net cash inflow from investing activities 2,609 4,455
Equity dividends paid (2,664) (2,664)
---------- ----------
Cash inflow before financing 646 2,544
Net cash flow from financing - -
---------- ----------
Increase in cash in the year 20 646 2,544
---------- ----------
NOTES TO THE PRELIMINARY ANNOUNCEMENT OF RESULTS
for the year ended 31 December 2004
1. Accounting policies
The accounting policies, all of which have been applied consistently throughout the year, in the
preparation of the Company's results, are set out below:
a) Accounting convention
The results have been prepared under the historical cost convention, as modified by the revaluation of
investments, and in accordance with applicable United Kingdom accounting standards and with the revised
Statement of Recommended Practice ('SORP'), for Financial Statements of Investment Trust Companies
('ITC'), issued in January 2003.
b) Investments held as fixed assets
Quoted investments are valued at the mid-market price on the relevant Stock Exchange at the balance sheet
date.
Realised gains or losses on the disposal of investments, permanent impairments in the value of
investments and unrealised gains and losses on the revaluation of investments are taken to the Statement
of Total Return as capital.
c) Income
Dividends receivable on equity shares are taken into account on the ex-dividend date. Income on debt and
fixed interest securities is recognised on an accruals basis. Dividends received from United Kingdom
registered companies are accounted for net of imputed tax credits.
Bank interest is accounted for on an accruals basis.
d) Expenses
All expenses are accounted for on an accruals basis. Expenses are charged through the revenue account
except as follows:
(i) expenses which are incidental to the acquisition or disposal of an investment are treated as part
of the cost or proceeds of the investment;
(ii) 75% of the Company's management fee and financing costs are charged to the capital reserve in line
with the Board's expected long term split of returns between income and capital gains from the
investment portfolio; and
(iii) 100% of any performance fee is charged to the capital account.
e) Capital reserve
The following are accounted for in the capital reserve:
(i) realised gains and losses on the realisation of investments;
(ii) unrealised gains and losses on investments; and
(iii) expenses charged to the capital reserve in accordance with the above accounting policies.
2. Taxation
The Company has been granted exemption from Guernsey taxation under the Income Tax (Exempt Bodies)
(Guernsey) Ordinance 1989 and is charged an annual exemption fee of £600 (2003: £600).
3. Gains/(losses) on investments
2004 2003
£'000 £'000
Realised losses on sales (5,699) (4,519)
Movement in unrealised appreciation/depreciation 12,063 17,786
---------- ----------
6,364 13,267
---------- ----------
4. Income
2004 2003
£'000 £'000
Dividend income 2,093 2,889
Bond interest 666 285
Bank interest 186 171
---------- ----------
2,945 3,345
---------- ----------
5. Management fees
The Manager of the Company is entitled under the Management Agreement with the Company to receive a
management fee from the Company at the annual rate of 1.0% of the total assets of the Company, payable
quarterly in arrears. Where any investments comprised in the assets of the Company are in funds managed
by or advised by the Manager or Investment Adviser or an affiliate of either of them, the value of such
investments is deducted from total assets for the purposes of calculating the management fee.
In addition, the Manager is entitled to receive a performance fee, payable at the end of each financial
period of the Company, at the rate of 15% of any excess of the net asset value per share over the
benchmark net asset value per share as at the last calculation day in the relevant financial period,
multiplied by the time weighted number of shares in issue within such period. The benchmark net asset
value per share is the higher of 104.8p, compounded at 10% per annum since 31 December 1999, and the
highest net asset value per share as of the last calculation day in any preceding financial period. When
calculating the performance fee, the net asset value per share is reduced by the amount that the dividend
per share paid during that year is less than 8.5p. As at 31 December 2004 the benchmark net asset value
per share was 168.78p (2003: 153.43p). No performance fee has been paid in respect of the year ended 31
December 2004 (2003: nil).
The Manager has delegated the obligations for the performance of the investment management services to
Unicorn Asset Management Limited ('the Smaller Companies Investment Adviser') and Collins Stewart Asset
Management Limited ('the High Income Investment Adviser'). The agreements are between the Investment
Advisers and the Manager, not the Company. All Investment Advisory fees are paid out of the management
fees and performance fees received by the Manager from the Company.
Both Investment Advisers are entitled to receive an annual fee at the rate of 0.5% of the total assets
attributable to the investments in relation to which the Investment Adviser acts. The Smaller Companies
Investment Adviser is entitled to 5/8ths of the Manager's performance fee, while the Manager may, at its
discretion, pay the High Income Investment Adviser a proportion of the remaining performance fee. In
addition, the Smaller Companies Investment Adviser is entitled to receive, from the Manager, a fixed
annual fee of £7,500 in relation to marketing services provided to investors.
The Investment Advisory Agreements may be terminated by the Manager or the Investment Advisers, giving
not less than 12 months' notice in writing, or otherwise in circumstances where one of the parties has a
receiver appointed over its assets or if an order is made or an effective resolution passed for the
winding up of one of the parties. On termination the Investment Adviser shall be entitled to receive all
fees accrued up to the date of the termination (or thereafter if the Investment Adviser necessarily
incurs expenses arising out of the termination of the agreement) but shall not be entitled to
compensation, except in the case of a wrongful termination by the Manager.
6. Other expenses
Revenue Capital Total Revenue Capital Total
2004 2004 2004 2003 2003 2003
£'000 £'000 £'000 £'000 £'000 £'000
Custody and
settlement fees
38 - 38 33 - 33
Auditors' 9 - 9 8 - 8
remuneration
Directors' 40 - 40 33 - 33
remuneration
Other expenses 74 - 74 123 - 123
---------- ---------- ---------- ---------- ---------- ----------
161 - 161 197 - 197
---------- ---------- ---------- ---------- ---------- ----------
7. Directors' remuneration
2004 2003
£'000 £'000
David Martin Bralsford 16 13
John Michael McKean 12 10
John Boothman 12 2
John Claude Tibbo - 8
---------- ----------
40 33
---------- ----------
No bonus or pension contributions were paid or payable on behalf of the Directors.
Shane Le Prevost waived his rights to his Director's fee for the year (2003: nil).
8. Interest payable and similar charges
The interest payable relates to interest due on the bank loan, details of which are disclosed in note 14.
9. Dividends in respect of equity shares
2004 2003
£'000 £'000
Dividends on Ordinary Shares:
First interim paid of 2.00p (2003: 1.50p) 592 444
Second interim paid of 2.00p (2003: 1.50p) 592 444
Third interim paid of 2.00p (2003: 2.00p) 592 592
Special dividend paid of 1.00p (2003: 2.00p) 296 592
Fourth interim paid of 2.00p (2003: 2.00p) 592 592
---------- ----------
2,664 2,664
---------- ----------
10. Return per Ordinary Share
The revenue return per Ordinary Share is based on net revenue of £2,227,687 (2003: £2,651,754) and on a
weighted average number of 29,600,002 (2003: 29,600,002) Ordinary Shares in issue throughout the year.
The capital gain per Ordinary Share is based on the net capital gain of £4,696,084 (2003: gain of
£11,778,236) and on a weighted average number of 29,600,002 (2003: 29,600,002) Ordinary Shares in issue
throughout the year.
11. Listed investments
Smaller High Income Smaller High Income
Companies Portfolio Companies Portfolio
Portfolio Portfolio
Total Total
2004 2004 2004 2003 2003 2003
£'000 £'000 £'000 £'000 £'000 £'000
Opening valuation 49,924 8,871 58,795 41,091 9,084 50,175
Purchases at cost 12,247 5,210 17,457 5,937 6,514 12,451
Sales - proceeds (15,201) (5,199) (20,400) (10,623) (6,475) (17,098)
- realised (145) (5,554) (5,699) (2,136) (2,383) (4,519)
losses
Movement in unrealised 6,374 5,689 12,063 15,655 2,131 17,786
appreciation /
depreciation
---------- ---------- ---------- ---------- ---------- ----------
Closing valuation 53,199 9,017 62,216 49,924 8,871 58,795
---------- ---------- ---------- ---------- ---------- ----------
Closing book cost 34,116 10,232 44,348 37,215 15,775 52,990
Closing unrealised 19,083 (1,215) 17,868 12,709 (6,904) 5,805
appreciation/
(depreciation)
---------- ---------- ---------- ---------- ---------- ----------
Closing valuation 53,199 9,017 62,216 49,924 8,871 58,795
---------- ---------- ---------- ---------- ---------- ----------
Previously recognised as unrealised appreciation/depreciation
Smaller High Income Smaller High Income
Companies Portfolio Companies Portfolio
Portfolio Portfolio
Total Total
2004 2004 2004 2003 2003 2003
£'000 £'000 £'000 £'000 £'000 £'000
Realised gains/(losses) 953 414 1,367 (362) (102) (464)
attributable to current
year
Amounts previously (1,098) (5,968) (7,066) (1,774) (2,281) (4,055)
recognised as
unrealised
(appreciation)/
depreciation on these
sales
---------- ---------- ---------- ---------- ---------- ----------
Losses realised on (145) (5,554) (5,699) (2,136) (2,383) (4,519)
investments sold
---------- ---------- ---------- ---------- ---------- ----------
12. Debtors
2004 2003
£'000 £'000
Accrued income 665 648
Amounts due from brokers 588 254
Other debtors 18 20
---------- ----------
1,271 922
---------- ----------
13. Creditors - amounts falling due within one year
2004 2003
£'000 £'000
Management fee 167 155
Bank interest 313 169
Other creditors 42 42
---------- ----------
522 366
---------- ----------
14. Long term bank loan
2004 2003
£'000 £'000
Bank of Scotland International facility 25,616 25,616
---------- ----------
Under loan agreements dated 28 September 1999 and 21 December 2000 between the Company and Bank of
Scotland International, a term loan of £25,616,000 has been made available. The interest rates payable on
the loan are based on LIBOR plus a margin of 1% plus Mandatory Liquid Asset ('MLA') costs and are fixed as
follows:
2004 2003
£'000 £'000
Fixed until 28/02/05 at 6.195% (2003: 28/05/04 at 5.327%) 5,000 5,000
Fixed until 27/04/05 at 5.963% (2003: 27/10/04 at 8.285%) 5,000 5,000
Fixed until 27/04/05 at 5.963% (2003: 27/10/04 at 5.636%) 5,000 5,000
Fixed until 30/09/05 at 5.445% (2003: 30/09/05 at 5.445%) 5,616 5,616
Fixed until 09/12/05 at 5.885% (2003: 09/12/05 at 5.885%) 5,000 5,000
---------- ----------
25,616 25,616
---------- ----------
The average cost of borrowings at the year end was 5.88% (2003: 5.60%).
15. Share capital
2004 2003
£'000 £'000
Authorised:
40,000,000 Ordinary Shares of 25p 10,000 10,000
---------- ----------
Allotted, called up and fully paid:
29,600,002 Ordinary Shares of 25p 7,400 7,400
---------- ----------
16. Reserves
Share premium Revenue Special Capital reserve
account reserve
reserve Total
£'000 £'000 £'000 £'000 £'000
At 1 January 2004 17,079 1,321 10,000 1,531 29,931
Movement for the year - (436) - 4,696 4,260
---------- ---------- ---------- ---------- ----------
At 31 December 2004 17,079 885 10,000 6,227 34,191
---------- ---------- ---------- ---------- ----------
The special reserve was created when the Company cancelled part of its share premium account, transferring
it to a distributable reserve to allow the buy-back and cancellation of up to 14.99% of the Ordinary
Shares.
17. Reconciliation of movements in Shareholders' funds
2004 2003
£'000 £'000
Balance as at 1 January 37,331 25,565
Capital surplus for the year 4,696 11,778
Revenue return for the year 2,228 2,652
Dividends paid (2,664)
(2,664)
---------- ----------
Balance as at 31 December 41,591 37,331
---------- ----------
18. Net asset value per Ordinary Share
2004 2003
pence pence
Opening net asset value per Ordinary Share 126.12 86.37
Total return per Ordinary Share 23.39 48.75
Dividend per Ordinary Share (9.00) (9.00)
---------- ----------
Closing net asset value per Ordinary Share 140.51 126.12
---------- ----------
The net asset value per Ordinary Share is based on the net assets attributable to equity Shareholders of
£41,591,000 (2003: £37,331,000) and on 29,600,002 (2003: 29,600,002) Ordinary Shares in issue at the end
of the year.
19. Reconciliation of net revenue return before finance costs and taxation to net cash inflow from
operating activities
2004 2003
£'000 £'000
Net revenue return before finance costs and taxation 2,622 3,011
Management fee charged to the capital reserve (487) (412)
Increase in accrued income (17) (306)
Decrease/(increase) in other debtors 2 (5)
Increase in other creditors and accruals 12 33
---------- ----------
Net cash inflow from operating activities 2,132 2,321
---------- ----------
20. Reconciliation of net cash flow to net debt
At 1 January 2004 Cash flows At 31 December 2004
£'000 £'000 £'000
Cash at bank and in hand 3,596 646 4,242
Debt due after more than one year (25,616) - (25,616)
---------- ---------- ----------
Total (22,020) 646 21,374
---------- ---------- ----------
21. Capital commitments
All contracted capital commitments have been provided for.
22. Related parties
Details of the relationship between the Company, Collins Stewart Fund Management Limited, Collins Stewart
Asset Management Limited and Collins Stewart (CI) Limited are disclosed in the Report of the Directors.
The Directors are not aware of any ultimate controlling party.
23. Risk profile of financial assets and liabilities
Financial Summary
The principal investment objectives of the Company are to provide Shareholders with a high income and also
the opportunity for income and capital growth by investing primarily in smaller capitalised United Kingdom
companies admitted to the Official List of the United Kingdom Listing Authority and traded on the London
Stock Exchange or traded on AIM.
The Company's portfolio is invested in equities and high income and fixed interest and other
income-bearing securities in order to achieve its investment objectives. It is the aim of the Company to
provide both income and capital growth predominantly through investment of approximately 75% of the
portfolio in smaller capitalised United Kingdom companies. The Company also aims to further enhance
income for Shareholders by investing approximately 25% of its assets in a Sterling denominated investment
grade fixed interest bond portfolio. Due to the recent performance of the Smaller Companies Portfolio and
the testing conditions faced by the Sterling bond market the split has been relaxed to be closer to 80%
invested in smaller capitalised United Kingdom companies, whilst the remainder is invested in Sterling
denominated investment grade fixed interest bonds and cash.
It is no longer the policy of the Company to invest in ordinary shares and income shares of split capital
investment trusts nor lower grade fixed interest Sterling denominated debt and convertibles, (following a
change in investment policy as detailed in a circular to shareholders dated 8 September 2003). At 31
December 2004 80.04%, (2003: 80.02%) of the portfolio (including cash) related to the smaller companies
portfolio.
In addition, the Company holds cash and liquid resources as well as having debtors and creditors that
arise directly from its operations.
The main risks arising from the Company's financial instruments are market price risk, interest rate risk
and liquidity risk. As all the assets and liabilities of the Company are denominated in Sterling, there
is no currency risk.
Market price risk
The Company's exposure to market price risk consists mainly of movements in the value of the Company's
investments. The Company's investment portfolio complies with the investment parameters as disclosed in
its prospectus.
The magnitude of any change in the net asset value of the portfolio arising from market price movements is
increased by the Company's policy of employing gearing. A 10% increase / decrease in the market prices of
investments would have resulted in a 14.95% (2003: 15.75%) increase / decrease in the net asset value per
Ordinary Share as at the balance sheet date.
Interest rate risk
The Company finances its operations through a mixture of shareholders' capital, bank borrowings and
retained profits. Bank of Scotland International has made available a term loan of up to £25,616,000. The
interest payable under the facility is fixed at regular intervals based on the aggregate rate of LIBOR
plus certain additional regulatory costs charged by the bank and a margin of 1.0% per annum (see note 14).
Liquidity risk
The Company entered into a loan agreement with Bank of Scotland International, under which Bank of
Scotland made available a loan of £25,616,000 (see note 14). The terms of the Company's bank borrowings
entitle the lender to require early repayment should the Company breach any of the covenants placed upon
it by Bank of Scotland.
The Company's liquidity is monitored regularly to ensure that the covenants are not breached.
Certain of the Company's investments are or may be illiquid, and the marketability of investments that are
normally liquid may be affected by unsettled market conditions.
Interest rate risk - profile
The Company's financial fixed assets comprise a fixed interest portfolio of £8,247,958 (2003: £6,273,565)
with a weighted average coupon rate of 9.03% (2003: 8.97%) fixed for a weighted average period of 4.21
years (2003: 6.44 years).
The balance of the investment portfolio consists of non-interest bearing investments of £53,967,813
(2003: £52,521,295).
The Company's other exposure to interest rate risk arises through its long term loan, details of which
are given in note 14.
Non-interest Fixed rate Floating Total Non-interest Fixed rate Floating Total
bearing rate bearing rate
2004 2004 2004 2004 2003 2003 2003 2003
£'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
Equity 53,968 - - 53,968 52,521 - - 52,521
shares
Debt - 8,248 - 8,248 - 6,274 - 6,274
investments
Cash at - - 4,242 4,242 - - 3,596 3,596
bank
---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
53,968 8,248 4,242 66,458 52,521 6,274 3,596 62,391
---------- ---------- ---------- ---------- ---------- ---------- ---------- ----------
The above analysis excludes short-term debtors as all the material amounts are non-interest bearing.
Fixed rate financial assets
Weighted average Weighted average Weighted average Weighted average
rate period rate period
2004 2004 2003 2003
% Years % Years
Debt investments 9.03 4.21 8.97 6.44
Financial liabilities
Fixed rate financial liabilities Fixed rate financial liabilities
2004 2003
£'000 £'000
Long term bank loan 25,616 25,616
---------- ----------
The above analysis excludes short-term creditors as all the material amounts are non-interest bearing.
If you have any queries please contact:
Andrew Duquemin
2nd Floor
No 1 Le Truchot
St Peter Port
Guernsey GY1 4AE
Tel: 01481 731 987
Fax: 01481 720 018
This information is provided by RNS
The company news service from the London Stock Exchange