Albion Enterprise VCT PLC
LEI Code 213800OVSRDHRJBMO720
As required by the UK Listing Authority's Disclosure and Transparency Rule 4.2, Albion Enterprise VCT PLC today makes public its information relating to the Half-yearly Financial Report (which is unaudited) for the six months to 30 September 2018. This announcement was approved by the Board of Directors on 4 December 2018.
The full Half-yearly Financial Report (which is unaudited) for the period to 30 September 2018, will shortly be sent to shareholders. Copies of the full Half-yearly Financial Report will be shown via the Albion Capital Group LLP website by clicking www.albion.capital/funds/AAEV/30Sep18.pdf.
Investment policy
Albion Enterprise VCT PLC (the Company) is a Venture Capital Trust and the investment objective of the Company is to provide investors with a regular and predictable source of income, combined with the prospect of longer term capital growth.
Investment policy
The Company will invest in a broad portfolio of higher growth businesses across a variety of sectors of the UK economy including higher risk technology companies. Allocation of assets will be determined by the investment opportunities which become available but efforts will be made to ensure that the portfolio is diversified both in terms of sector and stage of maturity of company.
VCT qualifying and non-VCT qualifying investments
Application of the investment policy is designed to ensure that the Company continues to qualify and is approved as a VCT by HM Revenue and Customs (VCT regulations). The maximum amount invested in any one company is limited to any HMRC annual investment limits. It is intended that normally at least 80 per cent. of the Company's funds will be invested in VCT qualifying investments. The VCT regulations also have an impact on the type of investments and qualifying sectors in which the Company can make investment.
Funds held prior to investing in VCT qualifying assets or for liquidity purposes will be held as cash on deposit, invested in floating rate notes or similar instruments with banks or other financial institutions with high credit ratings or invested in liquid open-ended equity funds providing income and capital equity exposure (where it is considered economic to do so). Investment in such open-ended equity funds will not exceed 10 per cent. of the Companys assets at the time of investment.
Risk diversification and maximum exposures
Risk is spread by investing in a number of different businesses within venture capital trust qualifying industry sectors using a mixture of securities. The maximum amount which the Company will invest in a single company is 15 per cent. of the Companys assets at cost, thus ensuring a spread of investment risk. The value of an individual investment may increase over time as a result of trading progress and it is possible that it may grow in value to a point where is represents a significantly higher proportion of total assets prior to a realisation opportunity being available.
Gearing
The Company's maximum exposure in relation to gearing is restricted to 10 per cent. of its adjusted share capital and reserves.
Financial calendar
Record date for second dividend | 8 February 2019 |
Payment date for second dividend | 28 February 2019 |
Financial year end | 31 March |
Financial highlights
Unaudited six months ended 30 September 2018 | Unaudited six months ended 30 September 2017 | Audited year ended 31 March 2018 | |
(pence per share) | (pence per share) | (pence per share) | |
Dividends paid | 3.00 | 2.50 | 5.00 |
Revenue return | (0.02) | - | (0.39) |
Capital return | 5.77 | 2.34 | 13.79 |
Total return | 5.75 | 2.34 | 13.40 |
Net asset value | 112.12 | 101.62 | 109.46 |
Total shareholder return to 30 September 2018: | (Pence per share) |
Dividends paid during the year ended: | |
31 March 2008 | 0.70 |
31 March 2009 | 1.65 |
31 March 2010 | 2.00 |
31 March 2011 | 3.00 |
31 March 2012 | 3.00 |
31 March 2013 | 3.50 |
31 March 2014 | 5.00 |
31 March 2015 | 5.00 |
31 March 2016 | 5.00 |
31 March 2017 | 5.00 |
31 March 2018 | 5.00 |
Dividends paid in the six months to 30 September 2018 | 3.00 |
Total dividends paid to 30 September 2018 | 41.85 |
Net asset value as at 30 September 2018 | 112.12 |
Total shareholder return to 30 September 2018 | 153.97 |
In addition to the dividends summarised above, the Board has declared a second dividend for the year ending 31 March 2019, of 3.00 pence per share to be paid on 28 February 2019 to shareholders on the register on 8 February 2019.
Notes
Interim management report
Introduction
I am pleased to report a total return of 5.8 pence per share for the six months to 30 September 2018 (30 September 2017: 2.3 pence per share). These results demonstrate continued positive developments within our investment portfolio after excellent results over the past two years (31 March 2018: 13.4 pence per share; 31 March 2017: 10.9 pence per share). The Manager, Albion Capital, has recently won two awards: Investor Allstars Venture Capital Trust of the Year 2018 and Growth Investor of the Year 2018. I am pleased to see its strong performance recognised by fellow industry peers.
Investment performance and progress
During the period our holding in Grapeshot was sold to Oracle Corporation, realising £9.6 million and resulting in a 10 times return on original investment.
Particularly good progress was achieved by Quantexa, with an uplift of £2.1 million following a third party led funding round. In addition, the annual professional third party valuation of Radnor House School (Holdings) increased due to the strong performance of both the Twickenham school, which is close to its student capacity, and the Sevenoaks school, which now has a student roll of 430 children against 223 on acquisition in 2015 and with significant further capacity to grow. G.Network Communications also had an uplift in valuation during the period as a result of a further fundraising round which completed in October 2018. This will further expand their fibre optic broadband network in central London.
During the period, some £4.0 million was invested in new and existing companies. Investments in new companies included:
Significant follow on investments included: £961,000 in Sandcroft Avenue (PayAsUGym.com), a provider of flexible access to health and fitness clubs; and £400,000 in Locums Nest, which provides a technology solution for the management of locum doctors for the NHS.
Results and dividends
On 30 September 2018, the net asset value was £64.3 million or 112.12 pence per share compared to £61.9 million or 109.46 pence per share on 31 March 2018. The total return before taxation was £3.3 million compared to £1.2 million for the six months to 30 September 2017.
As described in the Annual Report and Financial Statements for the year ended 31 March 2018, in light of the strong performance in recent years, the Directors increased the annual dividend target for the Company to 6 pence per share (previously 5 pence per share). A first dividend of 3 pence per share was paid to shareholders on 31 August 2018 to shareholders on the register on 3 August 2018.
In line with the new annual dividend target of 6 pence per share, the Directors declare a second dividend for the year of 3 pence per share payable on 28 February 2019 to shareholders on the register on 8 February 2019.
Risks & uncertainties
The outlook for the UK economy continues to be a key risk affecting your Company, in particular, the effect of the withdrawal of Britain from the European Union is difficult to quantify at this time.
The Companys investment risk is mitigated through a variety of processes, including investing in a diversified portfolio in terms of sector and stage of maturity and focusing on opportunities where it is believed growth can be resilient and sustainable.
Other principal risks and uncertainties remain unchanged and are detailed in note 13 below.
Share buy-backs
It remains the Boards policy to buy back shares in the market, subject to the overall constraint that such purchases are in the Companys interest, including the maintenance of sufficient resources for investment in new and existing portfolio companies and the continued payment of dividends to shareholders. It is the Boards intention for such buy-backs to be in the region of a 5 per cent. discount to net asset value so far as market conditions and liquidity permit.
Transactions with the Manager
Details of the transactions that took place with the Manager during the period can be found in note 5.
Albion Capital agreed to reduce a proportion of its management fee relating to the investments made by the Company in the SVS Albion OLIM UK Equity Income Fund (OUEIF) by 0.75 per cent., which represents the management fee charged by OLIM. This avoids double counting of fees and resulted in a reduction of the management fee of £7,400. Further details of related party transactions can be found in note 11.
Albion VCTs Prospectus Top Up Offers 2018/19
The Company announced on 6 November 2018 that, subject to obtaining the requisite regulatory approval, it is the Companys intention to launch a prospectus top up offer to raise up to £6 million before issue costs, with a further over-allotment facility of £2 million, of new Ordinary shares for subscription in the 2018/19 and 2019/20 tax years. Full details of the offer will be contained in a prospectus that is expected to be published in early January 2019.
Outlook
We are encouraged by these interim results. We as a Board see the portfolio as being well balanced across a variety of growth sectors and with a number of businesses having the capability of significant further increase in value. We look forward to the full year results with confidence.
Maxwell Packe
Chairman
4 December 2018
Responsibility statement
The Directors, Maxwell Packe, Lord St John of Bletso, Lady Balfour of Burleigh, Christopher Burrows and Patrick Reeve, are responsible for preparing the Half-yearly Financial Report. In preparing these condensed Financial Statements for the period to 30 September 2018 we, the Directors of the Company, confirm that to the best of our knowledge:
This Half-yearly Financial Report has not been audited or reviewed by the Auditor.
For and on behalf of the Board
Maxwell Packe
Chairman
4 December 2018
Portfolio of investments
The following is a summary of investments as at 30 September 2018:
Fixed asset investments | % voting rights | Cost £000 | Cumulative movement in value £000 | Value £000 | Change in value for the period* £000 | |
Radnor House School (Holdings) Limited | 9.8 | 3,079 | 4,273 | 7,352 | 780 | |
Egress Software Technologies Limited | 10.9 | 2,052 | 2,588 | 4,640 | - | |
Quantexa Limited | 2.8 | 699 | 2,197 | 2,896 | 2,074 | |
Bravo Inns II Limited | 13.1 | 2,150 | 630 | 2,780 | 68 | |
Mirada Medical Limited | 15.1 | 1,054 | 1,418 | 2,473 | (10) | |
Regenerco Renewable Energy Limited | 12.5 | 1,261 | 713 | 1,974 | 62 | |
Proveca Limited | 9.4 | 905 | 996 | 1,901 | (27) | |
G.Network Communications Limited | 4.7 | 850 | 946 | 1,796 | 436 | |
Earnside Energy Limited | 8.7 | 1,394 | 326 | 1,720 | 47 | |
Alto Prodotto Wind Limited | 11.1 | 966 | 684 | 1,650 | 20 | |
The Street by Street Solar Programme Limited | 8.6 | 891 | 666 | 1,557 | 50 | |
Greenenerco Limited | 28.6 | 907 | 607 | 1,514 | (1) | |
Process Systems Enterprise Limited | 4.0 | 406 | 1,040 | 1,446 | 178 | |
DySIS Medical Limited | 7.5 | 2,742 | (1,344) | 1,398 | 181 | |
Sandcroft Avenue Limited (PayAsUGym.com) | 7.1 | 1,274 | 50 | 1,324 | - | |
Zift Channel Solutions Inc. | 2.0 | 1,053 | 128 | 1,181 | 21 | |
Convertr Media Limited | 6.3 | 875 | 128 | 1,003 | 250 | |
MPP Global Solutions Limited | 3.2 | 950 | - | 950 | - | |
The Evewell (Harley Street) Limited | 7.3 | 917 | - | 917 | - | |
MyMeds&Me Limited | 7.6 | 720 | 113 | 833 | (118) | |
Beddlestead Limited | 8.1 | 800 | (1) | 799 | (1) | |
Black Swan Data Limited | 1.6 | 749 | - | 749 | - | |
Oviva AG | 3.7 | 642 | 6 | 648 | (155) | |
Cisiv Limited | 9.7 | 663 | (32) | 631 | 289 | |
OmPrompt Holdings Limited | 9.5 | 864 | (280) | 584 | (133) | |
Panaseer Limited | 2.3 | 405 | 156 | 561 | - | |
memsstar Limited | 8.8 | 314 | 238 | 551 | (96) | |
Locums Nest Limited | 5.1 | 500 | 30 | 530 | 30 | |
Phrasee Limited | 2.3 | 474 | - | 474 | - | |
Bravo Inns Limited | 8.4 | 755 | (298) | 457 | 9 | |
Aridhia Informatics Limited | 6.6 | 1,160 | (741) | 419 | 1 | |
Secured by Design Limited | 1.9 | 280 | 104 | 384 | 103 | |
Oxsensis Limited | 3.3 | 625 | (253) | 372 | 114 | |
Abcodia Limited | 5.6 | 953 | (616) | 337 | (166) | |
Koru Kids Limited | 2.6 | 320 | - | 320 | - | |
AVESI Limited | 5.5 | 179 | 83 | 262 | 10 | |
InCrowd Sports Limited | 2.7 | 231 | 22 | 253 | - | |
Mi-Pay Group plc | 6.3 | 1,504 | (1,254) | 250 | 13 | |
Arecor Limited | 1.4 | 232 | - | 232 | - | |
uMotif Limited | 1.3 | 210 | - | 210 | - | |
Forward Clinical Limited | 1.8 | 190 | - | 190 | - | |
ePatient Network Limited (T/A Raremark) | 1.8 | 160 | - | 160 | - | |
Innovation Broking Group Limited | 8.4 | 84 | 43 | 127 | (1) | |
Healios Limited | 1.0 | 100 | - | 100 | - | |
MHS 1 Limited | 1.2 | 83 | (1) | 82 | - | |
Total fixed asset investments | 37,622 | 13,365 | 50,987 | 4,028 |
*As adjusted for additions and disposals during the period.
Total change in value of investments for the period | 4,028 | |||||
Movement in loan stock accrued interest | 10 | |||||
Unrealised gains on fixed asset investments | 4,038 | |||||
Realised gains on fixed asset investments | 194 | |||||
Unrealised gains on current asset investments | 33 | |||||
Total gains on investments as per Income statement | 4,265 |
Current asset investments | Cost £000 | Cumulative movement in value £000 | Value £000 | Change in value for the period* £000 | |
SVS Albion OLIM UK Equity Income Fund | 2,600 | (40) | 2,560 | 33 | |
Total current asset investments | 2,600 | (40) | 2,560 | 33 |
*As adjusted for additions during the period.
The following is a summary of the fixed asset realisations for the period ended 30 September 2018:
Fixed asset realisations | Cost £000 | Opening carrying value £000 | Disposal proceeds £000 | Total realised gain £000 | Gain/(loss) on opening value £000 |
Disposals: | |||||
Grapeshot Limited | 1,026 | 9,451 | 9,639 | 8,613 | 188 |
Loan stock repayments and other: | |||||
DySIS Medical Limited | 545 | 618 | 630 | 85 | 12 |
MyMeds&Me Limited | 306 | 420 | 412 | 106 | (8) |
Alto Prodotto Wind Limited | 17 | 25 | 25 | 8 | - |
Greenenerco Limited | 15 | 21 | 21 | 6 | - |
memsstar Limited | 15 | 15 | 15 | - | - |
Escrow adjustments | - | - | 2 | 2 | 2 |
Total fixed asset realisations | 1,924 | 10,550 | 10,744 | 8,820 | 194 |
Condensed income statement
Unaudited six months ended 30 September 2018 | Unaudited six months ended 30 September 2017 | Audited year ended 31 March 2018 | ||||||||
Note | Revenue £000 | Capital £000 | Total £000 | Revenue £000 | Capital £000 | Total £000 | Revenue £000 | Capital £000 | Total £000 | |
Gains on investments | 3 | - | 4,265 | 4,265 | - | 1,794 | 1,794 | - | 9,205 | 9,205 |
Investment income | 4 | 434 | - | 434 | 316 | - | 316 | 651 | - | 651 |
Investment management fee | 5 | (195) | (586) | (781) | (164) | (492) | (656) | (342) | (1,027) | (1,369) |
Performance incentive fee | 5 | (125) | (375) | (500) | (31) | (93) | (124) | (275) | (825) | (1,100) |
Other expenses | (128) | - | (128) | (120) | - | (120) | (241) | - | (241) | |
Return/(loss) on ordinary activities before taxation | (14) | 3,304 | 3,290 | 1 | 1,209 | 1,210 | (207) | 7,353 | 7,146 | |
Tax (charge)/credit on ordinary activities | - | - | - | - | - | - | - | - | - | |
Return/(loss) and total comprehensive income attributable to shareholders | (14) | 3,304 | 3,290 | 1 | 1,209 | 1,210 | (207) | 7,353 | 7,146 | |
Basic and diluted return/(loss) per share (pence)* | 7 | (0.02) | 5.77 | 5.75 | - | 2.34 | 2.34 | (0.39) | 13.79 | 13.40 |
* excluding treasury shares
Comparative figures have been extracted from the unaudited Half-yearly Financial Report for the six months ended 30 September 2017 and the audited statutory accounts for the year ended 31 March 2018.
The accompanying notes form an integral part of this Half-yearly Financial Report.
The total column of this Condensed income statement represents the profit and loss account of the Company. The supplementary revenue and capital columns have been prepared in accordance with The Association of Investment Companies Statement of Recommended Practice.
Condensed balance sheet
Note | Unaudited 30 September 2018 £000 | Unaudited 30 September 2017 £000 | Audited 31 March 2018 £000 | |
Fixed asset investments | 50,987 | 42,035 | 52,436 | |
Current assets | ||||
Current asset investments | 2,560 | - | 1,127 | |
Trade and other receivables less than one year | 1,256 | 1,673 | 105 | |
Cash and cash equivalents | 10,401 | 9,385 | 9,760 | |
14,217 | 11,058 | 10,992 | ||
Total assets | 65,204 | 53,093 | 63,428 | |
Payables: amounts falling due within one year | ||||
Trade and other payables less than one year | (945) | (545) | (1,557) | |
Total assets less current liabilities | 64,259 | 52,548 | 61,871 | |
Equity attributable to equity holders | ||||
Called up share capital | 8 | 648 | 585 | 638 |
Share premium | 29,996 | 23,706 | 28,945 | |
Capital redemption reserve | 104 | 104 | 104 | |
Unrealised capital reserve | 13,101 | 10,351 | 17,657 | |
Realised capital reserve | 8,750 | 2,052 | 890 | |
Other distributable reserve | 11,660 | 15,750 | 13,637 | |
Total equity shareholders funds | 64,259 | 52,548 | 61,871 | |
Basic and diluted net asset value per share (pence)* | 112.12 | 101.62 | 109.46 |
* excluding treasury shares
Comparative figures have been extracted from the unaudited Half-yearly Financial Report for the six months ended 30 September 2017 and the audited statutory accounts for the year ended 31 March 2018.
The accompanying notes form an integral part of this Half-yearly Financial Report.
These Financial Statements were approved by the Board of Directors, and authorised for issue on 4 December 2018 and were signed on its behalf by
Maxwell Packe
Chairman
Company number: 05990732
Condensed statement of changes in equity
Called up share capital £000 | Share premium £000 | Capital redemption reserve £000 | Unrealised capital reserve £000 | Realised capital reserve* £000 | Other distributable reserve* £000 | Total £000 | |
As at 1 April 2018 | 638 | 28,945 | 104 | 17,657 | 890 | 13,637 | 61,871 |
Return/(loss) and total comprehensive income for the period | - | - | - | 4,071 | (767) | (14) | 3,290 |
Transfer of previously unrealised gains on disposal of investments | - | - | - | (8,627) | 8,627 | - | - |
Issue of equity | 10 | 1,072 | - | - | - | - | 1,082 |
Cost of issue of equity | - | (21) | - | - | - | - | (21) |
Purchase of own shares for treasury | - | - | - | - | - | (247) | (247) |
Dividends paid | - | - | - | - | - | (1,716) | (1,716) |
As at 30 September 2018 | 648 | 29,996 | 104 | 13,101 | 8,750 | 11,660 | 64,259 |
As at 1 April 2017 | 580 | 23,225 | 104 | 9,910 | 1,284 | 17,355 | 52,458 |
Return/(loss) and total comprehensive income for the period | - | - | - | 1,535 | (326) | 1 | 1,210 |
Transfer of previously unrealised gains on disposal of investments | - | - | - | (1,094) | 1,094 | - | - |
Issue of equity | 5 | 491 | - | - | - | - | 496 |
Cost of issue of equity | - | (10) | - | - | - | - | (10) |
Purchase of own shares for treasury | - | - | - | - | - | (312) | (312) |
Dividends paid | - | - | - | - | - | (1,294) | (1,294) |
As at 30 September 2017 | 585 | 23,706 | 104 | 10,351 | 2,052 | 15,750 | 52,548 |
As at 1 April 2017 | 580 | 23,225 | 104 | 9,910 | 1,284 | 17,355 | 52,458 |
Return/(loss) and total comprehensive income for the year | |||||||
- | - | - | 8,852 | (1,499) | (207) | 7,146 | |
Transfer of previously unrealised gains on disposal of investments | - | - | - | (1,105) | 1,105 | - | - |
Issue of equity | 58 | 5,845 | - | - | - | - | 5,903 |
Cost of issue of equity | - | (125) | - | - | - | - | (125) |
Purchase of own shares for treasury | - | - | - | - | - | (800) | (800) |
Dividends paid | - | - | - | - | - | (2,711) | (2,711) |
As at 31 March 2018 | 638 | 28,945 | 104 | 17,657 | 890 | 13,637 | 61,871 |
* These reserves amount to £20,410,000 (30 September 2017: £17,802,000; 31 March 2018: £14,527,000) which is considered distributable.
Condensed statement of cash flows
Unaudited six months ended 30 September 2018 £000 | Unaudited six months ended 30 September 2017 £000 | Audited year ended 31 March 2018 £000 | |
Cash flow from operating activities | |||
Investment income received | 361 | 283 | 581 |
Dividend income received | 47 | 28 | 39 |
Deposit interest received | 20 | 2 | 12 |
Investment management fee paid | (769) | (655) | (1,312) |
Performance incentive fee paid | (1,100) | (255) | (255) |
Other cash payments | (158) | (147) | (236) |
UK corporation tax paid | - | - | - |
Net cash flow from operating activities | (1,599) | (744) | (1,171) |
Cash flow from investing activities | |||
Purchase of current asset investments | (1,400) | - | (1,200) |
Purchase of fixed asset investments | (4,016) | (4,023) | (7,143) |
Disposal of fixed asset investments | 8,559 | 128 | 1,907 |
Net cash flow from investing activities | 3,143 | (3,895) | (6,436) |
Cash flow from financing activities | |||
Issue of share capital | 793 | 287 | 5,359 |
Cost of issue of equity | (2) | (2) | (3) |
Dividends paid | (1,447) | (1,094) | (2,289) |
Purchase of own shares (including costs) | (247) | (288) | (821) |
Net cash flow from financing activities | (903) | (1,097) | 2,246 |
Increase/(decrease) in cash and cash equivalents | 641 | (5,736) | (5,361) |
Cash and cash equivalents at start of the period | 9,760 | 15,121 | 15,121 |
Cash and cash equivalents at end of the period | 10,401 | 9,385 | 9,760 |
Cash and cash equivalents comprise | |||
Cash at bank | 10,401 | 9,385 | 9,760 |
Cash equivalents | - | - | - |
Total cash and cash equivalents | 10,401 | 9,385 | 9,760 |
Notes to the condensed Financial Statements
1. Accounting convention
The condensed Financial Statements have been prepared in accordance with the historical cost convention, modified to include the revaluation of investments, in accordance with applicable United Kingdom law and accounting standards, including Financial Reporting Standard 102 (FRS 102), Financial Reporting Standard 104 Interim Financial Reporting (FRS 104), and with the Statement of Recommended Practice Financial Statements of Investment Trust Companies and Venture Capital Trusts (SORP) issued by The Association of Investment Companies (AIC).
The preparation of the Financial Statements requires management to make judgements and estimates that affect the application of policies and reported amounts of assets, liabilities, income and expenses. The most critical estimates and judgements relate to the determination of carrying value of investments at fair value through profit and loss (FVTPL). The Company values investments by following the International Private Equity and Venture Capital Valuation (IPEVCV) Guidelines and further detail on the valuation techniques used are outlined in note 2 below.
The Half-yearly Financial Report has not been audited, nor has it been reviewed by the auditor pursuant to the FRCs guidance on Review of interim financial information.
Company information can be found on page 2 of the Half-yearly Financial Report.
2. Accounting policies
Fixed and current asset investments
The Companys business is investing in financial assets with a view to profiting from their total return in the form of income and capital growth. This portfolio of financial assets is managed and its performance evaluated on a fair value basis, in accordance with a documented investment policy, and information about the portfolio is provided internally on that basis to the Board.
In accordance with the requirements of FRS 102, those undertakings in which the Company holds more than 20 per cent. of the equity as part of an investment portfolio are not accounted for using the equity method. In these circumstances the investment is measured at FVTPL.
Upon initial recognition (using trade date accounting) investments, including loan stock, are classified by the Company as FVTPL and are included at their initial fair value, which is cost (excluding expenses incidental to the acquisition which are written off to the Income statement).
Subsequently, the investments are valued at fair value, which is measured as follows:
Investments are recognised as financial assets on legal completion of the investment contract and are de-recognised on legal completion of the sale of an investment.
Dividend income is not recognised as part of the fair value movement of an investment, but is recognised separately as investment income through the other distributable reserve when a share becomes ex-dividend.
Receivables and payables and cash are carried at amortised cost, in accordance with FRS 102. There are no financial liabilities other than payables.
Investment income
Equity income
Dividend income is included in revenue when the investment is quoted ex-dividend.
Unquoted loan stock and other preferred income
Fixed returns on non-equity shares and debt securities are recognised when the Companys right to receive payment and expected settlement is established. Where interest is rolled up and/or payable at redemption then it is recognised as income unless there is reasonable doubt as to its receipt.
Bank interest income
Interest income is recognised on an accruals basis using the rate of interest agreed with the bank.
Investment management fee, performance incentive fee and other expenses
All expenses have been accounted for on an accruals basis. Expenses are charged through the other distributable reserve except the following which are charged through the realised capital reserve:
Taxation
Taxation is applied on a current basis in accordance with FRS 102. Current tax is tax payable (refundable) in respect of the taxable profit (tax loss) for the current period or past reporting periods using the tax rates and laws that have been enacted or substantively enacted at the financial reporting date. Taxation associated with capital expenses is applied in accordance with the SORP.
Deferred tax is provided in full on all timing differences at the reporting date. Timing differences are differences between taxable profits and total comprehensive income as stated in the Financial Statements that arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in the Financial Statements. As a VCT the Company has an exemption from tax on capital gains. The Company intends to continue meeting the conditions required to obtain approval as a VCT in the foreseeable future. The Company therefore, should have no material deferred tax timing differences arising in respect of the revaluation or disposal of investments and the Company has not provided for any deferred tax.
Reserves
Share premium
This reserve accounts for the difference between the price paid for shares and the nominal value of the shares, less issue costs.
Capital redemption reserve
This reserve accounts for amounts by which the issued share capital is diminished through the repurchase and cancellation of the Companys own shares.
Unrealised capital reserve
Increases and decreases in the valuation of investments held at the period end against cost are included in this reserve.
Realised capital reserve
The following are disclosed in this reserve:
·gains and losses compared to cost on the realisation of investments, or permanent diminutions in value;
·expenses, together with the related taxation effect, charged in accordance with the above policies; and
·dividends paid to equity holders where paid out by capital.
Other distributable reserve
The special reserve, treasury share reserve and the revenue reserve were combined in 2013 to form a single reserve named other distributable reserve.
This reserve accounts for movements from the revenue column of the Income statement, the payment of dividends, the buyback of shares and other non-capital realised movements.
Dividends
Dividends by the Company are accounted for in the period in which the dividend is paid or approved at the Annual General Meeting.
Segmental reporting
The Directors are of the opinion that the Company is engaged in a single operating segment of business, being investment in smaller companies principally based in the UK.
3. Gains on investments
Unaudited six months ended 30 September 2018 £000 | Unaudited six months ended 30 September 2017 £000 | Audited year ended 31 March 2018 £000 | |
Unrealised gains on fixed asset investments | 4,038 | 1,535 | 8,925 |
Unrealised gains/(losses) on current asset investments | 33 | - | (73) |
Realised gains on fixed asset investments | 194 | 259 | 353 |
4,265 | 1,794 | 9,205 |
Unaudited six months ended 30 September 2018 £000 | Unaudited six months ended 30 September 2017 £000 | Audited year ended 31 March 2018 £000 | |
Income recognised on investments | |||
Interest from loans to portfolio companies | 367 | 286 | 599 |
Dividends | 47 | 28 | 39 |
Bank deposit interest | 20 | 2 | 13 |
434 | 316 | 651 |
All of the Companys income is derived from operations based in the United Kingdom.
5. Investment management fee and performance incentive fee
Unaudited six months ended 30 September 2018 £000 | Unaudited six months ended 30 September 2017 £000 | Audited year ended 31 March 2018 £000 | |
Investment management fee charged to revenue | 195 | 164 | 342 |
Investment management fee charged to capital | 586 | 492 | 1,027 |
Performance incentive fee charged to revenue | 125 | 31 | 275 |
Performance incentive fee charged to capital | 375 | 93 | 825 |
1,281 | 780 | 2,469 |
Further details of the Management agreement under which the investment management fee and performance incentive fee are paid is given in the Strategic report on pages 12 and 13 of the Annual Report and Financial Statements for the year ended 31 March 2018.
During the period, services of a total value of £781,000 (30 September 2017: £656,000; 31 March 2018: £1,369,000) were purchased by the Company from Albion Capital Group LLP. At the financial period end, the amount due to Albion Capital Group LLP in respect of these services disclosed within payables was £397,000 (30 September 2017: £328,000; 31 March 2018: £385,000). For the period to 30 September 2018, a provisional performance incentive fee of £500,000 has been accrued, however any performance incentive fee is calculated and only payable based on year end results (30 September 2017: £124,000; 31 March 2018: £1,100,000).
Patrick Reeve is the Managing Partner of the Manager, Albion Capital Group LLP. During the period, the Company was charged £6,000 including VAT by Albion Capital Group LLP in respect of Patrick Reeves services as a Director (30 September 2017: £12,000; 31 March 2018: £24,000). At the financial period end, the amount due to Albion Capital Group LLP in respect of these services disclosed as payables was £nil (30 September 2017: £6,000; 31 March 2018: £6,000). From 30 June 2018, Patrick Reeve has agreed to waive his fees for his services as a Director.
Albion Capital Group LLP, its partners and staff (including Patrick Reeve) hold a total of 362,908 shares in the Company as at 30 September 2018.
Albion Capital Group LLP is, from time to time, eligible to receive arrangement fees and monitoring fees from portfolio companies. During the period to 30 September 2018, fees of £112,000 attributable to the investments of the Company were received pursuant to these arrangements (30 September 2017: £135,000; 31 March 2018: £232,000).
During the period, an amount of £1,400,000 (30 September 2017: £nil; 31 March 2018: £1,200,000) was invested in the SVS Albion OLIM UK Equity Income Fund (OUEIF) as part of the Companys management of surplus liquid funds. The total amount invested in OUEIF as at 30 September 2018 was £2,600,000 (30 September 2017: £nil; 31 March 2018: £1,200,000). To avoid double charging, Albion Capital agreed to reduce its management fee relating to the investment in the OUEIF by 0.75 per cent., which represents the OUEIF management fee charged by OLIM. This resulted in a reduction of the management fee of £7,400 (30 September 2017: £nil; 31 March 2018: £2,000).
Unaudited six months ended 30 September 2018 £000 | Unaudited six months ended 30 September 2017 £000 | Audited year ended 31 March 2018 £000 | ||||
Dividend of 2.50p per share paid on 31 August 2017 | - | 1,294 | 1,294 | |||
Dividend of 2.50p per share paid on 28 February 2018 | - | - | 1,417 | |||
Dividend of 3.00p per share paid on 31 August 2018 | 1,716 | - | - | |||
1,716 | 1,294 | 2,711 |
In addition to the dividends summarised above, the Board has declared a second dividend for the year ending 31 March 2019 of 3.00 pence per share which will be paid on 28 February 2019 to shareholders on the register on 8 February 2019. This is expected to amount to approximately £1,719,000.
Unaudited six months ended 30 September 2018 | Unaudited six months ended 30 September 2017 | Audited year ended 31 March 2018 | |||||||
Revenue | Capital | Total | Revenue | Capital | Total | Revenue | Capital | Total | |
Return/(loss) attributable to equity shares (£000) | (14) | 3,304 | 3,290 | 1 | 1,209 | 1,210 | (207) | 7,353 | 7,146 |
Weighted average shares in issue (excluding treasury shares) | 57,255,901 | 51,809,944 | 53,333,261 | ||||||
Return/(loss) attributable per Ordinary share (pence) (basic and diluted) | (0.02) | 5.77 | 5.75 | - | 2.34 | 2.34 | (0.39) | 13.79 | 13.40 |
The weighted average number of shares is calculated excluding treasury shares of 7,509,443 (30 September 2017: 6,753,443; 31 March 2018: 7,270,443).
There are no convertible instruments, derivatives or contingent share agreements in issue for the Company, therefore no dilution affecting the return per share. The basic return per share is therefore the same as the diluted return per share.
Allotted, called up and fully paid | Unaudited 30 September 2018 £000 | Unaudited 30 September 2017 £000 | Audited 31 March 2018 £000 |
64,821,000 Ordinary shares of 1 penny each (30 September 2017: 58,462,876; 31 March 2018: 63,794,152) | 648 | 585 | 638 |
Voting rights
57,311,557 shares of 1 penny each (net of treasury shares) (30 September 2017: 51,709,433; 31 March 2018: 56,523,709).
In the six months to 30 September 2018, the Company purchased 239,000 shares (30 September 2017: 324,000; 31 March 2018: 841,000) to be held in treasury at a nominal value of £2,390 and at a cost of £247,000 (30 September 2017: £312,000; 31 March 2018: £800,000), representing 0.4 per cent. of the shares in issue (excluding treasury shares) as at 30 September 2018.
The Company holds a total of 7,509,443 shares (30 September 2017: 6,753,443; 31 March 2018: 7,270,443) in treasury representing 11.6 per cent. of the shares in issue as at 30 September 2018.
Under the terms of the Dividend Reinvestment Scheme Circular (dated 26 November 2009), the following new Ordinary shares of nominal value 1 penny each were allotted during the period to 30 September 2018:
Date of allotment | Number of shares allotted | Aggregate nominal value of shares (£000) | Issue price (pence per share) | Net invested (£000) | Opening market price on allotment date (pence per share) |
31 August 2018 | 244,513 | 2 | 110.24 | 268 | 108.00 |
Under the terms of the Albion VCTs Prospectus Top Up Offers 2017/18, the following new Ordinary shares of nominal value 1 penny each were allotted during the period to 30 September 2018:
Date of allotment | Number of shares allotted | Aggregate nominal value of shares (£000) | Issue price (pence per share) | Net consideration received (£000) | Opening market price on allotment date (pence per share) |
5 April 2018 | 575,386 | 6 | 104.00 | 584 | 95.50 |
11 April 2018 | 77,861 | 1 | 103.00 | 79 | 94.00 |
11 April 2018 | 5,603 | - | 103.50 | 5 | 94.00 |
11 April 2018 | 123,485 | 1 | 104.00 | 125 | 94.00 |
782,335 | 8 | 793 |
9. Commitments and contingencies
As at 30 September 2018, the Company had financial commitments totalling £58,000 (30 September 2017: £nil; 31 March 2018: £nil), which are expected to be invested during the next 12 months as follows:
There are no contingencies or guarantees of the Company as at 30 September 2018 (30 September 2017: £nil; 31 March 2018: £nil).
10. Post balance sheet events
Since 30 September 2018, the Company has had the following post balance sheet events:
·Investment of £400,000 in SVS Albion OLIM UK Equity Income Fund; and
·Investment of £136,000 in Cisiv Limited.
11. Related party transactions
During the period, a total of £1,400,000 (30 September 2017: £nil; 31 March 2018: £1,200,000) was invested into the SVS Albion OLIM UK Equity Income Fund (OUEIF), a fund managed by OLIM Limited which is part of the Albion Capital group. The total amount invested in OUEIF as at 30 September 2018 was £2,600,000 (30 September 2017: £nil; 31 March 2018: £1,200,000).
Other than transactions with the Manager as described in note 5 and that disclosed above, there are no other related party transactions.
12. Going concern
The Boards assessment of liquidity risk remains unchanged since the last Annual Report and Financial Statements for the year ended 31 March 2018, and is detailed on pages 61 and 62 of those accounts. The Company has adequate cash and liquid resources and has no borrowing. The portfolio of investments is diversified in terms of sector, and the major cash outflows of the Company (namely investments, share buy-backs and dividends) are within the Companys control. Accordingly, after making diligent enquiries, the Directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. For this reason, the Directors have adopted the going concern basis in preparing this Half-yearly Financial Report and this is in accordance with the Guidance on Risk Management, Internal Control and Related Financial and Business Reporting issued by the Financial Reporting Council in September 2014.
13. Risks and uncertainties
In addition to the current economic risks outlined in the Interim management report, the Board considers that the Company faces the following principle risks and uncertainties:
The risk of investment in poor quality assets, which could reduce the capital and income returns to shareholders, and could negatively impact on the Companys current and future valuations. By nature, smaller unquoted businesses, such as those that qualify for venture capital trust purposes, are more fragile than larger, long established businesses. Investments in open-ended equity funds result in exposure to market risk through movements in price per unit.
To reduce this risk, the Board places reliance upon the skills and expertise of the Manager and its track record over many years of making successful investments in this segment of the market. In addition, the Manager operates a formal and structured investment appraisal and review process, which includes an Investment Committee, comprising investment professionals from the Manager and at least one external investment professional. The Manager also invites and takes account of comments from non-executive Directors of the Company on matters discussed at the Investment Committee meetings. Investments are actively and regularly monitored by the Manager (investment managers normally sit on portfolio company boards), including the level of diversification in the portfolio, and the Board receives detailed reports on each investment as part of the Managers report at quarterly board meetings. The Board and Manager regularly reviews the deployment of cash resources into equity markets, the extent of exposure and performance of the exposure.
The Company must comply with section 274 of the Income Tax Act 2007 which enables its investors to take advantage of tax relief on their investment and on future returns. Breach of any of the rules enabling the Company to hold VCT status could result in the loss of that status.
To reduce this risk, the Board has appointed the Manager, which has a team with significant experience in venture capital trust management, used to operating within the requirements of the venture capital trust legislation. In addition, to provide further formal reassurance, the Board has appointed Philip Hare & Associates LLP as its taxation adviser, who report quarterly to the Board to independently confirm compliance with the venture capital trust legislation, to highlight areas of risk and to inform on changes in legislation. Each investment in a new portfolio company is also pre-cleared with H.M. Revenue & Customs or our professional advisers.
The Company is listed on The London Stock Exchange and is required to comply with the rules of the UK Listing Authority, as well as with the Companies Act, Accounting Standards and other legislation. Failure to comply with these regulations could result in a delisting of the Companys shares, or other penalties under the Companies Act or from financial reporting oversight bodies.
Board members and the Manager have experience of operating at senior levels within or advising quoted companies. In addition, the Board and the Manager receive regular updates on new regulation, including legislation on the management of the Company, from its auditor, lawyers and other professional bodies. The Company is subject to compliance checks through the Managers compliance officer. The Manager reports monthly to its Board on any issues arising from compliance or regulation. These controls are also reviewed as part of the quarterly Board meetings, and also as part of the review work undertaken by the Managers compliance officer. The report on controls is also evaluated by the internal auditors.
The Company relies on a number of third parties, in particular the Manager, for the provision of investment management and administrative functions. Failures in key systems and controls within the Managers business could put assets of the Company at risk or result in reduced or inaccurate information being passed to the Board or to shareholders.
The Company and its operations are subject to a series of rigorous internal controls and review procedures exercised throughout the year, and receives reports from the Manager on internal controls and risk management, including on matters relating to cyber security. The Audit Committee reviews the Internal Audit Reports prepared by the Managers internal auditors, PKF Littlejohn LLP and has access to the internal audit partner of PKF Littlejohn LLP to provide an opportunity to ask specific detailed questions in order to satisfy itself that the Manager has strong systems and controls in place including those in relation to business continuity and cyber security. In addition, the Board regularly reviews the performance of its key service providers, particularly the Manager, to ensure they continue to have the necessary expertise and resources to deliver the Companys investment objective and policies. The Manager and other service providers have also demonstrated to the Board that there is no undue reliance placed upon any one individual.
Changes in economic conditions, including, for example, interest rates, rates of inflation, industry conditions, competition, political and diplomatic events and other factors could substantially and adversely affect the Companys prospects in a number of ways.
The Company invests in a diversified portfolio of companies across a number of industry sectors and in addition often invests a mixture of equity and loan stock in portfolio companies and has a policy of not normally permitting any external bank borrowings within portfolio companies. At any given time, the Company has sufficient cash resources to meet its operating requirements, including share buybacks and follow on investments.
The market value of Ordinary shares can fluctuate. The market value of an Ordinary share, as well as being affected by its net asset value and prospective net asset value, also takes into account its dividend yield and prevailing interest rates. As such, the market value of an Ordinary share may vary considerably from its underlying net asset value. The market prices of shares in quoted investment companies can, therefore, be at a discount or premium to the net asset value at different times, depending on supply and demand, market conditions, general investor sentiment and other factors. Accordingly the market price of the Ordinary shares may not fully reflect their underlying net asset value.
The Company operates a share buyback policy, which is designed to limit the discount at which the Ordinary shares trade to around 5 per cent to net asset value, by providing a purchaser through the Company in absence of market purchasers. From time to time buybacks cannot be applied, for example when the Company is subject to a close period, or if it were to exhaust any buyback authorities. New Ordinary shares are issued at sufficient premium to net asset value to cover the costs of issue and to avoid asset value dilution to existing investors.
14. Other information
The information set out in this Half-yearly Financial Report does not constitute the Companys statutory accounts within the terms of section 435 of the Companies Act 2006 for the periods ended 30 September 2018 and 30 September 2017, and is unaudited. The information for the year ended 31 March 2018 does not constitute statutory accounts within the terms of section 435 of the Companies Act 2006 but is derived from the statutory accounts for the financial year, which have been delivered to the Registrar of Companies. The Auditor reported on those accounts; their report was unqualified and did not contain statements under s498 (2) or (3) of the Companies Act 2006.
15. Publication
This Half-yearly Financial Report is being sent to shareholders and copies will be made available to the public at the registered office of the Company, Companies House, the National Storage Mechanism and also electronically at www.albion.capital/funds/AAEV, where the Report can be accessed from the Financial Reports and Circulars section.