Interim Results

RNS Number : 9959W
Aeorema Communications Plc
08 February 2012
 



Aeorema Communications plc / Index: AIM / Epic: AEO / Sector: Media

8 February 2012

Aeorema Communications plc ('Aeorema' or 'the Company')

Interim Results

 

Aeorema Communications plc, the AIM-traded multi-media specialist, announces its results for the six months ended 31 December 2011.

 

Chairman's Statement

 

In my first report to shareholders as Chairman I am pleased to report a significant turnaround for the first six months of 2011 compared the same period last year.  We achieved a pre tax profit of £1,993 (2010: loss of £84,552) on revenues of £1,237,880 (2010: £985,640).  These results were achieved in very difficult trading conditions.

 

Sales at our events division, Twentyfirst Events, were good, highlighting what an excellent acquisition it has been for the Company.  It has introduced new blue chip clients, for which it has created a number of extremely creative and innovative events.  We are now looking at ways to leverage its contact base and are in active discussions with a number of its clients regarding ways in which the creative and innovative film/video skills of our other division, Cheerful Scout Productions, can be utilised for them. 

 

Cheerful Scout Productions also had a good six months against a difficult trading environment where new client wins are hard fought for and price conscious.  Despite these pressures Cheerful Scout won three major awards for creativity and innovation at the esteemed 2011 Cannes Corporate Media and TV Awards.  These were collected for "Best Use of Graphics & Special Effects" and "Best Internal Communication Film", whilst Deputy Chairman and Creative Director Peter Litten collected the award for "Best Director".  Peter was also commended for his creative vision and technical expertise.

 

The Company has correctly kept a tight rein on costs in these difficult times.  This has resulted in cash in the bank of £812,104 (2010: £681,756), which is an important buffer in uncertain markets.  The Company's share price has risen from 8p in July to 18.25p at the time of this release.  This is encouraging but still means the Company is only capitalised at circa £1.3 million despite having such a significant cash position.

 

Looking ahead, we have won important projects in both divisions in the last two months and added two new blue chip clients.  However, we see the next six months as continuing to be very difficult and results will be dependant on maintaining the momentum on winning new assignments.

 

We continue to explore acquisitions that are compatible with our current business while expanding our areas of operation.  We are particularly interested in the extremely fast growing digital video space linked to social media.

 

On behalf of shareholders and the board I want to thank the teams at Twentyfirst Events and Cheerful Scout Productions.  They are extremely innovative, creative, energetic and committed.  They work whatever hours are necessary to bring our clients great results that exceed the clients' expectations.  I also want to thank the clients for continuing to work with us and encouraging the team by continually expressing their appreciation of the work we do.

 

M Hale

Chairman

8 February 2012

 

Aeorema Communications plc

Condensed Consolidated Statement of Comprehensive Income

Six months ended 31 December 2011



Notes

Unaudited

Six months to 31 December 2011


Unaudited

Six months to 31 December 2010


Audited year ended 30 June 2011




£


£


£

Continuing operations

 








Revenue



      1,237,880


985,640


2,147,844

Cost of sales



      (870,483)


(692,840)


        (1,508,517)










Gross profit



367,397


292,800


      639,327

Administrative expenses



          (367,022)


          (377,497)


(731,794)

Operating profit / (loss)



375


(84,697)


    (92,467)









Finance income



118


145


       271

Other income



1,500


-


1,860









Profit / (loss) before taxation



1,993


(84,552)


      (90,336)









Taxation



       -


       -


(17,778)









Total comprehensive income / (loss) for the period attributable to owners of the parent



     1,993


     (84,552)


     (108,114)









Earnings / (Loss) per ordinary share:






Basic


5

0.02543p   


(1.07881)p   


    (1.37944)p

Diluted


5

0.02453p



(1.31363)p

 

There are no other comprehensive income items.

 

Aeorema Communications plc

Condensed Consolidated Statement of Financial Position

At 31 December 2011




Unaudited


Unaudited


Audited




Six months to


Six months to


Year ended




31 December


31 December


30 June




2011


2010


2011




£


£


£

Non-current assets








Intangible assets



      365,154


      365,154


365,154

Property, plant and equipment



      77,343


      111,618


        107,188

Deferred taxation



22,054


39,832


22,054




      464,551


      516,604


494,396









Current assets








Inventories



          2,674


          2,674


2,675

Trade and other receivables



369,040      


366,088      


      517,461

Cash and cash equivalents



812,104


681,756


528,415




    1,183,818


    1,050,518


    1,048,551









Total assets



1,648,369


    1,567,122


1,542,947


Current liabilities








Trade and other payables



     (414,637)


     (342,937)


       (326,766)




     (414,637)


     (342,937)


     (326,766)









Net assets



1,233,732


1,224,185


    1,216,181









Equity








Share capital



979,688


979,688


     979,688

Capital redemption reserve



257,812


257,812


257,812

Retained earnings



(50,442)


(28,873)


(52,435)

Share based payment reserve



46,674


15,558


31,116

Equity attributable to equity holders of the parent



1,233,732


1,224,185


    1,216,181

 

Aeorema Communications plc

Condensed Consolidated Statement of Changes in Equity

At 31 December 2011

�         

     Share capital

Capital redemption reserve

Retained earnings

Share based payment reserve

Total equity


£

£

£

£

£

At 1 July 2010

979,688

257,812

55,679

-

1,293,179

Comprehensive expense for the period

-

-

(84,552)

-

(84,552)

Share based payments

-

-

-

15,558

15,558

At 31 December 2010

979,688

257,812

(28,873)

15,558

1,224,185







At 1 July 2010

979,688

257,812

55,679

-

1,293,179

Comprehensive expense for the period

-

-

(108,114)

-

(108,114)

Share based payments

-

-

-

31,116

31,116

At 30 June 2011

979,688

257,812

(52,435)

31,116

1,216,181







At 1 July 2011

979,688

257,812

(52,435)

31,116

1,216,181

Comprehensive income for the period

-

-

   1,993

-

1,993

Share based payments

-

-

-

15,558

15,558

At 31 December 2011

979,688

257,812

(50,442)

46,674

1,233,732

 

Aeorema Communications plc

Condensed Consolidated Statement of Cash Flows

Six months ended 31 December 2011








Unaudited


Unaudited


Audited


Six months to


Six months to


Year ended


31 December


31 December


30 June


2011


2010


2011


£


£


£

Cash flows from operating activities






Profit / (loss) before taxation

1,993


(84,552)


(90,336)

Depreciation

              30,636


              35,607


           72,193

Gain on sale of property, plant and equipment

-


(15,000)


(23,496)

Share based payment

15,558


15,558


31,116

Finance income

            118


            (145)


(271)


48,305


(48,532)


(10,794)

Increase / (decrease) in trade and other payables

87,871


140,504


(59,460)

Decrease / (increase) in trade and other receivables

            148,421


            (43,289)


            (10,869)

Increase in inventories

                 -


                 (422)


                 (423)







Cash generated / (used) in operating activities

284,597


48,261


          (81,546)







Cash flows from investing activities






Finance income

              (118)


              145


            271

Purchase of property, plant and equipment

            (790)


            (13,850)


(47,022)

Proceeds from sale of property, plant and equipment

-


15,000


24,512

Cash (used) / generated in investing activities

                 (908)


               1,295


        (22,239)

 







Net increase / (decrease) in cash and cash equivalents

283,689


49,556


(103,785)







Cash and cash equivalents at beginning of period

528,415


632,200


632,200







Cash and cash equivalents at end of period

812,104


681,756


528,415

 

Aeorema Communications plc

Notes to the Interim Condensed Financial Statements

Six months ended 31 December 2011

 

1    General information

Aeorema Communications Plc, previously known as Cheerful Scout Plc, is a public limited company incorporated in the United Kingdom under the Companies Act 1985.  The Company is domiciled in the United Kingdom and its principal place of business in 25-27 Riding House Street, London, W1P 7PB.  The Company's Ordinary Shares are traded on the AIM market of the London Stock Exchange.

 

These condensed consolidated interim financial statements for the period ended 31 December 2011 (including the comparatives for the periods ended 31 December 2010 and 30 June 2011) were approved by the board of directors on 7 February 2012. 

 

The financial information set out in this interim report does not constitute statutory accounts for the purposes of section 434 of the Companies Act 2006.  The Group's statutory financial statements for the year ended 30 June 2011, prepared under International Financial Reporting Standards (IFRS), have been filed with the Registrar of Companies.  The auditor's report on those financial statements was unqualified and did not contain a statement under either Section 498 (2) or Section 498 (3) of the Companies Act 2006. 

 

The interim financial statements have been prepared using the accounting policies set out in the Group's 2011 statutory accounts and have not been audited.

 

Copies of the annual statutory accounts and the interim report can be found on our website at www.aeorema.com or can be requested from the Company Secretary at the Company's Registered Office: 65 New Cavendish Street, London, W1G 7LS.

 

2     Basis of preparation

These condensed consolidated interim financial statements for the period ended 31 December 2011 have been prepared in accordance with IAS 34, 'Interim Financial Reporting' as adopted by the European Union.  The interim condensed consolidated financial statements should be read in conjunction with the annual financial statements for the year ended 30 June 2011, which have been prepared in accordance with IFRS as adopted by the European union.

 

3      Accounting policies

The accounting policies adopted are consistent with those of the annual financial statements for the year ended 30 June 2011, as described in those annual financial statements.  There has been no impact on the Group's financial position or performance from new and amended IFRS and IFRIC interpretations mandatory as of 1 July 2011.

 

4          Revenue and segmental results

Revenue and segmental results have been disclosed by two operating segments of Cheerful Scout Productions and Twentyfirst Events in the manner that the information is presented to the Board of Directors, being the Chief Operating Decision Makers.


Cheerful Scout

Cheerful Scout

Twentyfirst Events

Twentyfirst Events

Total

Total


6 months

6 months

6 months

6 months

6 months

6 months


to 31 Dec

to 31 Dec

to 31 Dec

to 31 Dec

to 31 Dec

to 31 Dec


2011

2010

2011

2010

2011

2010


£

£

£

£

£

£

Revenue

514,978

482,625

722,902

503,015

1,237,880

985,640

Segment results

30,873

(36,765)

47,151

31,943

78,024

(4,822)

Unallocated expenses





(77,649)

(79,875)

Operating profit / (loss)





375

(84,697)

Finance income





118

145

Other income





1,500

-

Total comprehensive income / (expense) for the period





1,993

(84,552)








Segment assets

465,934

521,759

418,976

258,482

884,910

780,241

Unallocated assets





763,459

786,881

Total assets

465,934

521,759

418,976

258,482

1,648,369

1,567,122








Segment liabilities

(175,979)

(176,722)

(214,458)

(136,394)

(390,437)

(313,116)

Unallocated liabilities





(24,200)

(29,821)

Total liabilities

(175,979)

(176,722)

(295,323)

(136,394)

(414,637)

(342,937)








Capital expenditure

790

10,868

-

2,983

790

13,850

Depreciation & amortisation

30,090

35,247

546

360

30,636

35,607

 

5          Earnings per share

Basic earnings per share are calculated by dividing the profit or loss attributable to ordinary owners of the parent by the weighted average number of ordinary shares outstanding during the year.

 

Diluted earnings per share are calculated by dividing the profit or loss attributable to ordinary owners of the parent by the weighted average number of ordinary shares outstanding during the year plus the weighted average number of ordinary shares that would have been issued on the conversion of all dilutive potential ordinary shares in ordinary shares.

 

The following reflects the income and share data used and dilutive earnings per share computations:

 



Unaudited


Unaudited


Audited



Six months to


Six months to


Year ended to



31 December


31 December


30 June



2011


2010


2011


£


£


£







Profit /  (loss) attributable to owners of parent

1,993


(84,552)


(108,114)








Shares


Shares


Shares







Basic weighted average number of shares

7,837,500


7,837,500


7,959,966







Dilutive potential ordinary shares:






Employee share options

288,878


-


392,702

Dilutive weighted average number of shares

8,126,378


7,837,500


8,230,202

 

6          Related party transactions

The Group has a related party relationship with its subsidiaries and its directors.

 

Transactions between Group companies, which are related parties, have been eliminated on consolidation and are therefore not included in these consolidated interim financial statements. 

 






Unaudited


Unaudited






Six months to


Six months to






31 December


31 December






2011


2010





£


£

Subsidiaries







Amounts owed by subsidiaries




58,058


396,423

Less provision




-


(201,308)








Amounts owed by subsidiaries


58,058


195,115








 

Aeorema Communications plc is a guarantor for a lease entered into by Cheerful Scout Productions Limited, its subsidiary undertaking.

 

Harris and Trotter LLP is a firm in which S Garbutta is a member.  The following was charged to the Group in respect of professional services.

 

Harris and Trotter LLP



£


£

Aeorema Communications plc



9,892


8,008

Cheerful Scout Productions Limited

           


3,600


4,017

nVision Technology Limited



3,600


2,800










17,092


14,825

 

The compensation of key management (including directors) of the Group is as follows:

 




£


£

Short-term employee benefits



53,750


60,150

Post-employee benefits



25,992


26,492










79,742


86,642

 

** ENDS **

 

For further information visit www.aeorema.com or contact:

Gary Fitzpatrick

Aeorema Communications plc

Tel: 020 7291 0444

Mark Percy

Seymour Pierce

Tel: 020 7107 8000

Catherine Leftley

Seymour Pierce

Tel: 020 7107 8000

Elisabeth Cowell

St Brides Media & Finance Ltd

Tel: 020 7236 1177

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BKODDBBKBOBK
UK 100

Latest directors dealings