Interim Results

RNS Number : 1650M
Amino Technologies PLC
14 July 2014
 



 

AMINO TECHNOLOGIES PLC

 

INTERIM RESULTS

FOR THE SIX MONTHS ENDED 31 MAY 2014

 

STRONG OPERATING PROFIT AND CASH GENERATION

 

Amino Technologies plc ('Amino' or the 'Company') (LSE: AMO), the Cambridge-based leader in digital entertainment solutions for IPTV, Internet TV and in-home multimedia distribution, announces unaudited consolidated results for the period ended 31 May 2014 which demonstrate robust gross margin, operating profit and cash generation.

 

Financial Overview 

·     Revenue of £16.4m (H1 2013: £20.1m) reflects a return to a traditional second half weighting in line with existing guidance and continued strong demand for lower specification product

·     Gross profit of £7.4m (H1 2013: £9.3m), reflecting the second half weighting with corresponding gross margin of 44.9% (H1 2013: 46.2%)

·     EBITDA of £2.9m (H1 2013: £3.3m) representing a 2% improvement in EBITDA margin (EBITDA margin 18%; H1 2013: 16%)

·     Operating profit up 6% to £1.8m (H1 2013: £1.7m before exceptional items)

·     Basic earnings per share increased to 3.29p (H1 2013: 3.23p excluding exceptional items)

·     Net cash increased by £1.5m (8%) to £19.7m (H1 2013: £18.2m)

·     Interim dividend increased to 1.15p per share, payable on 19 September 2014 (H1 2013: 1.00p per share)

·     Commitment to a progressive dividend policy of no less than 10% per annum for a further two years, up to and including the year ending November 2016

 

Business highlights:

·     Continued investment in upgrading our sales force, with appointment of new VP of Global Sales and a number of experienced industry specialists

·     Wider solutions-based portfolio launched to provide operators with a more diverse range of products

·     Commercial launch of new A150 mainstream device into the European market and Live Advanced Media Platform into North America

·     Successful customer trials undertaken for Amino Home Reach in advance of launch in the second half

·     Good progress made across all core geographies, particularly in Eastern Europe and Latin America

·     Overall market dynamics are improving  with the shift to IP

 

Commenting on the results, Keith Todd CBE, Non-Executive Chairman said:

"The Board remains confident that results for the full year will be in line with current market expectations. Following a period of product refinement and investment we are on track to return to top line revenue growth in addition to continued profit and cash generation in the periods ahead.

"Amino has made encouraging progress in the first half and the Board is pleased to confirm that it is extending its commitment to pursue a progressive dividend policy for a further two years up to and including the year ending November 2016."

For further information please contact:

Amino Technologies plc

 +44(0)1954 234100

Keith Todd CBE, Chairman

Donald McGarva, Chief Executive Officer

 

 

Julian Sanders, Interim Chief Financial Officer

 

 

 

 

 

FTI Consulting LLP

+44(0)203 727 1000

Matt Dixon / Chris Lane / Alex Le May

 

 

 

finnCap Limited

+44(0)207 600 1658

Charlotte Stranner / Simon Hicks - Corporate Finance


Victoria Bates / Stephen Norcross - Corporate Broking


 

 

 

 

About Amino Technologies plc

 

Amino Technologies plc specialises in the development and delivery of IPTV and hybrid/OTT solutions. With over five million devices sold to 850 customers in 85 countries, Amino's award-winning solutions are deployed by major network operators and service providers worldwide. Amino Technologies plc is listed on the AIM market of the London Stock Exchange (AIM: symbol AMO). It is headquartered near Cambridge, in the UK, with offices in the US and China. For more information, please visit www.aminocom.com

 

Chairman's statement

 

Amino has made good progress in the first half of the year in terms of financial performance and delivery against its strategic objectives.

 

The Company has consolidated its position in existing geographical markets with a solid performance in the US market whilst taking further steps, including the expansion of its sales operation and product portfolio, to establish itself in new and emerging markets. These markets include Latin America and Eastern Europe where Amino has benefitted from the successful take up of its highly competitive entry level product.

 

As expected, the slowdown that was experienced at the end of 2013 in Western Europe continued in the first half of the year.  However, post-period end, the Company has seen a pick-up in tendering activity with encouraging early interest in Amino's newly launched mainstream device, the A150.

 

The strategy of increasing Amino's total addressable market, through product innovation has continued with the launch of an enhanced range of IPTV platforms during the period and further new offerings available in the second half of the year.

 

The Company is performing in line with expectations and has extended its commitment to shareholders to provide a progressive dividend policy for a further two years.

 

Focused strategy:

 

Amino is focused on a number of clear and addressable markets. The industry-wide move towards Internet Protocol (IP) as the means of delivering content between devices and around the connected home is opening up new opportunities for the Company in its existing and adjacent markets.

 

In response, a wider solutions-based portfolio has been created to provide operators with a more diverse range of products to help drive new revenues and retain existing customers. While this new portfolio is expected to contribute to revenues from 2015, encouraging progress is under way with new set-top box products commercially launched during the period benefitting from enhanced performance, improved user experiences and value-added features.

 

The portfolio now extends across a full range of customer requirements. Where market demand is for a lower specification device, for example in Latin America and Eastern Europe, Amino provides a highly cost-competitive and robust solution which has gained good traction with existing and new customers. 

 

Where customers require a more feature-rich, high performance device for specific customer segments, Amino has likewise introduced the new Live Advanced Media Platform to meet these needs and the growing demand for multiscreen delivery around the home.

 

At the same time, a new mainstream device - the A150: targeted at Amino's established customer base - was commercially launched during the period into the European market. This includes improved System on Chip (SoC) performance, integrated apps and enhanced user experience capabilities.

 

To enable operators to drive additional Average Revenue Per User ("ARPU") from their customers, a new service layer based around home monitoring and control is to launch in the second half of the year in North America. Called Amino Home Reach, this new solution is easily integrated into both existing and recently launched set-top devices. Feedback from customer trials has been encouraging, particularly in North America, where similar offerings from major operators and new solution providers are gaining traction and validating the market as a whole.

 

This new portfolio has been driven by continued improvements in the pace of innovation and the benefits achieved from consolidating research and development.

 

The Company has also expanded its sales operations with the appointment of a new VP Global Sales and incremental additions of experienced industry-proven specialists to the team. A renewed focus on customer and partner engagement is now feeding through with an upturn in tender activity.

 

 

Amino's addressable market covers multiple geographies each at varying stages of growth and maturity. During the period, good progress has been made across each of these markets but particularly in Eastern Europe and Latin America where the demand for lower specification solutions continues to develop strongly. 

 

In Eastern Europe, the Company has secured large volume orders from a major operator as IPTV deployments have accelerated across the region in tandem with continued investment in broadband infrastructure. Most recently, the Company was awarded a contract to supply a leading Albanian network operator with devices for its initial IPTV service rollout.

 

As highlighted at the year-end, Western Europe remains challenging for the industry as a whole. Demand has been depressed by a combination of economic uncertainty, a degree of market saturation in several territories and one specific customer in the Netherlands. As expected, this customer has not placed any orders during the first half of the year, however, towards the end of the period there were encouraging signs that this key customer was planning to re-enter the market with the latest generation of the Amino mainstream platform.

 

The US market continues to experience good demand with a solid performance from the Company's distributor network. Here the continued focus on short delivery times to customers is proving to be a competitive advantage in supporting a number of new contract wins. The commercial availability of the high performance Live Advanced Media Centre device towards the end of the period has attracted good interest and is in trial with a number of key customers.

 

The Company continues to make solid progress in the Latin American market. Already a well-established supplier to a major operator in the region - with further orders secured during the period - new opportunities are emerging as markets de-regulate and broadband rollouts accelerate. During the period, the first contract in Argentina was secured with a group of local "co-operativas", locally-focused operators who are now able to provide IPTV services following changes in legislation.

 

The Company also announced in March that it is supplying major regional telecom operator LIME, part of Cable and Wireless Communications plc, with set-top boxes to support the rollout of pay TV services in the Cayman Islands and Barbados.

 

Financial progress

 

A solid sales performance delivered revenue for the period at £16.4m (H1 2013: £20.1m) which, in line with existing guidance, reflects a return to a traditional second half weighting.

 

Gross margins remain strong at 44.9%, a reduction of 1.3% against the prior year, due to product and geographical mix.  Gross profit was £7.4m (H1 2013: £9.3m), largely reflecting the return to a traditional second half sales weighting. 

 

Operating costs have reduced by 26% to £4.5m (H1 2013: £6.0m). This reduction reflects continued investment in the product portfolio alongside efficient cost management and operational control, whilst at the same time also investing in the Company's sales force in preparation for the launch of these products.  Operational improvement and cost optimisation remain important areas of focus, as does a lean and flexible supply chain to ensure that short product delivery times continue to be a strategic differentiator in winning business and enhancing margins.

 

EBITDA before exceptional items was £2.9m (H1 2013: £3.3m) following a return to a traditional second half seasonal weighting in revenues which has been largely offset by lower operating costs. 

 

Depreciation and amortisation at £1.1m was £0.5m lower than the prior period (H1 2013: £1.6m) due to the continued development of the new product portfolio during the year.  Amortisation will commence on these products once they are launched.

 

Operating profit increased 6% to £1.8m (H1 2013: £1.7m before exceptional duties rebates of £1.7m and restructuring costs of £0.7m).  

 

During the prior period, the Company received two rebates totalling £1.7m in respect of duties paid on previously recognised international product sales. These receipts followed claims and negotiations with the tax authorities which were successfully argued and refunds were received during March and April 2013. There remains a slightly smaller final retrospective claim in respect of other duties paid by the Company but at this time there can be no certainty over timing or likelihood of such a rebate.

 

The Company's continued drive for profitable underlying revenue, tight cost control and strong working capital management brought further benefit to the Company's net cash balance, which closed the period at £19.7m (H1 2013: £18.2m). This represents an increase in cash on the 2013 year-end balance of £19.5m, despite significant investment in R&D projects in the period and payment of the final dividend in respect of FY2013 of £1.3m. 

 

 

The Board is pleased to announce that an interim dividend of 1.15p per share in respect of H1 2014 (H1 2013: 1.00p per share) will be payable on 19 September 2014. The record date for the interim dividend is 5 September 2014 and the corresponding ex-dividend date is 3 September 2014.

 

Additionally, the Board is also pleased to announce an extension to the progressive dividend policy with an expectation that the dividend will grow by no less than 10% per cent per annum for a further two years up to and including the year ending November 2016.

 

 

During the first half of the current financial year, the Company has focused on winning business in its core markets and developing new products to broaden the markets in which it operates. These efforts will continue into the second half and Amino is now benefitting from a healthy upturn in tender activity as well as an on-going focus on customer and partner engagement which is providing the Company with a number of new and exciting opportunities. As previously mentioned, revenue will show a second half seasonal weighting in line with that seen in prior years. Amino is well placed to continue its growth strategy, both in existing and new product areas. The Board remains confident that results for the full year will be in line with current market expectations.

 

Consolidated income statement

For the six months ended 31 May 2014

 

 

 

 

 

 

Notes

Six months ended

31 May 2014

Unaudited


Six months ended

 31 May 2013

Unaudited


Year ended

30 November

 2013

Audited



£000s


£000s


£000s

Revenue

3

16,412


20,144


35,852

Cost of sales


(9,046)


(10,836)


(19,616)

Gross profit


7,366


9,308


16,236

Other income


-


1,650


1,650

Operating expenses


(5,591)


(8,347)


(13,764)

Operating profit


1,775


2,611


4,122








Analysed as:







Gross profit


7,366


9,308


16,236

Selling, general and administrative expenses


(2,664)


(3,737)


(6,592)

Research and development expenses


(1,803)


(2,305)


(3,598)

EBITDA before exceptional items


2,899


3,266


6,046

Depreciation


(67)


(76)


(147)

Amortisation


(1,057)


(1,520)


(2,586)

Operating profit before exceptional items


1,775


1,670


3,313

Restructuring

4

-


(709)


(841)

Operating profit after restructuring


1,775


961


2,472

Exceptional income - duties refund

4

-


1,650


1,650

Operating profit


1,775


2,611


4,122








Finance expense


-


(1)


(2)

Finance income


18


21


112

Net finance income


18


20


110








Profit before corporation tax


1,793


2,631


4,232

Corporation tax (charge)/credit


(44)


2


(67)

Profit for the period from continuing operations attributable to equity holders


1,749


2,633


4,165















Basic earnings per 1p ordinary share

5

3.29p


5.02p


7.89p

Diluted earnings per 1p ordinary share

5

3.24p


4.99p


7.83p

Basic earnings per 1p ordinary share (excluding exceptional items)

5

3.29p


3.23p


6.36p

Diluted earnings per 1p ordinary share (excluding exceptional items)

5

3.24p


3.21p


6.31p

 

The accompanying notes are an integral part of these interim financial statements.

 

 Consolidated statement of comprehensive income

For the six months ended 31 May 2014


 

 

 

 

Six months

 ended 31 May 2014

Unaudited


Six months

 ended 31 May 2013

Unaudited


Year ended

30 November

2013

Audited



£000s


£000s


£000s

Profit for the period


1,749


2,633


4,165








Foreign exchange difference arising on consolidation


(11)


24


56

Other comprehensive (expense)/income


(11)


24


56

Total comprehensive income for the period


1,738


2,657


4,221

 

The accompanying notes are an integral part of these interim financial statements.

 

Consolidated Balance Sheet

As at 31 May 2014


 

 

 

 

 

As at

31 May

2014

Unaudited


As at

31 May

2013

Unaudited


As at

30 November 2013

Audited

Assets


£000s


£000s


£000s

Non-current assets







Property, plant and equipment


456


509


485

Intangible assets


4,330


3,233


3,812

Deferred income tax assets


560


644


560

Other receivables


162


162


162



5,508


4,548


5,019

Current assets







Inventories


2,192


2,337


2,537

Trade and other receivables


6,479


8,598


5,248

Cash and cash equivalents


19,703


18,247


19,521



28,374


29,182


27,306

Total assets


33,882


33,730


32,325








Capital and reserves attributable to equity holders of the business







Called-up share capital


579


579


579

Share premium


126


126


126

Capital redemption reserve

Foreign exchange reserves


6

586


6

566


6

598

Other reserves


16,389


16,389


16,389

Retained earnings


7,717


6,042


7,224

Total equity


25,403


23,708


24,922

 

Liabilities







Current liabilities







Trade and other payables


8,479


9,962


7,403

Derivative financial instruments


-


60


-

Total liabilities


8,479


10,022


7,403








Total equity and liabilities


33,882


33,730


32,325

 

The interim financial statements on pages 6 to 12 were approved by the Board of directors on 11 July 2014 and were signed on its behalf by:

 

 

 

 

Donald McGarva


Director


 

The accompanying notes are an integral part of these interim financial statements

 

 

Consolidated Cash Flow Statement

As at 31 May 2014


 

 

 

 

Notes

Six months

ended 31 May

 2014

Unaudited


Six months

ended 31 May 2013

Unaudited


Year to 30 November

2013

Audited



£000s


£000s


£000s

Cash flows from operating activities







Cash generated from operations

6

3,223


3,683


7,193

Corporation tax (paid)/received


(44)


63


63

Net cash generated from operating activities


3,179


3,746


7,256








Cash flows from investing activities







Expenditure on intangible assets


(1,575)


(1,275)


(2,920)

Purchase of property, plant and equipment


(40)


(29)


(75)

Proceeds on disposal of property, plant and equipment


2


-


-

Interest received


18


20


110

Net cash used in investing activities


(1,595)


(1,284)


(2,885)








Cash flows from financing activities







Proceeds from exercise of employee share options


27


152


309

Dividends paid


(1,302)


(1,580)


(2,111)

Net cash used in financing activities


(1,275)


(1,428)


(1,802)

 

Net increase in cash and cash equivalents


 

309


 

1,034


 

2,569

Cash and cash equivalents at start of the period


19,521


17,103


17,103

Effects of exchange rate fluctuations on cash held


(127)


110


(151)

Cash and cash equivalents at end of period


19,703


18,247


19,521

 

Consolidated Statement of changes in equity


Share

capital

Share premium

Other reserves

Foreign exchange reserve

Capital redemption reserve

Profit and loss account

Total


£000s

£000s

£000s

£000s

£000s

£000s

£000s









Shareholders' equity at 30 November 2012 (audited)

579

126

16,389

542

6

4,803

22,445









Comprehensive income








Profit for the period

-

-

-

-

-

2,633

2,633

Other comprehensive income

-

-

-

24

-

-

24

Total comprehensive income for the period attributable to equity holders

-

-

-

24

-

2,633

2,657









Share option compensation charge

-

-

-

-

-

34

34

Movement on EBT reserves

-

-

-

-

-

152

152

Dividends paid

-

-

-

-

-

(1,580)

(1,580)

Total transactions with owners

-

-

-

-

-

(1,394)

(1,394)









Total movement in shareholders' equity

-

-

-

-

1,263







At 31 May 2013 (unaudited)

579

126

16,389

566

6

6,042

23,708









Comprehensive income








Profit for the period

-

-

-

-

-

1,532

1,532

Other comprehensive income

-

-

-

32

-

-

32

Total comprehensive income for the period attributable to equity holders

-

-

-

32

-

1,532

1,564









Share option compensation charge

-

-

-

-

-

23

23

Movement on EBT reserves

-

-

-

-

-

158

158

Dividends paid

-

-

-

-

-

(531)

(531)

Total transactions with owners

-

-

-

-

-

(350)

(350)









Total movement in shareholders' equity

-

-

-

32

-

1,182

1,214









Shareholders' equity at 30 November 2013 (audited)

579

126

16,389

598

6

7,224

24,922









Comprehensive income








Profit for the period

-

-

-

-

-

1,749

1,749

Other comprehensive income

-

-

-

(11)

-

-

(11)

Total comprehensive income for the period attributable to equity holders

-

-

-

(11)

-

1,749

1,738









Share option compensation charge

-

-

-

-

-

18

18

Movement on EBT reserves

-

-

-

-

-

27

27

Dividends paid

-

-

-

-

(1,302)

Total transactions with owners

-

-

-

-

-

(1,257)

(1,257)









Total movement in shareholders' equity

-

-

-

(11)

-

492

481









At 31 May 2014 (unaudited)

579

126

16,389

586

6

7,717

25,403

 

Notes to the interim financial statements

Six months ended 31 May 2014

 

1              General information

 

Amino Technologies plc ('the Company') and its subsidiaries (together 'the Group') specialises in IPTV software technologies and hardware platforms that enable delivery of digital programming and interactivity over IP networks, including the internet. 

 

The Company is a public limited company which is listed on the AIM market of the London Stock Exchange and is incorporated and domiciled in the UK.

 

2              Basis of preparation

 

The financial information has been prepared in accordance with all relevant International Financial Reporting Standards ("IFRS") and International Financial Reporting Interpretations Committee ("IFRIC") interpretations that had been published by 31 May 2014 as endorsed by the European Union (EU). The accounting policies adopted are consistent with those of the financial statements for the year ended 30 November 2013, as described in those financial statements. In preparing these interim financial statements the Board has not sought to adopt IAS 34 "Interim financial reporting".

 

The figures for the six-month periods ended 31 May 2014 and 31 May 2013 have not been audited.  The figures for the year ended 30 November 2013 have been extracted from, but do not constitute, the consolidated financial statements of Amino Technologies plc for that year.  Those financial statements have been delivered to the Registrar of Companies and included an auditors' report, which was unqualified and did not contain a statement under Section 498(2) or Section 498(3) Companies Act 2006.

 

3              Revenue

 

The Group has only one operating segment, being the development and sale of broadband network software and systems. All revenues, costs, assets and liabilities relate to this segment.

 

The geographical analysis of revenue is as follows:

 


Six months

ended

31 May 2014

Unaudited


Six months

ended

31 May 2013

Unaudited


Year to

30 November

2013

Audited


£000s


£000s


£000s







USA

7,338


8,280


13,468

Serbia

3,168


2,330


4,341

Netherlands

1,753


3,664


7,035

Rest of the World

4,153


5,870


11,008


16,412


20,144


35,852

 

4              Exceptional items

 

As announced in December 2012, it was decided to close the Company's Swedish office and focus all research and development in Cambridge. The process was completed to plan and the benefits are now feeding through in terms of team working. This resulted in an exceptional restructuring cost of £709,000 in the six months ending 31 May 2013.

 

During the six months ending 31 May 2013, the Company received two rebates totalling £1,650,000 in respect of duties paid on previously recognised international product sales. These receipts followed claims and negotiations with the tax authorities which were successfully argued and refunds were received during March and April 2013. There remains a slightly smaller final retrospective claim in respect of other duties paid by the Company but at this time there can be no certainty over timing or likelihood of such a rebate.

 

No exceptional items were disclosed in the financial statements for the current period.

 

5              Earnings per share

 


Six months

ended 31 May

2014

Unaudited


Six months

ended 31 May

2013

Unaudited


Year to

30 November

2013

Audited


£000s


£000s


£000s







Profit attributable to shareholders

1,749


2,633


4,165

Profit attributable to shareholders excluding exceptional items

1,749


1,692


3,357








Number


Number


Number

Weighted average number of shares (Basic)

53,128,260


52,479,170


52,761,398

Weighted average number of shares (Diluted)

54,038,981


52,765,559


53,184,135

 

 

The calculation of basic earnings per share is based on profit after taxation and the weighted average number of ordinary shares of 1p each in issue during the period, as adjusted for shares held by an Employee Benefit Trust.

 

The profit attributable to shareholders excluding exceptional items is derived by adding back the exceptional items disclosed in note 4 to the profit attributable to ordinary shareholders.

 

For diluted earnings per share, the weighted average number of ordinary shares in issue is adjusted to assume conversion of all dilutive potential ordinary share options.  The Group has only one category of dilutive potential ordinary share options: those share options where the exercise price is less than the average market price of the Company's ordinary shares during the period.

 

6              Cash generated from operations


Six months ended

31 May 2014

Unaudited


Six months ended

31 May 2013

Unaudited


Year to 30

November 2013

Audited


£000s


£000s


£000s







Operating profit before exceptional items

1,775


1,670


3,313

Restructuring costs

-


(709)


(841)

Duties rebate

-


1,650


1,650

Operating profit

1,775


2,611


4,122

 

Amortisation charge

 

1,057


 

1,520


 

2,586

Depreciation charge

69


76


147

(Gain)/loss on disposal of property, plant & equipment

(2)


23


21

Share-based payment charge

18


34


57

Loss on derivative financial instruments

-


65


5

Exchange differences

116


(87)


208

Decrease/(increase) in inventories

345


(240)


(440)

(Increase)/decrease in trade and other receivables

(1,126)


(722)


2,642

Increase/(decrease) in trade and other payables

971


403


(2,155)

Cash generated from operations

3,223


3,683


7,193

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR SFIFWFFLSEEW

Companies

Aferian (AFRN)
UK 100

Latest directors dealings