Interim Results
Actif Group PLC
27 April 2005
27 April 2005
Actif Group plc
Announcement of interim results for the six months ended 29 January 2005
Highlights
• Group turnover up 5% to £14.8 million (2004: £14.1 million)
• Operating profit level at £317,000 (2004: £318,000)
• Profit before tax down by 9.8% to £248,000 (2004: £275,000)
• Cash generated from operating activity increased by 143% to £1.1 million
(2004: £0.5 million)
• Net debt reduced by 54% to £0.6 million (2004: £1.3 million)
• New Elle flagship prime retail store opened in Croydon
• Earnings per share decreased by 11.9% to 0.37 pence (2004: 0.42 pence)
• New Reebok swimwear licence for UK secured
Enquiries: ACTIF GROUP PLC gcg hudson sandler
Mark Evans, Chief Executive Wendy Baker
Tel: +44 (0)20 7462 8801 Tel: +44 (0)20 7796 4133
Julian Ghinn, Finance Director
Tel: +44 (0)20 7462 8810
27 April 2005
Actif Group plc
Interim results for the six months ended 29 January 2005
CHAIRMAN'S STATEMENT
I am pleased to report the Group's interim results for the six-month period to
31 January 2005.
Results
In the six months to 31 January 2005, total Group turnover was 5.0% up on the
previous year at £14.8 million (2004: £14.1 million). Operating profit was
broadly level at £317,000 (2004: £318,000) with total profit before tax
decreasing by 9.8% to £248,000 (2004: £275,000).
Net debt has decreased by 54% to £0.6 million (2004: £1.3 million). Basic
earnings per share has decreased by 11.9% to 0.37p (2004: 0.42p).
ELLE Retail
Retail sales in the period amounted to £8.1 million (2004: £8.6 million),
accounting for 54% of total Group turnover (2004: 60%). Retail gross margins
increased by 1.6% to 64.8% (2004: 63.2%).
First half retail sales to end January in total were 1% down on a like for like
basis and down by 5.8% on a total basis following the rationalisation of the
store portfolio last year. An encouraging sign within the retail business was
that prime stores were up 7% on a like for like basis across the same period,
providing evidence that the actions taken to improve the product offer are
having a positive impact on retail performance. We continue to strengthen the
design and buying team as we seek to build on this success.
A new flagship store was opened in the new Croydon Centrale development, taking
the total retail footage to 47,500 net square feet.
Wholesale
Overall wholesale sales in the first half amounted to £6.8 million (2004: £5.6
million), reflecting an underlying increase of 14% of Elle sales. Whilst the
rate of increase has slowed from that achieved last year, we are pleased that
the investment being made in improving the product fashionability, styling,
quality and sales channel management continues to positively impact on this part
of the business, albeit that it now faces a more challenging trading
environment.
Debt and cash management
Our continued strong management of cash resulted in cash generated from
operating activity improving by 143% to £1.1 million (2004: £0.5 million). Net
debt decreased by 54% to
£0.6 million (2004: £1.3 million) in line with our plan to achieve a reduction
in total debt by the year end.
Reebok swimwear licence
Underlying our strategic ambition to operate additional premium brand licences,
the group has secured a three year licence to design and distribute on a
wholesale basis Reebok branded swimwear. This represents a low risk investment
for the Group and offers earnings enhancement opportunities for the future. It
will not have any financial impact until the second half of the 2005/6 financial
year and is not expected to be a material contributor to profit in the first
trading year.
Outlook
There is growing evidence of a major change in demand from consumers and
wholesale buyers since the beginning of March. In retail, this is reflected in a
4% decrease in total retail sales for the first 11 weeks of the second half to
16 April, with like for like sales 1.5% down. In wholesale, customer repeat
orders for Spring / Summer 2005 are below expectations, whilst early indications
are of a cautious approach amongst buyers in placing Autumn / Winter 2005
orders.
We do not anticipate any improvement in the market conditions, which remain
challenging. On this basis we have realigned our expectations for the second
half and as a result, we now anticipate full year profits for the current
financial year to be broadly similar to last year.
Whilst this will be frustrating to shareholders we do believe that the necessary
elements are present in the business to benefit from any change in the market
conditions going forward.
David Brock
Chairman
27 April 2005
CONSOLIDATED PROFIT AND LOSS ACCOUNT
For the 6 months to 29 January 2005
Unaudited Unaudited Audited
Six months to Six months to Year to
Notes 29 January 2005 31 January 2004 31 July
2004
£'000 £'000 £'000
Turnover 14,808 14,096 27,643
Cost of Sales (7,759) (6,982) (16,135)
__________ __________ __________
Gross Profit 7,049 7,114 11,508
Other Operating Expenses (6,732) (6,796) (11,319)
__________ __________ __________
Operating profit 317 318 189
Interest payable and similar charges (69) (43) (104)
__________ __________ __________
Profit on ordinary activities before taxation 248 275 85
__________ __________ __________
Taxation - - (22)
__________ __________ __________
Retained profit for the period 248 275 63
__________ __________ __________
Earnings per share
Basic earnings per share 2 0.37p 0.42p 0.10p
__________ __________ __________
Diluted earnings per share 0.37p 0.39p 0.09p
__________ __________ __________
CONSOLIDATED BALANCE SHEET
As at 29 January 2005
Unaudited Unaudited Audited
29 January 2005 31 January 2004 31 July
2004
£'000 £'000 £'000
Fixed assets
Intangible assets 41 43 42
Tangible assets 1,901 2,089 1,897
__________ __________ __________
1,942 2,132 1,939
Current assets
Stocks 3,505 3,962 3,840
Debtors 3,571 3,404 4,374
Cash at bank and in hand 611 87 6
__________ __________ __________
7,687 7,453 8,220
Creditors: amounts falling due within one year (4,491) (4,436) (5,270)
__________ __________ __________
Net current assets 3,196 3,017 2,950
__________ __________ __________
Total assets less current liabilities 5,138 5,149 4,889
Creditors: amounts falling due after more than one year (611) (670) (610)
__________ __________ __________
Net assets 4,527 4,479 4,279
__________ __________ __________
Capital and reserves
Called up share capital 666 657 666
Share premium account 4,326 4,322 4,326
Other reserves 89 89 89
Profit and loss account (554) (589) (802)
__________ __________ __________
Shareholders' funds 4,527 4,479 4,279
__________ __________ __________
CONSOLIDATED CASH FLOW STATEMENT
For the 6 months to 29 January 2005
Notes Unaudited Unaudited Audited
6 months to 6 months to Year to
29 January 2005 31 January 2004 31 July
2004
£'000 £'000 £'000
Net cash inflow from operating activities 3(a) 1,166 469 554
Returns on investments and servicing of finance
Interest paid (69) (43) (104)
________ ________ ________
Net cash outflow from servicing of finance (69) (43) (104)
________ ________ ________
Capital expenditure and financial investment
Purchase of tangible fixed assets (284) (560) (646)
________ ________ ________
Net cash outflow from capital expenditure (284) (560) (646)
________ ________ ________
Net cash inflow/(outflow) before financing 813 (134) (196)
Issue of ordinary shares - - 13
Repayment of secured loans (95) (123) (196)
New secured loans - 900 900
Capital element of finance lease payments (51) (51) (72)
________ ________ ________
Net cash (outflow)/ inflow from financing (109) 753 645
________ ________ ________
Increase in cash in the period 3(b) 667 592 449
________ ________ ________
NOTES TO THE INTERIM FINANCIAL STATEMENTS
1. Basis of preparation
The consolidated interim financial statements have been prepared under the
historical cost convention and in accordance with applicable accounting
standards. The accounting policies applied are consistent with those set out in
the financial statements of Actif Group plc for the year ended 31 July 2004.
The interim financial statements are unaudited and do not constitute accounts
within the meaning of section 240 of the Companies Act 1985. The financial
information for the year ended 31 July 2004 has been extracted from the Group's
statutory accounts for the period, which have been delivered to the Registrar of
Companies. The auditors' report on those accounts was unqualified and did not
contain any statement under section 237 of the Companies Act 1985.
2. Earnings per share
Earnings per share and fully diluted earnings per share for the 6 months ended
29 January 2005, the year ended 31 July 2004 and the 6 months ended 31 January
2004 have been calculated on profit after tax and non-equity dividends and on
the weighted average number of shares in issue and under option during the
period, as set out below:
6 months ended 6 months ended Year ended
29 January 2005 1 February 2004 31 July 2004
66,171,471 65,344,571 65,602,836
Weighted average number of ordinary shares --------------------- ---------------------- ----------------------
Weighted average number of ordinary and
potential ordinary shares
67,345,306 70,025,726 69,304,719
--------------------- ---------------------- ----------------------
3. Notes to the Consolidated Cash Flow Statement for the 6 months ended 29
January 2005
(a) Reconciliation of operating profit to operating cash flows
Unaudited Unaudited Audited
6 months to 6 months to Year to
29 January 2005 31 January 2004 31 July
2004
£'000 £'000 £'000
Operating profit 317 318 189
Depreciation charges 280 386 697
Amortisation of goodwill 1 1 3
Profit on disposal of fixed assets - - (4)
Decrease/(increase) in stock 335 (577) (454)
Decrease/(increase) in debtors 803 406 (587)
(Decrease)/increase in creditors (570) (65) 710
__________ __________ __________
Net cash inflow from operating activities 1,166 469 554
__________ __________ __________
(b) Reconciliation of cash flow to movement in net debt
Unaudited Unaudited Audited
6 months to 6 months to Year to
29 January 2005 31 January 2004 31 July
2004
£'000 £'000 £'000
Increase in cash in the period 667 592 449
Cash outflow/(inflow) from decrease/(increase) in debt and lease 119 (726) (632)
financing
_________ __________ __________
Change in net debt resulting from cash flows 786 (134) (183)
New finance leases - (27) (57)
__________ __________ __________
Movement in net debt in the period 786 (161) (240)
Net debt at the beginning of the period (1,356) (1,116) (1,116)
__________ __________ __________
Net debt at the end of the period (570) (1,277) (1,356)
__________ __________ __________
4. Copies of Interim Report
The Interim Report will be sent by post to all registered shareholders. Copies
of the Interim Report are available from the Company Secretary at the Registered
Office of Actif Group plc, 20 Little Portland Street, London W1W 8AA.
This information is provided by RNS
The company news service from the London Stock Exchange