Interim Results
Actif Group PLC
31 March 2004
31 March 2004
Actif Group plc
Announcement of interim results for the six months ended 31 January 2004
Highlights
• Group turnover up 18.3% to £14.1 million (2003: £11.9 million)
• Gross margins up 0.1% at 50.5% (2003: 50.4%)
• Operating profit increased by 99% to £318,000 (2003: £160,000)
• Profit before tax increased by 209% to £275,000 (2003: £89,000)
• Earnings per share increased by 209% to 0.42p (2003: 0.14p)
• Declining sales trend in wholesale reversed
• UK flagship Elle retail stores opened in Glasgow and Birmingham
• One new Elle outlet store opened in Gunwharf Quays (Portsmouth)
Mark Evans, Chief Executive, commented on the results:
'I am pleased to report on a solid start to the financial year with Group sales
and profits in line with market expectations. The Elle brand retail and
wholesale businesses are showing sustained growth in both UK and European
markets, and the Group continues to generate cash for reinvestment.'
Enquiries: ACTIF GROUP PLC HUDSON SANDLER
Mark Evans, Chief Executive James Sumpster
Tel: +44 (0)20 7462 8801 Tel: +44 (0)20 7796 4133
Julian Ghinn, Finance Director
Tel: +44 (0)20 7462 8810
31 March 2004
Actif Group plc
Interim results for the six months ended 31 January 2004
CHAIRMAN'S STATEMENT
I am pleased to report the Group's interim results for the six-month period to
31 January 2004.
Results
In the six months to 31 January 2004, total Group turnover was 18.3% up on the
previous year at £14.1 million (2003: £11.9 million). Gross margins have
increased by 0.1% to 50.5% (2003: 50.4%). Operating profit has increased by
98.6% to £318,000 (2003: £160,000) with total profit before tax increasing by
209% to £275,000 (2003: £89,000) and basic earnings per share increasing by 209%
to 0.42p (2003: 0.14p).
Cash generated from operating activity in the period was £469,000 compared to
£1.4 million in 2003, and net debt has risen by £232,000 to £1.3 million (2003:
£1.0 million) following an investment of £587,000 in new stores.
ELLE Retail
Retail sales in the period increased by 8.9% to £8.6 million (2003: £7.9
million), accounting for 60% of total Group turnover (2003: 66%). Retail gross
margins were level with the comparative period at 63.2% (2003: 63.2%).
The growth in retail sales reflects the impact of additional retail space. In
August we opened a new Elle store in Glasgow City Centre and followed this with
a new store in the new Bullring Shopping Centre in Birmingham in September. In
October, we closed a store in the Metro Centre, Gateshead, which was held on a
short lease, continuing the process of realigning the early store network
development to premium shopping centres in major cities. Two additional
department store concessions were added and a further outlet centre at Gunwharf
Quay, Portsmouth. Total retail selling space has increased by 3,500 square feet
since July 2003 to just over 50,000 square feet at the end of the half year.
Further controlled growth of the retail business is envisaged across all formats
subject to the suitability and availability of targeted sites and host retailer
development plans.
In the 8 weeks to 27th March, total retail sales have been 5% ahead compared to
the same period last year. In common with other retail fashion businesses we
have found post-January trading to be unpredictable and against this background
we remain cautious about the short term outlook for Elle retail.
ELLE Wholesale
Overall wholesale sales in the first half increased by 41% to £5.6m (2003:
£4.0m), which is reflective of the investment made in improving the product
fashionability, styling , quality and sales channel management. Elle branded
sports and swimwear is leading this recovery through extended distribution in
the UK and Europe, where the brand benefits from substantial international
appeal. Early indicators for the Autumn / Winter 2004 collections are
encouraging.
Outlook
Reflective of the Group's reliance upon UK retail sales and the developing
strength of its wholesale activity, we remain cautiously optimistic for the
outcome for the year.
David Brock
Chairman
30th March 2004
CONSOLIDATED PROFIT AND LOSS ACCOUNT
For the 6 months to 31 January 2004
Unaudited Unaudited Audited
Six months to Six months to Year to
Notes 31 January 2004 1 February 2003 31 July
2003
£'000 £'000 £'000
STARTTurnover 14,096 11,923 25,575
Cost of Sales (6,982) (5,917) (14,102)
__________ __________ __________
Gross Profit 7,114 6,006 11,473
Other Operating Expenses (6,796) (5,846) (11,001)
__________ __________ __________
Operating profit 318 160 472
Interest payable and similar charges (43) (71) (139)
__________ __________ __________
Retained profit for the period 275 89 333
__________ __________ __________
Earnings per share
Basic earnings per share 2 0.42p 0.14p 0.51p
__________ __________ __________
Diluted earnings per share 0.39p 0.14p 0.49p
__________ __________ __________
CONSOLIDATED BALANCE SHEET
As at 31 January 2004
Unaudited Unaudited Audited
31 January 2004 1 February 2003 31 July
2003
£'000 £'000 £'000
Fixed assets
Intangible assets 43 46 44
Tangible assets 2,089 1,847 1,887
__________ __________ __________
2,132 1,893 1,931
Current assets
Stocks 3,962 2,655 3,385
Debtors 3,404 2,244 3,810
Cash at bank and in hand 87 4 5
__________ __________ __________
7,453 4,903 7,200
Creditors: amounts falling due within one year (4,436) (2,538) (4,643)
__________ __________ __________
Net current assets 3,017 2,365 2,557
__________ __________ __________
Total assets less current liabilities 5,149 4,258 4,488
Creditors: amounts falling due after more than one (670) (271) (285)
year
__________ __________ __________
Net assets 4,479 3,987 4,203
__________ __________ __________
Capital and reserves
Called up share capital 657 657 657
Share premium account 4,322 4,322 4,322
Other reserves 89 89 89
Profit and loss account (589) (1,081) (865)
__________ _________ __________
Shareholders' funds 4,479 3,987 4,203
__________ __________ __________
CONSOLIDATED CASH FLOW STATEMENT
For the 6 months to 31 January 2004
Notes Unaudited Unaudited Audited
31 January 2004 1 February 2003 31 July
2003
£'000 £'000 £'000
Net cash inflow from operating activities 3(a) 469 1,392 1,818
Returns on investments and servicing of finance
Interest paid (43) (71) (139)
________ ________ ________
Net cash outflow from servicing of finance (43) (71) (139)
________ ________ ________
Capital expenditure and financial investment
Purchase of tangible fixed assets (587) (549) (981)
________ ________ ________
Net cash outflow from capital expenditure (587) (549) (981)
________ ________ ________
Net cash inflow/(outflow) before financing (161) 772 698
Repayment of secured loans (123) (371) (616)
New secured loans 900 315 600
Capital element of finance lease payments (51) (105) (236)
New finance leases 27 - -
________ ________ ________
Net cash inflow/(outflow) from financing 753 (161) (252)
________ ________ ________
Increase in cash in the period 3(b) 592 611 446
________ ________ ________
NOTES TO THE INTERIM FINANCIAL STATEMENTS
1. Basis of preparation
The consolidated interim financial statements have been prepared under the
historical cost convention and in accordance with applicable accounting
standards. The accounting policies applied are consistent with those set out in
the financial statements of Actif Group plc for the year ended 31 July 2003.
The interim financial statements are unaudited and do not constitute accounts
within the meaning of section 240 of the Companies Act 1985. The financial
information for the year ended 31 July 2003 has been extracted from the Group's
statutory accounts for the period, which have been delivered to the Registrar of
Companies. The auditors' report on those accounts was unqualified and did not
contain any statement under section 237 of the Companies Act 1985.
2. Earnings per share
Earnings per share and fully diluted earnings per share for the 6 months ended
31 January 2004, the year ended 31 July 2003 and the 6 months ended 1 February
2003 have been calculated on profit after tax and non-equity dividends and on
the weighted average number of shares in issue and under option during the
period, as set out below:
6 months ended 6 months ended Year ended
31 January 2004 1 February 2003 31 July 2003
Weighted average number of ordinary shares 65,344,571 65,344,571 65,344,571
---------------------- ---------------------- ----------------------
Weighted average number of ordinary and potential 70,025,726 65,357,273 68,449,120
ordinary shares
---------------------- ---------------------- ----------------------
3. Notes to the Consolidated Cash Flow Statement for the 6 months ended 31
January 2004
(a) Reconciliation of operating profit to operating cash flows
Unaudited Unaudited Audited
31 January 2004 1 February 2003 31 July
2003
£'000 £'000 £'000
Operating profit 318 160 472
Depreciation charges 386 389 781
Amortisation of goodwill 1 1 3
Decrease/(increase) in stock (577) 771 40
Decrease/(increase) in debtors 406 1,444 (122)
(Decrease)/increase in creditors (65) (1,373) 672
Foreign exchange loss relating to non operating activities - - (28)
__________ __________ __________
Net cash inflow from operating activities 469 1,392 1,818
__________ __________ __________
(b) Reconciliation of cash flow to movement in net debt
Unaudited Unaudited Audited
31 January 2004 1 February 2003 31 July
2003
£'000 £'000 £'000
Increase in cash in the period 592 611 446
Cash outflow from decrease in debt and lease financing 174 476 852
__________ __________ __________
Change in net debt resulting from cash flows 766 1,087 1,298
New secured loans (927) (315) (600)
__________ __________ __________
Movement in net debt in the period (161) 772 698
Net debt at the beginning of the period (1,116) (1,814) (1,814)
__________ __________ __________
Net debt at the end of the period (1,277) (1,042) (1,116)
__________ __________ __________
4. Copies of Interim Report
The Interim Report will be sent by post to all registered shareholders. Copies
of the Interim Report are available from the Company Secretary at the Registered
Office of Actif Group plc, 20 Little Portland Street, London W1W 8AA.
This information is provided by RNS
The company news service from the London Stock Exchange