Final Results
Actif Group PLC
20 October 2004
Actif Group plc
Preliminary results for the year ended 31 July 2004
Summary
• Turnover up 7.8% to £27.6 million (2003: £25.6million)
• Composite gross margins have decreased to 41.6% from 44.9% as a
result of the increasing amount of wholesale and agency business
within the Group
• Total operating costs increased by 2.9% to £11.3m (2003: £11.0m)
• Operating profit of £189,000 (2003: £472,000)
• Profit before tax of £85,000 (2003: £333,000)
• Basic earnings per share of 0.10p (2003: 0.51p)
• Cash generated from operating activities of £0.6m (2003: £1.8m)
• Net debt increased by 21.5% to £1.36m (2003: £1.12m)
• New store opening programme continued
Commenting on these results, David Brock, Chairman said:
'This has been a very disappointing year for the Group. The wholesale business
has recovered strongly on the back of opening major new accounts, but the second
half performance of our retail business is unacceptable. The necessary actions
have been taken to address product weaknesses that contributed to the poor sales
performance. The strategy of developing the wholesale and retail sales channels
in tandem remains sound and we continue to be confident in the ELLE brand's
on-going appeal and market opportunity within the UK and Europe'.
Enquiries: Actif Group plc (020 7436 3330) gcg hudson sandler (020 7796 4133)
Mark Evans, Chief Executive (m: 07977 018007) Jessica Rouleau / James Sumpster
Julian Ghinn, Group Finance Director
Chairman's statement
The results for the twelve month period to 31 July 2004 represent a very
disappointing set back to the profit recovery of the Group, especially given the
promise of the first half performance.
Weak trading in ELLE retail stores in the late spring and early summer acted as
a severe profit depressant on the Group's performance overall. The necessary
actions have been taken to address the evident product weaknesses in our ELLE
retail collections that contributed to the poor sales performance. The
unacceptable performance in our retail activity detracts from the continued
underlying progress we are making with our strategy of the tandem development of
wholesale and retail sales channels against a backdrop of strong cost management
and cash control.
We are very pleased with the sustained growth of our wholesale business, and
remain confident in the ELLE brand's continued appeal and market opportunities
in the UK and European markets in which we operate.
Results
In the twelve months to 31 July 2004, total Group turnover increased by 7.8% to
£27.6m (2003: £25.6m). Composite gross margins have decreased to 41.6% from
44.9% as a result of the wholesale business accounting for a higher proportion
of sales than in the prior period. Following the addition of new retail space,
costs have increased by 2.9% to £11.3m, representing 40.9% of sales (2003: 42.8%
of sales). Total profit before tax decreased by 74% to £85,000 (2003: £333,000)
and basic earnings per share were 0.1p (2003: 0.5p). The Group generated £0.6m
of cash from operating activities, but net debt rose to £1.4m (2003: £1.1m)
following capital expenditure of £0.6m (2003: £1.0m).
ELLE Retail
Total retail sales in the period decreased by 4.9% to £15.4 million (2003: £16.2
million), which is down by 10.7% like-for-like on an underlying basis. The
retail business was affected by a poor performance from our high summer ranges,
especially within the Tops category, which accounts for approximately 50% of the
retail sales mix. This was compounded by difficult market conditions,
particularly in the second half of the year. Retail gross margins are below the
comparative period at 58.0% (2003: 59.0%), reflecting an increased need for
markdowns to clear slow moving stock.
Four new Elle stores opened in the period under review, one short term lease
ended and one loss-making store was closed. We also opened five new concessions
within the House of Fraser, Allders and Beatties department store groups.
ELLE Wholesale
Wholesale revenues from our ELLE collections in the period have increased by
32.4% to £7.2 million (2003: £5.4 million). Our strongest product categories
within wholesale were sportswear and swimwear, which grew by 49%, following a
very successful Spring / Summer season in the UK and continued growth in the key
European markets of Spain and France. The other category that is driving
wholesale sales performance is nightwear, which lifted 25% on the previous year
following a strong Autumn / Winter 2003 season. Wholesale gross profit margins
have improved to 30.9% (2003: 29.9%) mainly as a result of changes in the sales
mix in favour of product categories that are sold direct or through agents,
rather than through distributors at lower margin.
Costs
Operating costs have increased by 2.9% to £11.3m (2003: £11.0m), which
represents 40.9% of sales (2003: 42.8% of sales). Retail operating costs
increased by 11.3% to £7.9m, equating to 51.3% of retail sales (2003: £7.1m and
43.8% of sales). This adverse movement on the ratio to sales is reflective of
the decrease in retail sales, compounded by the addition of new retail space,
where we have yet to see mature revenues. Following the Group's changed approach
to wholesale activity that was outlined in our 2003 interim statement, total
central overhead was successfully reduced by 10.5% to £3.4m or 12.3% of total
sales (2003: £3.8m and 14.8% of total sales).
Cash flow
Net cash flow from operating activities has decreased by 70% to £0.6m (2003:
£1.8m).
Capital expenditure decreased to £0.6m (2003: £1.0m) as a result of the scaling
back of the prime store opening programme. Projects completed in the year
include the new stores in Birmingham, Glasgow, Gunwharf Quays and York; 5 new
concessions; the refit of the Bluewater store; and additional retail display
equipment.
Total working capital has been increased by 8.8% to £3.7m (2003: £3.4m). This
increase in working capital is a combination of the following: a 13.4% increase
in stock levels to £3.8m (2003: £3.4m), reflecting the increased size of the
wholesale business; a 15.8% rise in debtors to £4.4m (2003: £3.8m) and an 18.4%
rise in trade and other creditors to £4.5m (2003: £3.8m), mainly due to the
increase in stock levels.
As a result of the movements outlined above, net debt has increased by 21.5% to
£1.4m (2003: £1.1m), resulting in a gearing ratio at the year end of 32% (2003:
27%).
Our People
On behalf of the Board I would particularly like to thank the Actif Group team.
Despite what has been a very challenging and somewhat frustrating year, the
teams have demonstrated real determination to learn from our experiences and
constantly to strive to make improvements to all areas of the business.
Current trading and prospects
As at the end of September, overall Group sales were 9% ahead of last year, and
Group profits were in line with plan.
In our retail business, the difficult trading conditions that we saw in the
final quarter of the last financial year continued through August. In common
with a number of other fashion businesses, we were up against very strong
comparatives from the previous year, when the hot, sunny weather stimulated
continued demand for high summer product. As a result, for the 11 weeks to 16th
October, our retail business is showing a 14% decrease in both total sales and
on a like-for-like basis. Since the end of August we have seen an encouraging
reaction to our Autumn / Winter ranges and trading is on an improving trend.
Over the past 6 weeks, like-for-like sales are now level with last year.
Within wholesale, we have seen overall sales growing in line with expectations
and in the two months since the year end wholesale sales have increased by 48%
on last year. We are now taking orders for our Spring / Summer 2005 wholesale
collection and are seeing indications that our customers are cautious about the
prospects for this season, a direct reflection of the difficult season we have
just experienced. Whilst we are still expecting sales to increase on last year,
the rate of increase is likely to be slower than the past two seasons.
September saw the opening of our latest ELLE store in the new Centrale centre in
Croydon. We do not anticipate opening any further ELLE stores in the current
financial year, but we will continue to follow up potential sites with landlords
to ensure we do not miss out on any genuine opportunities in our target
catchments. We are also committed to expanding the number of ELLE concessions
during the year.
Our overall focus and task remains the same: to continue to act for the long
term, managing a young, emerging business through to a position of sustained
profit and enhanced shareholder value.
David Brock
Chairman
19 October 2004
Group profit and loss account
For the year ended 31 July 2004
Unaudited Audited
Notes 2004 2003
£'000 £'000
Turnover 2 27,643 25,575
Cost of sales (16,135) (14,102)
__________ __________
Gross profit 11,508 11,473
Other operating expenses (net) (11,319) (11,001)
__________ __________
Operating profit 189 472
Interest payable and similar charges (104) (139)
__________ __________
Profit on ordinary activities before taxation 85 333
Taxation (22) -
__________ __________
Profit for the financial year 63 333
__________ __________
Earnings per share 3
Basic earnings per share 0.10p 0.51p
__________ __________
Adjusted basic earnings per share 0.10p 0.59p
__________ __________
Diluted earnings per share 0.09p 0.49p
__________ __________
Adjusted diluted earnings per share 0.09p 0.56p
__________ __________
All amounts relate to continuing activities.
Group balance sheet
As at 31 July 2004
Unaudited Audited
2004 2003
£'000 £'000
Fixed assets
Intangible assets 42 44
Tangible assets 1,896 1,888
__________ __________
1,938 1,932
Current assets
Stocks 3,840 3,385
Debtors 4,374 3,810
Cash at bank and in hand 6 5
__________ __________
8,220 7,200
Creditors: amounts falling due within one year (5,270) (4,643)
__________ __________
Net current assets 2,950 2,557
__________ __________
Total assets less current liabilities 4,888 4,489
Creditors: amounts falling due after more than one year (610) (285)
__________ __________
Net assets 4,278 4,204
__________ __________
Capital and reserves
Called up share capital 666 657
Share premium account 4,326 4,322
Other reserves 89 89
Profit and loss account (803) (864)
_________ _________
Shareholders' funds - all equity 4,278 4,204
__________ __________
Group cash flow statement
For the year ended 31 July 2004
Unaudited Audited
Notes
2004 2003
£'000 £'000
Net cash inflow from operating activities 4 554 1,818
Returns on investments and servicing of finance (104) (139)
Capital expenditure and financial investment (646) (981)
__________ __________
Net cash (outflow) / inflow before financing (196) 698
Financing 645 (252)
__________ __________
Increase in cash in the year 5 449 446
__________ __________
Notes:
1. Basis of preparation
This summary financial information comprises that of Actif Group plc and its UK
and overseas subsidiaries for the year ended 31 July 2004. The preliminary
announcement, which does not constitute statutory accounts within the meaning of
Section 240 of the Companies Act 1985, is an extract from the Group statutory
accounts for the year ended 31 July 2004, which will be delivered to the
Registrar of Companies in due course. The auditors have not yet reported on
those accounts. The results for the year ended 2 August 2003 have been
extracted from the statutory accounts for that period, which have been delivered
to the Registrar of Companies and on which the auditors gave an unqualified
report.
2 Segment information
The turnover and profit before taxation are attributable to the Group's
principal activity, being the design, contracted manufacture, wholesale and
retail of high quality fashion clothing.
a) Analysis of turnover by destination:
Unaudited Audited
2004 2003
£'000 £'000
United Kingdom 26,430 24,577
Overseas - European community 1,075 680
Overseas - Non European community 138 318
__________ __________
27,643 25,575
__________ __________
b) Classes of business
Year ended 31 July 2004 Retail Wholesale Third party Group
sourcing
£'000 £'000 £'000 £'000
Turnover 15,368 7,202 5,073 27,643
Cost of sales (6,460) (4,978) (4,697) (16,135)
__________ __________ __________ __________
Gross profit 8,908 2,224 376 11,508
Common costs __________ __________ __________ (11,319)
__________
Operating profit 189
Net interest payable (104)
__________
Profit before taxation 85
__________
Year ended 2 August 2003 Retail Wholesale Third Group
arty
Sourcing
£'000 £'000 £'000 £'000
Turnover 16,183 5,441 3,951 25,575
Cost of sales (6,628) (3,816) (3,658) (14,102)
__________ __________ __________ __________
Gross profit 9,555 1,625 293 11,473
Common costs __________ __________ __________ (10,951)
__________
Operating profit 522
Exceptional costs (50)
Net interest payable (139)
__________
Profit before taxation 333
__________
3 Earnings per ordinary share
The calculations of earnings per share is based on the earnings for the
financial period attributable to equity shareholders and the weighted average
number of ordinary shares as follows:
2004 2003
Weighted average number of shares: Number Number
For basic earnings per share 65,602,836 65,344,571
__________ __________
For diluted earnings per share 69,304,719 68,449,120
__________ __________
Adjusted earnings per share has been calculated after excluding the impact of
exceptional items after taxation and the amortisation of goodwill. This has
been disclosed to provide shareholders with a better indication of the
underlying performance of the Group.
Basic/diluted Adjusted
2004 2003 2004 2003
£'000 £'000 £'000 £'000
Profit for the financial year 85 333 85 333
Less taxation (22) - (22) -
__________ __________ __________ __________
63 333 63 333
Exceptional costs - - 50
Amortisation of goodwill - - 3 3
__________ __________ __________ __________
63 333 66 386
__________ __________ __________ __________
4 Reconciliation of operating profit to operating cash flows
Unaudited Audited
2004 2003
£'000 £'000
Operating profit 189 473
Depreciation charges 697 781
Amortisation of goodwill 3 3
Profit on disposal of fixed assets (4) -
(Increase) / decrease in stock (455) 40
Increase in debtors (587) (122)
Increase in creditors 711 671
Foreign exchange loss relating to non-operating activity - (28)
__________ __________
Net cash inflow from operating activities 554 1,818
__________ __________
5 Reconciliation of net cash flow to net debt
Unaudited Audited
2004 2003
£'000 £'000
Increase in cash in the year 449 446
Cash (inflow)/outflow from decrease in debt and lease financing (745) 252
__________ __________
Change in net debt resulting from cash flows (296) 698
New finance leases 56 -
__________ __________
Movement in net debt in year (240) 698
Net debt at 2 August 2003 (1,116) (1,814)
__________ __________
Net debt at 31 July 2004 (1,356) (1,116)
__________ __________
6 Annual General Meeting
The Annual General Meeting will be held at 20 Little Portland Street, London W1W
8AA on 21 December 2004 at 12 noon.
7. Report and Accounts
The annual report and accounts for the year ended 31 July 2004 is being sent to
shareholders and will be available, free of charge, from the registered office
of the Company at 20 Little Portland Street, London W1W 8AA.
This information is provided by RNS
The company news service from the London Stock Exchange